SB-2/A 1 mexorosb2amd2.htm mexorosb2amd2



As filed with the Securities and Exchange Commission on September 25, 2006

Registration No. 333-133083

 




UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

____________________________


FORM SB-2/A

Amendment # 2

_____________________________


MEXORO MINERALS LTD.

(Name of small business issuer in its charter)


 

 Colorado

1041

84-1431797

(State or other Jurisdiction of Incorporation or Organization)

(Primary Standard Industrial Classification Code Number)

(IRS Employer Identification Number)


609 Granville Street, Suite 880

Vancouver, British Columbia V7Y 1G5

Canada

(800) 661-7830

(Address and telephone number of principal executive offices and principal place of business)


Gary S. Joiner

Frascona Joiner Goodman and Greenstein, P.C

4750 Table Mesa Drive

Boulder, CO 80305

 T: (303) 494-3000

F: (303) 494-6309

 (Name, address and telephone number of agent for service)

Copies to:


Robert Knight, Chief Executive Officer

MEXORO MINERALS LTD.

609 Granville Street, Suite 880

Vancouver, British Columbia V7Y 1G5

Canada

(800) 661-7830


Approximate Date Of Proposed Sale To The Public: From time to time after this Registration Statement becomes effective.




i



If any securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, other than securities offered only in connection with dividend or interest reinvestment plans, check the following box: [X]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box. [ ]



CALCULATION OF REGISTRATION FEE


Title of each class of securities to be registered

Amount to be registered

Proposed maximum offering price per share (1)

Proposed maximum aggregate offering price (1)

Amount of registration fee

Common stock, no par value

8,267,500

$1.30

$ 10,747,750

$ 1,150.01

 

 

 

 

 

Total

8,267,500

$1.30

$ 10,747,750

$ 1,150.01


(1) Estimated solely for purposes of calculating the registration fee in accordance with Rule 457(c) under the Securities Act of 1933.

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.



-- ii --



PROSPECTUS



MEXORO MINERALS LTD.

8,267,500 SHARES OF

COMMON STOCK


This prospectus relates to the resale by the selling stockholders of up to 8,267,500 shares of the Company’s common stock which underlie currently outstanding warrants .  The selling stockholders may sell common stock from time to time in the principal market on which the stock is traded at the prevailing market price or in negotiated transactions. The selling stockholders may be deemed underwriters of the shares of common stock that they are offering.  We will pay the expenses of registering these shares.


Our common stock is registered under Section 12(g) of the Securities Exchange Act of 1934 and is listed on the Over-The-Counter Bulletin Board under the symbol "MXOM".  The last reported sales price per share of our common stock as reported by the Over-The-Counter Bulletin Board on September 22 , 2006, was $ 1.00 .


Prospective investors should carefully consider all of the factors set forth in “Risk Factors” commencing on page 7 of this prospectus.


Neither the Securities and Exchange Commission nor any State Securities Commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus.  Any representation to the contrary is a criminal offense.


This prospectus shall not be used before the effective date of the registration statement.


PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION, DATED ________, 2006


The information in this p rospectus is not complete and may be changed.  This p rospectus is included in the Registration Statement that was filed by Mexoro Minerals Ltd. with the Securities and Exchange Commission.  The selling stockholders may not sell these securities until the registration statement becomes effective.  This p rospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities in any state where the sale is not permitted.



-- iii --





TABLE OF CONTENTS



SUMMARY

1

RISK FACTORS

3

USE OF PROCEEDS

8

DETERMINATION OF OFFERING PRICE

8

LEGAL PROCEEDINGS

8

PLAN OF DISTRIBUTION

8

DIRECTORS AND EXECUTIVE OFFICERS

9

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

11

DESCRIPTION OF SECURITIES TO BE REGISTERED

13

INTEREST OF NAMED EXPERTS AND COUNSEL

14

DISCLOSURE OF COMMISSION POSITION OF  INDEMNIFICATION FOR SECURITIES ACT LIABILITIES  14

DESCRIPTION OF BUSINESS

14

MANAGEMENT'S DISCUSSION AND ANALYSIS

36

DESCRIPTION OF PROPERTY

51

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

52

EXECUTIVE COMPENSATION

52

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

55

INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

57

SELLING STOCKHOLDERS

57

LEGAL MATTERS

60

EXPERTS

61

AVAILABLE INFORMATION

61

FINANCIAL STATEMENTS

62



Until 90 days after the effective date, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus.  This is in addition to the dealers’ obligations to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.















-- iv --



SUMMARY


The following summary highlights selected information contained in this prospectus. This summary does not contain all the information you should consider before investing in the securities. Before making an investment decision, you should read the entire prospectus carefully, including the "Risk Factors" section, the financial statements and the notes to the financial statements.

MEXORO MINERALS LTD.

609 Granville St. Suite 880,

Vancouver, British Columbia V7Y 1G5

Canada

(800) 661-7830


The Company

Mexoro Minerals, Ltd. (formerly known as Sunburst Acquisitions IV, Inc.) (“we,” “us,” “our,” “the Company,” or “Mexoro”) was incorporated in the State of Colorado on August 27, 1997.  We were formed to seek out and acquire business opportunities.  Between 1997 and 2003, we engaged in two business acquisitions and one business opportunity, none of which generated a significant profit or created a sustainable business for us.   

On May 25, 2004, we completed a share exchange transaction with Sierra Minerals and Mining, Inc., a Nevada corporation (“Sierra Minerals”), which caused Sierra Minerals to become our wholly owned subsidiary.  Sierra Minerals, at the time of the share exchange transaction, held , through a joint venture with Minera Rio Tinto, S.A. De C.V., a company duly incorporated pursuant to the laws of the United Mexican States (“MRT”), mineral concessions and options to obtain mineral concessions on properties in Chihuahua, Mexico .   . MRT had the right to explore and exploit mineral concessions on properties called the Cieneguita, Encino Gordo, and Guazapares Properties and was willing to sell these rights to Sierra Minerals.  Because Sierra Minerals was not a Mexican company, Mexican law prohibited it from owning the mineral concessions directly.  The joint venture allowed Sierra to have rights in these concessions and still comply with Mexican law.   MRT was controlled, and continues to be controlled, by Mario Ayub. Concurrently with the Sierra Minerals share exchange transaction, Mr. Ayub became a director, and later the Chief Operating Officer, of Mexoro. In August 2005, we cancelled the Joint Venture Agreement in order to pursue the mineral exploration opportunity through a new wholly owned Mexican subsidiary . On January 20, 2006, Sierra Minerals was dissolved.  


In August 2005, we created a wholly owned Mexican subsidiary corporation, Sunburst de Mexico, S.A. de C.V. (“Sunburst de Mexico”).  On August 25, 2005, Sunburst de Mexico, Mexoro, and MRT entered into agreements giving Sunburst de Mexico the right to explore and exploit the Cieneguita, Encino Gordo and Guazapares Properties in Mexico .    


In December 2005, Mexoro and Sunburst de Mexico entered into a new agreement with MRT (the “New Agreement”).  In the New Agreement, Sunburst de Mexico exercised an option, obtained in the August 2005 agreement, to purchase three additional mining concessions in the Encino Gordo region.  The New Agreement required the Company to issue to MRT two million shares of the common stock of Mexoro within four months of the date of the signing of the New Agreement.  These shares were issued on February 23, 2006.  Under the terms of the New Agreement, MRT had the option to buy all of the outstanding shares of Sunburst de Mexico for $100 if the Company failed to transfer $1,500,000 to Sunburst de Mexico by April 30, 2006.  However, in April 2006, the parties amended the New Agreement to delete both the required transfer of $1,500,000 to Sunburst de Mexico and MRT’s option to purchase all of the shares of Sunburst de Mexico.  The New Agreement also requires the Company to issue one million additional shares of our common stock to MRT when, if ever, production of the



-- 1 --



Cieneguita Property reaches 85% of production capacity, as defined in the New Agreement.


Through Sunburst de Mexico, we are engaged in the exploration of three gold and silver exploration properties, each made up of several mining concessions, located in the State of Chihuahua, Mexico.  (“Mining concessions” refers to an area of land for which the owner of the concession has the right to explore for and develop mineral deposits.  The rights to and ownership of the minerals in the concessions were granted, in our case, originally by the Mexican Government to the former concession owners, and then to us from those owners.  In Canada and the United States, the term is commonly referred to as a “Mineral Rights” or “Mining Claims . ” )   These properties are generally referred to as the Cieneguita Property, the Guazapares Property and the Encino Gordo Property.  We will own 100% of the Cieneguita Property upon completion of a payment of $2,000,000 to Corporative Minero, S.A. de C.V., a Mexican corporation (“Corporative Minero”), and we have the option to purchase the Guazapares property from MRT.  In August 2005, we purchased two Encino Gordo mineral concessions from MRT for $100, and we recently exercised our option to purchase three additional Encino Gordo mineral concessions from an unrelated third party, all of which now comprise the Encino Gordo Property.


On February 13, 2006, the shareholders of the Company approved a 1:50 reverse split of its issued and outstanding common stock with 1 new share issued for each 50 old shares. Prior to the reverse split, the Company had 189,994,324 shares of common stock issued and outstanding.  Immediately following the reverse split, the Company had 3,799,887 shares issued and outstanding.  All figures relating to shares of common stock or price of shares of common stock herein reflect the 1:50 reverse split unless otherwise indicated.

  

We changed our name to Mexoro Minerals Ltd. on February 15, 2006.  We are considered to be an exploration stage corporation, as that term is defined in SEC Industry Guide 7, because we are engaged in the search for mineral deposits, are not engaged in the preparation of an established commercially mineable deposit for extraction, and are not engaged in the exploitation of a mineral deposit.  

As a result of recurring losses from operations, our historical net deficit position in working capital, and a net deficit in stockholders’ equity, our auditors, in their report dated February 28, 2006, have expressed substantial doubt about our ability to continue as a going concern.


The Offering


Common stock offered by selling stockholders:

 

Up to 8,267,500 shares

 

 

 

Common stock currently outstanding :

 

 21,036,102 shares

 

 

 

Over-The-Counter Bulletin Board Symbol:

 

MXOM

 

 

 

Risk Factors:

 

Investment in our common stock involves a high degree of risk. Among the significant risk factors are (i) we have a history of losses; (ii) we need additional financing or the business will fail; (iii) our auditors issued an opinion expressing doubt about our ability to be a going concern; and (iv) the mining business is a risky industry.




-- 2 --



Summary Financial Information


The following table sets forth summary financial data derived from our financial statements. This data should be read in conjunction with the financial statements, related notes and other financial information included in this prospectus.


All dollar amounts in this registration statement refer to United States dollars unless otherwise indicated.


 

Three Months Ended May 31, 2006

Fiscal year ended February 28, 2006

Fiscal year ended February 28, 2005

 

 

 

 

Operating Statement Data:

 

 

 

 

 

 

 

Revenues

$0

$0

$0

 

 

 

 

Expenses

$822,549

$ 6,926,259

$13,319,865

 

 

 

 

Profit (Loss) from Operations

$(822,549)

$ (7,846,635)

$(13,912,488)

 

 

 

 

Net Loss

$(3,114,676)

$ (7,846,635)

$(13,912,488)

 

 

 

 

Net Profit (Loss) Per Share

$(0.22)

$ (3.59)

$(9.40)

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

Total Assets

$2,150,308

$538,748

$43,235

 

 

 

 

Total Liabilities

$3,004,277

$1,143,924

$677,948

 

 

 

 

Common stock issued and outstanding

15,201,102

12,799,902

1,737,902

 

 

 

 

Shareholders’ Equity (Deficiency)

$(853,969)

$ (605,176)

$ (634,713)



RISK FACTORS


This investment has a high degree of risk. Before you invest, you should carefully consider the risks and uncertainties described below and the other information in this prospectus. We believe the following risk factors are all of the material risk factors involved in purchasing our shares.  If any of the following risks actually occur, our business, operating results and financial condition could be harmed and the value of our stock could go down. This means you could lose all or a part of your investment.


Risks Relating to Our Business:


We Do Not Have A Significant Operating History and Have A History Of Incurring Net Losses. We Expect Our Net Losses To Continue As A Result Of Planned Increases In Operating Expenses, And, Therefore, We May Never Achieve Profitability.


We have a history of operating losses and have incurred significant net losses in each fiscal quarter since our inception. Prior to completion of our exploration stage, we anticipate that we will incur increased operating



-- 3 --



expenses without realizing any revenues. For the year ended February 28, 2006, we did not generate revenues and incurred a net loss of $ 7,846,635 . We expect to continue to incur net losses and negative cash flows for the foreseeable future.  Our ability to generate and sustain significant revenues or to achieve profitability will depend upon numerous factors outside of our control, including the precious metals market and the economy.  We have no history upon which to base any assumption as to the likelihood that we will prove successful, and we may not be able to generate any operating revenues or ever achieve profitable operations. If we are unsuccessful in addressing these risks, our business will most likely fail.

 

We have just begun the initial stages of exploration of our mineral concessions and have no way to evaluate the likelihood that we will be able to operate the business successfully.  We have been involved primarily in organizational activities, the acquisition of mineral concessions, and the production of a preliminary summary report on our mineral concessions, which is not yet complete.  We are considered to be an exploration stage corporation because we are currently only engaged in the search for mineral deposits.  We will be in the exploration stage until we discover commercially viable mineral deposits on any of our properties, if ever. Our limited operating history makes it difficult to evaluate our financial performance and prospects. We have not earned any revenues from our exploration activities to date.  Because of our limited financial history, we believe that period-to-period comparisons of our results of operations will not be meaningful in the short term and should not be relied upon as indicators of future performance.


Because Of Our Recurring Operating Losses, Stockholders’ Deficit, Historical Working Capital Deficit And Negative Cash Flow From Operations, Our Auditor Has Raised Substantial Doubt About Our Ability To Continue Our Business.  We Need To Continue As A Going Concern If Our Business Is To Achieve Profitability.


We have received a report from our independent auditors on our financial statements for the fiscal years ended February 28, 2006 and 2005, in which our auditors have included explanatory paragraphs indicating that our recurring net losses, stockholders' deficit, working capital deficit, and negative cash flow from operations cause substantial doubt about our ability to continue as a going concern. By issuing this opinion, our auditors have indicated that they are uncertain as to whether we have the capability to continue our operations.  If we are unable to generate significant revenue and/or raise additional financing, we will not have sufficient funds to continue engaging in the search for mineral deposits, to mine any of our properties, or to extract mineable mineral deposits.  In such case, we would have to cease operations.    


Our Auditor Advised Us in February 2005 Of Certain Significant Internal Control Deficiencies That They Considered To Be A Material Weakness.  The Failure To Achieve And Maintain Effective Internal Controls And Procedures Could Cause us to be Unable to Assess Operating Deficiencies in a Timely Manner Or Cause Us To Fail To Meet Our Reporting Obligations.


In connection with the February 29, 2005 audit, the Company’s independent registered public accounting firm advised us of certain significant internal control deficiencies that they considered to be a material weakness. A material weakness is a significant deficiency in one or more of the internal control components, which alone or in the aggregate preclude our internal controls from reducing to an appropriate low level of risk the possibility of a material misstatement in our financial statements.  


In particular, in June 2005, our auditors advised us of issues identified during the course of their audit of our financial statements for the year ended February 28, 2005. These issues include:


·

Inadequate documentation over corporate governance policies and procedures

·

Lack of regular, independent bank reconciliations

·

Inadequate documentation regarding internal controls over banking and treasury activities

·

Check preparation did not require dual signatures



-- 4 --



·

Inadequate segregation of duties with respect to purchases, payables and payments


Our auditors were of the opinion that these deficiencies could result in a failure to accumulate information necessary for accurate and timely financial reporting in accordance with mandated accounting principles. The deficiencies could also result in errors, fraud and misappropriation of our assets.


In December 2005, one of our two directors resigned and two new directors were appointed. One of the new directors became the president and chief executive officer and the other became the chief financial officer. Our new directors considered the comments of our auditors and met on several occasions with our auditors.   The new directors then planned and implemented internal controls and procedures in order to mitigate risk to us. As a result of these initiatives, our directors and independent auditors are satisfied that improvement has been made to our systems and that no fraud or misappropriations had taken place.


With small enterprises such as ours, segregation of duties is always an issue and therefore there is always a potential for errors, misappropriations and fraud. However, we believe such risks are mitigated through current practices and procedures including segregation of duties with respect to authorizing purchases and payments, posting invoices, preparing checks and dual signing of checks. In addition, the directors meet frequently and are continually improving documentation of policies including governance.


We cannot be certain that the measures we take will ensure that we implement and maintain adequate internal controls in the future. Any failure to implement required new or improved controls, or difficulties encountered in their implementation, could harm our operating results or cause us to fail to meet our reporting obligations.


If we cannot rectify these material weaknesses through remedial measures and improvements to our systems and procedures, management may encounter difficulties in timely assessing business performance, in identifying incipient strategic and oversight issues and in complying with our reporting obligations in a timely manner.


If We Do Not Obtain Financing When Needed, Our Business Will Fail.


As of August 31 , 2006, we had cash and cash equivalents on hand in the amount of approximately $ 1,525,738 . We currently do not have any income.  Our current operating funds are sufficient to fund our planned exploration program, as described herein, on three properties. In order for us to perform any further exploration or extensive testing, we will need to obtain additional financing. In addition, we will require additional financing if the costs of the exploration of our mineral concessions are greater than anticipated. We also will need supplementary financing to sustain our business operations if we are not successful in earning revenues once exploration is complete. If our exploration programs are successful in discovering ore of commercial tonnage and grade, we will require additional funds in order to place our mineral concessions into commercial production. We currently do not have any arrangements for additional financing, and we may not be able to obtain financing when required. Obtaining additional financing would be subject to a number of factors, including the market prices for minerals and the costs of exploring for or mining these materials.  


We May Be Required To Pay Up To A 7% Net Smelter Royalty Fee On Any Production From Many Of Our Concessions.  If So, Our Cost Of Operations Will Increase, Which Will Decrease Any Potential Profits We Might Have.


