XML 95 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Pro Forma) (Details) (USD $)
12 Months Ended 1 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Apr. 30, 2014
Mar. 31, 2014
Business Acquisition [Line Items]          
Revenues $ 5,685,000,000us-gaap_Revenues $ 4,955,000,000us-gaap_Revenues      
Pro forma revenues 5,747,000,000us-gaap_BusinessAcquisitionsProFormaRevenue 5,163,000,000us-gaap_BusinessAcquisitionsProFormaRevenue      
Historic pretax income 850,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 605,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 88,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest    
Pro forma pretax income (loss), before adjustments 870,000,000uri_BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments 667,000,000uri_BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments      
Pro forma pretax income (loss) 923,000,000uri_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes 518,000,000uri_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes      
Gains (losses) on extinguishment of debt (80,000,000)us-gaap_GainsLossesOnExtinguishmentOfDebt (1,000,000)us-gaap_GainsLossesOnExtinguishmentOfDebt (72,000,000)us-gaap_GainsLossesOnExtinguishmentOfDebt    
National Pump          
Business Acquisition [Line Items]          
Revenues 62,000,000us-gaap_Revenues
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
208,000,000us-gaap_Revenues
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
     
Historic pretax income 20,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
62,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
     
Impact of fair value mark-ups/useful life changes on depreciation          
Business Acquisition [Line Items]          
Pro forma adjustments to pretax income (1,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_FairValueChangeAndUsefulLifeChangeInDepreciationMember
[1] (4,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_FairValueChangeAndUsefulLifeChangeInDepreciationMember
[1]      
Intangible asset amortization          
Business Acquisition [Line Items]          
Pro forma adjustments to pretax income (12,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_AmortizationOfIntangibleAssetsMember
[2] (52,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_AmortizationOfIntangibleAssetsMember
[2]      
Interest expense          
Business Acquisition [Line Items]          
Pro forma adjustments to pretax income 58,000,000uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= us-gaap_InterestExpenseMember
[3] (95,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= us-gaap_InterestExpenseMember
[3]      
Elimination of historic National Pump interest          
Business Acquisition [Line Items]          
Pro forma adjustments to pretax income 0uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_EliminationOfPreviousInterestMember
[4] 2,000,000uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_EliminationOfPreviousInterestMember
[4]      
Elimination of merger costs          
Business Acquisition [Line Items]          
Pro forma adjustments to pretax income 8,000,000uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_EliminationOfMergerCostsMember
[5] 0uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_EliminationOfMergerCostsMember
[5]      
Add-on to Senior Notes 6 1/8 percent | Senior notes          
Business Acquisition [Line Items]          
Debt instrument, face amount         525,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= uri_AddontoSeniorNotes6.125PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Add-on to Senior Notes 6 1/8 percent | Senior notes | National Pump          
Business Acquisition [Line Items]          
Stated interest rate         6.125%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_AddontoSeniorNotes6.125PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
5 3/4 percent Senior Notes          
Business Acquisition [Line Items]          
Stated interest rate 5.75%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
       
5 3/4 percent Senior Notes | Senior notes          
Business Acquisition [Line Items]          
Debt instrument, face amount         850,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
5 3/4 percent Senior Notes | Senior notes | National Pump          
Business Acquisition [Line Items]          
Stated interest rate         5.75%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Senior Notes 9.25 Percent          
Business Acquisition [Line Items]          
Gains (losses) on extinguishment of debt       $ 64,000,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes9.25PercentMember
 
Stated interest rate 9.25%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes9.25PercentMember
       
Senior Notes 9.25 Percent | Senior notes | National Pump          
Business Acquisition [Line Items]          
Stated interest rate         9.25%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes9.25PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
[1] Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the National Pump acquisition. The useful lives assigned to such equipment didn’t change significantly from the lives historically used by National Pump.
[2] The intangible assets acquired in the National Pump acquisition were amortized.
[3] In connection with the National Pump acquisition, URNA issued $525 principal amount of 6 1/8 percent Senior Notes (as an add on to our existing 6 1/8 percent Senior Notes) and $850 principal amount of 5 3/4 percent Senior Notes, and all our outstanding 9 1/4 percent Senior Notes were redeemed, as discussed in note 12 to the consolidated financial statements. Interest expense was adjusted to reflect these changes in our debt portfolio. For the pro forma presentation, the $64 loss recognized upon redemption of the 9 1/4 percent Senior Notes discussed in note 12 to the consolidated financial statements was moved from the year ended December 31, 2014 to the year ended December 31, 2013.
[4] Interest on National Pump historic debt was eliminated.
[5] Merger related costs, primarily comprised of financial and legal advisory fees, associated with the National Pump acquisition were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date.