XML 69 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Pro Forma) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Apr. 30, 2014
Business Acquisition [Line Items]                        
Revenues $ 1,523,000,000 $ 1,550,000,000 $ 1,429,000,000 $ 1,315,000,000 $ 1,564,000,000 $ 1,544,000,000 $ 1,399,000,000 $ 1,178,000,000 $ 5,817,000,000 $ 5,685,000,000 $ 4,955,000,000  
Pro forma revenues                   5,747,000,000 5,163,000,000  
Historic pretax income                 963,000,000 850,000,000 605,000,000  
Pro forma pretax income (loss), before adjustments                   870,000,000 667,000,000  
Pro forma pretax income (loss)                   923,000,000 518,000,000  
Gains (losses) on extinguishment of debt                 $ (123,000,000) (80,000,000) (1,000,000)  
National Pump                        
Business Acquisition [Line Items]                        
Revenues                   62,000,000 208,000,000  
Historic pretax income                   20,000,000 62,000,000  
Impact of fair value mark-ups/useful life changes on depreciation                        
Business Acquisition [Line Items]                        
Pro forma adjustments to pretax income                   (1,000,000) (4,000,000)  
Intangible asset amortization                        
Business Acquisition [Line Items]                        
Pro forma adjustments to pretax income                   (12,000,000) (52,000,000)  
Interest expense                        
Business Acquisition [Line Items]                        
Pro forma adjustments to pretax income                   58,000,000 (95,000,000)  
Elimination of historic National Pump interest                        
Business Acquisition [Line Items]                        
Pro forma adjustments to pretax income                   0 2,000,000  
Elimination of merger costs                        
Business Acquisition [Line Items]                        
Pro forma adjustments to pretax income                   $ 8,000,000 $ 0  
Add-on to Senior Notes 6 1/8 percent | Senior notes                        
Business Acquisition [Line Items]                        
Debt instrument, face amount               525,000,000       $ 525,000,000
Add-on to Senior Notes 6 1/8 percent | Senior notes | National Pump                        
Business Acquisition [Line Items]                        
Stated interest rate                       6.125%
5 3/4 percent Senior Notes                        
Business Acquisition [Line Items]                        
Stated interest rate 5.75%       5.75%       5.75% 5.75%    
5 3/4 percent Senior Notes | Senior notes                        
Business Acquisition [Line Items]                        
Debt instrument, face amount               $ 850,000,000       $ 850,000,000
5 3/4 percent Senior Notes | Senior notes | National Pump                        
Business Acquisition [Line Items]                        
Stated interest rate                       5.75%
Senior Notes 9.25 Percent                        
Business Acquisition [Line Items]                        
Gains (losses) on extinguishment of debt                   $ (64,000,000)    
Senior Notes 9.25 Percent | Senior notes | National Pump                        
Business Acquisition [Line Items]                        
Stated interest rate                       9.25%