XML 47 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 03, 2017
Feb. 28, 2017
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument        
Total debt     $ 7,349,000,000 $ 7,790,000,000
Less short-term portion     (577,000,000) (597,000,000)
Total long-term debt     6,772,000,000 7,193,000,000
Merger with NES Rentals Holdings II, Inc.        
Debt Instrument        
Face amount     $ 500,000,000  
Merger with NES Rentals Holdings II, Inc. | Subsequent Event        
Debt Instrument        
Aggregate principal amount outstanding $ 8,000,000,000      
Merger consideration $ 965,000,000      
Accounts Receivable Securitization Facility expiring 2017        
Debt Instrument        
Credit facility interest rate at period end     1.70%  
$2.5 billion ABL Facility expiring 2021        
Debt Instrument        
Maximum borrowing capacity     $ 2,500,000,000.0 $ 2,500,000,000.0
7 5/8 percent Senior Notes        
Debt Instrument        
Stated interest rate     7.625% 7.625%
6 1/8 percent Senior Notes        
Debt Instrument        
Stated interest rate     6.125% 6.125%
4 5/8 percent Senior Secured Notes        
Debt Instrument        
Stated interest rate     4.625% 4.625%
5 3/4 percent Senior Notes due 2024        
Debt Instrument        
Stated interest rate     5.75% 5.75%
5 1/2 percent Senior Notes due 2025        
Debt Instrument        
Stated interest rate     5.50% 5.50%
5 7/8 percent Senior Notes due 2026        
Debt Instrument        
Stated interest rate     5.875% 5.875%
5 1/2 percent Senior Notes due 2027        
Debt Instrument        
Stated interest rate     5.50% 5.50%
Capital leases        
Debt Instrument        
Total debt     $ 63,000,000 $ 71,000,000
Credit facility | $2.5 billion ABL Facility expiring 2021        
Debt Instrument        
Total debt     720,000,000 1,645,000,000
Current borrowing capacity under credit facility     $ 1,700,000,000  
Credit facility interest rate at period end     2.50%  
Letters of credit outstanding     $ 36,000,000  
Average outstanding amount     $ 1,000,000,000  
Weighted average interest rate, long-term     2.30%  
ABL Facility maximum month-end outstanding amount     $ 1,500,000,000  
Senior notes | 7 5/8 percent Senior Notes        
Debt Instrument        
Total debt     470,000,000 469,000,000
Senior notes | 6 1/8 percent Senior Notes        
Debt Instrument        
Total debt     936,000,000 936,000,000
Senior notes | 5 3/4 percent Senior Notes due 2024        
Debt Instrument        
Total debt     840,000,000 839,000,000
Senior notes | 5 1/2 percent Senior Notes due 2025        
Debt Instrument        
Total debt     792,000,000 792,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026        
Debt Instrument        
Total debt     $ 998,000,000 740,000,000
Senior notes | 5 7/8 percent Senior Notes due 2026 | URNA        
Debt Instrument        
Credit facility interest rate at period end     5.70%  
Face amount   $ 250,000,000    
Proceeds from issuance of long-term debt   258,000,000    
Aggregate principal amount outstanding     $ 1,000,000,000  
Unamortized issuance premium     11,000,000  
Senior notes | 5 1/2 percent Senior Notes due 2027        
Debt Instrument        
Total debt     $ 989,000,000 739,000,000
Senior notes | 5 1/2 percent Senior Notes due 2027 | URNA        
Debt Instrument        
Credit facility interest rate at period end     5.50%  
Face amount   250,000,000    
Proceeds from issuance of long-term debt   $ 250,000,000    
Aggregate principal amount outstanding     $ 1,000,000,000  
Unamortized issuance premium     3,000,000  
Senior secured notes | 4 5/8 percent Senior Secured Notes        
Debt Instrument        
Total debt     991,000,000 991,000,000
Accounts receivable facility | Accounts Receivable Securitization Facility expiring 2017        
Debt Instrument        
Total debt     550,000,000 $ 568,000,000
Current borrowing capacity under credit facility     18,000,000  
Average outstanding amount under facility     $ 518,000,000  
Weighted average interest rate, short-term     1.60%  
A/R Securitization maximum month-end outstanding amount     $ 551,000,000  
Collateral amount     $ 569,000,000