XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 18 Months Ended
Aug. 31, 2012
Aug. 31, 2011
Aug. 31, 2012
Cash flows from operating activities      
Net loss $ (833,012) $ (1,585,803) $ (50,534,822)
Adjustments to reconcile net (loss) to net cash flows:      
Write off of note receivable       57,500
Impairment of mineral property costs    150,000 14,421,668
Issuance of shares for consulting services       510,590
Issuance of shares for interest costs       82,500
Discount on convertible debenture       569,549
Deposit on equipment written off       25,300
Gain on disposal of assets       (15,130)
Gain on sale of assets 31,691    (4,358,263)
Non-cash component of gain on settlement of debt 208,736 (224,665) (786,907)
Beneficial conversion feature       4,081,091
Stock-based compensation 348,000 725,725 12,588,436
Amortization 8,960 23,013 355,263
Net change in operating assets and liabilities:      
Prepaid expense 46,229 61,507 (5,399)
Accounts receivable (933,270) (149,809) (918,713)
Inventory 64,202      
Customer deposits       (194,809)
Notes payable       109,337
Accounts payable and accrued liabilities 80,037 10,577 7,327,113
Cash used in operating activities (978,427) (989,455) (16,685,696)
Sale of equipment 49,650    82,966
Purchase of property and equipment (584)    (604,201)
Cash provided (used) in investing activities 49,066    (521,235)
Financing activities      
Proceeds from loans payable       316,617
Proceeds from notes payable       3,162,196
Proceeds from convertible debentures       7,462,500
Proceeds from exercise of options       78,000
Proceeds from exercise of warrants       3,144,377
Repayment of loans payable (12,887) (12,876) (309,736)
Repayment of notes payable       (586,620)
Repayment of convertible debentures       (2,051,047)
Stock subscriptions 1,008,600 670,904 3,326,862
Issuance of common stock       2,756,994
Cash provided (used) by financing activities 995,713 658,028 17,300,143
Net change in cash 66,352 (331,427) 93,212
Effect of foreign currency translation on cash (20,659) (132) 48,296
Cash and cash equivalents, beginning 117,892 407,912 22,077
Cash and cash equivalents, ending $ 163,585 $ 76,353 $ 163,585