Delaware | 001-14387 | 06-1522496 | ||
Delaware | 001-13663 | 86-0933835 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
100 First Stamford Place, Suite 700 | ||
Stamford, Connecticut | 06902 | |
(Address of Principal Executive Offices) | (Zip Code) |
(Former name or former address if changed since last report.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
UNITED RENTALS, INC. | ||
By: | /S/ Jonathan M. Gottsegen | |
Name: Jonathan M. Gottsegen | ||
Title: Senior Vice President, General Counsel and Corporate Secretary | ||
UNITED RENTALS (NORTH AMERICA), INC. | ||
By: | /S/ Jonathan M. Gottsegen | |
Name: Jonathan M. Gottsegen | ||
Title: Senior Vice President, General Counsel and Corporate Secretary |
Exhibit No. | Description | |
99.1 | Press Release of United Rentals, Inc. |
• | For the full year 2014, total revenue increased 14.7% year-over-year, and rental revenue (which includes owned equipment rental revenue, re-rent revenue and ancillary items) increased 14.8%. Within rental revenue, owned equipment rental revenue increased 14.4%, reflecting increases of 9.6% in the volume of equipment on rent and 4.5% in rental rates. Excluding the impact of National Pump, rental revenue for the full year 2014 increased 10.8% year-over-year. |
• | For the fourth quarter of 2014, rental revenue increased 16.5% year-over-year. Within rental revenue, owned equipment rental revenue increased 16.3%, reflecting increases of 10.7% in the volume of equipment on rent and 4.1% in rental rates. Excluding the impact of National Pump, rental revenue for the fourth quarter of 2014 increased 11.1% year-over-year. |
1. | In April 2014, the company acquired certain assets of the following four entities: National Pump & Compressor, Ltd., Canadian Pump and Compressor Ltd., GulfCo Industrial Equipment, LP and LD Services, LLC (collectively “National Pump”). National Pump is included in the company's results subsequent to the acquisition date. |
2. | Adjusted EPS (earnings per share) is a non-GAAP measure that excludes the impact of the following special items: (i) merger related costs; (ii) restructuring charge; (iii) asset impairment charge; (iv) impact on interest expense related to fair value adjustment of acquired RSC indebtedness; (v) impact on depreciation related to acquired RSC fleet and property and equipment; (vi) impact of the fair value mark-up of acquired RSC fleet; (vii) merger related intangible asset amortization and (viii) loss on repurchase/redemption of debt securities and retirement of subordinated convertible debentures. See table below for amounts. |
3. | Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP measure that excludes the impact of the following special items: (i) merger related costs; (ii) restructuring charge; (iii) impact of the fair-value mark up of acquired RSC fleet; (iv) gain/loss on sale of software subsidiary and (v) stock compensation expense, net. See table below for amounts. |
• | Flow-through, which represents the year-over-year change in adjusted EBITDA divided by the year-over-year change in total revenue, was 54.9% for the fourth quarter of 2014 and 58.2% for the full year. |
• | Time utilization increased 130 basis points year-over-year to 70.6% for the fourth quarter of 2014. Full year time utilization increased 60 basis points to a record 68.8%. |
