EX-99.1 2 ex991.htm EXHIBIT 99.1 ex991.htm
EXHIBIT 99.1
 
eMagin Announces Record Second Quarter 2012 Revenues

OLED Microdisplay Sales Rise 20 Percent

Adjusted EBITDA of $1.6 Million, Up 38 Percent
 
BELLEVUE, Wash.--(BUSINESS WIRE)--eMagin Corporation (NYSE MKT: EMAN), the leader in OLED technology for the design and manufacture of OLED microdisplays for high resolution imaging products, today announced financial results for the second quarter of 2012 ended June 30, 2012.

“I am pleased to report record revenue of $8.6 million, fueled by a 20 percent increase in display sales,” stated Andrew G. Sculley, president and chief executive officer. “We captured the highest level of new business bookings ever, which drove our backlog to new highs. This performance, demonstrates the strong demand for our displays, from our new digital VGA to our latest HD WUXGA. These microdisplays are used in a wide range of products from portable viewers and thermal weapons sights to military and personal headsets. Our base business performed well both in domestic and international markets and our outlook for the balance of the year remains positive. Our second quarter performance reflects growing market demand for our advanced OLED technologies, which can address the most demanding applications, as well as further improvements in our manufacturing capacity and yield.”

 Mr. Sculley added, “We are manufacturing displays on our new OLED deposition tool as we continue to work on full-automation to optimize production capacity. We believe the displays coming off the new tool are of even higher overall quality, with increased uniformity. The increased uniformity is a benefit to both quality and yield. Once fully optimized, the new machine is expected to provide a 10-fold increase in OLED deposition capacity. During this period, we will continue to also produce on the Satella, our other OLED deposition machine, in order to enhance throughput and meet increasing customer orders.”

Quarterly Results

Revenues for the second quarter rose 15.3 percent to a record $8.6 million versus $7.4 million for the second quarter of 2011. The growth in revenues is mainly attributable to increased OLED microdisplays sales, which rose 19.8 percent.

Gross margin for the second quarter rose to 53 percent on gross profit of $4.5 million, compared to a gross margin of 49 percent on gross profit of $3.6 million in the same quarter last year. Gross margin for the second quarter of 2012 increased 24 percent over the second quarter of last year due to higher yield and fixed production costs being spread over a higher revenue base.
 
Operating expenses are comprised of selling, general and administrative (SG&A) expenses and research and development (R&D) expenses. SG&A expenses decreased $116,000 to 27.3 percent of revenue this year versus 29.9 percent last year. R&D expenses increased $0.5 million due to increased company funded R&D activity including work on a new display for the electronic viewfinder market.

Income from operations increased 46 percent to $911,000 in the second quarter of 2012 from $624,000 in the second quarter of 2011. Adjusted net income for the second quarter increased 46 percent to $577,000 from $394,000 in the second quarter of last year. Net income for the second quarter was $577,000, or $0.02 per diluted share, compared to $3.0 million, or $0.01 per diluted share, in the second quarter last year. Second quarter adjusted EBITDA increased 38% to $1.6 million from $1.2 million last year. (See tables below.)
 
 
1
 

At June 30, 2012, the Company had approximately $13.3 million in cash, cash equivalents and investments in certificates of deposit and corporate bonds, compared to $14.3 million on December 31, 2011. During the quarter, the Company purchased 125,000 shares of its common stock at an average cost of $2.95 per share.  As of June 30, 2012, there was approximately $2.0 million remaining under the stock repurchase plan. The Company has no debt.

Recent Corporate Highlights

●  
eMagin unveiled and demonstrated its WUXGA OLED-XL microdisplay at the Society for Information Display (SID) conference in Boston in June. The response was very enthusiastic and more than a dozen trade and business reporters, several analysts and numerous attendees visited eMagin’s booth and met with Company management. The WUXGA OLED-XL microdisplay offers unmatched performance to a broad range of significant markets including diagnostic equipment and medical devices, simulation and training, homeland security, first responders, aviation, industrial, and augmented reality.

●  
The Company completed installation of its new OLED deposition machine. Work is progressing toward fully automated production expected in September. eMagin continuously evaluates its equipment needs based on demand forecasts and will augment its production as needed.

●  
Received a $2.4 million R&D contract from the U.S. Navy for a high brightness 2,000 by 2,000 pixel OLED microdisplay. The $1.1 million Phase I of the project will begin immediately and run through September 2012 when the $1.3 million Phase II option period, which runs an additional 12 months, begins. The proposed work in this program will result in a next generation digital goggle for avionic applications where it is critical to display high brightness, high resolution sensor video to the pilot’s head-mounted display, leveraging the accomplishments of prior Night Vision and Electronic Sensors Directorate (NVESD) OLED programs and further improving the OLED performance. It is contemplated this work will facilitate the use of eMagin’s OLED microdisplays in environments requiring a very high brightness display such as aircraft cockpits.

