XML 37 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-based Compensation
9 Months Ended
Sep. 30, 2012
Stock-based Compensation [Abstract]  
Stock-Based Compensation

Note 5:  Stock-based Compensation 

 

The Company uses the fair value method of accounting for share-based compensation arrangements. The fair value of stock options is estimated at the date of grant using the Black-Scholes option valuation model.  Stock-based compensation expense is reduced for estimated forfeitures and is amortized over the vesting period using the straight-line method. 

 

The following table summarizes the allocation of non-cash stock-based compensation to our expense categories for the three and nine month periods ended September 30, 2012 and 2011 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended  

September 30,  

(unaudited) 

 

 

 

 

Nine Months Ended  

September 30, 

(unaudited)

 

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

Cost of revenue

 

$

70 

 

 

$

62 

 

 

$

206 

 

 

$

148 

 

Research and development

 

 

147 

 

 

 

130 

 

 

 

434 

 

 

 

279 

 

Selling, general and administrative

 

 

342 

 

 

 

224 

 

 

 

1,319 

 

 

 

1,350 

 

Total stock compensation expense

 

$

559 

 

 

$

416 

 

 

$

1,959 

 

 

$

1,777 

 

  

At September 30, 2012, total unrecognized compensation costs related to stock options was approximately $3.2 million, net of estimated forfeitures.  Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures and is expected to be recognized over a weighted average period of approximately 1.9 years.   

  

The following key assumptions were used in the Black-Scholes option pricing model to determine the fair value of stock options granted: 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2012

 

 

2011

 

Dividend yield

 

 

 %

 

 

 %

Risk free interest rates

 

 

0.360.87

 %

 

 

1.04 - 2.37

 %

Expected  volatility

 

 

71.8 to 81.2  

 %

 

 

67.1 to 85.7

 %

Expected term (in years)

 

 

3.0 to 5.5    

 

 

 

3.5 to 5.5 

 

 

The Company has not declared or paid any dividends and does not currently expect to do so in the near future.  The risk-free interest rate used in the Black-Scholes option pricing model is based on the implied yield currently available on U.S. Treasury securities with an equivalent term.   Expected volatility is based on the weighted average historical volatility of the Company’s common stock for the equivalent term.  The expected term of options represents the period that our stock-based awards are expected to be outstanding and was determined based on historical experience and vesting schedules of similar awards. 

  

A summary of the Company’s stock option activity for the nine months ended September 30, 2012 is presented in the following tables: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (In Years)

 

Aggregate Intrinsic Value

Outstanding at December 31, 2011

 

 

4,242,251 

 

 

$

3.93 

 

 

 

 

Options granted

 

 

687,531 

 

 

 

3.47 

 

 

 

 

Options exercised

 

 

(160,563 

)

 

 

1.59 

 

 

 

 

Options forfeited or expired

 

 

(18,152 

)

 

 

8.83 

 

 

 

 

Options cancelled

 

 

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2012

 

 

4,751,067 

 

 

$

3.93 

 

 

5.53 

 

$

5,725,866 

Vested or expected to vest at September 30, 2012 (1)

 

 

4,674,855 

 

 

$

3.90 

 

 

5.55 

 

$

5,700,655 

Exercisable at September 30, 2012

 

 

3,226,827 

 

 

$

3.14 

 

 

5.92 

 

$

5,221,647 

 

  

(1) The expected to vest options are the result of applying the pre-vesting forfeiture rate assumptions to total unvested options. 

 

The aggregate intrinsic value in the table above represents the difference between the exercise price of the underlying options and the quoted price of the Company’s common stock.  During the three and nine months ended September 30, 2012, the aggregate intrinsic value of options exercised was $357 thousand and $421 thousand, respectively.   The Company issues new shares of common stock upon exercise of stock options.