Delaware | 001-14387 | 06-1522496 | ||
Delaware | 001-13663 | 86-0933835 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
100 First Stamford Place, Suite 700 | ||
Stamford, Connecticut | 06902 | |
(Address of Principal Executive Offices) | (Zip Code) |
(Former name or former address if changed since last report.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
UNITED RENTALS, INC. | ||
By: | /S/ Craig A. Pintoff | |
Name: Craig A. Pintoff | ||
Title: Executive Vice President, Chief Administrative and Legal Officer | ||
UNITED RENTALS (NORTH AMERICA), INC. | ||
By: | /S/ Craig A. Pintoff | |
Name: Craig A. Pintoff | ||
Title: Executive Vice President, Chief Administrative and Legal Officer |
Exhibit No. | Description | |
99.1 | Press Release of United Rentals, Inc. |
• | Rental revenue (which includes owned equipment rental revenue, re-rent revenue and ancillary items) increased 4.4% year-over-year. Within rental revenue, owned equipment rental revenue increased 3.8% year-over-year, reflecting an increase of 7.0% in the volume of equipment on rent partially offset by a 1.4% decrease in rental rates. |
• | Time utilization increased 190 basis points year-over-year to 66.0%, a first quarter record for the company. |
• | The company’s Trench, Power and Pump specialty segment's rental revenue increased by almost 17% year-over-year, primarily on a same store basis, while the segment’s rental gross margin improved by 240 basis points to 44.4%. |
• | The company generated $106 million of proceeds from used equipment sales at a GAAP gross margin of 43.4% and an adjusted gross margin of 50.9%, compared with $115 million at a GAAP gross margin of 40.9% and an adjusted gross margin of 48.7% for the same period last year.2 |
• | The company generated $623 million of net cash provided by operating activities and $490 million of free cash flow3, compared with $604 million and $627 million, respectively, for the same period last year. Net rental capital expenditures were $113 million, compared with net proceeds of $15 million for the same period last year. |
1. | Adjusted EPS (earnings per share) and adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) are non-GAAP measures that exclude the impact of the items noted in the tables below. See the tables below for amounts and reconciliations to the most comparable GAAP measures. Adjusted EBITDA margin represents adjusted EBITDA divided by total revenue. |
2. | Used equipment sales adjusted gross margin excludes the impact of the fair value mark-up of acquired RSC fleet that was sold. |
3. | Free cash flow is a non-GAAP measure. See the table below for amounts and a reconciliation to the most comparable GAAP measure. |
Prior Outlook | Current Outlook | |||
Total revenue | $5.75 billion to $5.95 billion | $6.05 billion to $6.25 billion | ||
Adjusted EBITDA4 | $2.7 billion to $2.85 billion | $2.835 billion to $2.985 billion | ||
Net rental capital expenditures after gross purchases | $900 million to $1.05 billion, after gross purchases of $1.4 billion to $1.5 billion | $925 million to $1.075 billion, after gross purchases of $1.45 billion to $1.55 billion | ||
Net cash provided by operating activities | $1.675 billion to $1.875 billion | $1.85 billion to $2.05 billion | ||
Free cash flow | $650 million to $750 million | $800 million to $900 million |
4. | Information reconciling forward-looking adjusted EBITDA to the comparable GAAP financial measures is unavailable to the company without unreasonable effort, as discussed below. |
5. | When adjusting the denominator of the ROIC calculation to also exclude average goodwill, ROIC was 11.3% for the 12 months ended March 31, 2017, a decrease of 50 basis points from the 12 months ended March 31, 2016. |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Revenues: | |||||||
Equipment rentals | $ | 1,166 | $ | 1,117 | |||
Sales of rental equipment | 106 | 115 | |||||
Sales of new equipment | 39 | 30 | |||||
Contractor supplies sales | 18 | 19 | |||||
Service and other revenues | 27 | 29 | |||||
Total revenues | 1,356 | 1,310 | |||||
Cost of revenues: | |||||||
Cost of equipment rentals, excluding depreciation | 474 | 449 | |||||
Depreciation of rental equipment | 248 | 243 | |||||
Cost of rental equipment sales | 60 | 68 | |||||
Cost of new equipment sales | 34 | 25 | |||||
