EX-99.1 2 ex991.htm EXHIBIT 99.1 ex991.htm
Exhibit 99.1

eMagin Posts Record Earnings, Retires Debt in Fourth Quarter of 2008

Eliminates $6M Debt and Achieves Positive EBITDA for 2008

BELLEVUE, Wash., Mar 31, 2009 (BUSINESS WIRE) -- eMagin Corporation (OTCBB:EMAN), the leader in OLED microdisplays for personal imaging technologies, has issued financial results for its fourth quarter and full year ending December 31, 2008. The results show record revenues for 2008 and record earnings for the fourth quarter of 2008. The Company retired all of its long term debt in December, 2008.
 
Financial Summary
 
-- Revenue for the three and twelve months ended December 31, 2008, of approximately $5.3 million and $18.7 million represent increases of 14 % and 7 % from $4.6 million and $17.6 million in 2007. Improved gross margins are a result of strong production volume and improved yields, and increased R & D contract revenue fueled the reported growth, resulting in eMagin's highest earnings in the Company's history.
 
-- Gross margin in 2008 grew to 51% of revenue for the quarter and 43% for the twelve-month period as compared to 24% of revenue for the quarter and 28% for the twelve-month period in 2007. These results reflect fuller utilization of our fixed production overhead due to higher unit production volume and improved yields.
 
-- Operating expenses declined 6% and 13% for three and twelve month periods ended December 31, 2008 primarily due to cost reductions during the year and increased R&D contract support where operating expenses for such work are expensed in cost of goods rather than operating expenses.
 
-- Operating income for the three months ended December 31, 2008 totaled $0.8 million compared to an operating loss of $(0.9) million in 2007. For the twelve-month period, operating losses were just $(0.3) million in 2008, down from $(4.6) million in 2007, an improvement of 94%.
 
-- Net income for the three month period ended December 31, 2008 was $ 0.6 million. Net loss for the twelve month period was $(1.9) million or $(0.13) per share, as compared to a net loss of $(18.5) million or $(1.59) per share for the same period in 2007.
 
"I am pleased to announce that the Company has achieved EBITDA positive results for the full year of 2008, and we have paid off all of our long term debt," said Andrew G. Sculley, eMagin's chief executive officer and president. "We continue to focus on our core business of microdisplays. Our manufacturing and R&D teams have made strides in improvement in our manufacturing yield and our sales team continues to produce solid sales increases. We have a prioritized capital expenditure program that has the potential of additional significant yield increases. We hope to self-fund and implement phase one of this program over the next 12 months. We expect to improve on our strong 2008 results in 2009."
 
1

 
Selected Business Highlights
 
-- At the Society for Information Display Conference, eMagin demonstrated its SVGA+ Rev3 OLED-XL microdisplay, which the Company believes to be the most power efficient OLED solution for near-eye personal viewer applications. The SVGA+ Rev3 display uses less than 115 mW power in monochrome, beneficial for applications such as thermal imaging, and lower than 175 mW at 400 cd/m2 for full color video. While retaining the functional and design characteristics of eMagin's original SVGA OLED microdisplays, the Rev 3 provides simpler calibration over temperature and is ideal for demanding binocular luminance and color matching, responding instantly at temperatures as low as -40 degrees C.
 
-- eMagin introduced its SXGA (1280 x 1024 triad pixels) OLED-XL microdisplay, which offers both analog and digital signal processing in a compact package (0.77-inch diagonal active area) requiring less than 200 mW under typical operating conditions of 100 cd/m2, full-color. Design enhancements include increased pixel uniformity, improved color gamut, on-chip temperature sensor and compensation, and very high contrast. This high-density OLED-on-silicon microdisplay promises an easy-to-integrate solution for many virtual imaging systems.
 
-- eMagin was awarded a purchase agreement for 20,000 displays to equip OASYS' Remote Eyepiece Display-Imager (RED-I) head mounted display system for the US Army's Thermal Weapon Sight (TWS) Remote Viewer program.
 
-- eMagin was notified that for the second year in a row the Company was included on Deloitte's Washington State Technology Fast 50 listing of the fastest growing technology, media, telecommunications, and life sciences companies in the state, ranking 17th with 5-year revenue growth of over 500%.
 
-- eMagin has received notification of funding for more than $8 million for contract R&D programs to be executed through 2010. The programs assist in the development of power efficient microdisplays for night vision and for greater than HDTV resolution displays for training and simulation
 
-- eMagin noted that the Company continues to make the progress on yield improvement; resulting in both better costs and more capacity.
 
About eMagin Corporation
 
A leader in OLED microdisplay technology, eMagin integrates high-resolution OLED microdisplays with magnifying optics to deliver virtual images comparable to large-screen computer and television displays in portable, low-power, lightweight personal displays. eMagin microdisplays provide near-eye imagery in a variety of products from military, industrial, medical and consumer OEMs. The company's own Z800 3DVisor provides 3D stereovision and headtracking for PC gaming, training and simulation, immersion therapy, and other applications. eMagin's microdisplay manufacturing and R&D operations are co-located with IBM on its campus in East Fishkill, New York. System design facilities and sales and marketing are located in Bellevue, Washington.
 
