XML 60 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Pro Forma) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Acquisition [Line Items]                      
Revenues $ 1,249 [1] $ 1,219 [1] $ 993 [1] $ 656 [1] $ 746 [2] $ 713 [2] $ 629 [2] $ 523 [2] $ 4,117 [1] $ 2,611 [2] $ 2,237
Pro forma revenues                 4,664 4,133  
Historic pretax income (loss)                 88 164 (63)
Pro forma pretax income (loss), before adjustments                 80 124  
Pro forma pretax income (loss)                 257 (150)  
RSC [Member]
                     
Business Acquisition [Line Items]                      
Revenues                 547 1,522  
Historic pretax income (loss)                 (8) (40)  
Impact of fair value mark-ups/useful life changes on depreciation [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 0 [3] 0 [3]  
Impact of the fair value mark-up of acquired RSC fleet on cost of rental equipment sales [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 (4) [4] (12) [4]  
Intangible asset amortization [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 (43) [5] (173) [5]  
Interest expense on merger financing notes [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 (39) [6] (207) [6]  
Elimination of historic RSC interest [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 38 [7] 166 [7]  
RSC historic interest fair value adjustment [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 2 [8] 7 [8]  
Elimination of merger costs [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 148 [9] 30 [9]  
Restructuring charges [Member]
                     
Business Acquisition [Line Items]                      
Pro forma adjustments to pretax income                 $ 75 [10] $ (85) [10]  
[1] During the fourth quarter of 2012, we recognized $13 of charges related to the RSC merger. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC merger. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 includes $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There is no impact on 2012 full year operating income.
[2] During the fourth quarter of 2011, we recognized $19 of charges associated with the RSC acquisition. Additionally, during the quarter, we closed 18 branches and recognized restructuring charges of $14. During the quarter, we also recognized asset impairment charges of $3 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets in connection with our closed restructuring program. In the quarter, we also purchased an aggregate of $32 of QUIPS for $32. In connection with this transaction, we retired $32 principal amount of our subordinated convertible debentures and recognized a loss of $1 in interest expense-subordinated convertible debentures, net, inclusive of the write-off of capitalized debt issuance costs. Interest expense, net for the fourth quarter of 2011 also includes a loss of $3 reflecting write-offs of debt issuance costs associated with the amendment of our ABL facility discussed above. During the quarter, we also recognized a benefit of $8 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves.
[3] Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the RSC acquisition, the impact of which was offset by the impact of extending the useful lives of such equipment.
[4] Cost of rental equipment sales was adjusted for the fair value mark-ups of rental equipment acquired in the RSC acquisition.
[5] The intangible assets acquired in the RSC acquisition were amortized.
[6] Interest expense was adjusted to reflect interest on the merger financing notes described in note 12 to the consolidated financial statements.
[7] RSC historic interest on debt that is not part of the combined entity was eliminated.
[8] RSC historic interest was adjusted for the fair value mark-ups of the debt acquired in the RSC acquisition.
[9] The RSC merger related costs were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date.
[10] Restructuring charges comprised of severance costs and branch closure charges associated with the acquisition were recognized from the pro forma acquisition date through June 30, 2012. For the pro forma presentation, half of the restructuring charges were recognized in the first quarter following the pro forma acquisition date, and the remaining charges were recognized on a straight-line basis through June 30, 2012. As of December 31, 2012, we have recognized $96 of such restructuring charges, and expect to recognize an additional $5 to $10 of such charges subsequent to December 31, 2012.