Cost of contractor supplies sales | 13 | 13 | |||||
Cost of service and other revenues | 13 | 12 | |||||
Total cost of revenues | 842 | 810 | |||||
Gross profit | 514 | 500 | |||||
Selling, general and administrative expenses | 193 | 177 | |||||
Merger related costs | 2 | — | |||||
Restructuring charge | — | 2 | |||||
Non-rental depreciation and amortization | 62 | 67 | |||||
Operating income | 257 | 254 | |||||
Interest expense, net | 94 | 107 | |||||
Other expense, net | 2 | — | |||||
Income before provision for income taxes | 161 | 147 | |||||
Provision for income taxes | 52 | 55 | |||||
Net income | $ | 109 | $ | 92 | |||
Diluted earnings per share | $ | 1.27 | $ | 1.01 |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 337 | $ | 312 | |||
Accounts receivable, net | 854 | 920 | |||||
Inventory | 75 | 68 | |||||
Prepaid expenses and other assets | 54 | 61 | |||||
Total current assets | 1,320 | 1,361 | |||||
Rental equipment, net | 6,107 | 6,189 | |||||
Property and equipment, net | 426 | 430 | |||||
Goodwill | 3,262 | 3,260 | |||||
Other intangible assets, net | 701 | 742 | |||||
Other long-term assets | 6 | 6 | |||||
Total assets | $ | 11,822 | $ | 11,988 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Short-term debt and current maturities of long-term debt | $ | 577 | $ | 597 | |||
Accounts payable | 382 | 243 | |||||
Accrued expenses and other liabilities | 358 | 344 | |||||
Total current liabilities | 1,317 | 1,184 | |||||
Long-term debt | 6,772 | 7,193 | |||||
Deferred taxes | 1,911 | 1,896 | |||||
Other long-term liabilities | 69 | 67 | |||||
Total liabilities | 10,069 | 10,340 | |||||
Common stock | 1 | 1 | |||||
Additional paid-in capital | 2,276 | 2,288 | |||||
Retained earnings | 1,763 | 1,654 | |||||
Treasury stock | (2,077 | ) | (2,077 | ) | |||
Accumulated other comprehensive loss | (210 | ) | (218 | ) | |||
Total stockholders’ equity | 1,753 | 1,648 | |||||
Total liabilities and stockholders’ equity | $ | 11,822 | $ | 11,988 |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 109 | $ | 92 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 310 | 310 | |||||
Amortization of deferred financing costs and original issue discounts | 2 | 2 | |||||
Gain on sales of rental equipment | (46 | ) | (47 | ) | |||
Gain on sales of non-rental equipment | (1 | ) | (1 | ) | |||
Stock compensation expense, net | 16 | 9 | |||||
Merger related costs | 2 | — | |||||
Restructuring charge | — | 2 | |||||
Excess tax benefits from share-based payment arrangements (1) | — | (27 | ) | ||||
Increase in deferred taxes | 10 | 25 | |||||
Changes in operating assets and liabilities: | |||||||
Decrease in accounts receivable | 65 | 103 | |||||
Increase in inventory | (6 | ) | (4 | ) | |||
Decrease in prepaid expenses and other assets | 9 | 64 | |||||
Increase in accounts payable | 139 | 56 | |||||
Increase in accrued expenses and other liabilities | 14 | 20 | |||||
Net cash provided by operating activities | 623 | 604 | |||||
Cash Flows From Investing Activities: | |||||||
Purchases of rental equipment | (219 | ) | (100 | ) | |||
Purchases of non-rental equipment | (22 | ) | (23 | ) | |||
Proceeds from sales of rental equipment | 106 | 115 | |||||
Proceeds from sales of non-rental equipment | 2 | 4 | |||||
Purchases of other companies, net of cash acquired | — | (13 | ) | ||||
Purchases of investments | (1 | ) | — | ||||
Net cash used in investing activities | (134 | ) | (17 | ) | |||
Cash Flows From Financing Activities: | |||||||
Proceeds from debt | 1,502 | 914 | |||||
Payments of debt | (1,939 | ) | (1,337 | ) | |||
Payments of financing costs | (7 | ) | — | ||||
Proceeds from the exercise of common stock options | 1 | — | |||||
Common stock repurchased (2) | (23 | ) | (164 | ) | |||
Excess tax benefits from share-based payment arrangements (1) | — | 27 | |||||
Net cash used in financing activities | (466 | ) | (560 | ) | |||
Effect of foreign exchange rates | 2 | 13 | |||||
Net increase in cash and cash equivalents | 25 | 40 | |||||
Cash and cash equivalents at beginning of period | 312 | 179 | |||||
Cash and cash equivalents at end of period | $ | 337 | $ | 219 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid (received) for income taxes, net | $ | 1 | $ | (53 | ) | ||
Cash paid for interest | 90 | 69 |
