XML 48 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Equipment rental revenue by equipment type
The following table presents the percentage of equipment rental revenue by equipment type for the years ended December 31, 2015, 2014 and 2013: 
 
Year Ended December 31, 
 
2015
 
2014
 
2013
Primarily rented by our general rentals segment:
 
 
 
 
 
General construction and industrial equipment
43
%
 
43
%
 
44
%
Aerial work platforms
32
%
 
33
%
 
36
%
General tools and light equipment
10
%
 
10
%
 
9
%
Primarily rented by our trench, power and pump segment:
 
 
 
 
 
Power and HVAC equipment
6
%
 
6
%
 
6
%
Trench safety equipment
5
%
 
5
%
 
5
%
Pumps
4
%
 
3
%
 
 *

 
 * There was no material equipment rental revenue associated with pumps prior to the April 2014 acquisition of National Pump discussed in note 3 to our consolidated financial statements.
Financial information by segment
The following table sets forth financial information by segment as of and for the years ended December 31, 2015, 2014 and 2013:
 
 
General
rentals
 
Trench,
power and pump
 
Total
2015
 
 
 
 
 
Equipment rentals
$
4,241

 
$
708

 
$
4,949

Sales of rental equipment
504

 
34

 
538

Sales of new equipment
137

 
20

 
157

Contractor supplies sales
67

 
12

 
79

Service and other revenues
83

 
11

 
94

Total revenue
5,032

 
785

 
5,817

Depreciation and amortization expense
1,071

 
173

 
1,244

Equipment rentals gross profit
1,819

 
328

 
2,147

Capital expenditures
1,439

 
197

 
1,636

Total assets
$
10,561

 
$
1,522

 
$
12,083

2014
 
 
 
 
 
Equipment rentals
$
4,222

 
$
597

 
$
4,819

Sales of rental equipment
519

 
25

 
544

Sales of new equipment
113

 
36

 
149

Contractor supplies sales
73

 
12

 
85

Service and other revenues
75

 
13

 
88

Total revenue
5,002

 
683

 
5,685

Depreciation and amortization expense
1,060

 
134

 
1,194

Equipment rentals gross profit
1,790

 
302

 
2,092

Capital expenditures
1,594

 
227

 
1,821

Total assets (1)
$
10,597

 
$
1,532

 
$
12,129

2013
 
 
 
 
 
Equipment rentals
$
3,869

 
$
327

 
$
4,196

Sales of rental equipment
474

 
16

 
490

Sales of new equipment
97

 
7

 
104

Contractor supplies sales
79

 
8

 
87

Service and other revenues
72

 
6

 
78

Total revenue
4,591

 
364

 
4,955

Depreciation and amortization expense
1,038

 
60

 
1,098

Equipment rentals gross profit
1,557

 
153

 
1,710

Capital expenditures
1,556

 
128

 
1,684

Total assets
$
10,322

 
$
554

 
$
10,876

(1)The increase in the trench safety, power and HVAC, and pump solutions assets in 2014 primarily reflects the impact of the National Pump acquisition discussed in note 3 to the consolidated financial statements.
Reconciliation of segment operating income to total Company operating income
The following is a reconciliation of equipment rentals gross profit to income before provision for income taxes:
 
 
Year Ended December 31, 
 
2015
 
2014
 
2013
Total equipment rentals gross profit
$
2,147

 
$
2,092

 
$
1,710

Gross profit from other lines of business
333

 
340

 
277

Selling, general and administrative expenses
(714
)
 
(758
)
 
(642
)
Merger related costs
26

 
(11
)
 
(9
)
Restructuring charge
(6
)
 
1

 
(12
)
Non-rental depreciation and amortization
(268
)
 
(273
)
 
(246
)
Interest expense, net
(567
)
 
(555
)
 
(475
)
Interest expense- subordinated convertible debentures

 

 
(3
)
Other income, net
12

 
14

 
5

Income before provision for income taxes
$
963

 
$
850

 
$
605

Geographic area information
We operate in the United States and Canada. The following table presents geographic area information for the years ended December 31, 2015, 2014 and 2013, except for balance sheet information, which is presented as of December 31, 2015 and 2014:
 
Domestic 
 
Foreign (Canada)
 
Total 
2015
 
 
 
 
 
Equipment rentals
$
4,452

 
$
497

 
$
4,949

Sales of rental equipment
480

 
58

 
538

Sales of new equipment
137

 
20

 
157

Contractor supplies sales
69

 
10

 
79

Service and other revenues
80

 
14

 
94

Total revenue
5,218

 
599

 
5,817

Rental equipment, net
5,657

 
529

 
6,186

Property and equipment, net
399

 
46

 
445

Goodwill and other intangibles, net
$
3,838

 
$
310

 
$
4,148

2014
 
 
 
 
 
Equipment rentals
$
4,217

 
$
602

 
$
4,819

Sales of rental equipment
478

 
66

 
544

Sales of new equipment
124

 
25

 
149

Contractor supplies sales
70

 
15

 
85

Service and other revenues
73

 
15

 
88

Total revenue
4,962

 
723

 
5,685

Rental equipment, net
5,399

 
609

 
6,008

Property and equipment, net
395

 
43

 
438

Goodwill and other intangibles, net
$
4,014

 
$
364

 
$
4,378

2013
 
 
 
 
 
Equipment rentals
$
3,612

 
$
584

 
$
4,196

Sales of rental equipment
438

 
52

 
490

Sales of new equipment
82

 
22

 
104

Contractor supplies sales
70

 
17

 
87

Service and other revenues
62

 
16

 
78

Total revenue
$
4,264

 
$
691

 
$
4,955