●  
Awarded $3.5 million subcontract for Display Beam Combiner Assembly (DBCA) for the Enhanced Night Vision Goggle (ENVG) program from ITT Excelis.

●  
Received $2.75 million multi-year purchase order from a subcontractor on the Light Weapon Thermal Sight (LWTS) program, the clip-on sight version of the Thermal Weapon Sight (TWS) program.

●  
The U.S. SOCOM program, which is being funded by a $1.1 million SBIR grant, is on schedule and qualification testing is progressing.

●  
The new XGA display for electronic viewfinders is on schedule for completion in 2012. Samples are expected to be shipped to a potentially large customer in August.

●  
eMagin is continuing to ship on a $3.1 million follow-on order for OLED displays for the U.S. Army Remote Viewer. The displays must be delivered in 2012.

●  
Deliveries continued under the Javelin Soldier-mounted anti-tank missile launcher program.

●  
Shipments continued for the Felin Soldier Modernization program in its second year of fielding.
 
 
2
 
 
●  
eMagin continued to ship displays for three of Flir’s industrial thermal cameras.

●  
Shipments to a manufacturer of high-end digital cinematography cameras continued.

●  
The Company is moving forward with work on direct patterning for color displays. No other company to management’s knowledge is capable of patterning the OLED emission layer at the small pixel size of eMagin’s displays. OLED microdisplay companies use color filters to get full color displays. Direct patterning will improve the display efficiency or brightness by a factor of 4 to 5.

●  
eMagin added an “In The News” page to its website under “Investor Relations” at www.emagin.com.

●  
The Company will present at the Rodman & Renshaw Annual Global Investment Conference (September 9-11) and has set October 2, 2012, for an analyst/investor event, both in New York City.

Outlook

eMagin reaffirms its 2012 revenue guidance range of $30-$34 million. The Company expects display sales to continue to increase during the balance of the year due to greater activity from existing and new customer and to the enhancements to its production processes currently in progress.

Conference Call Information

Full results will be published in the Company's 10-Q report for the second quarter ended June 30, 2012, to be filed today and will also be available via the Company’s website, www.emagin.com. A conference call and live webcast will begin today at 5:00 p.m. ET. An archive of the webcast will be available one hour after the live call through September 9, 2012. To access the live Webcast or archive, please visit the Company's website at ir.emagin.com or www.earnings.com.

About eMagin Corporation

A leader in OLED microdisplay technology, OLED microdisplay manufacturing know-how and  mobile display systems, eMagin manufactures high-resolution OLED microdisplays and integrates them with magnifying optics to deliver virtual images comparable to large-screen computer and television displays in portable, low-power, lightweight personal displays. eMagin microdisplays provide near-eye imagery in a variety of products from military, industrial, medical and consumer OEMs.  More information about eMagin is available at www.emagin.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding eMagin Corporation's expectations, intentions, strategies and beliefs pertaining to future events or future financial performance. Actual events or results may differ materially from those in the forward-looking statements as a result of various important factors, including those described in the Company's most recent filings with the SEC. Although we believe that the expectations reflected in the forward-looking statements are reasonable, such statements should not be regarded as a representation by the Company, or any other person, that such forward-looking statements will be achieved. The business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in forward-looking statements. We undertake no duty to update any of the forward-looking statements, whether as a result of new information, future events or otherwise. In light of the foregoing, readers are cautioned not to place undue reliance on such forward-looking statements.
 
 
3
 

Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information, namely earnings before interest, taxes, depreciation and amortization (EBITDA). The Company's management believes that this non-GAAP measure provides investors with a better understanding of how the results relate to the Company's historical performance. The additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. Management believes that these adjusted measures reflect the essential operating activities of the Company. A reconciliation of non-GAAP financial information appears below:
 
eMAGIN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
 
             
   
June 30, 2012
(unaudited)
    
December 31, 2011
  
             
ASSETS
            
             
Current assets:
            
Cash and cash equivalents
  
$
4,041
    
$
7,571
  
Investments
    
8,280
      
5,745
  
Accounts receivable, net
    
6,834
      
5,576
  
Inventories, net
    
2,364
      
2,760
  
Prepaid expenses and other current assets
    
967
      
1,008
  
Total current assets
    
22,486
      
22,660
  
Long-term investments
    
1,014
      
1,000
  
Equipment, furniture and leasehold improvements, net
    
6,912
      
5,980
  
Other assets
    
126
      
127
  
Deferred tax asset
    
8,165
      
8,165
  
Total assets
  
$
38,703
    
$
37,932
  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                
                 
Current liabilities:
                
