XML 80 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
Fair Value Of Consideration Transferred

Cash

   $ 69,109   

Common stock

     22,101   

Contingent consideration

     1,976   
  

 

 

 

Total Fair value of consideration transferred

     93,186   

Less: value of intellectual property rights to Kauffman Vodka brand

     (17,473
  

 

 

 

Total consideration paid for the remaining shares in Whitehall

   $ 75,713   
  

 

 

 
Provisional Fair Value Of The Net Assets Acquired

The fair value of the net assets acquired in connection with Whitehall acquisition as of the acquisition date is:

 

     Whitehall  

ASSETS

  

Cash and cash equivalents

     16,190   

Accounts receivable

     51,263   

Inventories

     30,700   

Taxes

     577   

Prepaid expenses and other current assets

     12,916   

Property, plant and equipment

     869   

Intangibles assets

     8,723   

Equity method investments in affiliates

     17,871   
  

 

 

 

Total Assets

   $ 139,109   
  

 

 

 

LIABILITIES

  

Trade accounts payable

     38,887   

Bank loans and overdraft facilities

     27,835   

Taxes

     4,325   

Deferred income taxes

     13   

Other accrued liabilities

     12,811   
  

 

 

 

Total Liabilities

   $ 83,871   
  

 

 

 

Net identifiable assets and liabilities

   $ 55,238   
Provisional Amount Of Goodwill Recognized

Fair value of previously held interest

   $ 250,156   

Consideration paid for the remaining shares in Whitehall

     75,713   

Less: Net identifiable assets and liabilities

     (55,238
  

 

 

 

Goodwill on acquisition

   $ 270,631   
  

 

 

 
Schedule Of Pro Forma Results Of Operations, Including Acquisition
     Year ended December 31,  
     2011     2010  
     (unaudited,
restated, See
Note  2)
    (unaudited,
restated, See
Note 2)
 

Net sales

   $ 836,061      $ 887,938   

Net income

     (1,323,667     (120,254

Net income per share data:

    

Basic earnings per share of common stock

   $ (18.34   $ (1.72

Diluted earnings per share of common stock

   $ (18.34   $ (1.72