XML 25 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING BALANCE SHEET (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 168 $ 175 $ 125 $ 106
Accounts receivable, net 941 804    
Intercompany receivable (payable) 0 0    
Inventory 112 70    
Prepaid expenses and other assets 64 53    
Deferred taxes 93 260    
Total current assets 1,378 1,362    
Rental equipment, net 6,146 5,374    
Property and equipment, net 423 421    
Investments in subsidiaries 0 0    
Goodwill 3,270 [1] 2,953 [1]    
Other intangible assets, net 1,165 1,018    
Other long-term assets 101 103    
Total assets 12,483 11,231    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 618 [2] 604 [2]    
Accounts payable 505 292    
Accrued expenses and other liabilities 572 390    
Total current liabilities 1,695 1,286    
Long-term debt 7,477 6,569    
Deferred taxes 1,412 1,459    
Other long-term liabilities 83 69    
Total liabilities 10,667 9,383    
Temporary equity 3 20    
Total stockholders’ equity (deficit) 1,813 1,828    
Total liabilities and stockholders’ equity 12,483 11,231    
Parent
       
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 314 308    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Deferred taxes 0 0    
Total current assets 314 308    
Rental equipment, net 0 0    
Property and equipment, net 45 48    
Investments in subsidiaries 1,510 1,648    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 2    
Total assets 1,869 2,006    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 31 136    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 1    
Total current liabilities 31 137    
Long-term debt 0 0    
Deferred taxes 22 21    
Other long-term liabilities 0 0    
Total liabilities 53 158    
Temporary equity 3 20    
Total stockholders’ equity (deficit) 1,813 1,828    
Total liabilities and stockholders’ equity 1,869 2,006    
URNA
       
ASSETS        
Cash and cash equivalents 39 17 16 20
Accounts receivable, net 36 36    
Intercompany receivable (payable) (244) (257)    
Inventory 100 62    
Prepaid expenses and other assets 46 42    
Deferred taxes 91 258    
Total current assets 68 158    
Rental equipment, net 5,515 4,768    
Property and equipment, net 314 313    
Investments in subsidiaries 1,174 1,132    
Goodwill 2,990 2,708    
Other intangible assets, net 1,061 931    
Other long-term assets 101 100    
Total assets 11,223 10,110    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 37 38    
Accounts payable 447 254    
Accrued expenses and other liabilities 503 327    
Total current liabilities 987 619    
Long-term debt 7,336 6,421    
Deferred taxes 1,310 1,357    
Other long-term liabilities 80 65    
Total liabilities 9,713 8,462    
Temporary equity 0 0    
Total stockholders’ equity (deficit) 1,510 1,648    
Total liabilities and stockholders’ equity 11,223 10,110    
Guarantor Subsidiaries
       
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (59) (51)    
Inventory 0 0    
Prepaid expenses and other assets 1 1    
Deferred taxes 0 0    
Total current assets (58) (50)    
Rental equipment, net 0 0    
Property and equipment, net 21 20    
Investments in subsidiaries 1,021 997    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 984 967    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 19 25    
Total current liabilities 19 25    
Long-term debt 134 140    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 153 165    
Temporary equity 0 0    
Total stockholders’ equity (deficit) 831 802    
Total liabilities and stockholders’ equity 984 967    
Non Guarantor Subsidiaries - Foreign
       
ASSETS        
Cash and cash equivalents 129 158 109 86
Accounts receivable, net 142 140    
Intercompany receivable (payable) (141) (132)    
Inventory 12 8    
Prepaid expenses and other assets 17 10    
Deferred taxes 2 2    
Total current assets 161 186    
Rental equipment, net 631 606    
Property and equipment, net 43 40    
Investments in subsidiaries 0 0    
Goodwill 280 245    
Other intangible assets, net 104 87    
Other long-term assets 0 0    
Total assets 1,219 1,164    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 58 38    
Accrued expenses and other liabilities 50 36    
Total current liabilities 108 74    
Long-term debt 7 8    
Deferred taxes 80 81    
Other long-term liabilities 3 4    
Total liabilities 198 167    
Temporary equity 0 0    
Total stockholders’ equity (deficit) 1,021 997    
Total liabilities and stockholders’ equity 1,219 1,164    
Non Guarantor Subsidiaries - SPV
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 763 628    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Deferred taxes 0 0    
Total current assets 763 628    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 1    
Total assets 763 629    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 550 430    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 1    
Total current liabilities 550 431    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 550 431    
Temporary equity 0 0    
Total stockholders’ equity (deficit) 213 198    
Total liabilities and stockholders’ equity 763 629    
10 1/4 percent Senior Notes
       
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 10.25%      
8 1/4 percent Senior Notes
       
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 8.25%      
ABL Facility, Accounts Receivable Securitization Facility, and Other Agreements | URNA
       
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 369      
Eliminations
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 130 132    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Deferred taxes 0 0    
Total current assets 130 132    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (3,705) (3,777)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (3,575) (3,645)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Temporary equity 0 0    
Total stockholders’ equity (deficit) (3,575) (3,645)    
Total liabilities and stockholders’ equity $ (3,575) $ (3,645)    
[1] The total carrying amount of goodwill for all periods in the table above is reflected net of $1,557 of accumulated impairment charges, which were primarily recorded in our general rentals segment.
[2] As of September 30, 2014, our short-term debt primarily reflects $550 of borrowings under our accounts receivable securitization facility and $31 of 4 percent Convertible Senior Notes. The 4 percent Convertible Senior Notes mature in November 2015, but are reflected as short-term debt because they were redeemable at September 30, 2014.