Accounts payable
  
$
966
    
$
961
  
Accrued expenses
    
1,921
      
2,246
  
Other current liabilities
    
506
      
614
  
Total current liabilities
    
3,393
      
3,821
  
                 
Commitments and contingencies 
                
                 
Shareholders’ equity:
                
Preferred stock, $.001 par value: authorized 10,000,000 shares:
                
Series B Convertible Preferred stock, (liquidation preference of $5,659,000) stated value $1,000 per share, $.001 par value:  10,000 shares designated and 5,659 issued and outstanding as of June 30, 2012 and December 31, 2012
    
—
      
—
  
Common stock, $.001 par value: authorized 200,000,000 shares, issued and outstanding, 23,542,853 shares as of June 30, 2012 and 23,513,978 as of December 31, 2011
    
24
      
24
  
Additional paid-in capital
    
222,280
      
220,838
  
Accumulated deficit
    
(186,531
)
    
(186,656
)
Treasury stock, 150,000 shares as of June 30, 2012 and 25,000 shares as of December 31, 2011
    
(463
)
    
(95
)
Total shareholders’ equity
    
35,310
      
34,111
  
Total liabilities and shareholders’ equity
  
$
38,703
    
$
37,932
  
 
 
4
 
 
eMAGIN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(unaudited)
 

   
Three Months Ended
June 30,
    
Six Months Ended
June 30,
  
   
2012
    
2011
    
2012
    
2011
  
Revenue:
                        
                         
Product
  
$
7,124
    
$
5,948
    
$
12,954
    
$
10,258
  
Contract
    
1,463
      
1,501
      
1,770
      
2,632
  
Total revenue, net
    
8,587
      
7,449
      
14,724
      
12,890
  
                                 
Cost of goods sold:
                                
                                 
Product
    
3,480
      
3,043
      
6,782
      
5,652
  
Contract
    
594
      
780
      
748
      
1,366
  
Total cost of goods sold
    
4,074
      
3,823
      
7,530
      
7,018
  
                                 
Gross profit
    
4,513
      
3,626
      
7,194
      
5,872
  
                                 
Operating expenses:
                                
                                 
Research and development
    
1,258
      
774
      
2,398
      
1,306
  
Selling, general and administrative
    
2,344
      
2,228
      
4,607
      
4,369
  
Total operating expenses
    
3,602
      
3,002
      
7,005
      
5,675
  
                                 
Income from operations
    
911
      
624
      
189
      
197
  
                                 
Other income (expense):
                                
Interest expense, net
    
(5
)
    
(30
)
    
(8
)
    
(59
)
Other income, net
    
12
      
13
      
18
      
29
  
Change in fair value of warrant liability
    
—
      
2,577
      
—
      
(480
)
Total other income (expense), net
    
7
      
2,560
      
10
      
(510
)
Income (loss) before provision for income taxes
    
918
      
3,184
      
199
      
(313
)
Provision for income taxes
    
341
      
213
      
74
      
54
  
                                 
Net income (loss)
  
$
577
    
$
2,971
    
$
125
    
$
(367
)
Less net income allocated to participating securities
    
140
      
763
      
30
      
—
  
Net income (loss) allocated to common shares
 
  
$
437
    
$
2,208
    
$
95
    
$
(367
)
                                 
Income (loss) per share, basic
  
$
0.02
    
$
0.10
    
$
0.00
    
$
(0.02
)
Income (loss) per share, diluted
  
$
0.02
    
$
0.01
    
$
0.00
    
$
(0.02
)
                                 
Weighted average number of shares outstanding:
                                
                                 
Basic
    
23,469,777
      
21,853,631
      
23,488,475
      
21,688,174
  
Diluted
    
25,167,605
      
25,717,758
      
25,344,779
      
21,688,174
  


 
5
 
 
Non-GAAP Information
  
(unaudited)
  
   
Three Months Ended
    
Six Months Ended
  
 
June 30,
    
June 30,
  
   
2012
    
2011
    
2012
    
2011
  
                         
Net income (loss)
   $ 577     $ 2,971       125     $ (367 )
Change in fair value of warrant liability
     -       (2,577 )     -       480  
Severance
     -       -       (47 )     9  
  Adjusted net income (loss)
     577       394       78       122  
Non-cash compensation
     651       505       1,400       1,361  
Depreciation and amortization expense
     54       36       111       70  
Interest expense
     5       30       8       59  
Provision for income taxes
     341       213       74       54  
 Adjusted EBITDA
   $ 1,628     $ 1,178       1,671     $ 1,666  
                                 

Contacts

Investor:
eMagin Corporation
Paul Campbell, 425-284-5220
Chief Financial Officer
pcampbell@emagin.com

 
 
 
 
 
6