-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MTipisPf+v7MW7qOuIbDr8TJlGKUpABy39LNeiDBddGCwWYfCSz0+wIqC1lCj3eZ bgkb1/V3z68KTgmV0DYJMg== 0001193125-09-163890.txt : 20090804 0001193125-09-163890.hdr.sgml : 20090804 20090804170959 ACCESSION NUMBER: 0001193125-09-163890 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090804 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090804 DATE AS OF CHANGE: 20090804 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTRAL EUROPEAN DISTRIBUTION CORP CENTRAL INDEX KEY: 0001046880 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-BEER, WINE & DISTILLED ALCOHOLIC BEVERAGES [5180] IRS NUMBER: 541865271 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24341 FILM NUMBER: 09984514 BUSINESS ADDRESS: STREET 1: TWO BALA PLAZA STREET 2: SUITE 300 CITY: BALA CYNWYD STATE: PA ZIP: 19004 BUSINESS PHONE: 6106607817 MAIL ADDRESS: STREET 1: TWO BALA PLAZA STREET 2: SUITE 300 CITY: BALA CYNWYD STATE: PA ZIP: 19004 8-K 1 d8k.htm FORM 8K Form 8K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported) – August 4, 2009

 

 

CENTRAL EUROPEAN DISTRIBUTION CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

 

 

DELAWARE   0-24341   54-1865271

(State or Other Jurisdiction

of Incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

 

Two Bala Plaza, Suite 300

Bala Cynwyd, Pennsylvania

  19004
(Address of Principal Executive Offices)   (Zip Code)

(610) 660-7817

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On August 4, 2009, Central European Distribution Corporation (the “Company”) issued a press release (the “Release”) announcing, among other things, its financial results for the three months ended June 30, 2009. A copy of the Release is furnished herewith as Exhibit 99.1 and incorporated herein by reference. Such information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 7.01. Regulation FD Disclosure.

The Release announced, among other things, that the Company had reconfirmed its full year 2009 net sales and fully-diluted earnings per share guidance. Such information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits.

 

Exhibit No.

  

Description

99.1

   Press Release issued by Central European Distribution Corporation on August 4, 2009.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, Central European Distribution Corporation has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CENTRAL EUROPEAN DISTRIBUTION CORPORATION
By:  

/s/ Christopher Biedermann

  Christopher Biedermann
  Vice President and Chief Financial Officer

Date: August 4, 2009


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1

   Press Release issued by Central European Distribution Corporation on August 4, 2009.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Central European Distribution Corporation Announces Second Quarter 2009 Results; Acquires Additional

6% Stake in The Russian Alcohol Group

Bala Cynwyd, Pennsylvania August 4, 2009: Central European Distribution Corporation (NASDAQ: CEDC) today announced its results for the second quarter of 2009. Net Sales for the three months ended June 30, 2009 were $362.1 million as compared to $421.3 million reported for the same period in 2008, which represents a decline of 14% driven primarily by the 33% average devaluation of our primary functional currencies.

On a comparable basis, CEDC announced net income of $18.6 million, or $0.38 per fully diluted share, for the second quarter of 2009, as compared to $22.7 million, or $0.52 per fully diluted share, for the same period in 2008, which represents an 18% decline driven primarily by the 33% average devaluation of our primary functional currencies described above. The net income on a U.S. GAAP basis (as hereinafter defined) for the quarter was $213.7 million or $4.00 per fully diluted share, as compared to net income of $46.0 million or $1.06 per fully diluted share, for the same period in 2008. As a result of the renegotiated agreements between CEDC and Lion Capital concluded in April 2009 for the staged acquisition of the equity tranches in RAG held by Lion Capital, these results include the first time consolidation of the Russian Alcohol Group, which was previously accounted for as an equity investment. The major difference between the U.S. GAAP net income and comparable non- GAAP net income reflects unrealized foreign exchange movements relating to our foreign currency denominated financing and a one-time net gain on the revaluation of our initial equity investment in the Russian Alcohol Group realized in connection with the initial consolidation of the Russian Alcohol Group financials in the second quarter of 2009. The weighted average number of shares used for calculating diluted earnings per share on a comparable basis for the second quarter of 2009 was 49.4 million, whereas for U.S. GAAP purposes the weighted average number of shares was 53.4 million, with the difference due to four million shares not yet issued, but to be issued in the future, as part of the agreement with Lion Capital referred to above. For a reconciliation of comparable net income to net income reported under United States Generally Accepted Accounting Principles (“U.S. GAAP”), please see the section “Unaudited Reconciliation of Non-GAAP Measures”.