(1) | In the first quarter of 2017, we adopted accounting guidance on share-based payments, as a result of which the excess tax benefits from share-based payment arrangements for 2017 are presented as a component of net cash provided by operating activities (within net income), while, for 2016, they are presented as a component of net cash used in financing activities. |
(2) | The 2017 repurchases reflect shares withheld to satisfy tax withholding obligations upon the vesting of restricted stock unit awards, and were not acquired pursuant to any repurchase plan or program. We have an open $1 billion share repurchase program, under which we have purchased $627 million to date, that we paused as we evaluated a number of potential acquisition opportunities, including the NES Rentals acquisition that closed on April 3, 2017. We intend to complete the share repurchase program; however, we will re-evaluate the decision to do so as we integrate NES Rentals and assess other potential uses of capital. The 2016 repurchases include i) shares repurchased pursuant to the $1 billion share repurchase program and ii) shares withheld to satisfy tax withholding obligations upon the vesting of restricted stock unit awards. |
Three Months Ended | |||||
March 31, | |||||
2017 | 2016 | Change | |||
General Rentals | |||||
Reportable segment equipment rentals revenue | $977 | $955 | 2.3% | ||
Reportable segment equipment rentals gross profit | 360 | 357 | 0.8% | ||
Reportable segment equipment rentals gross margin | 36.8% | 37.4% | (60) bps | ||
Trench, Power and Pump | |||||
Reportable segment equipment rentals revenue | $189 | $162 | 16.7% | ||
Reportable segment equipment rentals gross profit | 84 | 68 | 23.5% | ||
Reportable segment equipment rentals gross margin | 44.4% | 42.0% | 240 bps | ||
Total United Rentals | |||||
Total equipment rentals revenue | $1,166 | $1,117 | 4.4% | ||
Total equipment rentals gross profit | 444 | 425 | 4.5% | ||
Total equipment rentals gross margin | 38.1% | 38.0% | 10 bps |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Numerator: | |||||||
Net income available to common stockholders | $ | 109 | $ | 92 | |||
Denominator: | |||||||
Denominator for basic earnings per share—weighted-average common shares | 84.5 | 90.5 | |||||
Effect of dilutive securities: | |||||||
Employee stock options | 0.4 | 0.3 | |||||
Restricted stock units | 0.5 | 0.1 | |||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | 85.4 | 90.9 | |||||
Diluted earnings per share | $ | 1.27 | $ | 1.01 |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Earnings per share - GAAP, as reported | $ | 1.27 | $ | 1.01 | |||
After-tax impact of: | |||||||
Merger related costs (1) | 0.02 | — | |||||
Merger related intangible asset amortization (2) | 0.28 | 0.30 | |||||
Impact of the fair value mark-up of acquired RSC fleet (3) | 0.06 | 0.06 | |||||
Restructuring charge (4) | — | 0.01 | |||||
Asset impairment charge (5) | — | 0.02 | |||||
Earnings per share - adjusted | $ | 1.63 | $ | 1.40 | |||
Tax rate applied to above adjustments (6) | 38.5 | % | 38.3 | % |
(1) | Reflects transaction costs associated with the NES acquisition discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES has annual revenues of approximately $369 million. |
(2) | Reflects the amortization of the intangible assets acquired in the RSC and National Pump acquisitions. |
(3) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
(4) | Reflects severance and branch closure charges associated with our restructuring programs, all of which were closed as of March 31, 2017. We incur severance costs and branch closure charges in the ordinary course of our business. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs, under which we have incurred total restructuring charges of $234 million. |
(5) | Reflects write-offs of fixed assets in connection with our restructuring programs. |
(6) | The tax rates applied to the adjustments reflect the statutory rates in the applicable entity. |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Net income | $ | 109 | $ | 92 | |||
Provision for income taxes | 52 | 55 | |||||
Interest expense, net | 94 | 107 | |||||
Depreciation of rental equipment | 248 | 243 | |||||
Non-rental depreciation and amortization | 62 | 67 | |||||
EBITDA (A) | $ | 565 | $ | 564 | |||
Merger related costs (1) | 2 | — | |||||
