XML 56 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues:    
Equipment rentals $ 916 $ 523
Sales of rental equipment 123 76
Sales of new equipment 21 18
Contractor supplies sales 20 18
Service and other revenues 20 21
Total revenues 1,100 656
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 393 246
Depreciation of rental equipment 202 115
Cost of rental equipment sales 83 47
Cost of new equipment sales 17 15
Cost of contractor supplies sales 13 12
Cost of service and other revenues 7 8
Total cost of revenues 715 443
Gross profit 385 213
Selling, general and administrative expenses 160 102
RSC merger related costs 6 10
Restructuring charge 6 [1] 0
Non-rental depreciation and amortization 64 14
Operating income 149 87
Interest expense (income), net 118 68
Interest expense-subordinated convertible debentures 2 1
Other income, net (1) (1)
Income before provision for income taxes 30 19
Provision (benefit) for income taxes 9 6
Income (loss) before equity in net earnings (loss) of subsidiaries 21 13
Equity in net earnings (loss) of subsidiaries 0 0
Net income 21 13
Other comprehensive (loss) income (20) 10
Comprehensive income 1 23
Parent [Member]
   
Revenues:    
Equipment rentals 0 0
Sales of rental equipment 0 0
Sales of new equipment 0 0
Contractor supplies sales 0 0
Service and other revenues 0 0
Total revenues 0 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 0
Depreciation of rental equipment 0 0
Cost of rental equipment sales 0 0
Cost of new equipment sales 0 0
Cost of contractor supplies sales 0 0
Cost of service and other revenues 0 0
Total cost of revenues 0 0
Gross profit 0 0
Selling, general and administrative expenses 19 10
RSC merger related costs 0 0
Restructuring charge 0 0
Non-rental depreciation and amortization 4 4
Operating income (23) (14)
Interest expense (income), net 2 3
Interest expense-subordinated convertible debentures 2 1
Other income, net (30) (18)
Income before provision for income taxes 3 0
Provision (benefit) for income taxes 1 0
Income (loss) before equity in net earnings (loss) of subsidiaries 2 0
Equity in net earnings (loss) of subsidiaries 19 13
Net income 21 13
Other comprehensive (loss) income (20) 10
Comprehensive income 1 23
URNA [Member]
   
Revenues:    
Equipment rentals 781 250
Sales of rental equipment 112 39
Sales of new equipment 16 8
Contractor supplies sales 16 8
Service and other revenues 15 11
Total revenues 940 316
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 333 115
Depreciation of rental equipment 178 59
Cost of rental equipment sales 76 24
Cost of new equipment sales 13 7
Cost of contractor supplies sales 10 4
Cost of service and other revenues 6 6
Total cost of revenues 616 215
Gross profit 324 101
Selling, general and administrative expenses 118 34
RSC merger related costs 6 10
Restructuring charge 6 0
Non-rental depreciation and amortization 55 4
Operating income 139 53
Interest expense (income), net 114 51
Interest expense-subordinated convertible debentures 0 0
Other income, net 45 16
Income before provision for income taxes (20) (14)
Provision (benefit) for income taxes (8) (22)
Income (loss) before equity in net earnings (loss) of subsidiaries (12) 8
Equity in net earnings (loss) of subsidiaries 31 5
Net income 19 13
Other comprehensive (loss) income (20) 10
Comprehensive income (1) 23
Guarantor Subsidiaries [Member]
   
Revenues:    
Equipment rentals 0 183
Sales of rental equipment 0 26
Sales of new equipment 0 5
Contractor supplies sales 0 5
Service and other revenues 0 5
Total revenues 0 224
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 88
Depreciation of rental equipment 0 37
Cost of rental equipment sales 0 16
Cost of new equipment sales 0 4
Cost of contractor supplies sales 0 4
Cost of service and other revenues 0 2
Total cost of revenues 0 151
Gross profit 0 73
Selling, general and administrative expenses 0 36
RSC merger related costs 0 0
Restructuring charge 0 0
Non-rental depreciation and amortization 0 4
Operating income 0 33
Interest expense (income), net 1 1
Interest expense-subordinated convertible debentures 0 0
Other income, net 0 9
Income before provision for income taxes (1) 23
Provision (benefit) for income taxes 0 28
Income (loss) before equity in net earnings (loss) of subsidiaries (1) (5)
Equity in net earnings (loss) of subsidiaries 21 14
Net income 20 9
Other comprehensive (loss) income (20) 9
Comprehensive income 0 18
Non Guarantor Subsidiaries Foreign [Member]
   
