XML 47 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenues:    
Equipment rentals $ 523 $ 434
Sales of rental equipment 76 32
Sales of new equipment 18 15
Contractor supplies sales 18 21
Service and other revenues 21 21
Total revenues 656 523
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 246 233
Depreciation of rental equipment 115 99
Cost of rental equipment sales 47 18
Cost of new equipment sales 15 12
Cost of contractor supplies sales 12 14
Cost of service and other revenues 8 9
Total cost of revenues 443 385
Gross profit 213 138
Selling, general and administrative expenses 102 95
RSC merger related costs 10 0
Restructuring charge 0 1
Non-rental depreciation and amortization 14 12
Operating income 87 30
Interest expense (income), net 68 56
Interest expense-subordinated convertible debentures 1 2
Other (income) expense, net (1) (1)
Income (loss) before provision (benefit) for income taxes 19 (27)
(Benefit) provision for income taxes 6 (7)
Income (loss) before equity in net earnings (loss) of subsidiaries 13 (20)
Equity in net earnings (loss) of subsidiaries 0 0
Net income (loss) 13 (20)
Change in accumulated other comprehensive income 10 12
Comprehensive income (loss) 23 (8)
Parent [Member]
   
Revenues:    
Equipment rentals 0 0
Sales of rental equipment 0 0
Sales of new equipment 0 0
Contractor supplies sales 0 0
Service and other revenues 0 0
Total revenues 0 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 0
Depreciation of rental equipment 0 0
Cost of rental equipment sales 0 0
Cost of new equipment sales 0 0
Cost of contractor supplies sales 0 0
Cost of service and other revenues 0 0
Total cost of revenues 0 0
Gross profit 0 0
Selling, general and administrative expenses 10 5
RSC merger related costs 0  
Restructuring charge 0 0
Non-rental depreciation and amortization 4 3
Operating income (14) (8)
Interest expense (income), net 3 3
Interest expense-subordinated convertible debentures 1 2
Other (income) expense, net (18) (15)
Income (loss) before provision (benefit) for income taxes 0 2
(Benefit) provision for income taxes 0 0
Income (loss) before equity in net earnings (loss) of subsidiaries 0 2
Equity in net earnings (loss) of subsidiaries 13 (22)
Net income (loss) 13 (20)
Change in accumulated other comprehensive income 10 12
Comprehensive income (loss) 23 (8)
URNA [Member]
   
Revenues:    
Equipment rentals 250 216
Sales of rental equipment 39 18
Sales of new equipment 8 6
Contractor supplies sales 8 9
Service and other revenues 11 12
Total revenues 316 261
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 115 117
Depreciation of rental equipment 59 53
Cost of rental equipment sales 24 10
Cost of new equipment sales 7 6
Cost of contractor supplies sales 4 6
Cost of service and other revenues 6 6
Total cost of revenues 215 198
Gross profit 101 63
Selling, general and administrative expenses 34 39
RSC merger related costs 10  
Restructuring charge 0 0
Non-rental depreciation and amortization 4 4
Operating income 53 20
Interest expense (income), net 51 51
Interest expense-subordinated convertible debentures 0 0
Other (income) expense, net 16 14
Income (loss) before provision (benefit) for income taxes (14) (45)
(Benefit) provision for income taxes (22) (9)
Income (loss) before equity in net earnings (loss) of subsidiaries 8 (36)
Equity in net earnings (loss) of subsidiaries 5 14
Net income (loss) 13 (22)
Change in accumulated other comprehensive income 10 12
Comprehensive income (loss) 23 (10)
Guarantor Subsidiaries [Member]
   
Revenues:    
Equipment rentals 183 149
Sales of rental equipment 26 9
Sales of new equipment 5 4
Contractor supplies sales 5 6
Service and other revenues 5 5
Total revenues 224 173
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 88 81
Depreciation of rental equipment 37 33
Cost of rental equipment sales 16 5
Cost of new equipment sales 4 3
Cost of contractor supplies sales 4 4
Cost of service and other revenues 2 2
Total cost of revenues 151 128
Gross profit 73 45
Selling, general and administrative expenses 36 31
RSC merger related costs 0  
Restructuring charge 0 1
Non-rental depreciation and amortization 4 4
Operating income 33 9
Interest expense (income), net 1 2
Interest expense-subordinated convertible debentures 0 0
Other (income) expense, net 9 6
Income (loss) before provision (benefit) for income taxes 23 1
(Benefit) provision for income taxes 28 0
Income (loss) before equity in net earnings (loss) of subsidiaries (5) 1
Equity in net earnings (loss) of subsidiaries 14 10
Net income (loss) 9 11
Change in accumulated other comprehensive income 9 11
Comprehensive income (loss) 18 22
Non Guarantor Subsidiaries Foreign [Member]
   