We entered into an agreement with Corporative Minero in regard to the mineral concessions on the Cieneguita Property.  Corporative Minero has the obligation to pay, from the funds they receive from us, any royalties that may be outstanding on the properties from prior periods.  Corporative Minero has informed us that various former owners of the property owned royalties of up to a 7% Net Smelter Return.  They have also informed us that the corporations holding those royalties have been dissolved and that there is no further legal requirement to make these royalty payments.  We can make no assurance that we will not ultimately be responsible to pay all or some of the 7% Net Smelter Return to these former royalty holders if the property was ever put into production and



-- 5 --



Corporative Minero did not make the payments to the royalty holders.  If we have to make these royalty payments, any profits from production would be reduced.  


The Terms of Our Convertible Debentures Restrict the Types of Financing Arrangements We May Use.  This May Limit Our Ability to Raise Additional Funds.  If We Cannot Raise Additional Funds When Needed, We May Have To Cease Operations.


Our debentures, which were issued in February, March and April 2006 and which were subsequently converted into units of common stock and warrants, contained a provision prohibiting us from entering into an agreement involving a Variable Rate Transaction until May 2007.  A Variable Rate Transaction is one in which the Company issues or sells (i) any debt or equity securities that are convertible into, exchangeable or exercisable for, or include the right to receive additional shares of the Company’s common stock either (A) at a conversion, exercise or exchange rate or other price that is based upon and/or varies with the trading prices of or quotations for the shares of the Company’s common stock at any time after the initial issuance of such debt or equity securities, or (B) with a conversion, exercise or exchange price that is subject to being reset at some future date after the initial issuance of such debt or equity security or upon the occurrence of specified or contingent events directly or indirectly related to the business of the Company or the market for the Company’s common stock.  This restriction limits the types of financing agreements into which we enter, which may make it more difficult for us to obtain additional financing when needed.  If we are unable to obtain additional financing when needed, we may have to curtail or cease operations.

Our Success Is Dependent On Retaining Key Personnel And On Hiring And Retaining Additional Personnel.  If We Fail to Retain Our Key Personnel, We May Have To Cease Operations.


Our ability to continue to explore and develop our mineral concessions, if warranted, is, in large part, dependent upon our ability to attract and maintain qualified key personnel.  There is competition for such personnel, and there can be no assurance that we will be able to attract and retain them.  Our progress now and in the future will depend on the efforts of key management figures, such as Robert Knight, our Chief Executive Officer, Mario Ayub, our Chief Operating Officer, and Tracy Moore, our Chief Financial Officer.  The loss of any of these key people could have a material adverse effect on our business. We do not currently maintain key-man life insurance on any of our key employees.


We may not be able to find qualified geologists and mining engineers on a timely basis or at all to pursue our business plan.  Furthermore, if we are able to find qualified employees, the cost to hire them may be too great because there may be other companies that pay at a higher rate than we are able to pay.


Because Of The Speculative Nature Of Exploration Of Mineral Concessions And The Unique Difficulties And Uncertainties Inherent In The Mineral Exploration Business, There Is Substantial Risk That No Commercially Exploitable Minerals Will Be Found And That This Business Will Fail.


Exploration for minerals is a speculative venture involving substantial risk.  New mineral exploration companies encounter difficulties, and there is a high rate of failure of such enterprises.  The expenditures we may make in the exploration of the mineral concessions may not result in the discovery of commercial quantities of ore. The likelihood of success must be considered in light of the problems, expenses, difficulties, complications and delays encountered in connection with the exploration of the mineral properties that we plan to undertake. These potential problems include, but are not limited to, unanticipated problems relating to exploration, additional costs and expenses that may exceed current estimates, unusual or unexpected mineral formations, and other geological conditions.  If we encounter any or all of these unanticipated problems, we may be unable to complete our business plan.  In addition, the search for valuable minerals involves numerous hazards. As a result, we may become subject to liability for such hazards, including pollution, cave-ins, the use of explosives, waste disposal, worker safety and other hazards against which we cannot insure or against which we may elect not to insure. The payment of such liabilities may have a material adverse effect on our financial position.

 



-- 6 --



As We Undertake Exploration Of Our Mineral Claims, We Will Be Subject To Compliance With Government Regulations That May Increase The Anticipated Cost Of Our Exploration Program.


There are several governmental regulations that materially restrict mineral exploration or exploitation. We will be subject to federal, state, and local mining laws in Mexico as we carry out our exploration program. We may be required to obtain work permits, post bonds and perform remediation work for any physical disturbance to the land in order to comply with these regulations. While our planned exploration program includes a budget for regulatory compliance, there is a risk that new regulations could increase our costs of doing business and prevent us from carrying out our exploration program.


If We Are Unable To Secure The Proper Permits From The Mexican Government, We Would Not Be Able To Mine and Mill Any Minerals That We May Find.  If We Cannot Mine and Mill Mineral Deposits, We Will Not Be Able To Pursue Our Business Plan.


We are required to obtain a change of use permit for any concessions on which we want to mine and mill minerals, if we find such minerals.  The Mexican Government has the discretion to refuse to issue us such a permit on any or all of our concessions.  If the Mexican Government does not issue us this permit, we will not be able to mine and mill any mineral reserves or conduct any mining activities on the property.  If we cannot mine and mill minerals, we will not be able to pursue our business plan and may have to cease operations.  


Because Our Assets and Operations Are Located Outside the U.S. and All of Our Officers and Directors are Non-U.S. Citizens Living Outside of the U.S., U.S. Investors May Experience Difficulties In Attempting To Enforce Judgments Based Upon U.S. Federal Securities Laws Against Us And Our Directors.  U.S. Laws and/or Judgments Might Not Be Enforced Against Us In Foreign Jurisdictions.


All of our operations are conducted through a subsidiary corporation organized and located outside of the United States, and all the assets of our subsidiary are located outside the United States.   In addition, all of our officers and directors are foreign citizens.  As a result, it may be difficult or impossible for U.S. investors to enforce judgments of U.S. courts for civil liabilities against us or against any of our individual directors or officers.   In addition, U. S. investors should not assume that courts in the countries in which our subsidiary is incorporated or where the assets of our subsidiary are located (i) would enforce judgments of U.S. courts obtained in actions against us or our subsidiary based upon the civil liability provisions of applicable U.S. federal and state securities laws or (ii) would enforce, in original actions, liabilities against us or our subsidiary based upon these laws.



Risks Relating to Our Common Stock:


There Are a Large Number of Shares Underlying Our Warrants That May be Available for Future Sale, and the Sale of These Shares May Depress the Market Price of Our Common Stock.


As of September 15, 2006, we had 21,036,102 shares of common stock issued and outstanding and 8,217,500 outstanding warrants.  Each warrant may be exercised to purchase one share of common stock.  The subsequent sale of these shares in the market may adversely affect the market price of our common stock.


There Is No Active Trading Market For Our Common Stock, And If A Market For Our Common Stock Does Not Develop, Our Investors Will Be Unable To Sell Their Shares.


Our common stock is presently quoted on the National Association of Securities Dealers Inc.'s Over the Counter Bulletin Board (the “OTC Bulletin Board”).  Quotations and trading volume of our common stock on the OTC Bulletin Board have been sporadic.  There is currently very little active trading in the market for our common stock and an active public market may not develop or be sustained in the future.  Also, we cannot provide our investors with any assurance that our common stock will continue to be traded on the OTC Bulletin Board.  If our common stock is not quoted on the OTC Bulletin Board or if an active public market for our common stock does



-- 7 --



not develop, then investors may not be able to resell the shares of our common stock that they have purchased and may lose all of their investment.  


Our Common Stock is Subject to the "Penny Stock" Rules of the SEC, and the Trading Market in Our Securities is Limited, Which Makes Transactions in Our Stock Cumbersome and May Reduce the Value of an Investment in Our Stock.


The trading market for our common stock is currently subject to rules adopted by the Securities and Exchange Commission that regulate broker-dealer practices in connection with transactions in "penny stocks."  Penny stocks are generally equity securities with a price of less than $5.00, except for securities registered on certain national securities exchanges or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in those securities is provided by the exchange or system.  The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from those rules, to make a special written determination that the penny stock is a suitable investment for the purchaser and to receive the purchaser's written acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitability statement.  These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock and making it more difficult for holders of our stock to sell their shares, as long as the shares are subject to the penny stock rules.


USE OF PROCEEDS


This prospectus relates to shares of our common stock that may be offered and sold from time to time by the selling stockholders. We will not receive any proceeds from the sale of shares of common stock in this offering.  


DETERMINATION OF OFFERING PRICE


The selling shareholders will determine the offering price.

  

LEGAL PROCEEDINGS


Neither Mexoro nor its property is the subject of any pending legal proceedings, and no such proceeding is known to be contemplated by any governmental authority or any other person. We are not aware of any legal proceedings in which any director, officer or affiliate of Mexoro, any owner of record or beneficially of more than 5% of any class of our voting securities, or any associate of any such director, officer, affiliate or security holder of Mexoro, is a party adverse to Mexoro or any of its subsidiaries or has a material interest adverse to Mexoro or any of its subsidiaries.


PLAN OF DISTRIBUTION


The selling stockholders may sell their shares of common stock either directly or through a broker-dealer.

Broker-dealers may charge commissions to both stockholders selling common stock and purchasers buying shares sold by a selling stockholder. Neither we nor the selling stockholders can presently estimate the amount of such compensation. We know of no existing arrangements between the selling stockholders and any other stockholder, broker, dealer, underwriter or agent relating to the sale or distribution of the shares. The selling stockholders and any underwriters, broker-dealers or agents that participate in the distribution of securities may be deemed to be "underwriters" within the meaning of the Securities Act, and any profit on the sale of such securities and any discounts, commissions, concessions or other compensation received by any such underwriter, broker-dealer or agent may be deemed to be underwriting discounts and commissions under the Securities Act.



-- 8 --



To the extent required by laws, regulations or agreements we have made, we will file a prospectus supplement during the time the selling stockholders are offering or selling shares covered by this prospectus in order to add or correct important information about the plan of distribution for the shares and in accordance with our obligation to file post-effective amendments to the prospectus as required by Item 512 of Regulation S-B. In addition to any other applicable laws or regulations, selling stockholders must comply with regulations relating to distributions by selling stockholders, including Regulation M under the Securities Exchange Act of 1934. Regulation M prohibits selling stockholders from offering to purchase and purchasing our common stock at certain periods of time surrounding their sales of shares of our common stock under this prospectus.

Some states may require that registration, exemption from registration or notification requirements be met before selling stockholders may sell their common stock. Some states may also require selling stockholders to sell their common stock only through broker-dealers.

The selling stockholders may also use Rule 144 under the Securities Act of 1933 to sell the shares if they meet the criteria and conform to the requirements of such Rule. However, an SEC staff interpretation issued in January, 2000, indicated that Rule 144 is not available for resales of shares which were originally issued to, or acquired from, promoters or affiliates of blank check companies because the holders of such shares may be deemed to be underwriters.   To the extent any of the selling shareholders could be deemed to have been promoters or affiliates of the Company as a blank check entity, or to have acquired their shares from a promoter or affiliate of the Company as a blank check entity, they may not be able to rely on Rule 144 to make resales of shares.  Instead, they will be required to offer and sell shares only pursuant to an effective registration statement.  

Offers or sales of the shares have not been registered or qualified under the laws of any country other than the United States. To comply with certain states' securities laws, if applicable, the shares will be offered or sold in such jurisdictions only through registered or licensed brokers or dealers. There can be no assurance that the selling stockholders will sell any or all of the shares offered by them hereunder

We will not receive any proceeds from the sale of the shares by the selling stockholders pursuant to this prospectus.  We do not anticipate that there will be any change in the selling shareholders.  However, if such a change does occur, we will file an amended registration statement to disclose the change.


DIRECTORS AND EXECUTIVE OFFICERS


Our executive officers and directors and their respective ages and positions as of the date of this prospectus are as follows:


Name

Age

Position

 

 

 

Robert Knight

49

Chief Executive Officer, Director

 

 

 

Mario Ayub

52

Chief Operating Officer, Director

 

 

 

Tracy A. Moore

53

Chief Financial Officer, Secretary, Director

 

 

 

Matthew C. Wunder

43

Vice President of Exploration


Directors are elected to serve until the next annual meeting of stockholders or until their successors are elected and qualified.  Directors serve without cash compensation and without other fixed remuneration. Officers are elected by the Board of Directors and serve until their successors are appointed by the Board of Directors. Biographical résumés of each officer and director are set forth below.


Biographical Information


Robert Knight – President and Director.  Mr. Knight has served as a director since December 4, 2005 and has served as the Chief Executive Officer of the Company since March 2006.  Since September 1994, Mr. Knight has been the President of Knight Financial Ltd., where he has organized and participated in many corporate finance



-- 9 --



transactions.  From September 1998 to January 12, 2005, Mr. Knight served as the president, secretary-treasurer and a director of Synova Healthcare Group, Inc. (OTC-BB: SNVH.OB), a US reporting company formerly known as Advanced Global Industries Ltd. and Centaur BioResearch Corp., which distributes non-invasive medical diagnostic tools mainly for women. Mr. Knight served as director of Invisa, Inc. (OTC-BB: INSA.OB), a reporting company in the United States whose shares trade on the OTC Bulletin Board, from September 1998 until April 2005.  Invisa Inc. is involved in the safety sensing industry. From July 1998 to December 22, 2005, Mr. Knight served as a Director of Heartland Oil and Gas Corp. (OTC-BB: HOGC.OB), a reporting company in the United States whose shares are quoted on the OTC Bulletin Board.  Heartland Oil and Gas Corp. is involved in the exploration and development of coal bed methane gas properties in the United States.  Mr. Knight served as President of Heartland Oil and Gas Corp. from July 1998 until September 2002, as its Chief Financial Officer from September 2002 until November 2004 and as its corporate Secretary from July 1998 until November 2004.  He also served as director and treasurer of Advertain On-Line, an online advertising software development firm, from March 2000 until June 2003. Mr. Knight was awarded an MBA degree from Edinburgh School of Business, Herriot-Watt University in December 1998. Mr. Knight will contribute approximately 40 hours per week (approximately 75% of his time) to the business and operations of Mexoro Minerals Ltd.


Mario Ayub – Chief Operating Officer and Director.  Mr. Ayub has served as a director of the Company since May 25, 2004.  He has served as the President of Minera Rio Tinto S.A. de C.V., a Mexican company, since 1994.   From 1997 to 2001, he was a director on the Board of Metalline Mining Company (OTC-BB: MMGG.OB), a US reporting company, and Sheffield Resources, a Canadian reporting company trading on the TSX-V exchange.  He is currently the President of the Chihuahua Mining Association and was the President of the National Miners Association of Mexico from 1998 through 2000. He graduated in 1976 from the Universidad Iberoamericana in Mexico City with a degree in chemical engineering, and he has completed post-graduate studies in metallurgy at Comision de Fomento Minero and South Dakota University.  Mr. Ayub will contribute approximately 40 hours per week (approximately 75% of his time) to the business and operations of Mexoro Minerals Ltd.


Tracy A. Moore – Chief Financial Officer and Director.  Mr. Moore has served as Chief Financial Officer since December 5, 2005, and served as the Company’s Chief Operating Officer from June 2005 to December 2005.  Mr. Moore is the President of MCSI Consulting Group of Vancouver, Canada, a financial consulting firm that specializes in corporate finance matters, strategic planning and business planning services.  Mr. Moore founded MCSI in 1990 and is responsible for overall client contact and relations, project management, planning, and quality control.   As part of his consulting practice he serves on boards of directors and advises boards on corporate finance matters, business planning issues, mergers, acquisitions and divestitures.  In addition, he has served as a director of Alberta Star Development Corp. (TSX Venture Exchange) since September 2005, which engages in mineral exploration.  From January 2003 through February 2004, Mr. Moore served as a director of Buffalo Gold Ltd. (TSX Venture Exchange), which engages in mineral exploration. From August 2002 to February 2004, he was the chief financial officer of SHEP Technologies Inc. (OTC BB) and was also a director of that company from August 2002 to November 2004. SHEP Technologies, Inc. designs a stored hydraulic energy propulsion technology system for transportation applications.  From September 2000 to October 2002, Mr. Moore was a director of Illusion Systems, Inc. (TSX Venture Exchange), an entertainment company specializing in developing interactive simulation and multi-media products for the entertainment and education industries.  From October 2000 to May 2002, he was a director of Avance Venture Corp. (TSX Venture Exchange), which considered capital investment in e-business, communication, and entertainment related technologies.  Mr. Moore qualified as a Chartered Accountant in 1979, and between 1976 and 1990, he was employed by three different international accounting firms in restructuring, consulting and audit positions. Mr. Moore received a Bachelor of Commerce in Accounting and Management Information Systems from the University of British Columbia in 1976 and was admitted as a member of the Institute of Chartered Accountants in British Columbia in 1979. Mr. Moore will contribute approximately 30 hours per week (approximately 50% of his time) to the business and operations of Mexoro Minerals Ltd.


Matthew C. Wunder – Vice President of Exploration.  Mr. Wunder has served as the Vice President of Exploration since August 15, 2006.  From 2004 until August 2006, Mr. Wunder worked as a Senior Geologist for Aur Resources, Inc., where he was responsible for assisting in the development of potentially economic mineral deposits and carrying out surface exploration work.  Mr. Wunder was also responsible for planning, implementing and supervising exploration programs, geological mapping, geochemical sampling, and drill programs.  From



-- 10 --



January 2003 to April 2004, Mr. Wunder worked as a senior project manager for TD Bank Financial Group where he was responsible for project management of software implementation.  From January 2002 to January 2003, Mr. Wunder worked as a project management consultant for Kef Technologies Group.  His responsibilities included establishing a project management office and managing the implementation of software.  From 1994 through 2001, Mr. Wunder served as Senior Project Geologist for Noranda, Inc.  His responsibilities included supervising mineral exploration projects, managing the research and evaluation of international exploration projects and opportunities in the United States, Mexico, and Central American, and providing technical training.  Mr. Wunder worked for Noranda, Inc. as a project geologist from 1987 to 1994, where his responsibilities included budget administration, personnel management, planning, environmental compliance evaluations, technical supervision and training.  Mr. Wunder received a bachelor of science degree in geology in 1985 from the University of Western Ontario, London, ON.