• | For the fourth quarter of 2014, the company generated $156 million of proceeds from used equipment sales at a gross margin of 48.7%, compared with $134 million of proceeds at a gross margin of 46.3% the prior year. For the full year 2014, the company generated $544 million of proceeds from used equipment sales at a gross margin of 48.5%, compared with $490 million of proceeds at a gross margin of 44.9% for the prior year.4 |
• | Total revenue in a range of $6.0 billion to $6.2 billion; |
• | Adjusted EBITDA in a range of $2.95 billion to $3.05 billion; |
• | An increase in rental rates of approximately 3.5% year-over-year; |
• | Time utilization of approximately 69%; |
• | Net rental capital expenditures of approximately $1.2 billion, after gross purchases of approximately $1.7 billion; and |
• | Free cash flow in a range of $725 million to $775 million.5 |
4. | Used equipment sales adjusted gross margin excludes the impact of the fair value mark-up of acquired RSC fleet that was sold. |
5. | Forecasted free cash flow reflects lower than expected cash taxes of approximately $100 million in 2015 related to the bonus tax depreciation bill passed in December 2014. |
6. | When adjusting the denominator of the ROIC calculation to also exclude average goodwill, ROIC was 11.9% for the year ended December 31, 2014, an increase of 160 basis points from the year ended December 31, 2013. |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues: | |||||||||||||||
Equipment rentals | $ | 1,320 | $ | 1,133 | $ | 4,819 | $ | 4,196 | |||||||
Sales of rental equipment | 156 | 134 | 544 | 490 | |||||||||||
Sales of new equipment | 44 | 30 | 149 | 104 | |||||||||||
Contractor supplies sales | 21 | 21 | 85 | 87 | |||||||||||
Service and other revenues | 23 | 20 | 88 | 78 | |||||||||||
Total revenues | 1,564 | 1,338 | 5,685 | 4,955 | |||||||||||
Cost of revenues: | |||||||||||||||
Cost of equipment rentals, excluding depreciation | 470 | 420 | 1,806 | 1,634 | |||||||||||
Depreciation of rental equipment | 239 | 223 | 921 | 852 | |||||||||||
Cost of rental equipment sales | 88 | 82 | 315 | 314 | |||||||||||
Cost of new equipment sales | 36 | 25 | 120 | 84 | |||||||||||
Cost of contractor supplies sales | 15 | 15 | 59 | 59 | |||||||||||
Cost of service and other revenues | 9 | 6 | 32 | 25 | |||||||||||
Total cost of revenues | 857 | 771 | 3,253 | 2,968 | |||||||||||
Gross profit | 707 | 567 | 2,432 | 1,987 | |||||||||||
Selling, general and administrative expenses | 209 | 163 | 758 | 642 | |||||||||||
Merger related costs | (2 | ) | 1 | 11 | 9 | ||||||||||
Restructuring charge | 1 | — | (1 | ) | 12 | ||||||||||
Non-rental depreciation and amortization | 73 | 61 | 273 | 246 | |||||||||||
Operating income | 426 | 342 | 1,391 | 1,078 | |||||||||||
Interest expense, net | 119 | 118 | 555 | 475 | |||||||||||
Interest expense—subordinated convertible debentures | — | — | — | 3 | |||||||||||
Other income, net | (4 | ) | (2 | ) | (14 | ) | (5 | ) | |||||||
Income before provision for income taxes | 311 | 226 | 850 | 605 | |||||||||||
Provision for income taxes | 117 | 86 | 310 | 218 | |||||||||||
Net income | $ | 194 | $ | 140 | $ | 540 | $ | 387 | |||||||
Diluted earnings per share | $ | 1.88 | $ | 1.31 | $ | 5.15 | $ | 3.64 |
December 31, 2014 | December 31, 2013 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 158 | $ | 175 | |||
