XML 46 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2016
May 31, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2024
Dec. 31, 2021
Dec. 31, 2015
Debt Instrument              
Total debt     $ 8,002,000,000       $ 8,162,000,000
Less short-term portion     (609,000,000)       (607,000,000)
Total long-term debt     7,393,000,000       7,555,000,000
Loss on repurchase/redemption of debt securities and amendment of ABL facility     $ 36,000,000 $ 123,000,000      
Accounts Receivable Securitization Facility              
Debt Instrument              
Credit facility interest rate at period end     1.40%        
$2.5 billion ABL Facility | URNA and subsidiaries              
Debt Instrument              
Maximum borrowing capacity     $ 2,500,000,000.0       $ 2,500,000,000.0
7 3/8 percent Senior Notes              
Debt Instrument              
Stated interest rate     7.375%       7.375%
7 3/8 percent Senior Notes | Interest expense              
Debt Instrument              
Loss on repurchase/redemption of debt securities and amendment of ABL facility $ 10,000,000            
8 1/4 percent Senior Notes              
Debt Instrument              
Stated interest rate     8.25%       8.25%
7 5/8 percent Senior Notes              
Debt Instrument              
Stated interest rate     7.625%       7.625%
6 1/8 percent Senior Notes              
Debt Instrument              
Stated interest rate     6.125%       6.125%
4 5/8 percent Senior Secured Notes              
Debt Instrument              
Stated interest rate     4.625%       4.625%
5 3/4 percent Senior Notes              
Debt Instrument              
Stated interest rate     5.75%       5.75%
5 1/2 percent Senior Notes              
Debt Instrument              
Stated interest rate     5.50%       5.50%
5 7/8 percent Senior Notes              
Debt Instrument              
Stated interest rate     5.875%       5.875%
Capital leases | URNA and subsidiaries              
Debt Instrument              
Total debt     $ 81,000,000       $ 96,000,000
7 3/8 Senior Notes and 8 1/4 percent Senior Notes | Interest expense              
Debt Instrument              
Loss on repurchase/redemption of debt securities and amendment of ABL facility   $ 25,000,000          
Credit facility | $2.5 billion ABL Facility              
Debt Instrument              
Current borrowing capacity under credit facility     $ 716,000,000        
Credit facility interest rate at period end     2.00%        
Letters of credit outstanding     $ 37,000,000        
Average outstanding amount     $ 1,400,000,000        
Weighted average interest rate, long-term     2.10%        
ABL Facility maximum month-end outstanding amount     $ 1,700,000,000        
Credit facility | $2.5 billion ABL Facility | URNA and subsidiaries              
Debt Instrument              
Total debt     1,737,000,000       1,579,000,000
Senior notes | 7 3/8 percent Senior Notes              
Debt Instrument              
Face amount $ 200,000,000 550,000,000          
Senior notes | 7 3/8 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     0       740,000,000
Senior notes | 8 1/4 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     0       315,000,000
Senior notes | 7 5/8 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     1,308,000,000       1,306,000,000
Senior notes | 6 1/8 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     936,000,000       937,000,000
Senior notes | 5 3/4 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     839,000,000       838,000,000
Senior notes | 5 1/2 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     792,000,000       791,000,000
Senior notes | 5 7/8 percent Senior Notes              
Debt Instrument              
Proceeds from issuance of long-term debt   $ 741,000,000          
Debt redemption percentage   101.00%          
Senior notes | 5 7/8 percent Senior Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     740,000,000       0
Face amount   $ 750,000,000          
Senior notes | 5 7/8 percent Senior Notes | Forecast              
Debt Instrument              
Debt redemption percentage         100.00% 102.938%  
Senior secured notes | 4 5/8 percent Senior Secured Notes | URNA and subsidiaries              
Debt Instrument              
Total debt     $ 990,000,000       989,000,000
Accounts receivable facility | Accounts Receivable Securitization Facility              
Debt Instrument              
Maturity extension period     364 days        
Current borrowing capacity under credit facility     $ 44,000,000        
Average outstanding amount under facility     $ 539,000,000        
Weighted average interest rate, short-term     1.20%        
A/R Securitization maximum month-end outstanding amount     $ 580,000,000        
Collateral amount     623,000,000        
Accounts receivable facility | Accounts Receivable Securitization Facility | URNA and subsidiaries              
Debt Instrument              
Total debt     $ 579,000,000       $ 571,000,000