2

 
More information about eMagin and its products is available at www.emagin.com.
 
Forward Looking Statements
 
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding eMagin Corporation's expectations, intentions, strategies and beliefs pertaining to future events or future financial performance. Actual events or results may differ materially from those in the forward-looking statements as a result of various important factors, including those described in the Company's most recent filings with the SEC. Although we believe that the expectations reflected in the forward-looking statements are reasonable, such statements should not be regarded as a representation by the Company, or any other person, that such forward-looking statements will be achieved. The business and operations of the Company are subject to substantial risks which increase the uncertainty inherent in forward-looking statements. We undertake no duty to update any of the forward-looking statements, whether as a result of new information, future events or otherwise. In light of the foregoing, readers are cautioned not to place undue reliance on such forward-looking statements.
 


 
3

 

eMAGIN CORPORATION
CONSOLIDATED BALANCE SHEETS

   
December 31,
 
   
2008
   
2007
 
   
(In thousands, except
 
   
share and per share amounts)
 
ASSETS
 
Current assets:
           
Cash and cash equivalents
  $ 2,404     $ 713  
Investments – held to maturity
    97       94  
Accounts receivable, net
    3,643       2,383  
Inventory
    2,374       1,815  
Prepaid expenses and other current assets
    796       850  
Total current assets
    9,314       5,855  
Equipment, furniture and leasehold improvements, net
    381       292  
Intangible assets, net
    47       51  
Other assets
          232  
Deferred financing costs, net
    362       218  
Total assets
  $ 10,104     $ 6,648  
   
LIABILITIES AND SHAREHOLDERS’ EQUITY (CAPITAL DEFICIT)
 
Current liabilities:
               
Accounts payable
  $ 1,026     $ 620  
Accrued compensation
    837       891  
Other accrued expenses
    804       729  
Advance payments
    694       35  
Deferred revenue
    164       179  
Current portion of debt
    1,691       7,089  
Other current liabilities
    798       1,020  
Total current liabilities
    6,014       10,563  
                 
Long-term debt
    ----       60  
    Total liabilities
    6,014       10,623  
                 
Commitments and contingencies
               
                 
Redeemable common stock,:  522,500 shares redeemable as of December 31, 2008 and 162,500 shares redeemable as of December 31, 2007
    429       195  
                 
Shareholders’ equity (capital deficit):
               
Preferred stock, $.001 par value: authorized 10,000,000 shares:
               
   Series B Convertible Preferred stock, (liquidation preference of $5,739,000) stated value $1,000 per share, $.001 par value:  10,000 shares designated and 5,739 issued as of December 31, 2008.
           
Common stock, $.001 par value: authorized 200,000,000 shares, issued and outstanding, 15,213,959 shares in 2008 and 12,458,400 shares in 2007, net of redeemable common stock
    15       12  
Additional paid in capital
    204,818       195,131  
Accumulated deficit
    (201,172 )     (199,313 )
Total shareholders’ equity (capital deficit)
    3,661       ( 4,170 )
Total liabilities and shareholders’ equity (capital deficit)
  $ 10,104     $ 6,648  
 
 
4

 

eMAGIN CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

   
For the Year Ended December 31,
 
   
2008
   
2007
   
2006
 
   
(In thousands, except per share data)
 
Revenue:
                 
Product revenue
  $ 15,730     $ 16,169     $ 7,983  
Contract revenue
    3,009       1,385       186  
Total revenue, net
    18,739       17,554       8,169  
Cost of goods sold:
                       
Product revenue
    9,086       11,889       11,266  
Contract revenue
    1,587       739       93  
Cost of goods sold
    10,673       12,628       11,359  
Gross profit (loss)
    8,066       4,926       (3,190 )
Operating expenses:
                       
Research and development
    2,081       2,949       4,406  
Selling, general and administrative
    6,254       6,591       8,860  
Total operating expenses
    8,335       9,540       13,266  
Loss from operations
    (269 )     (4,614 )     (16,456 )
Other income (expense):
                       
  Interest expense
    (1,990 )     (3,087 )     (1,306 )
  Loss on extinguishment of debt
          (10,749 )      
  (Loss) gain on warrant derivative liability
          (853 )     2,405  
  Other income, net
    400       815       91  
    Total other (expense) income, net
    (1,590 )     (13,874 )     1,190  
Net loss
  $ (1,859 )   $ (18,488 )   $ (15,266 )
                         
                         
Loss per share, basic and diluted
  $ (0.13 )   $ (1.59 )   $ (1.52 )
Weighted average number of shares outstanding:
                       
Basic and diluted
    14,175       11,633       10,058  

 
5