Accounts receivable, net | 940 | 804 | |||||
Inventory | 78 | 70 | |||||
Prepaid expenses and other assets | 122 | 53 | |||||
Deferred taxes | 248 | 260 | |||||
Total current assets | 1,546 | 1,362 | |||||
Rental equipment, net | 6,008 | 5,374 | |||||
Property and equipment, net | 438 | 421 | |||||
Goodwill | 3,272 | 2,953 | |||||
Other intangible assets, net | 1,106 | 1,018 | |||||
Other long-term assets | 97 | 103 | |||||
Total assets | $ | 12,467 | $ | 11,231 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Short-term debt and current maturities of long-term debt | $ | 618 | $ | 604 | |||
Accounts payable | 285 | 292 | |||||
Accrued expenses and other liabilities | 575 | 390 | |||||
Total current liabilities | 1,478 | 1,286 | |||||
Long-term debt | 7,434 | 6,569 | |||||
Deferred taxes | 1,692 | 1,459 | |||||
Other long-term liabilities | 65 | 69 | |||||
Total liabilities | 10,669 | 9,383 | |||||
Temporary equity | 2 | 20 | |||||
Common stock | 1 | 1 | |||||
Additional paid-in capital | 2,168 | 2,054 | |||||
Retained earnings (accumulated deficit) | 503 | (37 | ) | ||||
Treasury stock | (802 | ) | (209 | ) | |||
Accumulated other comprehensive (loss) income | (74 | ) | 19 | ||||
Total stockholders’ equity | 1,796 | 1,828 | |||||
Total liabilities and stockholders’ equity | $ | 12,467 | $ | 11,231 |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Cash Flows From Operating Activities: | |||||||||||||||
Net income | $ | 194 | $ | 140 | $ | 540 | $ | 387 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 312 | 284 | 1,194 | 1,098 | |||||||||||
Amortization of deferred financing costs and original issue discounts | 3 | 5 | 17 | 21 | |||||||||||
Gain on sales of rental equipment | (68 | ) | (52 | ) | (229 | ) | (176 | ) | |||||||
Gain on sales of non-rental equipment | (4 | ) | (3 | ) | (11 | ) | (6 | ) | |||||||
(Gain) loss on sale of software subsidiary | — | — | — | 1 | |||||||||||
Stock compensation expense, net | 26 | 12 | 74 | 46 | |||||||||||
Merger related costs | (2 | ) | 1 | 11 | 9 | ||||||||||
Restructuring charge | 1 | — | (1 | ) | 12 | ||||||||||
Loss on extinguishment of debt securities | — | — | 80 | 1 | |||||||||||
Loss on retirement of subordinated convertible debentures | — | — | — | 2 | |||||||||||
Increase in deferred taxes | 127 | 70 | 261 | 167 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Increase in accounts receivable | (2 | ) | (3 | ) | (101 | ) | (20 | ) | |||||||
Decrease (increase) in inventory | 34 | 20 | 11 | (2 | ) | ||||||||||
(Increase) decrease in prepaid expenses and other assets | (62 | ) | 67 | (52 | ) | 60 | |||||||||
(Decrease) increase in accounts payable | (220 | ) | (73 | ) | (23 | ) | 9 | ||||||||
(Decrease) increase in accrued expenses and other liabilities | (4 | ) | (32 | ) | 30 | (58 | ) | ||||||||
Net cash provided by operating activities | 335 | 436 | 1,801 | 1,551 | |||||||||||
Cash Flows From Investing Activities: | |||||||||||||||
Purchases of rental equipment | (217 | ) | (81 | ) | (1,701 | ) | (1,580 | ) | |||||||
Purchases of non-rental equipment | (36 | ) | (33 | ) | (120 | ) | (104 | ) | |||||||
Proceeds from sales of rental equipment | 156 | 134 | 544 | 490 | |||||||||||
Proceeds from sales of non-rental equipment | 7 | 11 | 33 | 26 | |||||||||||
Purchases of other companies, net of cash acquired | (4 | ) | — | (756 | ) | (9 | ) | ||||||||
