XML 63 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenues:        
Equipment rentals $ 845 $ 524 $ 1,368 $ 958
Sales of rental equipment 81 41 157 73
Sales of new equipment 22 21 40 36
Contractor supplies sales 23 22 41 43
Service and other revenues 22 21 43 42
Total revenues 993 629 1,649 1,152
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 350 246 596 479
Depreciation of rental equipment 172 103 287 202
Cost of rental equipment sales 56 28 103 46
Cost of new equipment sales 17 17 32 29
Cost of contractor supplies sales 16 16 28 30
Cost of service and other revenues 8 8 16 17
Total cost of revenues 619 418 1,062 803
Gross profit 374 211 587 349
Selling, general and administrative expenses 146 100 248 195
RSC merger related costs 80 0 90 0
Restructuring charge 53 2 53 [1] 3
Non-rental depreciation and amortization 49 14 63 26
Operating (loss) income 46 95 133 125
Interest expense (income), net 121 57 189 113
Interest expense-subordinated convertible debentures 1 2 2 4
Other (income) expense, net (12) (3) (13) (4)
(Loss) income from continuing operations before provision (benefit) for income taxes (64) 39 (45) 12
(Benefit) provision for income taxes (12) 11 (6) 4
(Loss) income from continuing operations   28   8
Loss from discontinued operation, net of taxes 0 (1) 0 (1)
Income (loss) before equity in net earnings (loss) of subsidiaries (52) 27 (39) 7
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net (loss) income (52) 27 (39) 7
Other comprehensive income (loss) (12) 1 (2) 13
Comprehensive (loss) income (64) 28 (41) 20
Parent [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 9 8 19 13
RSC merger related costs 0   0  
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 3 4 7 7
Operating (loss) income (12) (12) (26) (20)
Interest expense (income), net 3 3 6 6
Interest expense-subordinated convertible debentures 1 2 2 4
Other (income) expense, net (20) (17) (38) (32)
(Loss) income from continuing operations before provision (benefit) for income taxes 4 0 4 2
(Benefit) provision for income taxes 1 0 1 0
(Loss) income from continuing operations   0   2
Loss from discontinued operation, net of taxes   0   0
Income (loss) before equity in net earnings (loss) of subsidiaries 3 0 3 2
Equity in net earnings (loss) of subsidiaries (55) 27 (42) 5
Net (loss) income (52) 27 (39) 7
Other comprehensive income (loss) (12) 1 (2) 13
Comprehensive (loss) income (64) 28 (41) 20
URNA [Member]
       
Revenues:        
Equipment rentals 665 256 915 472
Sales of rental equipment 66 23 105 41
Sales of new equipment 13 11 21 17
Contractor supplies sales 16 9 24 18
Service and other revenues 14 10 25 22
Total revenues 774 309 1,090 570
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 272 117 387 234
Depreciation of rental equipment 136 55 195 108
Cost of rental equipment sales 47 16 71 26
Cost of new equipment sales 10 8 17 14
Cost of contractor supplies sales 12 7 16 13
Cost of service and other revenues 4 3 10 9
Total cost of revenues 481 206 696 404
Gross profit 293 103 394 166
Selling, general and administrative expenses 104 32 138 71
RSC merger related costs 80   90  
Restructuring charge 52 2 52 2
Non-rental depreciation and amortization 41 4 45 8
Operating (loss) income 16 65 69 85
Interest expense (income), net 68 53 119 104
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 14 11 30 25
(Loss) income from continuing operations before provision (benefit) for income taxes (66) 1 (80) (44)
(Benefit) provision for income taxes (3) 11 (25) 2
(Loss) income from continuing operations   (10)   (46)
Loss from discontinued operation, net of taxes   (1)   (1)
Income (loss) before equity in net earnings (loss) of subsidiaries (63) (11) (55) (47)
Equity in net earnings (loss) of subsidiaries 8 38 13 52
Net (loss) income (55) 27 (42) 5
Other comprehensive income (loss) (12) 1 (2) 13
Comprehensive (loss) income (67) 28 (44) 18
Guarantor Subsidiaries [Member]
       
Revenues:        
Equipment rentals 66 178 249 327
Sales of rental equipment 6 12 32 21
Sales of new equipment 2 5 7 9
Contractor supplies sales 2 7 7 13
Service and other revenues 3 6 8 11
Total revenues 79 208 303 381
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 29 87 117 168
Depreciation of rental equipment 13 33 50 66
Cost of rental equipment sales 4 9 20 14
Cost of new equipment sales 2 4 6 7
Cost of contractor supplies sales 1 5 5 9
Cost of service and other revenues 1 2 3 4
Total cost of revenues 50 140 201 268
Gross profit 29 68 102 113
Selling, general and administrative expenses 11 34 47 65
RSC merger related costs 0   0  
Restructuring charge 0 0 0 1
Non-rental depreciation and amortization 1 5 5 9
Operating (loss) income 17 29 50 38
Interest expense (income), net 32 1 33 3
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 0 9 9 15
(Loss) income from continuing operations before provision (benefit) for income taxes (15) 19 8 20
(Benefit) provision for income taxes (11) (6) 17 (6)
(Loss) income from continuing operations   25   26
Loss from discontinued operation, net of taxes   0   0
Income (loss) before equity in net earnings (loss) of subsidiaries (4) 25 (9) 26
Equity in net earnings (loss) of subsidiaries 19 10 33 20
Net (loss) income 15 35 24 46
Other comprehensive income (loss) (10) 2 (1) 13
Comprehensive (loss) income 5 37 23 59
Non Guarantor Subsidiaries Foreign [Member]
       