William Carey, President and CEO commented, “In light of the soft consumer environment that we are currently facing, we continue to outperform our main competitors in our core markets, led by increasing market share gains of our core vodka brands as well as continued growth of our import and export businesses. Our continued focus on streamlining the business is starting to show positive results in driving improved gross and operating margins. Our cost reduction initiatives and working capital reductions have contributed to our strong cash flow generation in the second quarter of 2009, with $56.7 million of operating cash flow.”

Mr. Carey continued, “We believe the transparency of our core operations has been greatly enhanced with the consolidation of the Russian Alcohol Group (“RAG”) financials during the second quarter of 2009. RAG was previously accounted for as an equity investment. RAG is the largest vodka producer in Russia and has shown continued strong market share gains during the second quarter. RAG has also been focused on significant cost reductions over the first five months of this year, which should start to flow through in the second half of this year in our financial results. We are also pleased to have closed the acquisition of an additional 6% stake in the Russian Alcohol Group, as a result of the acquisition of equity held by various minority investors in RAG on August 3rd, 2009 for a consideration of $30 million.”

Mr. Carey also said, “We have seen reduced inventory levels in the trade during the quarter and have also seen commodity prices remain at year lows which has positively impacted our operating results for the 2nd quarter. As sentiment for emerging markets has improved during the second quarter, we have seen a strong rebound in the strength of local currencies, which is also positively impacting the margins on our import business. With management’s continued drive to improve working capital and overall streamlining of the business, we expect to see continued improvements in our margins in the second half of this year, with the expansion of gross margins to reach 35%-36% and operating margins to reach 17%-18% in the fourth quarter 2009.”

Mr. Carey continued, “As we look into the second half of the year the Company is well positioned to take advantage of a consumer pick up with a larger market share and a lower underlying cost base. Our recently completed equity offering has provided the necessary capital to forge ahead with our acquisition of an additional stake in RAG, resulting from the acquisition of certain of the minority interests, as well as our planned buy outs of the minority interests in our Parliament businesses, so that we can faster implement synergies (expected to reach $30 to $40 million annualized) which should start to take effect in the year 2010. We expect to realize these synergies over the course of the next two to three years, driven from a combination of cost cutting as well as top line portfolio leverage and sales growth. With continued strong cash flow generation in our business thus reducing our net operating leverage, as well as the proceeds of the recent equity offering, we believe the Company’s balance sheet is properly capitalized to meet its near term obligations.”

The Company also reconfirms its full year 2009 net sales guidance of $1.55-$1.68 billion and its full year comparable fully-diluted earnings per share guidance of $2.40 – $2.65.


CEDC has reported net income and fully diluted net income per share in accordance with GAAP and on a non-GAAP basis, referred to in this release as comparable non-GAAP net income. CEDC’s management believes that the non-GAAP reporting giving effect to the adjustments shown in the attached reconciliation provides meaningful information and an alternative presentation useful to investors’ understanding of CEDC’s core operating results and trends. CEDC discusses results and guidance on a comparable basis in order to give investors better insight into underlying business trends from continuing operations. CEDC’s calculation of these measures may not be the same as similarly named measures presented by other companies. These measures are not presented as an alternative to net income computed in accordance with GAAP as a performance measure, and you should not place undue reliance on such measures. A reconciliation of GAAP to non-GAAP measures can be found in the section “Unaudited Reconciliation of Non-GAAP Measures” at the end of this press release.

CEDC is the largest vodka producer in Poland and produces the Absolwent, Zubrowka, Bols and Soplica brands, among others. CEDC currently exports Zubrowka to many markets around the world, including the United States, England, France and Japan. CEDC also produces and distributes Royal Vodka, the top selling vodka in Hungary, and produces Parliament Vodka, the leading sub-premium vodka in Russia. CEDC also has an equity stake in the Russian Alcohol Group which produces Green Mark, the number one selling vodka in Russia along with Zhuravli, another top-selling sub-premium vodka in Russia.

CEDC also is the leading national distributor of alcoholic beverages in Poland by value, and a leading importer of alcoholic beverages in Poland and Hungary. In Poland, CEDC imports many of the world’s leading brands, including brands such as Carlo Rossi Wines, Concha y Toro wines, Metaxa Brandy, Remy Martin Cognac, Guinness, Sutter Home wines, Grant’s Whisky, Jagermeister, E&J Gallo, Jim Beam Bourbon, Sierra Tequila, Teacher’s Whisky, Campari, Cinzano, Skyy Vodka and Old Smuggler. CEDC is also a leading importer of premium spirits and wines in Russia with such brands as Hennessey, Moet & Chandon and Concha y Toro, among others.