Net cash (used in) provided by investing activities | (94 | ) | 31 | (2,000 | ) | (1,177 | ) | ||||||||
Cash Flows From Financing Activities: | |||||||||||||||
Proceeds from debt | 1,159 | 874 | 7,070 | 3,805 | |||||||||||
Payments of debt, including subordinated convertible debentures | (1,201 | ) | (1,284 | ) | (6,283 | ) | (3,965 | ) | |||||||
Payments of financing costs | — | (2 | ) | (22 | ) | (2 | ) | ||||||||
Proceeds from the exercise of common stock options | — | 1 | 2 | 6 | |||||||||||
Common stock repurchased | (214 | ) | (16 | ) | (613 | ) | (115 | ) | |||||||
Cash received (paid) in connection with the 4 percent Convertible Senior Notes and related hedge, net | 11 | 16 | 42 | (24 | ) | ||||||||||
Net cash (used in) provided by financing activities | (245 | ) | (411 | ) | 196 | (295 | ) | ||||||||
Effect of foreign exchange rates | (6 | ) | (6 | ) | (14 | ) | (10 | ) | |||||||
Net (decrease) increase in cash and cash equivalents | (10 | ) | 50 | (17 | ) | 69 | |||||||||
Cash and cash equivalents at beginning of period | 168 | 125 | 175 | 106 | |||||||||||
Cash and cash equivalents at end of period | $ | 158 | $ | 175 | $ | 158 | $ | 175 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||||||
Cash paid for income taxes, net | $ | 40 | $ | 4 | $ | 100 | $ | 48 | |||||||
Cash paid for interest, including subordinated convertible debentures | 142 | 139 | 457 | 461 |
Three Months Ended | Year Ended | ||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||
2014 | 2013 | Change | 2014 | 2013 | Change | ||||||||||||||||
General Rentals | |||||||||||||||||||||
Reportable segment equipment rentals revenue | $ | 1,143 | $ | 1,045 | 9.4 | % | $ | 4,222 | $ | 3,869 | 9.1 | % | |||||||||
Reportable segment equipment rentals gross profit | 524 | 451 | 16.2 | % | 1,790 | 1,557 | 15.0 | % | |||||||||||||
Reportable segment equipment rentals gross margin | 45.8 | % | 43.2 | % | 2.6pp | 42.4 | % | 40.2 | % | 2.2pp | |||||||||||
Trench Safety, Power & HVAC, and Pump Solutions | |||||||||||||||||||||
Reportable segment equipment rentals revenue | $ | 177 | $ | 88 | 101.1 | % | $ | 597 | $ | 327 | 82.6 | % | |||||||||
Reportable segment equipment rentals gross profit | 87 | 39 | 123.1 | % | 302 | 153 | 97.4 | % | |||||||||||||
Reportable segment equipment rentals gross margin | 49.2 | % | 44.3 | % | 4.9pp | 50.6 | % | 46.8 | % | 3.8pp | |||||||||||
Total United Rentals | |||||||||||||||||||||
Total equipment rentals revenue | $ | 1,320 | $ | 1,133 | 16.5 | % | $ | 4,819 | $ | 4,196 | 14.8 | % | |||||||||
Total equipment rentals gross profit | 611 | 490 | 24.7 | % | 2,092 | 1,710 | 22.3 | % | |||||||||||||
Total equipment rentals gross margin | 46.3 | % | 43.2 | % | 3.1pp | 43.4 | % | 40.8 | % | 2.6pp |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Numerator: | |||||||||||||||
Net income available to common stockholders | $ | 194 | $ | 140 | $ | 540 | $ | 387 | |||||||
Denominator: | |||||||||||||||
Denominator for basic earnings per share—weighted-average common shares | 99.2 | 93.3 | 97.5 | 93.4 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Employee stock options | 0.4 | 0.4 | 0.4 | 0.5 | |||||||||||
Convertible subordinated notes—4 percent | 2.7 | 11.7 | 6.4 | 11.8 | |||||||||||
Restricted stock units | 0.8 | 0.7 | 0.7 | 0.6 | |||||||||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | 103.1 | 106.1 | 105.0 | 106.3 | |||||||||||