Revenues:        
Equipment rentals 114 90 204 159
Sales of rental equipment 9 6 20 11
Sales of new equipment 7 5 12 10
Contractor supplies sales 5 6 10 12
Service and other revenues 5 5 10 9
Total revenues 140 112 256 201
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 49 42 92 77
Depreciation of rental equipment 23 15 42 28
Cost of rental equipment sales 5 3 12 6
Cost of new equipment sales 5 5 9 8
Cost of contractor supplies sales 3 4 7 8
Cost of service and other revenues 3 3 3 4
Total cost of revenues 88 72 165 131
Gross profit 52 40 91 70
Selling, general and administrative expenses 17 20 34 35
RSC merger related costs 0   0  
Restructuring charge 1 0 1 0
Non-rental depreciation and amortization 4 1 6 2
Operating (loss) income 30 19 50 33
Interest expense (income), net 1 1 2 1
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 4 3 7 6
(Loss) income from continuing operations before provision (benefit) for income taxes 25 15 41 26
(Benefit) provision for income taxes 6 7 9 9
(Loss) income from continuing operations   8   17
Loss from discontinued operation, net of taxes   0   0
Income (loss) before equity in net earnings (loss) of subsidiaries 19 8 32 17
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net (loss) income 19 8 32 17
Other comprehensive income (loss) (6) 1 (1) 6
Comprehensive (loss) income 13 9 31 23
Non Guarantor Subsidiaries SPV [Member]
       
Revenues:        
Equipment rentals 0 [2] 0 0 [3] 0
Sales of rental equipment 0 [2] 0 0 [3] 0
Sales of new equipment 0 [2] 0 0 [3] 0
Contractor supplies sales 0 [2] 0 0 [3] 0
Service and other revenues 0 [2] 0 0 [3] 0
Total revenues 0 [2] 0 0 [3] 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 [2] 0 0 [3] 0
Depreciation of rental equipment 0 [2] 0 0 [3] 0
Cost of rental equipment sales 0 [2] 0 0 [3] 0
Cost of new equipment sales 0 [2] 0 0 [3] 0
Cost of contractor supplies sales 0 [2] 0 0 [3] 0
Cost of service and other revenues 0 [2] 0 0 [3] 0
Total cost of revenues 0 [2] 0 0 [3] 0
Gross profit 0 [2] 0 0 [3] 0
Selling, general and administrative expenses 5 [2] 6 10 [3] 11
RSC merger related costs 0 [2]   0 [3]  
Restructuring charge 0 [2] 0 0 [3] 0
Non-rental depreciation and amortization 0 [2] 0 0 [3] 0
Operating (loss) income (5) [2] (6) (10) [3] (11)
Interest expense (income), net 18 [2] 1 31 [3] 2
Interest expense-subordinated convertible debentures 0 [2] 0 0 [3] 0
Other (income) expense, net (10) [2] (9) (21) [3] (18)
(Loss) income from continuing operations before provision (benefit) for income taxes (13) [2] 2 (20) [3] 5
(Benefit) provision for income taxes (5) [2] (1) (8) [3] (1)
(Loss) income from continuing operations   3   6
Loss from discontinued operation, net of taxes   0   0
Income (loss) before equity in net earnings (loss) of subsidiaries (8) [2] 3 (12) [3] 6
Equity in net earnings (loss) of subsidiaries 0 [2] 0 0 [3] 0
Net (loss) income (8) [2] 3 (12) [3] 6
Other comprehensive income (loss) 0 [2] 0 0 [3] 0
Comprehensive (loss) income (8) [2] 3 (12) [3] 6
Eliminations [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
RSC merger related costs 0   0  
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 0 0 0
Operating (loss) income 0 0 0 0
Interest expense (income), net (1) (2) (2) (3)
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 0 0 0 0
(Loss) income from continuing operations before provision (benefit) for income taxes 1 2 2 3
(Benefit) provision for income taxes 0 0 0 0
(Loss) income from continuing operations   2   3
Loss from discontinued operation, net of taxes   0   0
Income (loss) before equity in net earnings (loss) of subsidiaries 1 2 2 3
Equity in net earnings (loss) of subsidiaries 28 (75) (4) (77)
Net (loss) income 29 (73) (2) (74)
Other comprehensive income (loss) 28 (4) 4 (32)
Comprehensive (loss) income $ 57 $ (77) $ 2 $ (106)
[1] Reflected in our condensed consolidated statements of operations as “Restructuring charge.” These charges are not allocated to our reportable segments.
[2] Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 8 to our condensed consolidated financial statements.
[3] Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 8 to our condensed consolidated financial statements