XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 337 $ 312 $ 219 $ 179
Accounts receivable, net 854 920    
Intercompany receivable (payable) 0 0    
Inventory 75 68    
Prepaid expenses and other assets 54 61    
Total current assets 1,320 1,361    
Investments in subsidiaries 0 0    
Goodwill 3,262 3,260    
Other intangible assets, net 701 742    
Other long-term assets 6 6    
Total assets 11,822 11,988    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 577 597    
Accounts payable 382 243    
Accrued expenses and other liabilities 358 344    
Total current liabilities 1,317 1,184    
Long-term debt 6,772 7,193    
Deferred taxes 1,911 1,896    
Other long-term liabilities 69 67    
Total liabilities 10,069 10,340    
Total stockholders’ equity (deficit) 1,753 1,648    
Total liabilities and stockholders’ equity 11,822 11,988    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 106 104    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 106 104    
Investments in subsidiaries (3,303) (3,283)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (3,197) (3,179)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (3,197) (3,179)    
Total liabilities and stockholders’ equity $ (3,197) (3,179)    
Parent        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 395 336    
Inventory 0 0    
Prepaid expenses and other assets 6 5    
Total current assets 401 341    
Investments in subsidiaries 1,342 1,292    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 1,781 1,671    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 2 2    
Deferred taxes 25 20    
Other long-term liabilities 0 0    
Total liabilities 28 23    
Total stockholders’ equity (deficit) 1,753 1,648    
Total liabilities and stockholders’ equity 1,781 1,671    
URNA        
ASSETS        
Cash and cash equivalents 14 21 4 18
Accounts receivable, net 38 38    
Intercompany receivable (payable) (188) (137)    
Inventory 68 61    
Prepaid expenses and other assets 42 51    
Total current assets (26) 34    
Investments in subsidiaries 978 1,013    
Goodwill 3,013 3,013    
Other intangible assets, net 648 686    
Other long-term assets 6 6    
Total assets 10,569 10,787    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 24 25    
Accounts payable 344 217    
Accrued expenses and other liabilities 321 305    
Total current liabilities 689 547    
Long-term debt 6,655 7,076    
Deferred taxes 1,815 1,805    
Other long-term liabilities 68 67    
Total liabilities 9,227 9,495    
Total stockholders’ equity (deficit) 1,342 1,292    
Total liabilities and stockholders’ equity $ 10,569 10,787    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (196) (188)    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets (196) (188)    
Investments in subsidiaries 983 978    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 817 816    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 11 13    
Total current liabilities 11 13    
Long-term debt 111 111    
Deferred taxes 0 0    
Other long-term liabilities 1 0    
Total liabilities 123 124    
Total stockholders’ equity (deficit) 694 692    
Total liabilities and stockholders’ equity 817 816    
Non Guarantor Subsidiaries - Foreign        
ASSETS        
Cash and cash equivalents 323 291 215 161
Accounts receivable, net 87 96    
Intercompany receivable (payable) (117) (115)    
Inventory 7 7    
Prepaid expenses and other assets 6 5    
Total current assets 306 284    
Investments in subsidiaries 0 0    
Goodwill 249 247    
Other intangible assets, net 53 56    
Other long-term assets 0 0    
Total assets 1,123 1,107    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 3    
Accounts payable 38 26    
Accrued expenses and other liabilities 25 25    
Total current liabilities 65 54    
Long-term debt 4 4    
Deferred taxes 71 71    
Other long-term liabilities 0 0    
Total liabilities 140 129    
Total stockholders’ equity (deficit) 983 978    
Total liabilities and stockholders’ equity 1,123 1,107    
Non Guarantor Subsidiaries - SPV        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 729 786    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 729 786    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 729 786    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 550 568    
Accounts payable 0 0    
Accrued expenses and other liabilities 1 1    
Total current liabilities 551 569    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 551 569    
Total stockholders’ equity (deficit) 178 217    
Total liabilities and stockholders’ equity 729 786    
Rental equipment, net        
ASSETS        
Property, plant and equipment, net 6,107 6,189    
Rental equipment, net | Eliminations        
ASSETS        
Property, plant and equipment, net 0 0    
Rental equipment, net | Parent        
ASSETS        
Property, plant and equipment, net 0 0    
Rental equipment, net | URNA        
ASSETS        
Property, plant and equipment, net 5,631 5,709    
Rental equipment, net | Guarantor Subsidiaries        
ASSETS        
Property, plant and equipment, net 0 0    
Rental equipment, net | Non Guarantor Subsidiaries - Foreign        
ASSETS        
Property, plant and equipment, net 476 480    
Rental equipment, net | Non Guarantor Subsidiaries - SPV        
ASSETS        
Property, plant and equipment, net 0 0    
Property and equipment, net        
ASSETS        
Property, plant and equipment, net 426 430    
Property and equipment, net | Eliminations        
ASSETS        
Property, plant and equipment, net 0 0    
Property and equipment, net | Parent        
ASSETS        
Property, plant and equipment, net 38 38    
Property and equipment, net | URNA        
ASSETS        
Property, plant and equipment, net 319 326    
Property and equipment, net | Guarantor Subsidiaries        
ASSETS        
Property, plant and equipment, net 30 26    
Property and equipment, net | Non Guarantor Subsidiaries - Foreign        
ASSETS        
Property, plant and equipment, net 39 40    
Property and equipment, net | Non Guarantor Subsidiaries - SPV        
ASSETS        
Property, plant and equipment, net 0 $ 0    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 810      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 415