Code of Ethics


We have adopted a Code of Ethics and Business Conduct for Officers, Directors and Employees that applies to all of our officers, directors and employees.


Section 16(A) Beneficial Ownership Reporting Compliance


Section 16(a) of the Securities Exchange Act of 1934, as amended, and the regulations of the Securities and Exchange Commission promulgated there under, require our directors, executive officers and persons who own more than 10% of a registered class of our equity securities to file reports of ownership and changes in ownership with the Securities and Exchange Commission, and provide us with copies of such reports.


Based solely on a review of the copies of the reports furnished to us, or written representations that no reports were required to be filed, we believe that during the fiscal year ended February 28, 2006 all Section 16(a) filing requirements applicable to our directors, officers, and greater than 10% beneficial owners were complied with, with the exception of the following transaction:  


MRT received 258,000 shares of Mexoro in a share exchange transaction with Sierra Minerals.  Our Chief Operating Officer, Mario Ayub, owns and controls MRT and was required to file a Form 3.  This event closed on May 25, 2004.  Mr. Ayub did not file a Form 3 relating to the event until March 1, 2006.



SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The following table sets forth information regarding the beneficial ownership of our common stock as of September 15 , 2006. The information in this table provides the ownership information for each person known by us to be the beneficial owner of more than 5% of our Common Stock; each of our directors; each of our executive officers; and our executive officers and directors as a group.


Beneficial ownership has been determined in accordance with the rules and regulations of the SEC and includes voting or investment power with respect to the shares. Unless otherwise indicated, the persons named in the table below have sole voting and investment power with respect to the number of shares indicated as beneficially owned by them. Common stock beneficially owned and percentage ownership is based on 21,036,102 shares outstanding on September 15 , 2006, and assuming the exercise of any options, which are presently exercisable or will become exercisable within 60 days after September 15 , 2006.




Name and Address

Number of Shares Beneficially Owned


Percent of Class ( 6 )

 

 

 



-- 11 --





Robert Knight (1)

114 W. Magnolia Street

Suite 446

Bellingham, WA 98225

500,000 (2)

2.38%

 

 

 

Mario Ayub (1)

Pascual Orozco# 2117-A

Chihuahua, Chih. 31310

Mexico

1,552,000 (3)

7.38%

 

 

 

Tracy A. Moore (1)

609 Granville Street, Suite 880

Vancouver, BC V7Y 1G5

Canada

100,000 (4)

.48%




Walter Stapher

2 rue Thalberg

CH-1211 Geneva 1

Switzerland

1,200,000 ( 5 )

5.70%

 

 

 

Alpine Asset Management (7)

Usteristrasse19CH-8023  ZurichSwitzerland

1,350,000 (8)

6.42%

 

 

 

Matthew C. Wunder (1)

8 Barnes Cres.

Georgetown, ON L7G 5T5

Canada

0

0%

 

 

 

All officers and directors as a

Group (3 in number)

2,152,000

10.24%



(1) Officer and/or director of our company.


(2) Includes 400,000 shares owned by 391566 B.C. Ltd., which is controlled by Mr. Knight.  Also includes 100 ,000 vested options, which are owned by Mr. Knight .  


(3) Includes 1,452,000 shares held by MRT Investments, Inc., which is controlled by Mr. Ayub.  Also includes 100 ,000 vested options owned by Mr. Ayub .  


(4) Includes 100 ,000 vested options owned by Mr. Moore .  


( 5 ) Includes 600,000 shares owned by Shamrock Group Holdings Ltd. and 600,000 shares owned by Tiffany Financial Trading Ltd., which are both controlled by Mr. Stapher.




-- 12 --



( 6 ) Based upon the total shares outstanding on September 15, 2 006.  Does not include shares underlying outstanding warrants or options that have not been exercised.


(7) The control person of this entity is Martin Hochschorner.


(8) Includes 450,000 shares underlying warrants, which have not been exercised.


The following table sets forth information regarding the options which are outstanding, but not vested and will not vest within 60 days, as of September 15 , 2006. The information in this table provides the ownership information for each person known by us to be the beneficial owner of more than 5% of our Common Stock; each of our directors; each of our executive officers; and our executive officers and directors as a group.


Name

# of shares in option

Date Issued

Expiration

Price

 

 

 

 

 

Robert Knight (1)

100,000 (2)

2/27/2006

2/27/2011

$0.50

 

 

 

 

 

Mario Ayub (1)

100,000 (2)

2/27/2006

2/27/2011

$0.50

 

 

 

 

 

Tracy A. Moore (1)

100,000 (2)

2/27/2006

2/27/2011

$0.50

 

 

 

 

 

Matthew C. Wunder (1)

150,000 (3)

8/15/2006

8/15/2011

$1.04


(1)

Officer and/or director of our company.

(2)

These options will vest according to the following schedule: 50,000 on February 27th, 2007 and 50,000 on August 27th, 2007.

(3)

These options will vest according to the following schedule: 25,000 each on February 15, 2007, August 15, 2007, February 15, 2008, August 15, 2008, February 15, 2009 and August 15, 2009.



DESCRIPTION OF SECURITIES TO BE REGISTERED


Common Stock.  We are authorized to issue up to 200,000,000 shares of common stock, no par value. As of September 15 , 2006, there were 21,036,102 shares of common stock outstanding.


Voting Rights.  Holders of the common stock are entitled to one vote per share on all matters to be voted upon by the stockholders.


Dividend Rights.  Holders of common stock are entitled to receive ratably such dividends, if any, as may be declared by the Board of Directors out of funds legally available for dividends.


Liquidation Rights.  Upon the liquidation, dissolution, or winding up of our company, the holders of common stock are entitled to share ratably in all of our assets which are legally available for distribution after payment of all debts and other liabilities.


Conversion and Redemption.  Holders of common stock have no preemptive, subscription, redemption or conversion rights.


On February 13, 2006, the shareholders of the Company approved a 1:50 reverse split of its issued and outstanding Common Stock with 1 new share issued for each 50 old shares. Prior to the reverse split, the Company



-- 13 --



had 189,994,324 shares of Common Stock issued and outstanding.  Immediately following the reverse split, the Company had 3,799,887 shares issued and outstanding.  All figures relating to shares of Common Stock or price of shares of Common Stock herein reflect the 1:50 reverse split unless otherwise indicated.


We have appointed Corporate Stock Transfer, 3200 Cherry Creek Drive South, Ste. 430, Denver, CO 80209 with a telephone number of (303) 282-4800, as transfer agent for our shares of common stock.


INTEREST OF NAMED EXPERTS AND COUNSEL


No expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency basis or had, or is to receive, in connection with the offering, a substantial interest, directly or indirectly, in the registrant or any part of its subsidiaries. Nor was any such person connected with the registrant or any of its subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer or employee.


DISCLOSURE OF COMMISSION POSITION OF
INDEMNIFICATION FOR SECURITIES ACT LIABILITIES


Our Articles of Incorporation, as amended, provide that, to the fullest extent permitted by Colorado law, our directors or officers shall not be personally liable to us or our shareholders for damages for breach of such director's or officer's fiduciary duty. The effect of this provision of our Articles of Incorporation, as amended, is to eliminate our rights and our shareholders’ rights (through shareholders' derivative suits on behalf of our company) to recover damages against a director or officer for breach of the fiduciary duty of care as a director or officer (including breaches resulting from negligent or grossly negligent behavior), except under certain situations defined by statute. We believe that the indemnification provisions in our Articles of Incorporation are necessary to attract and retain qualified persons as directors and officers.


Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act" or "Securities Act") may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.


DESCRIPTION OF BUSINESS


Background


We were incorporated under the laws of the State of Colorado on August 27, 1997 as Sunburst Acquisitions IV, Inc. On February 15, 2006, the name of our company changed to Mexoro Minerals Ltd.  We were initially formed to seek out and acquire business opportunities. However, we are not a blank check company as that term is defined in Regulation C, Rule 419 of the Securities Act of 1933, and we do not intend to merge with or acquire another company in the foreseeable future.  In accordance with our business plan, we have engaged in three separate acquisition transactions, described below.  The first two of these transactions did not result in the acquisition of a profitable business.   These acquisitions were of Prologic Systems, Inc., an Arizona corporation in August 1999 (“Prologic”) and HollywoodBroadcasting.com, Inc., a Nevada corporation (“HBC”).  There is no affiliation between Prologic, HBC and Sunburst Acquisitions IV, its officers, directors and affiliates.  The third acquisition was of Sierra Minerals and Mining, Inc., a Nevada corporation (“Sierra Minerals”), as described below.  


We also engaged in a business venture during the fiscal years ended February 28, 2003 and 2004, in which we focused on the development of a business related to the marketing, distribution and sale of digital electronic ballasts, through our wholly-owned Canadian subsidiary, Sunburst Digital, Inc. However, due to problems with quality and delivery of the ballasts from the manufacturer, this business never developed and we sought other opportunities.




-- 14 --



On May 25, 2004, we completed a share exchange transaction with Sierra Minerals, pursuant to which Sierra Minerals became our wholly owned subsidiary.  Mario Ayub was a major shareholder of Sierra Minerals and, concurrently with the transaction, became an officer and director of our company.  There was no other affiliation between Sierra Minerals, Prologic and HBC and their officers, directors and affiliates.  Pursuant to the terms of the share exchange agreement, we issued 860,000 shares of our common stock in exchange for all of the outstanding shares of Sierra Minerals.  As a result, Sierra Minerals became a wholly owned subsidiary of the Company.  Through this transaction, we acquired the rights that Sierra Minerals had to obtain and exploit the Cieneguita and Guazapares Properties.  The description of this contract is fully described below.  Because non-Mexican companies cannot own mineral concessions in Mexico, Sierra Minerals entered into a joint venture with MRT in order to explore the properties.  Mario Ayub, an officer and director of our company, was and continues to be the President and a major shareholder of MRT.  


In August 2005, we formed a Mexican subsidiary, Sunburst de Mexico, which entered into agreements with MRT, described below, that replaced the joint venture agreement between Sierra Minerals and MRT.  This allowed us, through our wholly owned Mexican subsidiary, to obtain direct title to the mineral concessions for the properties discussed herein.  Through our new subsidiary, we intend to explore these mining properties in Mexico.  In January 2006, we dissolved Sierra Minerals.


On February 13, 2006, the shareholders of the Company approved a 1:50 reverse split of its issued and outstanding Common Stock with 1 new share issued for each 50 old shares. Prior to the reverse split, the Company had 189,994,324 shares of Common Stock issued and outstanding.  Immediately following the reverse split, the Company had 3,799,887 shares issued and outstanding.  


Our business plan is to be a mining and exploration company.   We are considered to be an exploration stage corporation because we are engaged in the search for mineral deposits and are not engaged in the exploitation of a mineral deposit.  We have not engaged in the preparation of an established commercially mineable mineral deposit for extraction or in the exploitation of a mineral deposit. We will be in the exploration stage until we discover commercially viable mineral deposits on any of our properties, if ever. In an exploration stage company, management devotes most of its activities to acquiring and exploring mineral properties.


Further exploration will be required before a final evaluation as to the economic feasibility of mineral extraction on these properties can be determined.  There is no assurance that a commercially viable mineral deposit exists on any of our properties.  There is no guarantee that we will be able to identify, acquire or develop mineral properties that will produce a profit and allow us to emerge from the exploration stage. Moreover, if a potential mineral property is identified which warrants acquisition or participation, additional funds may be required to complete the acquisition or participation, and we may not be able to obtain such financing on terms that are satisfactory to us, if at all.


Prior Acquisitions


Prologic Systems, Inc.  In August 1999, we invested $1,000,000 in Prologic, which was engaged in the business of providing systems integration services, networking services, software development and applications software for the commercial market. The investment in Prologic was made in anticipation of a business combination with that company.  As part of that transaction, we acquired 3,459,972 shares of Prologic. However, the agreement to complete a business combination was terminated prior to its consummation, and in March 2000, we charged off our investment to operations.


In January 2001, we entered into an agreement with Prologic to recover a portion of our investment. Pursuant to that agreement, on February 16, 2001, we completed the sale of 2,859,972 shares of stock in Prologic to Prologic, or its designees, for a total sales price of $400,000. The sales price was paid $325,000 in cash at closing and $75,000 through Prologic’s execution of a promissory note. The promissory note bore interest at the rate of 10% per annum and required payments of $25,000 principal, plus accrued interest, on each of April 12, 2001, July 12, 2001 and October 12, 2001. Thus far, no payments have been received by us.  Subsequently, Prologic declared bankruptcy; therefore, we have written off this promissory note as uncollectible.  



-- 15 --




We retained ownership of a total of 600,000 shares of Prologic, which we subsequently sold. Such shares were “restricted securities” as defined in Rule 144 under the Securities Act of 1933.  The shares were sold in accordance with the provisions of Rule 144.


HollywoodBroadcasting.com, Inc.  On December 4, 2000, we completed an Agreement for Share Exchange between Mexoro and HBC.  As a result of that closing, HBC became our wholly owned subsidiary.


HBC was a development stage company formed for the purpose of developing and producing original entertainment and information programming for various media, including domestic and foreign broadcast, cable and satellite television, home video, DVD sales and rentals and the Internet. The primary focus of HBC was intended to be development and production (or acquisition) of original entertainment and information programs for web casting over the Internet from its HollywoodBroadcasting.com website.


HBC relied upon the availability of the revenue streams from web casting as the platform for their business.  We were not able to generate significant revenues from any of the sources we relied upon in establishing our business model. On September 28, 2001, we completed the sale of HBC for $1,000 in cash.


Prior Business Activities


On February 27, 2002, we were assigned a sub-distributorship pursuant to a contract between 1357784 Ontario Ltd. and Romlight International, Inc., a company based in Toronto, Ontario Canada.   There was no affiliation between 1357784 Ontario Ltd. and Romlight International, Inc. and Prologic, HBC, Sierra Minerals, Mexoro Minerals (formerly Sunburst acquisitions IV, Inc.) their officers, directors or affiliates.  Pursuant to the sub-distributorship agreement, we became the exclusive worldwide distributor to the hydroponics industry of digital electronic lighting ballasts.  This sub-distributorship agreement was assigned to our wholly owned subsidiary, Sunburst Digital, Inc., a Canadian corporation.  


Romlight developed the ballast and is also currently the sole manufacturer. The Romlight product is a digital electronic ballast which may be produced in various sizes ranging from 70 watts to 1,000 watts and which is designed to replace the traditional core and coil ballasts required to drive various types of lamp systems including High Density Discharge (HID) and Fluorescent lighting.


Under the sub-distributorship agreement, we had an annual purchase commitment of 100,000 units. However, because of difficulties in obtaining delivery of finished product from the manufacturer, during the fiscal year ending February 28, 2003, we took delivery of a total of only 500 400-watt ballasts. In January 2003, both the contract between 1357784 Ontario Ltd. and Romlight International and our sub-distributorship agreement were cancelled.  On April 2, 2003, Sunburst Digital, Inc., signed an agreement directly with Romlight containing terms and conditions substantially identical to the terms of the sub-distributorship agreement. This new agreement also included an annual purchase commitment of 100,000 units that only became applicable if and when Romlight was able to resolve its production difficulties and commit itself to a reliable delivery schedule for completed ballasts. However, Romlight was not able to resolve these difficulties.


We paid Romlight a deposit of $183,454 for the sub-distributorship.  Due to quality control issues, the ballasts were never sold, and we wrote off our entire deposit and ceased to operate Sunburst Digital, Inc.  Sunburst Digital, Inc. was administratively dissolved on March 31, 2006.  We had no operations between the cessation of these activities and the acquisition of Sierra Minerals.


Current Activities


On May 3, 2004, we entered into a Share Exchange Agreement with the shareholders of Sierra Minerals, which was incorporated in Nevada on March 19, 2004.  As a result of this transaction, Sierra Minerals became our wholly owned subsidiary.  Pursuant to the Share Exchange Agreement, we agreed to loan MRT, on behalf of Sierra Minerals, $147,500 to be evidenced by an 8% promissory note signed by MRT. In addition, and as a result of the



-- 16 --



closing of this Share Exchange Agreement, we paid a finders’ fee to two corporate entities whereby we issued an aggregate of 120,000 5-year options to purchase shares of our common stock, at a price of $0.50 per share, as compensation as follows: 60,000 were issued to T.R. Winston & Company, LLC and 60,000 were issued to Liberty Management, LLC.  T.R. Winston, Liberty Management, and their officers, directors and affiliates are not affiliates of Mexoro Minerals, Sierra Minerals, nor MRT or their officers, directors, and affiliates.


Sierra Minerals had no operations between its date of incorporation and April 26, 2005.   Sierra Minerals was a party to a Joint Venture Agreement, dated April 26, 2004 and amended on June 1, 2004, by and between Sierra Minerals and MRT.  MRT had the right to acquire certain mineral concessions, as described herein as the Cieneguita Property and Guazapares Property, as explained below.  Because Sierra Minerals was not a Mexican corporation, it could not hold title to the mineral concessions directly, which is why the joint venture with MRT was needed.  Under the terms of the joint venture, MRT and Sierra Minerals planned to form a Mexican corporation, of which Sierra Minerals would own 60% and MRT would own 40%.  Sierra Minerals was required to invest $1,000,000 in this corporation within 30 days of the signing of the joint venture agreement and to secure an additional $2,000,000 line of credit for the new company.  In exchange, MRT would transfer its rights in the mineral concessions to the new corporation.  MRT was appointed as the operator of the Cieneguita Property.  Sierra Minerals advanced $167,500 to MRT, pursuant to the joint venture agreement, to pay for costs associated with the rights.  However, Sierra Minerals did not meet the deadline of investing $1,000,000 into the new corporation.  MRT retained the $167,500 as liquidated damages under the joint venture agreement; Sierra Minerals was not required to pay any additional damages.


The Board of Directors decided that it wanted to hold these mineral concessions and options for mineral concessions directly, instead of through a joint venture agreement because the Board of Directors believes that holding the title directly is a stronger legal position for the Company.  Consequently, the joint venture agreement was cancelled and a new subsidiary formed.  Once the joint venture agreement was cancelled, Sierra Minerals no longer had any rights to the mineral concessions.


