XML 46 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Stock Compensation [Abstract]  
Schedule Of Option Activity



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Number of Shares

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (In Years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2015

 

 

4,218,139 

 

 

$

3.75 

 

 

 

 

 

 

Options granted

 

 

1,435,097 

 

 

 

2.45 

 

 

 

 

 

 

Options exercised

 

 

(21,912)

 

 

 

2.10 

 

 

 

 

 

 

Options forfeited

 

 

(52,781)

 

 

 

2.02 

 

 

 

 

 

 

Options cancelled or expired

 

 

(522,802)

 

 

 

7.44 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

5,055,741 

 

 

$

3.00 

 

 

4.46 

 

$

875,225 

Vested or expected to vest at December 31, 2016 (1)

 

 

5,035,622 

 

 

$

3.00 

 

 

4.46 

 

$

875,030 

Exercisable at December 31, 2016

 

 

4,049,888 

 

 

$

3.08 

 

 

4.01 

 

$

865,475 

(1) The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options. 

Schedule Of Allocation Of Non-Cash Stock-Based Compensation



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 



 

For the Year Ended

 

 



 

December 31,

 

 



 

2016

 

 

2015

 

 



 

 

 

 

 

Cost of revenues

 

$

25 

 

 

$

51 

 

 

Research and development

 

 

164 

 

 

 

118 

 

 

Selling, general and administrative

 

 

582 

 

 

 

437 

 

 

Total stock compensation expense

 

$

771 

 

 

$

606 

 

 



Schedule Of Key Assumptions Of Fair Value Of Stock Options Granted



 

 

 

 

 

 



 

 

 

 

 

 



 

For the Year Ended

 



 

December 31,

 



2016

 

2015

 



 

 

Dividend yield

 

 %

 

 %

Risk free interest rates

 

0.71-1.41

 %

 

0.841.56

 %

Expected  volatility

 

49.1 to 59.4

 %

 

51.2 to 63.9

 %

Expected term (in years)

 

3.5 to 5.0

 

 

3.5 to 5.0