Diluted earnings per share | $ | 1.88 | $ | 1.31 | $ | 5.15 | $ | 3.64 |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Earnings per share - GAAP, as reported | $ | 1.88 | $ | 1.31 | $ | 5.15 | $ | 3.64 | |||||||
After-tax impact of: | |||||||||||||||
Merger related costs (1) | (0.02 | ) | — | 0.06 | 0.05 | ||||||||||
Merger related intangible asset amortization (2) | 0.30 | 0.24 | 1.10 | 0.94 | |||||||||||
Impact on depreciation related to acquired RSC fleet and property and equipment (3) | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.04 | ) | |||||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 0.05 | 0.06 | 0.21 | 0.25 | |||||||||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (5) | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.04 | ) | |||||||
Restructuring charge (6) | — | — | (0.01 | ) | 0.07 | ||||||||||
Asset impairment charge (7) | — | — | — | 0.02 | |||||||||||
Loss on repurchase/redemption of debt securities and retirement of subordinated convertible debentures | — | — | 0.46 | 0.02 | |||||||||||
Earnings per share - adjusted | $ | 2.19 | $ | 1.59 | $ | 6.91 | $ | 4.91 |
(1) | Reflects transaction costs associated with the April 2012 RSC acquisition and the April 2014 National Pump acquisition. |
(2) | Reflects the amortization of the intangible assets acquired in the RSC and National Pump acquisitions. |
(3) | Reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
(5) | Reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. |
(6) | Primarily reflects severance costs and branch closure charges associated with the RSC acquisition. |
(7) | Primarily reflects write-offs of leasehold improvements and other fixed assets in connection with the RSC acquisition. |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 194 | $ | 140 | $ | 540 | $ | 387 | |||||||
Provision for income taxes | 117 | 86 | 310 | 218 | |||||||||||
Interest expense, net | 119 | 118 | 555 | 475 | |||||||||||
Interest expense – subordinated convertible debentures | — | — | — | 3 | |||||||||||
Depreciation of rental equipment | 239 | 223 | 921 | 852 | |||||||||||
Non-rental depreciation and amortization | 73 | 61 | 273 | 246 | |||||||||||
EBITDA (A) | $ | 742 | $ | 628 | $ | 2,599 | $ | 2,181 | |||||||
Merger related costs (1) | (2 | ) | 1 | 11 | 9 | ||||||||||
Restructuring charge (2) | 1 | — | (1 | ) | 12 | ||||||||||
Stock compensation expense, net (3) | 26 | 12 | 74 | 46 | |||||||||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 8 | 10 | 35 | 44 | |||||||||||
(Gain) loss on sale of software subsidiary (5) | — | — | — | 1 | |||||||||||
Adjusted EBITDA (B) | $ | 775 | $ | 651 | $ | 2,718 | $ | 2,293 |
(1) | Reflects transaction costs associated with the April 2012 RSC acquisition and the April 2014 National Pump acquisition. |
(2) | Primarily reflects severance costs and branch closure charges associated with the RSC acquisition. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
(5) | Reflects a gain/loss recognized upon the sale of a former subsidiary that developed and marketed software. |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net cash provided by operating activities | $ | 335 | $ | 436 | $ | 1,801 | $ | 1,551 | |||||||
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: | |||||||||||||||