On August 25, 2005, we entered into a new arrangement with MRT.  Instead of a joint venture, we formed a new wholly owned subsidiary, Sunburst de Mexico, which is incorporated in Mexico.   Because Sunburst de Mexico is a Mexican corporation, t his restructuring allow ed us to take title to the properties directly in the name of Sunburst de Mexico rather than holding the interests in a joint venture .  We entered into agreements with MRT, which gave Sunburst de Mexico options to purchase the mineral concessions of the Cieneguita and Guazapares Properties and the right of first refusal on two Encino Gordo Properties (collectively, the “Property Agreements”).  The parties also entered into an Operating Agreement (which has subsequently been cancelled) that gave MRT the sole and exclusive right and authority to manage the Cieneguita Property.  (This right had also been granted to MRT under the joint venture agreement with Sierra Minerals.)   The material provisions of the Property Agreements are as follows:


(1)

MRT assigned to Sunburst de Mexico, with the permission of the Cieneguita Owners, all of MRT’s rights and obligations acquired under a previous agreement, the Cieneguita Option Agreement, including the exclusive option to acquire the Cieneguita Concessions for a price of $2,000,000. We must make yearly payments in the amount of $120,000 per year for the next 13 years and a final payment of the outstanding balance owed on the $2,000,000 in the 14th year to the concession owners to keep the option in good standing .  Once the full $2,000,000 payment has been made, we will own the concessions.  In the alternative, if the Cieneguita property is put into production, of which there is no guarantee, we must pay the Cieneguita owners $20 per ounce of gold produced, if any, from the Cieneguita Concessions up to the total $2,000,000 due. In the event that the price of gold is above $400 per ounce, the property payments payable to the Cieneguita Owners from production will be increased by $0.10 for each dollar increment over $400 per ounce.  The total payment of $2,000,000 does not change with fluctuations in the price of gold.


(2)

MRT granted Sunburst Mexico the exclusive option, for a term of 4 years, to purchase 7 of the Guazapares concessions upon payment of $910,000.  MRT reserved a 2.5% Net Smelter Royalty (NSR) to be paid



-- 17 --



to MRT and also reserved the right to extract from the Guazapares concessions up to 5,000 tons per month of rock material; this right will terminate on exercise of the option to purchase the concessions.  


(3)

Sunburst de Mexico purchased two of the Encino Gordo concessions for a price of 1,000 Pesos (approximately US$100), and MRT granted to Sunburst de Mexico a first right of refusal to acquire three additional Encino Gordo concessions.  


(4)

MRT assigned to Sunburst de Mexico, for a term of 60 months, commencing from June 25, 2004 (the “Option Period”), with the consent of the San Francisco Concessions Owner, MRT’s rights and obligations acquired under the San Francisco Option Agreement, including the option to purchase the San Francisco Concession for a price of $250,000 (the “Purchase Price”).  MRT and the San Francisco Owner reserved a combined 2.5% NSR. To maintain the option, Sunburst de Mexico assumed the obligation to pay to the San Francisco Owner cumulative annual payments totaling $90,000; if the option is exercised prior to the expiration of the Option Period by payment of the Purchase Price, the obligation to pay the annual payments will be terminated.


(5)

MRT assigned to Sunburst de Mexico, with the consent of the San Antonio Concessions Owner, MRT’s rights and obligations acquired under the San Antonio Option Agreement, including the option to purchase the San Antonio concessions for a price of $500,000 (the “Purchase Price”) for a term of 60 months commencing from January 15, 2004, the date of signing of the San Antonio Option Agreement (the “Option Period”).  MRT and the San Antonio owner reserved a combined 2.5% NSR to be paid to them. To maintain the option, Sunburst Mexico assumed the obligation to pay to the San Antonio Owner cumulative annual payments totaling $140,000; if the option is exercised prior to the expiration of the Option Period by payment of the Purchase Price, the obligation to pay the annual payments will be terminated. The San Antonio Owner reserved the right to extract from the San Antonio concessions up to 50 tonnes per day of rock material; this right will terminate on the date of the exercise of the option.


Also on August 25, 2005, the parties signed an Operator’s Agreement (which has subsequently been cancelled, as discussed below) pursuant to which Sunburst de Mexico engaged MRT as the Operator of the Cieneguita Property. MRT was to be paid an Operator’s fee based on the functions performed and an Operator’s bonus equal to 10% of the net proceeds of production if operating cash costs did not exceed $230 per ounce of gold produced from the Cieneguita Property.  The Operator’s fee was to be: (a) with respect to Programs: (i) 2% for each individual contract which expressly includes an overhead charge by the party contracted; (ii) 5% for each individual contract which exceeds $50,000; (iii) 15% of all other Costs not included; (b) with respect to Construction: 2 % of all other such Costs; (c) 3.5% of Operating Costs after the completion of construction on Cieneguita. MRT’s duties were to (a) comply with the provisions of all agreements or instruments of title under which the Cieneguita Property or assets were held; (b) pay all Costs properly incurred promptly as and when due; (c) keep the Cieneguita Property and assets free of all liens and encumbrances arising out of the Mining Operations and, in the event of any lien being filed as aforesaid, proceed with diligence to contest or discharge the same; (d) perform such assessment work or make payments in lieu thereof and pay such rentals, taxes or other payments and do all such other things as may be necessary to maintain the Cieneguita Property in good standing, (f) maintain books of account in accordance with generally accepted accounting principles provided that the judgment of the Operator as to matters related to the accounting, shall govern if the Operator’s accounting practices are in accordance with accounting principles generally accepted in the mining industry in Canada; (g) perform its duties and obligations in accordance with sound mining and engineering practices and other practices customary in the Canadian mining industry, and in substantial compliance with all applicable federal, state and municipal laws of Mexico; and (h) prepare and deliver reports.


The parties also signed a Share Option Agreement pursuant to which Sunburst granted to MRT the exclusive option to acquire up to 100% of all outstanding shares of Sunburst de Mexico if Mexoro did not (a) comply with the terms of the underlying Cieneguita Option Agreement, the San Antonio Option Agreement, the San Francisco Option Agreement and the Guazapares Option Agreement and (b) loan to Sunburst Mexico the amounts of $1,000,000 US by December 31, 2005 and $1,000,000 by April 30, 2006. If the option to purchase 100% of the shares of the capital of Sunburst de Mexico were exercised by MRT, MRT was obligated to return to the Company for cancellation all of the shares of the capital of Mexoro issued by the Company to MRT and Mario



-- 18 --



Ayub.  No finder’s fees were paid in these agreements.


On December 8, 2005, Mexoro and Sunburst de Mexico entered into a New Agreement with MRT (the “New Agreement’) to exercise their option under the August 18, 2005 Sale and Purchase of Mining Concessions Agreement to obtain two mining concessions in the Encino Gordo region. The New Agreement modified the Property Agreements, as discussed below.   The following are additional material terms of the New Agreement:


(1) The Share Option Agreement with MRT was cancelled.  


(2) The Company granted MRT the option to buy all of the outstanding shares of Sunburst de Mexico for $100 if the Company failed to transfer $1,500,000 to Sunburst de Mexico by April 30, 2006.  On April 6, 2006, MRT agreed to waive its option to purchase the shares of Sunburst de Mexico and also waived Mexoro’s obligation to transfer $1 , 5 00,000 to Sunburst de Mexico.  


(3) The Property Agreements were modified to change the net smelter rate to a maximum of 2.5% for all properties covered by the Agreements.   The Property Agreements contained net smelter rates ranging from 0.5% to 7%.


(4) The Company agreed to issue 2,000,000 shares of the Company to MRT within four months of the date of the signing of the New Agreement.  These shares were issued to MRT and its assignee, Etson, Inc., on February 23, 2006.  This issuance fulfilled the Company’s payment obligations under the previous Property Agreements.


(5)  The Company agreed to issue 1,000,000 additional shares of the Company’s common stock to MRT when the Cieneguita Property is put into production, if ever, and it reaches 85% of production capacity over a 90-day period, as defined in the New Agreement.   


(6)  The New Agreement gave Mexoro the option to obtain three additional concessions in the Encino Gordo region.


(7)  The Operator’s Agreement with MRT was cancelled.


Unless explicitly superseded or terminated by the New Agreement, as discussed above, the terms of the Property Agreements remain in effect.   Under the New Agreement, MRT has assigned to Sunburst de Mexico rights it acquired in a contract with Corporative Minero.  MRT entered into an agreement with Corporative Minero on January 12, 2004 by which it acquired the right to explore and exploit the Cieneguita Property and purchase it for $2,000,000.  This agreement gave MRT the exclusive right and option, but not the obligation, to purchase, during the term of the mining concessions of the property, an undivided 100% title to the mining concessions and the exclusive right to carry out mining activities on any portion of the mining concessions.  Under our agreements with MRT, MRT has assigned this agreement to us.  As of the date of this prospectus, $410,000 of the $2,000,000 has been paid to Corporative Minero. Sunburst de Mexico had the obligation of bringing the property to production on or prior to May 6, 2006.  As of the date of this prospectus, the Cieneguita Property is not in production and, therefore, Sunburst de Mexico had the obligation to pay $120,000 to Corporative Minero on May 6, 2006 to extend the contract.  Through discussions with Mexoro, Corporative Minero agreed to reduce the obligation to $60,000, of which $10,000 was paid in April 2006.  Sunburst de Mexico was then required to pay the remaining $50,000 by May 6, 2006.  We made this payment to Corporative Minero, and the contract was extended.  We have the obligation to pay a further $120,000 per year, until the total of $2,000,000 is paid. If the property is put into production, of which there is no assurance, then the contract calls for the remaining payments to be paid from the sale of gold, up to a total of $2,000,000.   The payments, if the property should go into production, would be as follows: The remainder of the $2,000,000 payment would be paid out of production from the Cieneguita Property at



-- 19 --



a rate of $20 dollars per ounce of gold sold.  However, in the event that the price of gold exceeds $400, then Sunburst de Mexico would be required to pay an additional $.10 per each ounce for every dollar over $400.  Once $2,000,000 is paid, there is no further obligation to Corporative Minero.   Corporative Minero has the obligation to pay, from the funds they receive from us, any royalties that may be outstanding on the properties from prior periods.  Corporative Minero has informed us that there were royalties of up to 7% Net Smelter Return owned by various former owners of the Cieneguita Property.  They have informed us that the corporations holding those royalties have been dissolved and that there is no further legal requirement to make these royalty payments.  We can make no assurance that we will not ultimately be responsible to pay all or some of the 7% Net Smelter Return to these former royalty holders if the property was ever put into production and Corporative Minero did not make the payments to the royalty holders.   MRT no longer has any ownership interest or payment obligations with respect to any of the concessions discussed herein.


Through Sunburst de Mexico, we are engaged in the exploration of three gold and silver exploration properties located in the State of Chihuahua, Mexico:  the Cieneguita Property, the Guazapares Property, and the Encino Gordo Property.   In addition, we intend to identify and obtain options on additional gold and silver properties within the Chihuahua region, if possible.  We will utilize our management’s contacts in the Mexican mining community in order to find potential properties that may be available.  To date, we have identified one such property, but there can be no assurance that we will be able to obtain this additional property or any other such property on acceptable terms or at all.


Principal Products


Our principal product is the exploration for, and, if warranted, the mining and sale of precious minerals. Because our properties have yet to be explored by us, there is no guarantee that any ore body will be found.


Mario Ayub is the past President of the National Miners Association of Mexico and the current President of the Chihuahua Miners Association, and through his network, he has been able to discuss and obtain information on potential mining properties.  A potential mining property is identified first by a visit to the property by a geologist.  If the property has potential based upon the geologist’s findings, another visit is made to gather more information by taking surface samples and mapping the property.  Also, geophysical work (in this case mineral exploration techniques using electro magnetic instruments to measure the conductivity of the rocks underground) may be performed before entering into the negotiation process for a particular property.   


Overview


The properties owned or optioned by Mexoro are located in the state of Chihuahua.  Historically, significant mining activities have occurred in the State of Chihuahua.



GLOSSARY OF CERTAIN MINING TERMS


ASSAY -- A chemical test performed on a sample of ores or minerals to determine the amount of valuable metals contained.


AURIFEROUS ZONE – An area of gold bearing rock.


BRECCIA -- A rock in which angular fragments are surrounded by a mass of fine-grained minerals.


COLUMN TEST -- The process of putting sample ore in a PVC pipe 500 cm in diameter and 2-3 meters high and applying lime and a cyanide solution.  The purpose of a column leach test is to collect kinetic information on the ore being evaluated so that scale-up equations can be validated which will allow the projection of the commercial heap leach operation's performance under different operating scenarios.



-- 20 --




DEVELOPMENT DRILLING -- Drilling to establish accurate estimates of mineral reserves.


DILUTION (mining) -- Rock that is, by necessity, removed along with the mineralized ore in the mining process, subsequently lowering the grade of the ore.


EPITHERMAL DEPOSIT -- A mineral deposit consisting of veins and replacement bodies, usually in volcanic or sedimentary rocks, containing precious metals, or, more rarely, base metals.


EXPLORATION -- Work involved in searching for ore, usually by sampling rocks, drilling or driving a drift.


HEAP LEACHING -- A process involving the percolation of a cyanide solution through crushed ore heaped on an impervious pad or base to dissolve minerals or metals out of the ore.


HIGH GRADE -- Rich ore. As a verb, it refers to selective mining of the best ore in a deposit.


HYDROTHERMAL -- An adjective applied to heated or hot magmatic emanations rich in water, to the processes in which they are concerned, and to the rocks, ore deposits, alteration products, and springs produced by them.


LEACHABILITY – The ability for cyanide solution in a heap leach operation to leach the desirable minerals from the host rock and allow for recovery at an economic level.


MINERAL -- A naturally occurring homogeneous substance having definite physical properties and chemical composition and, if formed under favorable conditions, a definite crystal form.


MINERALIZATION -- The act or process of mineralizing.


MINERALIZED MATERIAL OR DEPOSIT -- A mineralized body which has been delineated by appropriate drilling and/or underground sampling to support a sufficient tonnage and average grade of metal(s). Under SEC standards, such a deposit does not qualify as a reserve until a comprehensive evaluation, based upon unit cost, grade, recoveries, and other factors, concludes economic feasibility.


MINING CONCESSION --  A term used to describe an area of land for which the owner of the concession has the right to explore for and develop mineral deposits.  The rights to and ownership of the minerals in the concession are granted, in our case, by the Mexican Government to the former owners who then either transferred or optioned them to us.  In Canada and the United States, the term is commonly referred to as a Mineral Right or Mining Claim.


NET SMELTER RETURN (NSR) -- A share of the net revenues generated from the sale of metal produced by a mine.


ORE -- Mineralized material that can be mined and processed at a positive cash flow.


OREBODY -- A natural concentration of valuable material that can be extracted and sold at a profit.


RECLAMATION -- The restoration of a site after mining or exploration activity is completed.


ROYALTY -- An amount of money paid at regular intervals by the lessee or operator of an exploration or mining property to the owner of the ground. The royalty, generally, is based on a certain amount per ton or a percentage of the total production or profits. Also, the fee paid for the right to use a patented process.


SILVER PAN AMALGAMATION MILL -- The raw ore is wet crushed with stamps, the crushed ore is separated from the slurry in a settling tank and then the crushed ore is charged with mercury (approximately 10 percent of the weight of the ore) in the amalgamation pan. The amalgam is separated from the slurry and the silver and gold is separated from the amalgam with a retort.



-- 21 --




STRIKE LENGTH – The actual or estimated length, generally measured in meters, of a mineralized structure.


VEIN -- A mineralized zone having a more or less regular development in length, width and depth, which clearly separates it from neighboring rock.



PROPERTIES


All of the properties discussed below are located in the State of Chihuahua, Mexico.  The following maps illustrate the locations of Chihuahua and of the properties:





-- 22 --





[mexorosb2amd2001.jpg]



-- 23 --





 

[mexorosb2amd2002.jpg]




-- 24 --



Cieneguita Properties


Property Location

 

Cieneguita is located in the Baja Tarahumara in Cieneguita Lluvia De Oro, an area of canyons in the Municipality of Urique, in southwest Chihuahua State, Mexico.  The property is located within one half mile of the small village of Cieneguita Lluvia de Oro.  Access to the property is by all weather dirt road.  There is available electrical power for the property generated by diesel generators at the village of Cieneguita Lluvia de Oro.  


Claim Status and Licensing


The concessions of this project cover a total area of 822 Hectares (approximately 2,031 acres).


In April 2006, we applied to the Mexican government for a change of use of land permit for 30 hectares of the La Maravilla concession.   The La Maravilla concession is the concession that contains the mineralized rock that is the interest of our exploration.  The La Maravilla concession currently has no activity on it other than our exploration program.  The purpose of the change of use permit is to allow us, if necessary, to extract the rock from this concession for the purposes of processing the rock to extract the precious metals that may be contained therein.  Because the permitting process takes a period of time, we have made the application in advance of any known reserves being discovered on the property.  We cannot assure that, even if the permit is approved, we will have sufficient ore reserves, if any, to commence extraction.   This permit will require negotiations with the government and municipality concerning such things as the removal of timber, building and maintaining roads, and reclamation.  The application fee for this permit was approximately $800, but there will be an additional negotiated fee charged for the permit.  We have budgeted approximately $60,000 for this fee.  The government agency responsible for this permit has met with representatives of the Company and toured our property in May 2006 as part of the permit process.  We anticipate that this license, if issued, will be issued by the end of October 2006.  However, there is no assurance that this permit will ever be issued, and if the permit were not issued, it would end our ability to work on this property with the end goal of extracting the mineralized ore for the processing of any precious metals that the ore may contain.  If we are not allowed to mine the property, through the change of use permit, there is no reason to continue exploration.  Furthermore, as the other concessions we have in this area are not, at this time, of interest for exploration we would most likely discontinue work in this area, not make any further payments to the concession holders and allow our option to acquire the property to expire.     


