XML 44 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Stock Compensation [Abstract]  
Schedule of Option Activity



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Life (In Years)

 

Aggregate
Intrinsic
Value

Outstanding at December 31, 2017

 

 

4,768,838 

 

$

3.02 

 

 

 

 

 

 

Options granted

 

 

587,350 

 

 

1.78 

 

 

 

 

 

 

Options exercised

 

 

(99,937)

 

 

0.98 

 

 

 

 

 

 

Options forfeited

 

 

(66,667)

 

 

1.78 

 

 

 

 

 

 

Options cancelled or expired

 

 

(511,164)

 

 

4.15 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

 

4,678,420 

 

$

2.81 

 

 

4.10 

 

$

12,375 

Vested or expected to vest at December 31, 2018

(1)

 

4,671,164 

 

$

2.81 

 

 

4.17 

 

$

12,375 

Exercisable at December 31, 2018

 

 

4,315,667 

 

$

2.87 

 

 

4.04 

 

$

12,375 



(1) The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options. 

Schedule of Allocation of Non-Cash Stock-Based Compensation



 

 

 

 

 

 



 

 

 

 

 

 



 

Twelve Months Ended



 

December 31,



 

2018

 

2017



 

 

 

Cost of revenues

 

$

36 

 

$

24 

Research and development

 

 

95 

 

 

97 

Selling, general and administrative

 

 

479 

 

 

507 

Total stock compensation expense

 

$

610 

 

$

628 



Schedule of Key Assumptions of Fair Value of Stock Options Granted



 

 

 

 

 

 



 

 

 

 

 

 



Twelve Months Ended



December 31,



2018

 

2017



 

Dividend yield

 

 %

 

 %

Risk free interest rates

 

2.16-2.75

 %

 

0.71-1.65

 %

Expected  volatility

 

46.4 to 50.0

 %

 

45.3 to 59.4

 %

Expected term (in years)

 

3.5 to 4.75

 

 

3.5 to 5.0