Revenues:    
Equipment rentals 90 69
Sales of rental equipment 11 5
Sales of new equipment 5 5
Contractor supplies sales 5 6
Service and other revenues 5 4
Total revenues 116 89
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 43 35
Depreciation of rental equipment 19 13
Cost of rental equipment sales 7 3
Cost of new equipment sales 4 3
Cost of contractor supplies sales 4 4
Cost of service and other revenues 0 1
Total cost of revenues 77 59
Gross profit 39 30
Selling, general and administrative expenses 17 15
RSC merger related costs 0  
Restructuring charge 0 0
Non-rental depreciation and amortization 2 1
Operating income 20 14
Interest expense (income), net 1 0
Interest expense-subordinated convertible debentures 0 0
Other (income) expense, net 3 3
Income (loss) before provision (benefit) for income taxes 16 11
(Benefit) provision for income taxes 3 2
Income (loss) before equity in net earnings (loss) of subsidiaries 13 9
Equity in net earnings (loss) of subsidiaries 0 0
Net income (loss) 13 9
Change in accumulated other comprehensive income 5 5
Comprehensive income (loss) 18 14
Non Guarantor Subsidiaries SPV [Member]
   
Revenues:    
Equipment rentals 0 [1] 0
Sales of rental equipment 0 [1] 0
Sales of new equipment 0 [1] 0
Contractor supplies sales 0 [1] 0
Service and other revenues 0 [1] 0
Total revenues 0 [1] 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 [1] 0
Depreciation of rental equipment 0 [1] 0
Cost of rental equipment sales 0 [1] 0
Cost of new equipment sales 0 [1] 0
Cost of contractor supplies sales 0 [1] 0
Cost of service and other revenues 0 [1] 0
Total cost of revenues 0 [1] 0
Gross profit 0 [1] 0
Selling, general and administrative expenses 5 [1] 5
RSC merger related costs 0 [1]  
Restructuring charge 0 [1] 0
Non-rental depreciation and amortization 0 [1] 0
Operating income (5) [1] (5)
Interest expense (income), net 13 [1] 1
Interest expense-subordinated convertible debentures 0 [1] 0
Other (income) expense, net (11) [1] (9)
Income (loss) before provision (benefit) for income taxes (7) [1] 3
(Benefit) provision for income taxes (3) [1] 0
Income (loss) before equity in net earnings (loss) of subsidiaries (4) [1] 3
Equity in net earnings (loss) of subsidiaries 0 [1] 0
Net income (loss) (4) [1] 3
Change in accumulated other comprehensive income 0 [1] 0
Comprehensive income (loss) (4) [1] 3
Eliminations [Member]
   
Revenues:    
Equipment rentals 0 0
Sales of rental equipment 0 0
Sales of new equipment 0 0
Contractor supplies sales 0 0
Service and other revenues 0 0
Total revenues 0 0
Cost of revenues:    
Cost of equipment rentals, excluding depreciation 0 0
Depreciation of rental equipment 0 0
Cost of rental equipment sales 0 0
Cost of new equipment sales 0 0
Cost of contractor supplies sales 0 0
Cost of service and other revenues 0 0
Total cost of revenues 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
RSC merger related costs 0  
Restructuring charge 0 0
Non-rental depreciation and amortization 0 0
Operating income 0 0
Interest expense (income), net (1) (1)
Interest expense-subordinated convertible debentures 0 0
Other (income) expense, net 0 0
Income (loss) before provision (benefit) for income taxes 1 1
(Benefit) provision for income taxes 0 0
Income (loss) before equity in net earnings (loss) of subsidiaries 1 1
Equity in net earnings (loss) of subsidiaries (32) (2)
Net income (loss) (31) (1)
Change in accumulated other comprehensive income (24) (28)
Comprehensive income (loss) $ (55) $ (29)
[1] Includes interest expense on the debt issued by Funding SPV associated with the proposed merger with RSC, as discussed further in note 5 to our condensed consolidated financial statements.