In July 2006, w e submitted an environmental impact study and a risk analysis study to the Mexican government for a permit to build a heap leach mining operation on the Aurifero concession of our Cieneguita property .   The purpose of this permit is to allow us to construct an ore processing facility through heap leach mining methods.  We are submitting the studies in advance of any known ore reserves being found on our La Maravilla concession.  If we were unsuccessful in obtaining a final mining permit based on these documents then we would be unable to process any ore that we might find our La Maravilla property.    We expect the permit application process to take approximately 120 days.  If our paper work is rejected to allow us to apply for a permit to build a heap leach operation , we would discontinue our exploration of the La Maravilla concession as the only economically available mine site is contained on the Aurifero concession.  The Aurifero concession has the only flat area large enough to contain a heap leach operation for the size we would anticipate to build in the event we discovered sufficient ore to process.  The other concessions do not contain any flat ground and they are located mostly on very steep slopes.   If we are unable to process any ore that we might find then there is no need to continue exploration.  We do not have any ore reserves on our Cieneguita properties and are making these applications for permits in advance of any conclusive results to partly limit our financial exposure to searching for precious metals.  If we are unable to extract and process our discoveries, if any, then there is no need to continue exploration.


The following table is a summary of the concessions on the Cieneguita Property:


Lot Name

Title Number

Area (Ha)

Term of Validity (2)

Royalties and Payments

 

 

 

 

 

Aurifero

196356

492.00

7/16/1993 to 7/15/2043

(1)

 

 

 

 

 

Aurifero Norte

196153

60.00

7/16/1993 to 7/15/2043

(1)

 

 

 

 

 

La Maravilla

190479

222.00

4/29/1991 to 4/24/2041

(1)

 

 

 

 

 

Aquilon Uno

208339

48.00

9/23/1998 to 9/22/2048

(1)


(1) The Cieneguita concessions were purchased for $2,000,000 of which $410,000 has been paid.  Because the Cieneguita property was not in production by May 6, 2006, Sunburst de Mexico was required to pay $120,000 to Corporative Minero to extend the contract. Through discussions with Mexoro, Corporative Minero agreed to reduce the obligation to $60,000, of which $10,000 was paid in April 2006.  Sunburst de Mexico was then required to pay the remaining $50,000 by May 6, 2006.  We made this payment to Corporative Minero so the contract has been extended. We have the obligation to pay a further $120,000 per year for the next 13 years and the balance of payments in the 14th year , until the total of $2,000,000 is paid. If the property is put into production, of which there is no assurance, then the contract calls for the remaining payments to be paid from the sale of gold, to avoid termination of the agreement.  The payments, if the property should go into production, would be as follows: The remainder of the $2,000,000 payment will be paid out of production from the Cieneguita Property at a rate of $20 dollars per ounce of gold sold.  However, in the event that the price of gold is in excess of $400, then Sunburst de Mexico is required to accelerate payments by an additional $.10 per each ounce for every dollar gold is priced over $400.  The total payment we are liable for is $2,000,000.  Once that amount is paid, we have no further obligation to Corporative Minero.  Corporative Minero has the obligation to pay, from the funds they receive from us, any royalties that may be outstanding on the properties from prior periods.  Corporative Minero has informed us that there were royalties up to 7% Net Smelter Return owned by various former owners of the property.  They have informed us that the corporations holding those royalties have been dissolved and that there is no further legal requirement to make these royalty payments.  We can make no assurance that we will not ultimately be responsible to pay all or some of the 7% Net Smelter Return to these former royalty holders if the property was ever put into production and Corporative Minero did not make the payments to the royalty holders.  However, we do not see this potential for additional royalty payments as a material risk for us.


(2) Amendments to the Mexican mining laws took effect with the publication on December 21, 2005, of certain amendments to the Ley Federal de Derechos, the act that sets forth the mining taxes' rates.  Effective January 1, 2006, this Mexican Government legislation has converted all of the former exploration concessions in Mexico, which carried a maximum 6 year life, and exploitive concessions, which had a 25 year life, into general concessions with a 50 year life from the date they were registered with the Mining Registry.  The concessions are automatically registered as soon as the concession mining rights are paid and no further paper work is required.  These claims are currently in good standing and held by Sunburst de Mexico.  There will be no special documents sent to us to reflect this change.


History


The Cieneguita mines were in limited production in the 1990s. Over a four-year period, the Cieneguita Gold Mine was operated by Mineral Glamis La Cieneguita S. De R.L. De C.V. (“Glamis”), a subsidiary of the Canadian company Glamis Gold Ltd. (“Glamis Gold”). Records obtained from Glamis Gold indicate that in 1995, Glamis mined and processed 198,000 metric tonnes with a 2.33 gpt (grams per tonne) grade.  Glamis decided to stop production in the mid-1990s.  At that time, Corporative Minero, the operator of the mine for Glamis, acquired the property.  MRT entered into an agreement with Corporative Minero on January 12, 2004 pursuant to which  MRT acquired all of the mineral rights from Corporative Minero to explore and exploit the Cieneguita concessions and to purchase them for $2,000,000. Under our agreements with MRT, MRT has assigned this agreement to us.  As of the date of this prospectus, $410,000 of the $2,000,000 has been paid to Corporative Minero. We are obligated to make yearly payments on these concessions to Corporative Minero until the $2,000,000 has been paid.  Also, the agreement calls for the balance of the purchase price remaining to be paid out of production, if any, on Cieneguita at a rate of $20 dollars per ounce of gold sold.  However, in the event that the price of gold



-- 25 --



were to exceed $400, then Sunburst de Mexico would be required to pay an additional $.10 per each ounce for every dollar gold trades at over $400. If Cieneguita is never put into production, we are still obligated to pay the $120,000 per year until the $2,000,000 is paid.  Sunburst de Mexico made payments to the property owners of $10,000 in April 2006 and $50,000 in May 2006 in lieu of its obligation of bringing the property to production on or prior to May 6, 2006. Sunburst de Mexico has the obligation to pay $120,000 per year for the years subsequent to May 6, 2006, until the $2,000,000 is paid or the mine is put into production, if ever, in which case the remaining amount owed would be paid out of any production of the property, to avoid termination of the agreement.  On termination of the agreement, there would be no further obligations by Mexoro to any parties.


Geology


Our exploration work shows that the geology in the mineralization in the zone of sulfides includes pirite, galena, sphalerite, tennantite and tetrahedrite, pirargirite and traces of chalcopyrite and pyrhotite.   These minerals mainly occur as uniform disseminations and as micro-veins.   The previous exploration drilling by Cominco and Glamis Gold delineated a zone of altered volcanics, represented by silica, sericite and argillite that are believed to be 1,000 meters long (strike length) and up to 200 meters wide.   Within this zone, the oxidation has been shallow and reaches a maximum depth of 20 meters.


Glamis Gold performed a test pilot heap leach operation on the property in the mid 1990’s.  The exploration on the property is still in its early stages and significant work needs to be completed before any type of ore reserve calculations, if any, could be made.  Our operations are currently exploratory.  We have done some initial sampling on the La Maravilla concessions as described below.  


A total of 51 diamond drill holes (6,700 meters) drilled by Cominco (now Teck Cominco Ltd.) defined an auriferous zone approximately 1,000 meters long by 200 wide.  On such a zone, two mineralized structures were drilled during their exploration program in 1981 and 1982. Later, two drilling programs were performed by Glamis: 135 holes were drilled during 1994 and 62 holes were drilled during 1997. Both programs confirmed the delineation of the two mineralized ore bodies.  We have had access to these reports from Cominco and Glamis.  The initial exploration conducted by our company will focus on further delineating the oxide and mixed ore structures.  


We used the original data from Cominco and Glamis to delineate the mineralized zone and to plan our present trenching and sampling programs.   In April 2006, we completed a sampling of the property that included more than 500 meters of deep trenches from which we took comprehensive channel sampling.  The trenches comprised 8 trenches approximately 200 meters long and 2 to 10 meters deep spaced equally along the 1,000 meters strike length of the property.  From the walls of these trenches, we took approximately 550 rock samples for a total weight of 20 tonnes.  One half of these samples have been sent to ALS Chemex’s laboratory in Chihuahua for assaying. The sampling protocol follow ed the best mining practices. The purpose of the sampling was to further define the ore grade and potential of the property.   We have received the results of the sampling program.  The sampling has suggested gold grades in the ore that our head geologist, in conjunction with management, believes warrants further exploration.  Therefore, we have determined, based on the results of the sampling,  that continued exploration on the property is warranted to continue to try to determine if the property is suitable for a heap leach open pit mining operation.  We have not determined if there are any known reserves on this property to date, and our program is still exploratory.  


The other half of the 20 tonnes sample wa s used to complete column tests to determine the leachability of the precious metals from the rock.  In this test, the ore wa s placed in 3 PVC tubes, 500 cm in diameter and 3 meters high.  Different mixtures of a cyanide solution we re dripped over the top of the columns at different flow rates.  The results from these tests will help us to determine the most effective solution to be use on the heap leach pads on the property in the event the property should ever be put into production.  Th ese test s have been complete d .  The tests were done by qualified geologists employed by MRT as part of our office package costs.  The tests were scientifically conducted and monitored for quality control and efficacy.  Th ese test s were done to ensure that the metallurgy of the minerals allows for economic recovery of the precious metals using a cyanide heap leach process.   The results of the column test indicate that up to 98% of the gold contained in the ore samples we took could be recovered from the ore if the ore is leached for a long enough period of time.  Under actual mining production conditions in the field, though, we would anticipate that the economic recovery levels of the ore would be approximately 80% to 85% recovery of gold from the ore.  The cost of the cyanide needed to recover additional gold above the 85% level outweighs the value of the gold recovered.  We cannot guarantee that we will be able to reach this level of recovery.  This is not an estimate of reserves on the property.  Additional tests will be needed to determine the most effective crush size of the ore, the most cost effective flow rates of the cyanide and most economical leaching time to be undertaken if we should ever put the property into production.  We anticipate these additional tests will begin in October 2006 and should be completed in approximately 90 days thereafter.


The Cieneguita Property is without known reserves. Our proposed programs are exploratory in nature.


Infrastructure


The town site near the former mine has the following services: Diesel generated electrical power, cellular phone, radio communication (CB), a health center and a school.  Because the property was previously in production, it has existing infrastructure such as power, water, railroad transportation (within 20 kilometers), and all weather road access year round.  There are all weather roads to the area that was previously mined allowing easy access for exploration.  Also, the haul roads to the heap leach pads from the open pit area are in good condition and have been maintained by third parties since Glamis halted production. Furthermore, the heap leach pads used in previous mining operations are still in place.  In the event we are able to define proven reserves, it is our intention to use the existing pads and tailings site to reduce our costs to re-open the mine.  Because some of the infrastructure exists, such as roads and pads, we believe that, if we decide to put the mine into production, the investment needed to put this mine into production would be smaller than the investment which would be needed for a mine that was never in production.  Because other operating mines exist in the area, infrastructure, such as roads, already exists.  The roads are public, and we do not have to pay a fee to use them.  There is no other equipment or facilities available to us on the property.  Further study needs to be done on the feasibility of using the existing infrastructure of the old mine.  


Budget


To date, we have incurred expenses of $ 200 ,000 due to exploration of the properties.  We estimate that the next phase of the exploration program on the Cieneguita Property will cost approximately another $ 200 ,000 and will have the goal of further defining the mineralized ore body .  The next phase of the exploration program will consist mainly of trenching and sampling.  See “Plan of Operations” in the “Management’s Discussion and Analysis” section for further information.


Guazapares Property


Property Location


The Guazapares Property is located in the Barranca section of Chihuahua State in Mexico, and according to data published by the Government of Mexico, at the interphase between the two main volcanic groups that form the bulk of the Sierra Madre Occidental. The location is 220 kilometers to the



-- 26 --



southwest of Chihuahua City.  An all weather dirt road traverses the property.  The property is accessible year round by air, rail and road.  The area has available diesel generated power and water.


The Guazapares Property, covering 1,514 Hectares (approximately 3,741 acres), is in a mining district with a history of large ore deposits. A large ore deposit would be defined as a property capable of producing in excess of 50,000 ounces of gold equivalent per year.   


Claim Status & Licensing


Sunburst de Mexico owns or has an option to purchase 100% of the concessions located in the Guazapares Concessions, as indicated below.  If the exploration is successful on the optioned concessions, then Sunburst Mexico intends to exercise its option to acquire the concession.  There is no penalty for not exercising our options.  The following table sets forth concessions in the Guazapares area which Sunburst de Mexico owns or has the option to purchase:


GUAZAPARES CONCESSIONS OWNED BY SUNBRUST DE MEXICO (Property Payments Still Due and Owing)

Name

Title Number

Area (Ha)

Term of Validity (1)

Royalties and Payments

Guazapares

209497

30.99

8/03/1999 to 8/02/2049

Net Smelter Return of 2.5% (2)

Guazapares 1

212890

451.96

2/13/2001 to 2/12/2051

Net Smelter Return of 2.5% (2)

Guazapares 2

226217

402.43

12/02/2005 to 12/01/2055

Net Smelter Return of 2.5% (2)

Guazapares 3

211040

250.00

3/24/2000 to 3/23/2056

Net Smelter Return of 2.5% (2)

Guazapares 4

223664

69.8

2/2/2005 to 2/1/2055

Net Smelter Return of 2.5% (2)

Guazapares 5

213572

88.89

5/18/2001 to 5/17/2057

Net Smelter Return of 2.5% (2)

El Cantilito

220788

35.03

10/7/2003 to 10/6/2053

Net Smelter Return of 2.5% (2)

Vinorama

226884

 

3/17/2006 to 3/16/2056

Net Smelter Return of 2.5% (2)

 

GUAZAPARES CONCESSIONS UNDER OPTION AGREEMENTS

Name

Title Number

Area (Ha)

Term of Validity (1)

Royalties and Payments

San Antonio

222869

113.11

9/14/2004 to 9/13/2054

Net Smelter Return of 2.5% (3)

San Antonio

204385

14.89

2/13/1997 to 2/12/2047

Net Smelter Return of 2.5% (3)

Ampliacia on San Antonio

196127

20.92

9/23/1992 to 9/22/2042

Net Smelter Return of 2.5% (3)

San Francisco

191486

38.16

12/19/1991 to 12/18/2041

Net Smelter Return of 2.5% (4)


(1)

Amendments to the Mexican mining laws took effect with the publication on December 21, 2005, of



-- 27 --



certain amendments to the Ley Federal de Derechos, the act that sets forth the mining taxes' rates.  Effective January 1, 2006, this Mexican Government legislation has converted all of the former exploration concessions in Mexico, which carried a maximum 6 year life, and exploitive concessions, which had a 25 year life, into general concessions with a 50 year life from the date they were registered with the Mining Registry.  The concessions are automatically registered as soon as the concession mining rights are paid and no further paper work is required.  These claims are currently in good standing and held by Sunburst de Mexico.  There will be no special documents sent to us to reflect this change.


(2)  

These concessions have been transferred to the Company.  However, we must continue to make payments on these concessions in order to retain ownership.   The total payments for us to acquire and retain 100% ownership of all 8 concessions are as follows: October 31 , 2006 - $60,000, August 2, 2007 - $140,000, August 2, 2008 - $110,000 and August 2, 2009 - $500,000.  These scheduled payments need to be made to keep our agreement in good standing.  Failure to make the payments would cancel our agreements to acquire these concessions.


(3)

These concessions are currently under option agreements.  Title to the concessions has not yet been transferred to the Company. The total payments for us to acquire 100% ownership of all 3 concessions are as follows:  January 15, 2007 - $30,000, January 15, 2008 - $50,000, January 15, 2009 - $50,000 and January 15 - $500,000.  These scheduled payments need to be made to keep our option to acquire these concessions in good standing.  Failure to make the payments would cancel our options to acquire these concessions.


(4)

       This concession is currently under an option agreement.  Title to the concession has not been transferred to the Company.   The total payments for us to acquire 100% ownership of this concession are as follows:  June 25, 2006 - $20,000 (payment has been made), June 25, 2007 - $30,000, June 25, 2008 - $40,000 and June 25, 2009 - $250,000.  These payments need to be made to keep our option to acquire these concessions in good standing.  Failure to make the payments would cancel our options to acquire these concessions.


History


Old mining records in the public domain indicate that mining operations were commenced on this site in the 17th century. Most of the production on this site came from high-grade vein deposits mined by crude underground methods. These records indicate that the main Guazapares breccia veins were discovered in about 1830. The major period of production was from 1870 to 1900 when there were four silver pan amalgamation mills in operation. Although the deposits contain both gold and silver, the early mills could not recover the gold as it is very fine and occurs along cleavage planes in the pyrite. The mills of the time could only process the oxidized portions of the veins, and the unoxidized, sulfide-bearing material was usually left in the mines as pillars. The principal mine owner died in 1890, after which the mines of Guazapares slowly sank into disrepair and closed by 1900. In 1905, a US company consolidated most of the properties and reopened some of the mine workings. The company ran into financial difficulties during 1907 and work halted. Ramon Valenzuela then acquired the properties and operated a mill until 1912.  Noranda Exploration, Inc. briefly optioned concessions in the area in the early 1990’s. Kennecott Utah Copper Corp. optioned the core concessions in 1993-94 and drilled a few holes in one of the concessions.      


On Guazapares #4 and on a property adjacent to it, War Eagle Mining Company, Inc. drilled a total of 5,552 meters in 50 holes on three mineralized zones between November 1991 and August 2002.


Geology


Public documents published by the Mexican Government show that the Guazapares district is underlain by both the lower and upper volcanic series that form most of the Sierra Madre Occidental. The volcanics uncomformably overlay Lower Cretaceous limestone and were deposited onto an erosional surface with low to moderate relief.


Public records published by the Mexican Government indicate that the lower volcanic series is considered to be Upper Cretaceous-Lower Tertiary in age and is composed of subaerial andesite-rhyolite flows and tuff.  These records also indicate that north of Guazapares, along the Chinipas River, the basal sequence of the lower section contains a thick section of a coarse-grained, massive rhyodacite tuff that is overlain by fluvially reworked andesite with conglomerate-grit interbeds. It is not known if the basal



-- 28 --



rhyodacite extends south to the Guazapares district.  We do not know if we have any such structures on our concessions.