Revenues:    
Equipment rentals 135 90
Sales of rental equipment 11 11
Sales of new equipment 5 5
Contractor supplies sales 4 5
Service and other revenues 5 5
Total revenues 160 116
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 60 43
Depreciation of rental equipment 24 19
Cost of rental equipment sales 7 7
Cost of new equipment sales 4 4
Cost of contractor supplies sales 3 4
Cost of service and other revenues 1 0
Total cost of revenues 99 77
Gross profit 61 39
Selling, general and administrative expenses 22 17
RSC merger related costs 0 0
Restructuring charge 0 0
Non-rental depreciation and amortization 5 2
Operating income 34 20
Interest expense (income), net 1 1
Interest expense-subordinated convertible debentures 0 0
Other income, net 3 3
Income before provision for income taxes 30 16
Provision (benefit) for income taxes 9 3
Income (loss) before equity in net earnings (loss) of subsidiaries 21 13
Equity in net earnings (loss) of subsidiaries 0 0
Net income 21 13
Other comprehensive (loss) income (15) 5
Comprehensive income 6 18
Non Guarantor Subsidiaries SPV [Member]
   
Revenues:    
Equipment rentals 0 0
Sales of rental equipment 0 0
Sales of new equipment 0 0
Contractor supplies sales 0 0
Service and other revenues 0 0
Total revenues 0 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 0
Depreciation of rental equipment 0 0
Cost of rental equipment sales 0 0
Cost of new equipment sales 0 0
Cost of contractor supplies sales 0 0
Cost of service and other revenues 0 0
Total cost of revenues 0 0
Gross profit 0 0
Selling, general and administrative expenses 1 5
RSC merger related costs 0 0
Restructuring charge 0 0
Non-rental depreciation and amortization 0 0
Operating income (1) (5)
Interest expense (income), net 1 13
Interest expense-subordinated convertible debentures 0 0
Other income, net (19) (11)
Income before provision for income taxes 17 (7)
Provision (benefit) for income taxes 7 (3)
Income (loss) before equity in net earnings (loss) of subsidiaries 10 (4)
Equity in net earnings (loss) of subsidiaries 0 0
Net income 10 (4)
Other comprehensive (loss) income 0 0
Comprehensive income 10 (4)
Eliminations [Member]
   
Revenues:    
Equipment rentals 0 0
Sales of rental equipment 0 0
Sales of new equipment 0 0
Contractor supplies sales 0 0
Service and other revenues 0 0
Total revenues 0 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 0
Depreciation of rental equipment 0 0
Cost of rental equipment sales 0 0
Cost of new equipment sales 0 0
Cost of contractor supplies sales 0 0
Cost of service and other revenues 0 0
Total cost of revenues 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
RSC merger related costs 0 0
Restructuring charge 0 0
Non-rental depreciation and amortization 0 0
Operating income 0 0
Interest expense (income), net (1) (1)
Interest expense-subordinated convertible debentures 0 0
Other income, net 0 0
Income before provision for income taxes 1 1
Provision (benefit) for income taxes 0 0
Income (loss) before equity in net earnings (loss) of subsidiaries 1 1
Equity in net earnings (loss) of subsidiaries (71) (32)
Net income (70) (31)
Other comprehensive (loss) income 55 (24)
Comprehensive income $ (15) $ (55)
[1] Reflected in our condensed consolidated statements of income as “Restructuring charge.” These charges are not allocated to our reportable segments.