Amortization of deferred financing costs and original issue discounts | (3 | ) | (5 | ) | (17 | ) | (21 | ) | |||||||
Gain on sales of rental equipment | 68 | 52 | 229 | 176 | |||||||||||
Gain on sales of non-rental equipment | 4 | 3 | 11 | 6 | |||||||||||
Gain (loss) on sale of software subsidiary (5) | — | — | — | (1 | ) | ||||||||||
Merger related costs (1) | 2 | (1 | ) | (11 | ) | (9 | ) | ||||||||
Restructuring charge (2) | (1 | ) | — | 1 | (12 | ) | |||||||||
Stock compensation expense, net (3) | (26 | ) | (12 | ) | (74 | ) | (46 | ) | |||||||
Loss on extinguishment of debt securities | — | — | (80 | ) | (1 | ) | |||||||||
Loss on retirement of subordinated convertible debentures | — | — | — | (2 | ) | ||||||||||
Changes in assets and liabilities | 181 | 12 | 182 | 31 | |||||||||||
Cash paid for interest, including subordinated convertible debentures | 142 | 139 | 457 | 461 | |||||||||||
Cash paid for income taxes, net | 40 | 4 | 100 | 48 | |||||||||||
EBITDA | $ | 742 | $ | 628 | $ | 2,599 | $ | 2,181 | |||||||
Add back: | |||||||||||||||
Merger related costs (1) | (2 | ) | 1 | 11 | 9 | ||||||||||
Restructuring charge (2) | 1 | — | (1 | ) | 12 | ||||||||||
Stock compensation expense, net (3) | 26 | 12 | 74 | 46 | |||||||||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 8 | 10 | 35 | 44 | |||||||||||
(Gain) loss on sale of software subsidiary (5) | — | — | — | 1 | |||||||||||
Adjusted EBITDA | $ | 775 | $ | 651 | $ | 2,718 | $ | 2,293 |
(1) | Reflects transaction costs associated with the April 2012 RSC acquisition and the April 2014 National Pump acquisition. |
(2) | Primarily reflects severance costs and branch closure charges associated with the RSC acquisition. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
(5) | Reflects a gain/loss recognized upon the sale of a former subsidiary that developed and marketed software. |
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net cash provided by operating activities | $ | 335 | $ | 436 | $ | 1,801 | $ | 1,551 | |||||||
Purchases of rental equipment | (217 | ) | (81 | ) | (1,701 | ) | (1,580 | ) | |||||||
Purchases of non-rental equipment | (36 | ) | (33 | ) | (120 | ) | (104 | ) | |||||||
Proceeds from sales of rental equipment | 156 | 134 | 544 | 490 | |||||||||||
Proceeds from sales of non-rental equipment | 7 | 11 | 33 | 26 | |||||||||||
Free cash flow | $ | 245 | $ | 467 | $ | 557 | $ | 383 |
5MQQC9
MMH`]2K\4_P#@]?\`CW_PBO['GPJ_9TL;W;/XP\=3ZM>0JWWK;3[8J,CT,MVA
M'^X:_:SIUK^3G_@ZM_;]\'?MI_\`!2!O`/PJ\00ZIX4^$6CGPW;ZA:2AX+O4
MC*TE])&PX8+)L@W#@FV)&002`?F37]1GPA4?\$XO^#1V3Q$X^PZKJWP1O-0B
M<_*XO_$3N;=CWW+]OAS\F.U?S8?LM_L^^-OVKOVC?!/[-OPZLWFUGQMXEM
M-(LMB%A$9I55I6QT1%+.QZ!4)/`K^BW_`(.^_B3H7[.__!*7X>_LF^"G^RVO
MB;Q?I^FVUDK8)TS2K4R8]PL@M/QQ0!_,K7[7?\&SG_!OQ^S_`/MT?"+4/VWO
MVVM`O-=\*-K,VE^"O"$5]+:P7[P$">\N'B99'19"8T16`+1R%LC`K\4:_M2_
MX(@_`0_LV?\`!)WX$_#">R^SW9\`VFK:E"5P4NK\&^F4^X>X93]*`/Q#_P"#
MKO\`X)-_L5_\$_M.^$_Q>_9#^',?@S_A+[[4M,USP]:7\TUM,;>.&2.XC69W
M*,/,96P=IRIQG)/XTU^U_P#P>P_'O_A*?VOOA3^SE8WNZ'PAX&GU>]A5NEQ?
MW)09'J([-"/]\U^0?[.?PBU/]H#]H/P+\"-%5S>>-?&.F:%:B,?-YEW=1VZX
M_&2@#^I?Q;\3_$W[&'_!JG:>+/%E\]MKEC^S!8:5:R2,0]O=ZE8Q65L!G^*-
MKN(#W05_)K7].?\`P>)?%W3/@E_P2Y\#_LT>%V2U3QCXYL;-+&(X']FZ;;O,
M0!_=646@Q]/2OYC*`/Z)_P#@V1_X)E?"O]J__@BK\5O!/QZ76;;P]\;/B#'#
MJ$V@WPM;NXL-)>W:%5E*-A/M*S@C'(WCO7P3_P`'*G_!,G]B+_@EK\7_`(:?
M!K]DE/$YU+7_``[>ZQXH/B/7EO-D7GI#:B,"--F3'