XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:                      
Equipment rentals                 $ 3,455 $ 2,151 $ 1,834
Sales of rental equipment                 399 208 144
Sales of new equipment                 93 84 78
Contractor supplies sales                 87 85 95
Service and other revenues                 83 83 86
Total revenues 1,249 [1] 1,219 [1] 993 [1] 656 [1] 746 [2] 713 [2] 629 [2] 523 [2] 4,117 [1] 2,611 [2] 2,237
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 1,392 992 924
Depreciation of rental equipment                 699 423 389
Cost of rental equipment sales                 274 142 103
Cost of new equipment sales                 74 67 65
Cost of contractor supplies sales                 62 58 66
Cost of service and other revenues                 29 31 32
Total cost of revenues                 2,530 1,713 1,579
Gross profit 495 [1] 505 [1] 374 [1] 213 [1] 275 [2] 274 [2] 211 [2] 138 [2] 1,587 [1] 898 [2] 658
Selling, general and administrative expenses                 588 407 367
RSC merger related costs                 111 19 0
Restructuring charge                 99 19 34
Non-rental depreciation and amortization                 198 57 60
Operating income 236 [1] 222 [1] 46 [1] 87 [1] 115 [2] 156 [2] 95 [2] 30 [2] 591 [1] 396 [2] 197
Interest expense, net                 512 228 255
Interest expense—subordinated convertible debentures, net                 4 7 8
Other income, net                 (13) (3) (3)
Income (loss) from continuing operations before provision (benefit) for income taxes                 88 164 (63)
Provision (benefit) for income taxes                 13 63 (41)
Income (loss) from continuing operations 41 [1] 73 [1] (52) [1] 13 [1] 28 [2] 65 [2] 28 [2] (20) [2] 75 [1] 101 [2] (22)
Loss from discontinued operation, net of taxes                 0 0 (4)
Net income (loss) $ 41 [1] $ 73 [1] $ (52) [1] $ 13 [1] $ 29 [2] $ 65 [2] $ 27 [2] $ (20) [2] $ 75 [1] $ 101 [2] $ (26)
Basic earnings (loss) per share:                      
Income (loss) from continuing operations (in dollars per share) $ 0.45 [1] $ 0.78 [1] $ (0.63) [1] $ 0.21 [1] $ 0.45 [2] $ 1.04 [2] $ 0.45 [2] $ (0.34) [2] $ 0.91 [1] $ 1.62 [2] $ (0.38)
Loss from discontinued operation (in dollars per share)                 $ 0.00 $ 0.00 $ (0.06)
Net income (loss) (in dollars per share)                 $ 0.91 $ 1.62 $ (0.44)
Diluted earnings (loss) per share:                      
Income (loss) from continuing operations (in dollars per share) $ 0.40 [1],[3] $ 0.70 [1],[3] $ (0.63) [1],[3] $ 0.17 [1],[3] $ 0.39 [2],[3] $ 0.91 [2],[3] $ 0.38 [2],[3] $ (0.34) [2],[3] $ 0.79 [1],[3] $ 1.38 [2],[3] $ (0.38)
Loss from discontinued operation (in dollars per share)                 $ 0.00 $ 0.00 $ (0.06)
Net income (loss) (in dollars per share)                 $ 0.79 $ 1.38 $ (0.44)
[1] During the fourth quarter of 2012, we recognized $13 of charges related to the RSC merger. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC merger. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 includes $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There is no impact on 2012 full year operating income.
[2] During the fourth quarter of 2011, we recognized $19 of charges associated with the RSC acquisition. Additionally, during the quarter, we closed 18 branches and recognized restructuring charges of $14. During the quarter, we also recognized asset impairment charges of $3 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets in connection with our closed restructuring program. In the quarter, we also purchased an aggregate of $32 of QUIPS for $32. In connection with this transaction, we retired $32 principal amount of our subordinated convertible debentures and recognized a loss of $1 in interest expense-subordinated convertible debentures, net, inclusive of the write-off of capitalized debt issuance costs. Interest expense, net for the fourth quarter of 2011 also includes a loss of $3 reflecting write-offs of debt issuance costs associated with the amendment of our ABL facility discussed above. During the quarter, we also recognized a benefit of $8 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves.
[3] Diluted earnings (loss) per share from continuing operations includes the after-tax impacts of the following: First Quarter Second Quarter Third Quarter Fourth Quarter Full YearFor the year ended December 31, 2012: RSC merger related costs (4)$(0.09) $(0.60) $(0.05) $(0.08) $(0.72)RSC merger related intangible asset amortization (5)— (0.21) (0.25) (0.25) (0.74)Impact on depreciation related to acquired RSC fleet and property and equipment (6)— 0.02 0.02 — 0.03Impact of the fair value mark-up of acquired RSC fleet and inventory (7)— (0.05) (0.09) (0.09) (0.24)Pre-close RSC merger related interest expense (8)(0.10) (0.12) — — (0.19)Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (9)— 0.01 0.01 0.01 0.03Restructuring charge (10)— (0.39) (0.23) (0.03) (0.64)Asset impairment charge (11)— (0.02) (0.06) (0.01) (0.10)Loss on extinguishment of debt securities, including subordinated convertible debentures, and ABL amendment (12)— — — (0.41) (0.45)Gain on sale of software subsidiary (13)— 0.07 — (0.01) 0.05For the year ended December 31, 2011: RSC merger related costs (4)— $— $— $(0.25) $(0.25)Restructuring charge (10)(0.01) $(0.01) $(0.01) $(0.12) $(0.16)Asset impairment charge (11)— (0.01) — (0.03) (0.04)Loss on extinguishment of debt securities, including subordinated convertible debentures, and ABL amendment (12)(0.01) — — (0.03) (0.04)