This press release contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, without limitation, statements regarding expected sales and earnings guidance, expected gross margins and operating margins, cost reduction and working capital initiatives, our planned buy-outs of the minority interest in Parliament, our ability to complete and fund our acquisition of Russian Alcohol, and expected results of, and synergies relating to, our Russian businesses. Forward looking statements involve known and unknown risks and uncertainties that may cause the actual results, performance or achievements of CEDC to be materially different from any future results, performance or achievements expressed or implied by our forward looking statements.

Investors are cautioned that forward looking statements are not guarantees of future performance and that undue reliance should not be placed on such statements. CEDC undertakes no obligation to publicly update or revise any forward looking statements or to make any other forward looking statements, whether as a result of new information, future events or otherwise, unless required to do so by securities laws. Investors are referred to the full discussion of risks and uncertainties included in CEDC’s Form 10-K for the fiscal year ended December 31, 2008, including statements made under the captions “Item 1A. Risks Relating to Our Business” and in other documents filed by CEDC with the Securities and Exchange Commission as well as risks arising from current credit market and economic conditions globally and in the markets in which we operate.

Contact:

In the U.S.:

Jim Archbold

Investor Relations Officer

Central European Distribution Corporation

610-660-7817

In Europe:

Anna Załuska

Corporate PR Manager

Central European Distribution Corporation

48-22-456-6001


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED)

(Amount in columns expressed in thousands, except share and per share information)

 

     June 30,
2009
    December 31,
2008

(as adjusted)
 

ASSETS

    

Current Assets

    

Cash and cash equivalents

   $ 225,953      $ 107,601   

Accounts receivable, net of allowance for doubtful accounts of $48,787 and $22,156 respectively

     396,104        430,683   

Inventories

     200,127        180,304   

Prepaid expenses and other current assets

     76,810        22,894   

Deferred income taxes

     35,372        24,386   
                

Total Current Assets

     934,366        765,868   

Intangible assets, net

     703,753        570,505   

Goodwill, net

     1,625,751        745,256   

Property, plant and equipment, net

     209,030        92,221   

Deferred income taxes

     41,362        12,886   

Equity method investment in affiliates

     60,094        189,243   

Subordinated loans to affiliates

     —          107,707   
                

Total Non-Current Assets

     2,639,990        1,717,818   
                

Total Assets

   $ 3,574,356      $ 2,483,686   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current Liabilities

    

Trade accounts payable

   $ 180,359      $ 234,948   

Bank loans and overdraft facilities

     76,505        109,552   

Income taxes payable

     1,601        7,227   

Taxes other than income taxes

     122,727        125,774   

Other accrued liabilities

     128,927        80,270   

Current portions of obligations under capital leases

     1,450        2,385   

Deferred consideration

     126,975        —     
                

Total Current Liabilities

     638,544        560,156   

Long-term debt, less current maturities

     439,923        170,510   

Long-term obligations under capital leases

     1,495        2,194   

Long-term obligations under Senior Notes

     645,315        633,658   

Long-term deferred consideration

     397,584        —     

Long-term accruals

     2,902        5,806   

Deferred income taxes

     191,414        106,485   
                

Total Long Term Liabilities

     1,678,633        918,653   

Redeemable noncontrolling interests in Whitehall Group

     27,602        33,642   

Stockholders’ Equity

    

Common Stock ($0.01 par value, 80,000,000 shares authorized, 49,467,864 and 47,344,874 shares issued at June 30, 2009 and December 31, 2008, respectively)

     495        473   

Additional paid-in-capital

     817,521        816,490   

Retained earnings

     312,653        186,588   

Accumulated other comprehensive income

     32,915        (46,772

Less Treasury Stock at cost (246,037 shares at June 30, 2009 and December 31, 2008, respectively)

     (150     (150
                

Total CEDC Stockholders’ Equity

     1,163,434        956,629   

Noncontrolling interests in subsidiaries

     66,143        14,606   
                

Total Equity

     1,229,577        971,235   
                

Total Liabilities and Stockholders’ Equity

   $ 3,574,356      $ 2,483,686   
                


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED)