Public records published by the Mexican Government indicate that the lower volcanic series is the host rock of epithermal precious-base metal deposits in the Sierra Madre Occidental. The mineral systems generally occur at or near the top of the series and are often associated with rhyolite stocks and/or flow domes that occur at the top of the lower volcanic series. These domes may represent the earliest stage of the upper series volcanism. The feeder stocks and dykes may be hydrothermally altered and weakly mineralized. The bulk of upper volcanic series is largely host-mineral and caps the partially eroded mineral systems. It is Middle Tertiary in age and is composed of felsic airfall tuff and ash flows. We do not know if we have such structures on our concessions.


Mineral Deposits


We believe that the mineralization is fault-controlled and is hosted in andesite at the top of the lower volcanic sequence.  Public documents published by the Mexican Government suggest that the Sierra Madre epithermal deposits exhibit a strong vertical zonation with high gold-silver-lead values near the top of the system that grade downward into a central silver-lead-zinc (gold) zone, which in turn, grades downward into a copper-zinc massive sulfide vein root zone. The various descriptions of the district lead us to believe that the top of the system is exposed in the historic workings at Guazapares.  We do not know if we have such structures on our concessions.


The Guazapares property is without known reserves. Our proposed exploration programs are exploratory in nature.


Infrastructure


Guazapares has the infrastructure in place to support a mining operation. It has diesel generated electrical power, water, railroad transportation within 20 kilometers and all weather road access all year round. There is trained labor for mining available in the area.


Budget


We estimate that a proposed exploration program on the Guazapares Property will cost approximately $450,000 and will have the goal of identifying drill targets for a subsequent drilling program.   Of this amount, we have spent approximately $ 60 ,000 since March 2006.   Currently, w e have one full time geologist working on the property collecting rock samples , line cutting, soil sampling, and completing geological mapping of the property.  By the end of September 2006, we plan to add one additional geologist to the property to continue sampling and mapping.   Once the sampling and mapping is completed, which is estimated to be by the end of October 2006, and once we have received the assays back from the sampling, which is expected by the end of November 2006, we will be able to determine if additional exploration work is warranted.  Our lead geologist should be able to determine from the geochemical sampling and how those samples are distributed on the mapping whether there is the potential for a geological structure that would warrant further exploration.  If it is determined that there is a geological structure that warrants further work, he will make such a recommendation to management.  Management will review the exploration results and recommendations by the lead geologist.  If they disagree with his findings, exploration will likely stop on the property.  If they agree with the recommendation to continue we will expand the initial exploration program to include additional geochemical sampling, ground based geophysical exploration, trenching and sampling. The geochemical sampling will try to determine the types of minerals associated in the rocks in the area.  The ground base geophysical work will be used to identify geological structures that correspond with the mapping of the geochemical sampling.  If any structures are identified that correspond to geological sampling then these areas will be the subject of trenching and sampling to further determine the types of structures that might be present on the property.  This additional exploration will be done by our qualified



-- 29 --



geologists currently working or to be working on the property.  The exploration will be scientifically conducted and monitored for quality control and efficacy.  We expect this phase of exploration to end by the end of February 2007.   This phase of the exploration program has the goal of determining whether subsequent exploration is warranted or if a drill program should be commenced.    Again, our lead geologist will review all of the results of the exploration work and based on this information he will make a recommendation to management.  Management will then review the exploration work and the conclusions of the geologist to determine if additional funds should be expended on further exploration on the property which may include drilling.  Such a review will include reviewing available data used to create a structural mineralization framework, detailed soil and rock sampling, and ground-based geophysics measurements.   If management decides that no further work is warranted after this stage of exploration they we would most likely discontinue any further work and drop the property.  If management decides that further work is needed, which may include drilling, we will have to raise additional capital and devise a definitive exploration plan for this stage.  Currently, we do not have any plans in place that would include a drilling program and such a plan would need to be developed and approved by management.    See “Plan of Operations” in the “Management’s Discussion and Analysis” section for further information.  


Encino Gordo Property


Location


The Encino Gordo project is located in the Barranca section of Chihuahua State in Mexico, and according to data publicly published by the Mexican Government, is at the interphase between the two main volcanic groups that form the bulk of the Sierra Madre Occidental.   The Encino Gordo Property is 3.2 miles west of the Guazapares Property.  The location is 220 kilometers to the southwest of Chihuahua City.  The property is accessible by all weather dirt road along the southwest side of the property.  




Claim Status


Sunburst de Mexico owns two concessions (Title #225277 and #292013) and has the option to acquire 100% of the three other properties listed below subject to a 2.5% net smelter royalty, after making the scheduled property payments as described below in Note 3.


The following table is a summary of the concessions on the Encino Gordo property:


Lot Name

Title Number

Area (Ha)

Term of Validity (1)

Royalties and Payments

 

 

 

 

 

Encino Gordo

225277

450

8/12/2005 to 8/11/2055

None (2)

 

 

 

 

 

Encino Gordo

292013

382

8/12/2005 to 8/11/2055

None (2)

 

 

 

 

 

El Camuchin

220149

100

6/17/2003 to 6/16/2053

Net Smelter Return of 2.5% (3)

 

 

 

 

 

La Paloma

220148

100

6/17/2003 to 6/16/2053

Net Smelter Return of 2.5% (3)

 

 

 

 

 

Encino Gordo 2

225276

50

8/12/2005 to 8/11/2055

Net Smelter Return of 2.5% (3)


(1)

Amendments to the Mexican mining laws took effect with the publication on December 21, 2005, of certain amendments to the Ley Federal de Derechos, the act that sets forth the mining taxes' rates.  Effective January 1, 2006, this Mexican Government legislation has converted all of the former exploration concessions in Mexico,



-- 30 --



which carried a maximum 6 year life, and exploitive concessions, which had a 25 year life, into general concessions with a 50 year life from the date they were registered with the Mining Registry.  The concessions are automatically registered as soon as the concession mining rights are paid and no further paper work is required.  These claims are currently in good standing and held by Sunburst de Mexico.  There will be no special documents sent to us to reflect this change.


(2)

Concessions are 100% owned by Sunburst de Mexico with no further payments to be made.


(3)

The total payments for us to acquire 100% of these concessions are as follows: June 30, 2006 - $10,000 (payment has been made), December 31, 2006 - $25,000, December 31, 2007 - $50,000, December 31, 2008 - $75,000, and December 31, 2009 - $100,000 .  These scheduled payments need to be made to keep our agreement in good standing.  Failure to make the payments would cancel our agreements to acquire these concessions.


History


The Encino Gordo Property, covering 1,042 hectares (approximately 2,575 acres), is situated near an old mining district with a lengthy production history, according to records in the public domain.  Old mining records indicate that mining operations were commenced 3 kilometers east of this site in the 17th century. Most of the production from those mines came from high-grade vein deposits mined by crude underground methods. To the east of Encino Gordo, the main Guazapares breccia veins were discovered in about 1830. The major period of production was from 1870 to 1900 when there were four silver pan amalgamation mills in operation. Although those deposits contain both gold and silver, the early mills could not recover the gold as it is very fine and occurs along cleavage planes in the pyrite. The mills of the time could only process the oxidized portions of the veins, and the unoxidized, sulfide-bearing material was usually left in the mines as pillars. The principal mine owner of the properties east of Encino Gordo died in 1890, after which the mines of Guazapares slowly sank into disrepair and closed by 1900. In 1905, a US company consolidated most of the properties to the east of Encino Gordo and reopened some of the mine workings. That company ran into financial difficulties during 1907 and work halted. Ramon Valenzuela then acquired the properties to the east of Encino Gordo and operated a five stamp mill until 1912.  Noranda Exploration, Inc. briefly optioned concessions in the area in the early 1990’s. Kennecott optioned the core concessions east of Encino Gordo in 1993-94 and drilled a few holes in one of the concessions to the east of Encino Gordo. The Encino Gordo property has never been in production.  


Mineral Deposits


Blackstone Resources Inc. hired Reliance Geological Services of Vancouver Canada in 1996 to evaluate the results of a geological and geochemical exploration program on the Encino Gordo zone. The subsequent work revealed results that were judged worthy of a second phase of exploration.  Our surface sampling has indicated the presence of mineralized structures, including gold and silver anomalies on the property.  Several gold-copper anomalous areas were also identified. The property is at the very early stages of exploration, though, and much more work is needed before any decisions can be made as to the viability of the property.  


The Encino Gordo Property is without known reserves. Our proposed exploration programs are exploratory in nature.


Infrastructure


The Encino Gordo Property is accessible year round by all weather road.  There is no local electricity or water currently available.  We will need to supply our own diesel generated electrical power.


Budget


We estimate that an initial geochemical and geophysical exploration program on the Encino Gordo Property will cost approximately $200,000 and will have the goal of identifying drill targets for a subsequent drilling program.   These properties are at the early stage of exploration.  A definitive exploration plan is not in place yet.  We plan to have our lead geologist for the property develop such a



-- 31 --



plan in the first quarter of 2007.   We currently have one geologist sampling and mapping this property , and we have expended approximately $30,000 of our budget.  See “Plan of Operations” in the “Management‘s Discussion and Analysis” section for further information.  


Competition


We compete with other mining and exploration companies in connection with the acquisition of mining claims and leases on gold and other precious metals prospects and in connection with the recruitment and retention of qualified employees.  Many of these companies are much larger than we are, have greater financial resources and have been in the mining business much longer than we have.  As such, these competitors may be in a better position through size, finances and experience to acquire suitable exploration properties.  We may not be able to compete against these companies in acquiring new properties and/or qualified people to work on any of our properties.

There is significant competition for the limited number of gold and silver acquisition opportunities available and, as a result, we may be unable to continue to acquire attractive gold and silver mining properties on terms we consider acceptable.

Given the size of the world market for gold and silver relative to individual producers and consumers of gold and silver, we believe that no single company has sufficient market influence to significantly affect the price or supply of gold and silver in the world market.


Governmental Regulations


Our business is subject to various levels of government controls and regulations, which are supplemented and revised from time to time. Any mineral exploration activities conducted by the Company require permits from governmental authorities.  The various levels of government controls and regulations address, among other things, the environmental impact of mining and mineral processing operations and establish requirements for the decommissioning of mining properties after operations have ceased. With respect to the regulation of mining and processing, legislation and regulations in various jurisdictions establish performance standards, air and water quality emission standards and other design or operational requirements for various components of operations, including health and safety standards. Legislation and regulations also establish requirements for decommissioning, reclamation and rehabilitation of mining properties following the cessation of operations, and may require that some former mining properties be managed for long periods of time. In addition, in certain jurisdictions, we may be subject to foreign investment controls and regulations governing our ability to remit earnings abroad.


The Company’s operations and properties are subject to a variety of governmental regulations including, among others, regulations promulgated by SEMARNAT, Mexico’s environmental protection agency; the Mexican Mining Law; and the regulations of the Comisión National del Aqua with respect to water rights.  Mexican regulators have broad authority to shut down and/or levy fines against facilities that do not comply with regulations or standards.  If we put any of our properties into production, operations may also be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income taxes, expropriation of property, environmental legislation and mine safety.  


The need to comply with applicable laws, regulations and permits will increase the cost of operation and may delay exploration. All permits required for the conduct of mining operations, including the construction of mining facilities, may not be obtainable, which would have an adverse effect on any mining project we might undertake.  Additionally, failure to comply with applicable laws, regulations and permitting requirements may result in enforcement actions, including orders issued by regulatory or judicial authorities causing exploration to cease or be curtailed.  Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations.




-- 32 --



Amendments to current governmental laws and regulations affecting mining companies, or the more stringent application thereof, could adversely affect the Company’s operations.  The extent of any future changes to governmental laws and regulations cannot be predicted or quantified.  Generally, new laws and regulations result in increased compliance costs, including costs for obtaining permits, delays or fines resulting from loss of permits or failure to comply with the new requirements.

To keep our mineral concessions in good standing with the Government of Mexico, we must pay yearly property taxes.  These taxes are based on a tariff per hectare and per the number of years (maturity) of each concession.  The taxes are paid twice a year.  We paid MXN$102,462.00 (approximately US$9,290.23) in taxes in December 2005.  We paid MXN$323,536.30 (approximately US$29,335.05)  in January 2006 for the first half of 2006 and for some payments for previous years.  We have paid MXN$101,636 (approximately US$9,215.34) for taxes during the second half of 2006, which were due in July 2006.  We are in compliance with all of our tax payments to the government.

We believe that we are in compliance with all material current government controls and regulations at each of our properties.


Compliance with Environmental Laws


Our current exploration activities and any future mining operations (of which we currently have none planned) are subject to extensive laws and regulations governing the protection of the environment, waste disposal, worker safety, mine construction, and protection of endangered and protected species. We have made, and expect to make in the future, significant expenditures to comply with such laws and regulations. Future changes in applicable laws, regulations and permits or changes in their enforcement or regulatory interpretation could have an adverse impact on our financial condition or results of operations.  In the event that we make a mineral discovery and decide to proceed to production, the costs and delays associated with compliance with these laws and regulations could stop us from proceeding with a project or the operation or further improvement of a mine or increase the costs of improvement or production.

In Mexico, we are required to submit, for government approval, a reclamation plan for each of our mining sites that establishes our obligation to reclaim property after minerals have been mined from the site. In some jurisdictions, bonds or other forms of financial assurances are required as security for these reclamation activities. We may incur significant costs in connection with these restoration activities. The unknown nature of possible future additional regulatory requirements and the potential for additional reclamation activities create uncertainties related to future reclamation costs.

Employees


We currently have three employees (our V.P. of Exploration, one geologist and an administrative manager) located in Chihuahua, Mexico. All of the other geologists we have in the field at this time are under contract to us.  We hired our Vice President of Exploration on August 15, 2006.  The VP of Exploration is a full time position with a salary of $120,000 plus incentive stock options, stock awards, living allowance, and benefits.  The job entails spending time in the field directing the exploration projects on our three properties.   Other than the V.P. of Exploration and our geologist , all mineral exploration and operations are contracted out to third parties.  In the event that our exploration projects are successful and warrant putting any of our properties into production, all such operations would be contracted out to third parties.  Also, we rely on members of management to handle all matters related to business development and business operations.

 




-- 33 --



MANAGEMENT'S DISCUSSION AND ANALYSIS


Certain statements in this prospectus which are not statements of historical fact are what are known as "forward-looking statements," which are basically statements about the future. For that reason, these statements involve risk and uncertainty because no one can accurately predict the future. Words such as "plans," "intends," "hopes," "seeks," "anticipates," "expects," and the like, often identify such forward looking statements but are not the only indication that a statement is a forward-looking statement. Such forward-looking statements include statements concerning our plans and objectives with respect to our present and future operations and statements which express or imply that such present and future operations will or may produce revenues, income or profits. In evaluating these forward-looking statements, you should consider various factors, including those described in this prospectus under the heading "Risk Factors" beginning on page 3 . These and other factors may cause our actual results to differ materially from any forward-looking statement.  We caution you not to place undue reliance on these forward-looking statements.  Although we base these forward-looking statements on our expectations, assumptions, and projections about future events, actual events and results may differ materially, and our expectations, assumptions, and projections may prove to be inaccurate. The forward-looking statements speak only as of the date hereof, and we expressly disclaim any obligation to publicly release the results of any revisions to these forward-looking statements to reflect events or circumstances after the date of this filing.


Overview


We are a start-up exploration stage company and have not yet generated or realized any revenues from our exploration projects, which we commenced in May 2004. We have sufficient cash to maintain our operations until April 2007, unless our exploration is successful, of which there is no guarantee.  If our exploration is successful, we will need to raise additional funds to meet our needs for additional exploration and/or production.


Our continued existence and plans for future growth depend on our ability to obtain the additional capital necessary to operate either through the generation of revenue or the issuance of additional debt or equity. While we believe that we raised sufficient funds in our recent private placement offering to allow us to continue in business until April 2007, we may not be able to continue in business beyond that date unless we obtain additional capital.  We have not generated any revenues, and no revenues are anticipated unless and until mineralized material is discovered on the properties in which we have an interest.


We are not planning to buy or sell any plant or significant equipment in the next six months.  In the event that our exploration is successful on our Cieneguita Property, we anticipate spending approximately $1,500,000 on equipment and building a plant to put that property into production.  The ability to buy such equipment would be dependent upon our cash position at that time and our ability to raise additional capital.   Currently, though, the Cieneguita Property has no known ore reserves.


Plan of Operations


Summary


 Our business plan is to proceed with the exploration of our Mexican mineral properties to determine whether they contain commercially exploitable reserves of gold, silver or other metals.  We believe that we have sufficient funds to fund our current exploration plans and meet our monthly general and administrative costs until April 2007 without the need to raise additional funds.   After that time we will neither have sufficient funds to continue our exploration plans nor funds for general administrative expenses.  As a minimum, we will need to raise additional working capital to maintain basic operations.  We would plan to raise those funds through the sale of equity or debt.  At this time we do not have any sources to raise additional capital for the company and no assurance may be given that we will be able to find sources to raise additional capital.  Failure to raise any additional capital would most likely require us to cease operations and abandon all of our exploration properties.




-- 34 --



In the event that our exploration program should find exploration targets that warrant additional exploration work, including exploration by drilling, we will not have enough cash available to fund an expanded exploration program.  If we decide to expand our exploration program , we would need to raise additional capital to meet these needs.  We currently do not have any sources of additional capital available to us and we may not have any in the future.  The failure to raise additional capital would severely curtail our ability to conduct any additional exploration work that might be warranted because of the results of our current exploration program.


We are not involved in any research and development on our exploration properties.  Also, as we are in the exploration phase, we do not anticipate purchasing any plants or significant equipment.  In the event that we did discover a mineral deposit, of which there is no guarantee, we would need to expend substantial amounts of capital to put any of our properties into production, if so warranted.   The amount of such expenditures in indeterminable at this time as we do not have any exploitable ore reserves and with the current stage of exploration on the properties have no way to determine such expenditures.  Such expenditures are dependent upon the size of the ore body, the grade of the ore and the type of mining that is required to extract any minerals that may be found.  Regardless, w e do not have enough capital available to us to make any such expenditures that would be required to put any mineral property into production , and we therefore would have to raise the additional capital or, if possible, enter into a joint venture for the production phase.  If we were to form a joint venture, we cannot assess what our final position in the project would be.  We do not have any sources of capital available to us at this time to fund such a project if one should be discovered.


