XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Stock Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Stock Compensation [Abstract]  
Schedule of Allocation of Non-Cash Stock-Based Compensation

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Cost of revenues

$

30

$

3

$

58

$

3

Research and development

56

9

92

12

Selling, general and administrative

128

25

229

35

Total stock compensation expense

$

214

$

37

$

379

$

50

Schedule of Stock-Based Compensation Cost by Award Type

Three Months Ended

Six Months Ended

June 30,

June 30,

2022

2021

2022

2021

Stock options

$

119

$

13

$

189

$

25

Restricted Share Units

95

24

190

25

Total stock compensation expense

$

214

$

37

$

379

$

50

Schedule of Key Assumptions of Fair Value of Stock Options Granted

Six Months Ended

June 30,

2022

2021

Dividend yield

0

%

0

%

Risk free interest rates

3.24

-

3.25

%

1.77

-

2.48

%

Expected volatility

79.3

to

83.0

%

41.7

to

49.2

%

Expected term (in years)

5.0

to

5.5

3.5

to

4.0

Schedule of Option Activity

Number of
Shares

Weighted
Average
Exercise
Price

Weighted

Average

Remaining

Contractual

Life (In Years)

Aggregate
Intrinsic
Value

Outstanding at December 31, 2021

3,712,867

$

1.81

Options granted

270,000

0.73

Options exercised

Options forfeited

(5,000)

0.40

Options cancelled or expired

(352,441)

3.59

Outstanding at June 30, 2022

3,625,426

$

1.56

3.66

$

144,835

Vested or expected to vest at June 30, 2022 (1)

3,622,861

$

1.56

3.65

$

144,835

Exercisable at June 30, 2022

3,489,426

$

1.59

3.42

$

144,835

(1)The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options.

Schedule of Restricted Stock Unit Activity

Weighted Average Grant Date

Number of Awards

Fair Value Per Share

Service

Performance

Service

Performance

based

based

based

based

RSU's outstanding at December 31, 2021

405,453

103,047

$

3.52

$

3.60

Granted

165,885

46,729

1.01

1.07

Vested and settled

(110,608)

3.60

Forfeited

(52,504)

(34,349)

3.60

3.60

RSU's outstanding at June 30, 2022

408,226

115,427

$

3.13

$

2.58