(Amount in columns expressed in thousands, except share and per share information)

PROFIT AND LOSS

 

      Three months ended     Six months ended  
     June 30,
2009
    June 30,
2008

(as adjusted)
    June 30,
2009
    June 30,
2008

(as adjusted)
 

Sales

   $ 451,102      $ 542,845      $ 748,861      $ 950,926   

Excise taxes

     (88,997     (121,543     (168,864     (216,004

Net Sales

     362,105        421,302        579,997        734,922   

Cost of goods sold

     242,409        317,564        399,139        564,968   
                                

Gross Profit

     119,696        103,738        180,858        169,954   
                                

Operating expenses

     77,768        60,895        118,624        101,643   
                                

Operating Income

     41,928        42,843        62,234        68,311   
                                

Non operating income / (expense), net

        

Interest (expense), net

     (22,397     (14,487     (34,137     (26,272

Other financial income / (expense), net

     63,288        32,000        (32,932     41,103   

Amortization of deferred charges / (expense), net

     (11,231     —          (11,231     —     

Gain on revaluation of equity investment, net of impairment

     206,120        —          206,120        —     

Other non operating income / (expense), net

     (9,304     (282     (9,466     (142
                                

Income / (loss) before taxes, equity in net income from unconsolidated investments and noncontrolling interests in subsidiaries

     268,404        60,074        180,588        83,000   
                                

Income tax benefit / (expense)

     (52,339     (12,451     (34,775     (16,759

Equity in net earnings of affiliates

     453        902        (17,968     902   
                                

Net income / (loss)

   $ 216,518      $ 48,525      $ 127,845      $ 67,143   
                                

Less: Net income / (loss) attributable to noncontrolling interests in subsidiaries

     2,249        1,576        2,138        1,829   

Less: Net income / (loss) attributable to redeemable noncontrolling interests in Whitehall Group

     543        915        (358     915   
                                

Net income /(loss) attributable to CEDC

   $ 213,726      $ 46,034      $ 126,065      $ 64,399   
                                

Net income / (loss) per share of common stock, basic

   $ 4.34      $ 1.08      $ 2.60      $ 1.55   
                                

Net income / (loss) per share of common stock, diluted

   $ 4.00      $ 1.06      $ 2.39      $ 1.52   
                                


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW (UNAUDITED)

(Amount in columns expressed in thousands)

CASH FLOW

 

      Six months ended June 30,  
     2009     2008
(as
adjusted)
 

Operating Activities

    

Net income

   $ 127,845      $ 67,143   

Adjustments to reconcile net income to net cash provided by / (used in) operating activities:

    

Depreciation and amortization

     6,422        7,331   

Deferred income taxes

     (39,655     1,576   

Unrealized foreign exchange (gains) / losses

     27,780        (39,958

Cost of debt extinguishment

     —          1,156   

Stock options expense

     1,924        1,678   

Hedge revaluation

     4,259        —     

Equity income in affiliates

     17,968        (902

Gain on revaluation of equity investment, net of impairment

     (151,893     —     

Other non cash items

     3,595        (32

Changes in operating assets and liabilities:

    

Accounts receivable

     137,291        59,431   

Inventories

     141        (21,533

Prepayments and other current assets

     4,407        14,211   

Trade accounts payable

     (67,598     (11,628

Other accrued liabilities and payables

     (14,577     (28,319
                

Net Cash provided by Operating Activities

     57,909        50,154   

Investing Activities

    

Investment in fixed assets

     (8,600     (6,172

Proceeds from the disposal of fixed assets

     2,057        2,694   

Acquisitions of subsidiaries, net of cash acquired

     140,777        (366,075
                

Net Cash used in Investing Activities

     134,234        (369,553

Financing Activities

    

Borrowings on bank loans and overdraft facility

     9,811        71,593   

Payment of bank loans and overdraft facility

     (47,871     (24,158

Payment of long-term borrowings

     (601     —     

Payment of Senior Secured Notes

     —          (14,445

Historical Tax Payment subject to indemnification

     (28,814     —     

Hedge closure

     (1,940     —     

Movements in capital leases payable

     (1,245     816   

Issuance of shares in public placement

     —          233,844   

Transactions with equity holders

     (7,876     —     

Net Borrowings on Convertible Senior Notes

     —          304,403   
                

Options exercised

     276        1,068   
                

Net Cash provided by Financing Activities

     (78,260     573,121   

Currency effect on brought forward cash balances

     4,469        23,593   

Net Increase / (Decrease) in Cash

     118,352        277,315   

Cash and cash equivalents at beginning of period

     107,601        87,867   
                

Cash and cash equivalents at end of period

   $ 225,953      $ 365,182   
                


CENTRAL EUROPEAN DISTRIBUTION CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES

(in thousands, except share and per share information)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2009     2008     2009     2008  

GAAP net income/(loss)

   $ 213,726      $ 46,034      $ 126,065      $ 64,399   

A. Foreign exchange impact related to USD and EUR denominated financing

     (41,939     (25,145     54,947        (32,366 )    (A) 

B. Gain on revaluation of equity stake in RAG, net of goodwill and brand impairment charges

     (162,784     —          (162,784     —         (B) 

C. Adjustment to reflect RAG acquisition at 42% ownership

     1,408        —          1,408        —         (C) 

D. Other acquisition related costs

     7,030        390        7,030        659       (D) 

E. Cost associated with early retirement of debt

     —          —          —          548       (E) 

F. Impact of adoption of ABP14

     640        —          1,267        167       (F) 

G. Other non-recurring costs

     483        1,461        483        1,461       (G) 
                                

Comparable non-GAAP net income

   $ 18,564      $ 22,740      $ 28,416      $ 34,868   

Comparable net income per share of common stock, basic

     0.38        0.54        0.58        0.84   

Comparable net income per share of common stock, diluted

     0.38        0.52        0.58        0.82       (H) 

 

A.

Represents the net after tax impact of the foreign currency revaluation related to our USD and EUR financing (debt as well as the convertible note which was purchased from RAG during the 2nd quarter 2009) as a majority of these borrowings have been lent down to entities that have the Polish Zloty or Russian Ruble as their functional currency. Also included is the proportional net after tax impact of the foreign currency revaluation related to the foreign currency liabilities included in the earnings of our equity method investments ( Russian Alcohol Group and the MHWH JV) as these entities have the Russian Ruble as their functional currency. The amount has been adjusted to reflect only the CEDC portion of foreign exchange gains or losses of the Russian Alcohol Group and does not include the portion attributable to the minority shareholders.

B. As a result of the change in accounting treatment of the investment in the Russian Alcohol Group during the second quarter of 2009 from equity accounting to consolidation, CEDC was required to revalue the equity investment to market value at the time of conversion. This amount was then netted with an impairment charge for RAG goodwill.
C. The Company has recorded deferred payments to Lion in connection with the RAG acquisition on the balance sheet at fair value and amortizes this discount as a non cash amortization expense over the payment period and records its investment in RAG as if it owned Lions shares. This adjustment eliminates the non-cash amortization and increases the minority interest for the net profit attributable to the shares held by Lion Capital to reflect CEDC results as if it owned 52% of RAG without amortization of the deferred payments to Lion.
D. Represents other miscellaneous costs, directly related to acquisition costs related of the Parliament acquisition in 2008 and RAG in 2009.
E. Represents the net after tax impact associated with the retirement of $14 million of the Senior Secured Notes in 2008.
F. In May 2008, the FASB issued FSP APB 14-1, which impacts the accounting treatment for convertible debt instruments that allow for either mandatory or optional cash settlements. FSP APB 14-1 will impact the accounting associated with our $310.0 million senior convertible notes. This FSP requires us to recognize additional non-cash interest expense on a retrospective basis, based on the market rate for similar debt instruments without the conversion feature. Furthermore, it requires recognizing interest expense in prior periods pursuant to the retrospective accounting treatment. FSP APB 14-1 has become effective beginning in our first quarter of 2009 and is required to be applied retrospectively to all presented periods, as applicable.
G.

On June 30, 2008, CEDC terminated operations of the German import business acquired as part of the Parliament acquisition and in July 2008, moved all German import operations to a 3rd party importer. The $1,461 million represents the net loss incurred by the discontinued operation for the 3 months ended June 30, 2008. For 2009 the amount represents one off tax charges related to a tax inspection for the period prior to the investment in 2008.

H. Fully diluted EPS on a comparable basis includes share count of 49.4 million weighted average number of shares outstanding for the quarter ended June 30, 2009, excluding the impact of 4 million shares to be issued to Lion Capital in the future in connection with CEDC’s acquisition of Lion Capital’s remaining interest in RAG. These 4 million shares had not been issued yet, and this treatment is consistent with the increase of minority impact referred to in item C above.
-----END PRIVACY-ENHANCED MESSAGE-----