Restructuring charge (2) | — | 2 | |||||
Stock compensation expense, net (3) | 16 | 9 | |||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 8 | 9 | |||||
Adjusted EBITDA (B) | $ | 591 | $ | 584 |
(1) | Reflects transaction costs associated with the NES acquisition discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES has annual revenues of approximately $369 million. |
(2) | Reflects severance and branch closure charges associated with our restructuring programs, all of which were closed as of March 31, 2017. We incur severance costs and branch closure charges in the ordinary course of our business. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs, under which we have incurred total restructuring charges of $234 million. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Net cash provided by operating activities | $ | 623 | $ | 604 | |||
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: | |||||||
Amortization of deferred financing costs and original issue discounts | (2 | ) | (2 | ) | |||
Gain on sales of rental equipment | 46 | 47 | |||||
Gain on sales of non-rental equipment | 1 | 1 | |||||
Merger related costs (1) | (2 | ) | — | ||||
Restructuring charge (2) | — | (2 | ) | ||||
Stock compensation expense, net (3) | (16 | ) | (9 | ) | |||
Excess tax benefits from share-based payment arrangements | — | 27 | |||||
Changes in assets and liabilities | (176 | ) | (118 | ) | |||
Cash paid for interest | 90 | 69 | |||||
Cash paid (received) for income taxes, net | 1 | (53 | ) | ||||
EBITDA | $ | 565 | $ | 564 | |||
Add back: | |||||||
Merger related costs (1) | 2 | — | |||||
Restructuring charge (2) | — | 2 | |||||
Stock compensation expense, net (3) | 16 | 9 | |||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 8 | 9 | |||||
Adjusted EBITDA | $ | 591 | $ | 584 |
(1) | Reflects transaction costs associated with the NES acquisition discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES has annual revenues of approximately $369 million. |
(2) | Reflects severance and branch closure charges associated with our restructuring programs, all of which were closed as of March 31, 2017. We incur severance costs and branch closure charges in the ordinary course of our business. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs, under which we have incurred total restructuring charges of $234 million. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
Three Months Ended | |||||||
March 31, | |||||||
2017 | 2016 | ||||||
Net cash provided by operating activities | $ | 623 | $ | 604 | |||
Purchases of rental equipment | (219 | ) | (100 | ) | |||
Purchases of non-rental equipment | (22 | ) | (23 | ) | |||
Proceeds from sales of rental equipment | 106 | 115 | |||||
Proceeds from sales of non-rental equipment | 2 | 4 | |||||
Excess tax benefits from share-based payment arrangements (1) | — | 27 | |||||
Free cash flow | $ | 490 | $ | 627 |
(1) | The excess tax benefits from share-based payment arrangements result from stock-based compensation windfall deductions in excess of the amounts reported for financial reporting purposes. We adopted accounting guidance in the first quarter of 2017 that changed the cash flow presentation of excess tax benefits from share-based payment arrangements. In the table above, the excess tax benefits from share-based payment arrangements for 2017 are presented as a component of net cash provided by operating activities, while, for 2016, they are presented as a separate line item. Because we historically included the excess tax benefits from share-based payment arrangements in the free cash flow calculation, the adoption of this guidance did not change the calculation of free cash flow. |
Net cash provided by operating activities | $1,850- $2,050 | |
Purchases of rental equipment | $(1,450)-$(1,550) | |
Proceeds from sales of rental equipment | $475-$525 | |
Purchases of non-rental equipment, net of proceeds from sales | $(75)-$(125) | |
Free cash flow | $800- $900 |
5MQQC9
MMH ]2K\4_P#@]?\ CW_PBO['GPJ_9TL;W;/XP\=3ZM>0JWWK;3[8J,CT,MVA
M'^X:_:SIUK^3G_@ZM_;]\'?MI_\ !2!O /PJ\00ZIX4^$6CGPW;ZA:2AX+O4
MC*TE])&PX8+)L@W#@FV)&002 ?F37]1GPA4?\$XO^#1V3Q$X^PZKJWP1O-0B
M<_*XO_$3N;=CWW+]OAS\F.U?S8?LM_L^^-OVKOVC?!/[-OPZLWFUGQMXEM
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M!K]DE/$YU+7_ [>ZQXH/B/7EO-D7GI#:B,"--F3'