We have recently hired a Vice President of Exploration to conduct our exploration programs and a geologist to assist him.  We also have hired an office administrator in our office in Chihuahua.  We plan to hire one more geologist by the end of October to work on our exploration programs.  Other than the one additional geologist, we do not expect any significant change in additional employees over the next 12 months.  All of the exploration work we are conducting is contracted out to third parties except for the two employees we have now and the additional employee we plan to hire.  In the event that we should find a mineable reserve, it is management’s intention to contract the mining of any ore reserves out to third parties.  We do not have any known reserves at this time.


Cieneguita Property


Because we already have data from the previous exploration programs and mining records from Glamis Gold, our exploration program , planned until the end of April 2007, on the Cieneguita Property will focus mainly on identifying mineralized zones of economic grade to allow for the property to be put into production as an open pit heap leach mine.  We expect the initial exploration cost to be approximately $200,000.  Since January 2006, we have spent approximately $ 200 ,000 , as budgeted, on the exploration of this project .   The funds that were expended came from our general working capital.   Th is exploration program included the review of available data to create a structural mineralization framework, detailed soil and rock sampling, resampling existing trenches, the extension of existing trenches, and the creation of new trenches.   In April 2006, we completed a sampling of the property that included more than 500 meters of deep trenches from which we took comprehensive channel sampling.  The trenches comprised 8 trenches approximately 200 meters long and 2 to 10 meters deep spaced equally along the 1,000 meters strike length of the property.  From the walls of these trenches, we took approximately 550 rock samples for a total weight of 20 tonnes.  One half of these samples were sent to ALS Chemex’s laboratory in Chihuahua for assaying. The sampling protocol followed the best mining practices. The purpose of the sampling was to further define the ore grade and potential of the property.  We have received the results of the sampling program and we have determined that it is warranted to continue exploration on the property to determine if it is suitable for a heap leach open pit mining operation.  We have not determined any known reserves on this property to date, and our program is still exploratory.  




-- 35 --



The other half of the 20 tonnes sample was used to complete column tests to determine the leachability of the precious metals from the rock.  In this test, the ore was placed in 3 PVC tubes, 500 cm in diameter and 3 meters high.  Different mixtures of a cyanide solution were dripped over the top of the columns at different flow rates.  The results from these tests will help us to determine the most effective solution to be used on the heap leach pads on the property in the event the property should ever be put into production.  These tests have been completed. The tests were done by qualified geologists employed by MRT as part of our office package costs.  The tests were scientifically conducted and monitored for quality control and efficacy.  These tests were done to ensure that the metallurgy of the minerals allows for economic recovery of the precious metals using a cyanide heap leach process.  The results of the column test indicate that up to 98% of the gold contained in the ore samples we took could be recovered from the ore if the ore is leached for a long enough period.  Under actual mining production conditions in the field, though, we would anticipate that the economic recovery levels of the ore would be approximately 80% to 85% recovery of gold from the ore.  The cost of the cyanide needed to produce the additional gold above the 85% level outweighs the value of the gold recovered.  We cannot guarantee that we would be able to achieve this level of recovery.  This is not an estimate of reserves on the property.  Additional tests will be needed to determine the most effective crush size of the ore, the most cost effective flow rates of the cyanide and most economical leaching time to be undertaken if we should ever put the property into production.  We anticipate these additional tests will begin in October 2006 and the tests should be completed approximately 90 days thereafter.  The funds required for these additional tests will come from general working capital.


The Cieneguita Property is without known reserves. Our proposed programs are exploratory in nature.


Because management determined that the results of our initial test warranted further exploration, w e expect to do some additional exploration work beginning in October 2006.  This next phase of exploration is budgeted for an expenditure of $200,000.  These funds will come from general working capital.  We originally had planned to do additional exploration with the use of ground-based geophysics to measure the conductivity of underground rocks.  Ground-based geophysics is a technique for exploring for minerals using electromagnetic impulses and the various resistances of the rocks to the conduction of the electromagnetic signals generated by the equipment.  The conductivity of the rocks is compared to known rock formations to help indicate the types of rock that may be found underground where the geophysical work is done.   However, based on the results we received from our first phase of exploration and a recommendation from our VP of Exploration, we do not believe that ground-based geophysical exploration will add any additional information about the structure of the mineralized ore body.  We will continue our exploration starting in October 2006, and we estimate that this exploration will end in April 2007.  The exploration will be done through trenching and sampling from the trenches.  The program will entail using a bulldozer to dig trenches the width of the bulldozer’s blade down to a depth between 5 and 10 meters deep.  Our on-site geologist will direct the bulldozer operator as where to dig the trenches.   The geologist will base his decision on where to dig on the results of our previous exploration work.  Once the trenches are dug, the geologist will lay large tarps in the bottom of the pits.  He will then take samples of rock from all levels of the walls of the trench and lets the rocks fall onto the tarp.  The rock on the tarp will then be gathered up and marked from which trench it came from.  The ore is pulverized and shipped out for assays.  The results from these assays are expected to be completed and mapped by May 2007 and will help us to further delineate the prospects of the property.  


Because the rock is very fractured, we do not believe that a drill program will provide us with accurate enough information to make a determination of the grade of the ore or the size of the mineralized zones.  We believe that our method of trenching and obtaining large quantities of rock samples for assaying will provide us with the necessary information to allow us to make a determination whether the property should be put into production.  We do not have any mineable ore reserves at this time on the Cieneguita property.  Our next phase of exploration will begin in early October, and we have funds on hand to complete this exploration program laid out by our VP Exploration.  This next phase of exploration is estimated to cost $200,000 for the next 6 months.  The goal of this phase of exploration is to delinate the mineralized ore body and map the grade of the mineralization that will allow us to formulate a plan to put the property into production, if warranted.  If the exploration program does not



-- 36 --



provide us with the results we deem necessary to continue exploration, then, on a recommendation from our VP Exploration and managements’ concurrence on his findings, we will cease exploration on the property.  If no further exploration is warranted, then we will discontinue any payments to the concession holders and allow our option to lapse.  If we allow the option to lapse we will be obligated to complete some reclamation work on the property of approximately $50,000.  All of the money that we had invested in the exploration of the Cieneguita property would be lost.   


We have one geologist on the Cieneguita Property working full time , and he will continue to do so through the next six months if the exploration results warrant the expenditure.  If the results do not warrant further work, we plan to move this geologist to one of our other properties to continue exploration on those properties.  


  The results of th is additional exploration commencing in October 2006 will help us determine whether or not to put the Cieneguita Property into production .  If , after the second phase of exploration is completed, our V.P. of Exploration continues to recommend the property as a viable exploration target and if we continue exploration, our next step over the ensuing three months would be to greater delineate the mineralized structure on the Cieneguita Property.  This would entail additional trenching and sampling of the property to determine where the suitable grades of mineable ore are located.   If further exploration is not warranted we will discontinue work on the property and not make any further concession payments thereby losing the property.   If more exploration is warranted, we would then implement a feasibility study and mine design to determine whether to put the Cieneguita Property into production.   The feasibility study would be commissioned to a third party contractor with expertise in heap leach mining. We have identified such an engineering firm that would be able to undertake the task of the feasibility study and mine design. The engineering firm would review all of the data that we have accumulated, and, from this information, they would design a heap leach mining operation best suited to the tonnage, grade of the ore and availability of land to build leaching pads.  We would also engage an independent third part consultant to review the work of the engineering firm to verify and agree with the results of the feasibility study and mine design.  



-- 37 --



The independent third party engineer would work with the contractor to agree on a final design.  Once the two parties were in concurrence then they would present their plan to management for final approval.   Such a feasibility study would take approximately 60 days to complete and cost approximately $50,000.  We would need to raise additional capital at this time to be able to commence a feasibility study, because we will most likely not have enough working capital available to commission such a study.  The funds would be raised through the sale of debt or equity.  We have not identified any additional sources of capital at this time.  In the event the feasibility study came back without a viable plan to put the property into production, we would abandon any further work on these concessions and allow our option to purchase the concessions expire.  We would lose all of the money invested in the exploration of these concessions.   


The final stage, if warranted, would be to put the Cieneguita Property into production.   We have not completed any feasibility studies or time lines for putting the project into production, and therefore, we cannot give a detailed description on the process or time of putting the property into production if our exploration should warrant such a decision by the board of directors.   It is estimated that this phase would cost us approximately $ 2,0 00,000 to purchase all of the necessary capital equipment and to build the necessary pads to put the property into production.  We would need to raise the necessary capital through either debt or equity financing or find a joint venture partner.  We do not currently have any sources of capital available to us to make such expenditures, and we can give no assurance that we would be able to raise such capital.  We also do not have a joint venture partner at this time that is interested in the Cieneguita Property.  We can give no assurance that we would be able to find such a joint venture partner to put this property into production if the feasibility study warranted such a plan.


Guazapares Property


Concurrently with the exploration of the Cieneguita Property, we have budgeted approximately $450,000 of our general working capital for exploration on our Guazapares Property until April 2007 .  Of this amount, we have spent approximately $ 7 0,000 since March 2006.   These funds came from our general working capital.   We have one full time geologist working on the Guazapares Property collecting rock samples and mapping the property.  By the end of September 2006, we plan to add one additional geologist to the property to continue sampling and mapping.  This first phase of the exploration program has the goal of determining whether subsequent exploration is warranted and if a drill program should be commenced.    This current work has include d reviewing available data to create a structural mineralization framework .  Con tinuation of the work, commencing in September 2006, will include detailed soil and rock sampling, and ground-based geophysics measurements.   Once this information is obtained from the current exploration project (which is expected to be finished by April 2007), our VP of Exploration will review all of the data collected and make a recommendation to management.  Management, at that time, will review the exploration data collected and the recommendations of the VP of Exploration and make a determination whether additional work is advisable.  If the management determines that additional exploration is not warranted, then we will likely discontinue exploration and make no further property payments, dropping the concessions.


We believe that most of the mining concessions being explored in the Guazapares area are epithermal silver deposits similar to the Cieneguita Property. The geology from other properties in that area will serve as a guide when exploring the Guazapares Property.  Because we do not have the same amount of detailed information on Guazapares as we do on Cieneguita, the exploration program will cost more than the exploration program on Cieneguita.


We anticipate that the preliminary sampling and mapping will be completed and the reports back from the results of the samples by September 2006.   Even though we will be in our first phase of exploration this initial information will allow us to determine if additional work is warranted.  If additional work is not warranted, as determined by management, we will drop the properties and discontinue any further expenditures on the property.  If we continue with phase 1 of the exploration we should have the results of exploration by April 2007.   At that point, we will make a decision to whether to implement an initial drill program based on the recommendations of our head geologist working on the Guazapares Property.  If the geologist does not



-- 38 --



recommend a drilling program, we may abandon the property.  If we abandon the Guazapares Property, we will not have to make any further property payments as per our property purchase agreements.


If a drill program is warranted and implemented, we will need to raise additional capital through the sale of equity or debt to  fund a drilling program .   We have not identified any sources of funds to implement such a program.  If we were unable to raise the necessary capital, we would either have to enter into a joint venture in relation to the project or abandon the project.  We do not have any joint venture partners identified at this time and no assurance could be given that we could find such a partner.  If the recommendation is to drill the property, if sufficient funds can be generated to pay for the drilling, and assuming drill rigs are available in the area , we could commence this program in April 2007 and it would last approximately 60 days.  The results of this drill program would take approximately 90 days to be assayed and interpreted.  Once those result are known, we would consult with our lead exploration geologists to determine whether to abandon the Guazapares Property or continue with further drilling exploration.  If management decides to continue with further drilling, we would need to raise additional funding through the sale of debt or equity because we do not have sufficient capital to continue an exploration program beyond our original budget.  Additional drilling would cost a significant amount of money, and there is no assurance that we would be able to raise such additional amounts of money.  If we could not obtain additional financing, we could seek a joint venture partner if the results warranted it.  We do not have any joint venture partners at this time and can give no assurance that we would be able to find one if the Guazapares Property warranted such a joint venture.  

 

Encino Gordo


We have also planned an exploration program, budgeted at approximately $200,000 from general working capital through April 2007 , on our Encino Gordo Property.  We currently have one geologist taking geochemical sampling and mapping this property, and we have expended approximately $30,000 of our budget from our general working capital .  The Encino Gordo Property comprises four mining concessions that total 1,042 hectares (approximately 2,575 acres). We have limited information available to us about this property from previous exploration , and therefore we have not yet developed a concise exploration plan for these concessions .  The previous geochemical sampling that was done suggests a presence of mineralized structures . These structures will be investigated by geochemical sampling to determine if further exploration is warranted and to help refine the best exploration plan for the concessions . Our goal is to have this further exploration completed by the end of October 2006, and a geological report prepared by our Vice President of Exploration on the Encino Gordo Property should be available 30 days thereafter.  Depending on the results of the report, as determined by management, we intend to either abandon the Encino Gordo Property, in which case no further payments would be made or would be due under our agreements to acquire these concessions, or to make additional expenditures to determine potential drill targets.  The amount and source of the capital needed for additional expenditures will be determined at that time.  If a drill program is recommended, we do not have sufficient capital on hand to complete such a program because it would require the expenditure of significant amounts of money.  We would need to raise additional capital through the sale of debt or equity.  We can give no assurance that we would be able to raise such capital, as we have not identified any source of capital for such a program at this time.  If we could not raise additional funds, we would consider seeking a joint venture partner if the results warranted it.  We do not have any joint venture partners at this time and can give no assurance that we would be able to find one if the Encino Gordo Property warranted such a joint venture.  


Although two of our properties have been mined in the past, we are presently in the exploration stage and there is no assurance that a commercially viable mineral deposit exists in any of our properties.  We do not have any proven or probable reserves on our properties.  


Our exploration programs on our properties have only just commenced as of the date of this prospectus. We have one geologist doing some preliminary mapping and sampling on each of the properties. We have made a business decision to place a higher priority on the Cieneguita exploration program to define



-- 39 --



mineralized ore .  However, we intend to proceed with exploration on all three properties simultaneously.   We do not anticipate buying equipment, other than transportation equipment, until construction of  the Cieneguita mine is initiated, if ever. If our exploration programs warrant drilling programs on the properties, we anticipate contracting two geologists and four assistants for supervising the drilling work and taking splits for the drilling samples.


Once we receive results from these exploration programs, our management will assess whether to proceed to any further exploration phases. In making this determination, we will make an assessment as to whether the results are sufficiently positive to enable us to obtain the financing necessary to proceed.  The decision will be based mainly on the recommendations of our Vice President of Exploration .  Other factors that will influence the production decision will be the current price of gold bullion, availability of mining equipment and a mining feasibility study.


Results of Operations


Critical Accounting Estimates


The preparation of the Company’s financial statements requires management to make various judgments with respect to estimates and assumptions. On an ongoing basis, management regularly reevaluates its estimates and assumptions; however actual amounts could differ from those based on such estimates and assumptions.   


The Company has made certain accounting estimates that have a material bearing on the financial statements. The principal such estimates are:


Stock-based compensation


Stock-based compensation is a very significant expense for the Company but is based on estimates that have a subjective element. The Company employs the Black-Scholes option pricing model which in turn is based on (among other things) assumptions regarding rates of return and stock volatility. To estimate the risk-free rate of return, the Company uses the US Treasury bill rate for instruments with a similar term to the life of the option being granted. Because the Company has a relatively short trading history, it has looked at the volatility of the stock of other publicly traded companies and used these as a guide.


The Company has estimated the expected volatility of its stock at 152%. The following table shows the effect of a change in the expected volatility of 10%:


 

Hypothetical 10% Decrease in Expected Volatility

As Reported

Hypothetical 10% Increase in Volatility

 

 

 

 

Expected volatility

136.8%

152.0%

167.2%

Stock-based compensation expense

4,026,500

4,246,000

4,447,250

Loss for the year

$ 7,627,135

$ (7,846,635)

$ (8,047,885)



-- 40 --





Loss per share

$ (3.49)

(3.59)

(3.69)



Given the nature of the estimated volatility of a stock, it is not practical to provide a meaningful assessment of historical accuracy of the estimated volatility used. It is very likely that the expected volatility will change in future periods, and the changes could be material.


Income Tax Valuation Allowance


The Company has a potential $1,534,000 deferred income tax asset based on the difference in timing of certain deductions for income tax and accounting purposes. The ability of the Company to ultimately derive a benefit from the deferred tax asset depends on the existence of sufficient taxable income of the appropriate character within the carryforward period available under the tax law.


References in the discussion below to “2006” are to our current fiscal year ended February 28, 2006, while references to “2005” are to our fiscal year ended February 28, 2005.


Year ended February 28, 2006 compared to the year ended February 28, 2005.


Revenues


We did not earn revenues during 2006 or 2005 because we did not have commercial production of any of our properties. We do not anticipate earning revenues until such time as we have entered into commercial production of our mineral properties, if ever. We are presently in the exploration stage of our business.  We can provide no assurance that we will discover commercially exploitable levels of mineral resources on our properties or, if such resources are discovered, that we will enter into commercial production of our mineral properties. Interest income is recorded under Other Income in the Statement of Operations in the financial statements.


Operating Costs


We did not incur any operating costs during the years ended 2006 and 2005 due to the fact that we did not achieve production from exploration activities during either year.


Expenses


Our expenses de creased to $ 6,926,259 for 2006 compared to $13,319,865 for 2005, representing a decrease of $ 6,393,606 . In 2006, there were compensation expenses, stock based-compensation expenses and shares issued for mineral properties amounting to $ 100,000 , $4,146,000, and $2,100,000 respectively and totaling $ 6,346,000 .   In 2005, there were compensation expenses, stock based-compensation expenses and shares issued pursuant to a share exchange agreement amounting to $1,523,000, $86,955, and $10,965,000 respectively and totaling $12,574,955.


Acquisition of resource properties in 2006 decreased to $2,310,922 compared to $12,995,500 for 2005, representing a decrease of $10,684,578. The 2006 amount includes a $2,100,000 charge with respect to 2,000,000 shares issued at market price of $1.05 in February 2006 and $210,922 in exploration expenditures. The 2005 amount includes a charge of $10,965,000 for shares issued pursuant to a share exchange agreement, a compensation expense of $1,523,000 for finders’ fees related to the share exchange agreement, and $507,500 as advances for exploration expenditures. We anticipate that exploration expenditures will increase in fiscal 2007 as a result of exploration activities on our Mexican mineral properties.


