XML 46 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisition and Divestiture (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of Consideration Transferred and Identifiable Assets and Liabilities Assumed
The following table presents the initial purchase price allocation and subsequent adjustments to the consideration transferred to acquire J-Devices and the amounts of identifiable assets acquired and liabilities assumed at the acquisition date:
 
Initial Allocation
 
Adjustments
 
Revised Allocation
 
(In thousands)
Fair value of consideration transferred:
 
 
 
 
 
Cash
$
105,391

 
$

 
$
105,391

Fair value of our previously held equity interest in J-Devices
167,684

 
(7,597
)
 
160,087

Total
$
273,075

 
$
(7,597
)
 
$
265,478



 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
Cash
$
127,968

 
$

 
$
127,968

Accounts receivable
180,177

 

 
180,177

Inventory
42,502

 

 
42,502

Other current assets
2,363

 

 
2,363

Property, plant and equipment
230,319

 

 
230,319

Other assets
9,268

 

 
9,268

Short-term borrowings and current portion of long-term debt
(36,770
)
 

 
(36,770
)
Other current liabilities
(251,405
)
 

 
(251,405
)
Long-term debt
(18,885
)
 

 
(18,885
)
Pension obligations
(22,250
)
 

 
(22,250
)
Other non-current liabilities
(9,655
)
 
(11,563
)
 
(21,218
)
Total identifiable net assets
253,632

 
(11,563
)
 
242,069

 Goodwill
19,443

 
3,966

 
23,409

Total
$
273,075

 
$
(7,597
)
 
$
265,478

Schedule of Pro Forma Information
The pro forma information does not include any potential revenue enhancements, cost synergies or other operating efficiencies that could result from the acquisition.

 
For the Year Ended December 31,
 
2015
 
2014
 
(unaudited)
 
(unaudited)
 
(In thousands, except per share data)
Net sales
$
3,696,495

 
$
4,051,076

Net income
88,190

 
153,049

Net income attributable to Amkor
85,394

 
149,548

Basic earnings per share
0.36

 
0.65

Diluted earnings per share
0.36

 
0.63