Stock-based compensation increased to $4,146,000 in 2006 from $86,955 in 2005. The 2006 amount relates to warrants issued and stock options granted to management and key personnel for



-- 41 --



$3,898,000 and $248,000 respectively. The 2005 amount relates to the balance of stock options vested from originally granted on March 1, 2003.


Compensation expense decreased to $ 100,000 in 2006 from $1,523,000 in 2005. The 2006 amount charged to general and administrative relates to $100,000 in shares issued for services. The 2005 amount charged to acquisition of resource properties relates stock options issued as finders’ fees pursuant to a share exchange agreement.


General and administrative cash expenses increased from $ 4 69,337 in 2006 compared to $237,410 in 2005, representing and increase of $131,927. Management fees increased to $202,700 in 2006 from $4,000 for 2005. The increase in 2006 was attributable to a new management team appointed in fiscal 2006 and $100,000 charged at fair value as shares for services. Accounting and legal fees increased to $107,419 in 2006 compared to $80,792 in 2005, representing an increase of $26,627. The increase in fees was primarily attributable to revising and preparing acquisition agreements with respect to the Mexican mineral properties.


Loss


Our net loss decreased to $ 7,846,635 for 2006 compared to $13,912,488 for 2005, representing a decrease of $ 6,065,853 . This decrease in our loss was primarily attributable to the decrease in stock-based compensation. . The net losses in both 2006 and 2005 were comprised substantially of items not requiring an outlay of cash. In 2006, stock-based compensation, acquisition of resource properties and beneficial conversion features were $ 4,246,000 , $2,100,000 and $952,000 respectively, for a total of $ 7,298,000 compared to the net loss for the year of $ 7,846,635 . In 2005, stock-based compensation, acquisition of resource properties and beneficial conversion features were $1,609,955, $10,965,000, and $500,000 respectively for a total of $13,074,955, compared to the net loss for the year of $13,912,488. The primary reasons for the difference in items not requiring an outlay of cash were that in 2006 we refinanced and restructured our affairs, whereas in 2005, we acquired our interests in the Mexican properties and undertook a smaller financing.  We anticipate that we will continue to incur a loss until such time as we can commence the development stage of our operations and achieve significant revenues from sales of gold recovered from our Mexican mineral properties, if ever. There is no assurance that we will commence the development stage of our operations at any our Mexican mineral properties or achieve revenues.


Three months ended May 31, 2006 compared to the three months ended May 31, 2005.


Revenues


We did not earn revenues during the three month periods ended May 31, 2006 or May 31, 2005 because we did not have commercial production of any of our properties. We do not anticipate earning revenues until such time as we have entered into commercial production of our mineral properties, if ever. We are presently in the exploration stage of our business.  We can provide no assurance that we will discover commercially exploitable levels of mineral resources on our properties or, if such resources are discovered, that we will enter into commercial production of our mineral properties. Interest income is recorded under Other Income in the Statement of Operations in the financial statements.


Operating Costs


We did not incur any operating costs during the three month periods ended May 31, 2006 and May 31, 2005 due to the fact that we did not achieve production from exploration activities during either period.


Expenses




-- 42 --



Our expenses increased to $822,549 for the three months ended May 31, 2006 compared to $13,052 for the three months ended May 31, 2005, representing an increase of $809,497. The increase is primarily attributable to the costs associated to raising capital and a developing exploration program, which commenced in the prior fiscal quarter.


General and administrative cash expenses increased to $570,288 in the three months ended May 31, 2006 compared to $13,052 in the three months ended May 31, 2005, representing an increase of $557,236. Management fees increased to $88,045 in the three months ended May 31, 2006 from $nil in the three months ended May 31, 2005. The increase was attributable to a new management team appointed in the prior fiscal quarter. Finders’ fees increased to $284,950 in the three months ended May 31, 2006 from $nil in the three months ended May 31, 2005. The increase was attributable to two private placements; a unit offering and convertible debentures. Accounting and legal fees increased to $41,312 in the three months ended May 31, 2006 from $8,000 in the three months ended May 31, 2005. The increase in fees was primarily attributable to higher auditing costs and the cost of regulatory filings with the SEC.


There were no stock-based compensation expenses or other compensation expenses in either of the three month periods ended May 31, 2006 and 2005.


Mineral exploration in the three months ended May 31, 2006 increased to $252,261 compared to $nil for the three months ended May 31, 2005. The Company was not in a developing exploration program during the three months ended May 31, 2005. We anticipate that exploration expenditures will increase in fiscal 2007 as a result of exploration activities on our Mexican mineral properties.


Acquisition of resource properties was $nil for both three months ended May 31, 2006 and 2005.


Loss


Our net loss increased to $3,114,676 for the three months ended May 31, 2006 compared to $14,342 for the three months ended May 31, 2005, representing an increase of $3,100,334. This increase in our loss was primarily attributable to a beneficial conversion feature of $2,265,500 on convertible debentures issued in the three months ended May 31, 2006; which was recorded as interest expense.  We anticipate that we will continue to incur losses until such time as we can commence the development stage of our operations and achieve significant revenues from sales of gold recovered from our Mexican mineral properties. There is no assurance that we will be able to commence the development stage of our operations at any of our Mexican mineral properties or achieve revenues.


Liquidity and Capital Resources


Since inception, we have undergone two unsuccessful business combinations, which have caused us to incur significant liabilities and have resulted in the accumulation of a substantial deficit during the exploration stage.  As of February 28, 2006, we have total assets of $538,748, total liabilities of $1,143,924, and a deficit of $ 21,759,123 accumulated during the exploration stage.  As of May 31, 2006, we have total assets of $2,150,308, total liabilities of $3,004,277, and a deficit of $24,873,799 accumulated during the exploration stage.  


Cash and Working Capital


We had cash of $479,530 as of February 28, 2006, compared to cash of $35,122 as of February 28, 2005. We had working capital of $45,944 as of February 28, 2006, compared to a working capital deficiency of $634,713 as of February 28, 2005.  We had cash of $2,074,857 as of May 31, 2006, compared to cash of  $9,950 as of May 31, 2005.  We had working capital of $2,060,806 as of May 31, 2006, compared to working deficiency of $736,459 as of May 31, 2005.  As of August 31, 2006, we had cash on hand of $1,525,738 and working capital of $1,478,628.




-- 43 --



Under our current business plan, we will not require additional financing this fiscal year.  However, we will require additional financing during the current fiscal year if our planned exploration activities increase. We plan to spend approximately $850,000 for the next 8 month period ended April 2007 to carry out exploration and administration activities on our Mexican mineral properties, and in the event that our exploration is successful on our Cieneguita Property, we anticipate spending a further $ 2,0 00,000 on equipment and building a plant to put that property into production. We anticipate spending approximately $480,000 during the next twelve months on general and administrative costs. We presently do not have sufficient financing to enable us to complete these plans and will require additional financing to perform future exploration work on our Mexican mineral properties. Our actual expenditures on these activities will depend on the amount of funds we have available as a result of our financing efforts. There is no assurance that we will be able to raise the necessary financing.


Cash Used in Operating Activities


Cash used in operating activities decreased to $469,012 for the fiscal year ended February 28, 2006 compared to $724,064 for the fiscal year ended February 28, 2005. Cash used in operating activities increased to $873,211 for the three months ended May 31, 2006 compared to $10,172 for the three months ended May 31, 2005.   The cash used in operating activities came primarily from equity sales of our common shares, convertible debt, and the issuing of promissory notes.  It was primarily used for General and Administrative costs and for the acquisition of resource properties.


Financing Activities


Cash provided by financing activities increased to $914,300 for the fiscal year ended February 28, 2006 compared to $737,109 for the fiscal year ended February 28, 2005. Cash provided by financing activities increased to $2,470,500 for the three months ended May 31, 2006 compared to $15,000 for the three months ended May 31, 2005.   All cash provided by financing activities was provided by convertible debt, promissory notes, exercise of stock options, and share issuances. Cash provided by financing activities was used to fund our operating and investing activities.


We anticipate continuing to rely on equity sales of our common stock or issuance of debt in order to continue to fund our business operations. Issuances of additional shares will result in dilution to our existing shareholders.


The amount of our convertible debt outstanding at May 31, 2006 was $2,917,500 compared to $705,000 at May 31, 2005.  


The amount of our convertible debt outstanding at February 28, 2006 was $652,000, compared to $617,500 at February 28, 2005.  In 2005, $587,500 of the $617,500 convertible debt was issued for cash proceeds of $500,000, and $87,500 was charged as interest. In fiscal 2006 a further $87,500 was charged as interest and the face value of this convertible debt was $675,000.   On August 10, 2005, the Company and the financiers agreed to retire the $675,000 convertible debt (including all associated principal, terms, warrants and rights) for the amount of $500,000 plus 8% interest. On September 21, 2005, the Company repaid in full the principal of $500,000 plus interest charges of $41,815. As a result of this payment, the $ 675,000 convertible debt was terminated, and the associated warrants and additional investment rights were cancelled.  


Another convertible debenture in the amount of $30,000 was issued on January 15, 2004. The conversion of principal and accrued interest (8% per year) was at the rate of $ 1.00 per share of common stock. On December 21, 2005, the Company repaid the $30,000 convertible debenture plus accrued interest of $4,645.


The Company issued $300,000 in convertible debentures in December 2005 to three lenders with a maturity date of December 8, 2006, accrued interest at 7% per year, and convertible at the option of the



-- 44 --



holder into shares of common stock at $0.15 per share. On January 6, 2006, these debentures were converted and the Company issued 2,000,000 common shares .  Interest payments due and owing on these debentures were waived by the investors.



In January 2006, the Company began issuing convertible debentures, with principal and accrued interest at 7% per year, convertible into units at the option of the holder. Each unit consists of a warrant to purchase 25,000 of the Company’s common shares at $1.00 per share and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008. As of February 28, 2006, the Company had issued convertible debentures in the amount of $652,000.  In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period.


In order to get assistance with financing activities, on January 30, 2006, the Company entered into a Consulting Agreement with G.M. Capital Partners, Ltd., a British Virgin Islands company (“GM Capital”). Under the agreement, GM Capital will provide the Company with a variety of services including financial public relations, strategic planning, acquisition consulting and assistance in securing equity or debt financing.  Specifically, GM Capital agreed to provide financial public relations counsel services including (i) being a liaison between the Company and its stockholders; (ii) advising the Company with respect to existing and potential market makers, broker-dealers, underwriters and investors as well as being the liaison for the Company with respect to communications and information (e.g., interviews, press releases, stockholder reports, etc.) as well as planning, designing, developing, organizing, writing and distribution such communications and information; (iii) assisting the Company in establishing an investor relations program and advising the Company with respect to stockholder meetings, interviews of Company officers by the financial media, and interviews of Company officers by analysts, market markers, broker-dealers and other members of the financial community; and (iv) assisting in making the Company, its management, products and services, and financial situation and prospects, known to the financial press and publications, broker-dealers, mutual funds, institutional investors, market makers, analysts, investment advisors and other members of the financial community.  GM Capital also agreed to provide strategic planning services, which include d (i) consulting with the Company as to, the management, marketing, consulting, strategic planning, corporate organization and structure, financial matters in connection with the operation of the business of the Company, expansion of projects; (ii) reviewing and advising the Company regarding its overall progress, needs and condition; (iii) assisting the Company in the monitoring of services provided by the Company’s advertising firm, public relations firm and other non-legal professionals to be employed by the Company; and (iv) advising the Company on the continued development of an investor relations program and the stimulation of interest in the Company by institutional investors and other members of the financial community.


Under the terms of the agreement, the Company will pay GM Capital the following: (i) a monthly fee of $10,000, (ii) 10% success fee for any financing facilitated by GM Capital outside of the United States, and (iii) the issuance of a total of 5,000,000 warrants, each of which entitles the holder to purchase one share of the Company’s common stock. The warrants include 1,000,000 Series A Warrants exercisable at $0.50 per share, 1,000,000 Series B Warrants exercisable at $0.75 per share, 1,000,000 Series C Warrants exercisable at $1.00 per share, 1,000,000 Series D Warrants exercisable at $1.25 per share, and 1,000,000 Series E Warrants exercisable at $1.50 per share. The Series A Warrants will be fully vested upon issuance. They will be exercisable at any time following their issuance but will expire on June 30, 2007 if not fully exercised on or before that date. The remaining series of Warrants will each vest and become exercisable only at the time that the immediately preceding series has been fully exercised. Therefore, the Series B Warrants will vest only upon the timely exercise of all Series A Warrants, and the same restriction will apply to each of the succeeding series of warrants (i.e. the Series C, D and E Warrants). Unless terminated earlier as a result of failure to vest, the Series B and Series C Warrants will each expire on December 31, 2007, and the Series D and Series E Warrants will each expire on December 31, 2008. However, the Agreement also stipulates that G.M. Capital cannot exercise any warrants if, after the exercise, G.M. Capital would own 4.99% or more of the issued and outstanding common stock of



-- 45 --



Mexoro.   G.M. Capital is an accredited investor.  These warrants were issued pursuant an exemption from registration under Regulation S of the Securities Act of 1933, as amended.  According to the Black-Scholes method, these warrants are valued at $3,898,000.


On August 31, 2006, the Company entered into an Amended Consulting Agreement with G.M. Capital.  All of the terms remained the same except for the following:

(1)

G.M. Capital represented that it does fall within United States jurisdiction in regard to this contract.

(2)

G.M. Capital is no longer required to provide services regarding the acquisition of a business because the Company does not plan to acquire a business in the near future.

(3)

G.M. Capital clarified that the investors, market makers, and other financial industry contacts which it will speak to in regard to the Company are non-United States persons.

(4)

The Company acquired the sole discretion to determine how many Warrants G.M. Capital can exercise in order to restrict G.M. Capital’s beneficial ownership at any one time to no more than 4.99% of the issued and outstanding shares of the Company.

(5)

G.M. Capital will no longer be the liaison between the Company and its stockholders.

(6)

G.M. Capital will no longer advise the Company about potential market makers, broker-dealers, underwriters and investors.

(7)

The Warrants were revised to remove the liquidated damages provision related to the registration rights of the holders of the Warrants.


On March 4, 2006, the Company agreed to issue 1,651,200 common shares at a price of $0.25 per share to settle $412,800 in promissory notes payable. As a condition, the promissory note holders waived all accrued interest payable on the notes. On April 6, 2006, these shares were issued and the Company recorded a $7,259 gain on settlement of debt.


On April 3, 2006 and May 31, 2006, the Company issued 550,000 common shares and 200,000 common shares respectively and closed a private placement for total proceeds of $375,000.  As at February 28, 2006, the Company had received $170,000 of subscriptions for this unit offering. Units consisted of one share of common stock and one-half of one warrant.  Each full warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008. The units were priced at $0.50 each.


During the quarter ended May 31, 2006, the Company issued a total of $2,265,500 convertible debentures. The convertible debentures, with principal and accrued interest at 7% per year are convertible into units at the option of the holder.  Each unit consists of a warrant to purchase 25,000 of the Company’s common shares at $1.00 and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008.  In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period. There were no convertible debentures converted into common shares during the three months ended May 31, 2005.


The Company issued convertible debentures between January and May of 2006, which were all converted in June 2006 .   The convertible debentures, with principal and accrued interest at 7% per year are convertible into units at the option of the holder.  Each unit consists of a warrant to purchase 25,000 of the Company’s common shares at $1.00 and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008. In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period.  The convertible debentures were originally issued as follows:




-- 46 --






Name

Principal Amount of Debentures

Dated

1471158 Ontario Ltd.

$15,000.00

3/21/2006

477291 BC Ltd

$15,000.00

2/2/2006

518464 BC Ltd.

$50,000.00

3/14/2006

601084 BC Ltd.

$5,000.00

2/27/2006

Adelaar, Jay

$25,000.00

3/17/2006

Alpine Atlantic Asset Management #1

$100,000.00

2/2/2006

Alpine Atlantic Asset Management #2

$100,000.00

2/9/2006

Alpine Atlantic Asset Management #3

$250,000.00

3/4/2006

Aslan Ltd.

$100,000.00

4/4/2006

Barrington-Foote, Joan

$25,000.00

2/3/2006

Banca del Gottardo

$50,000.00

5/8/2006

Barton, Sherri

$5,000.00

2/2/2006

Buchamer, Leslie

$25,000.00

4/3/2006

Cavendish Investments

$50,000.00

2/2/2006

Cousins, Dave

$5,000.00

2/2/2006

CR Innovations AG

$100,000.00

3/31/2006

D'Altroy, Curtis

$25,000.00

3/14/2006

Devlin, Dr. Paul G.

$7,000.00

2/2/2006

Fodor, Ignac

$25,000.00

3/23/2006

G.B Technical Services

$50,000.00

2/9/2006

Galan, Damon G

$25,000.00

2/24/2006

Gelima Capital

$50,000.00

3/31/2006

Gringots Venture Ltd.

$15,000.00

3/12/2006

Guy, Jarrett

$12,500.00

3/8/2006

Harrison, Patricia

$25,000.00

3/8/2006

Hirji, Sam

$5,000.00

2/2/2006

Hsu, Chih Cheng

$50,000.00

3/16/2006

Hsu, Tseng Hui

$50,000.00

3/6/2006

Hseuh , Hsiu-Wei

$50,000.00

3/10/2006

Humber Trading Inc.

$250,000.00

3/21/2006

Jeboult, Barry Hugh

$25,000.00

2/23/2006

Jiao, Xiao Meng

$50,000.00

3/28/2006

Johal, Rummen

$25,000.00

3/14/2006

Johnston, Elston

$30,000.00

2/2/2006

Keiand Capital Corp.

$25,000.00

3/17/2006

Kennedy, Deborah

$30,000.00

2/2/2006

Kerasiotis, Vasilios John

$25,000.00

3/8/2006

Kimbell Holdings Limited

$50,000.00

3/20/2006

Kirwin, Harry

$50,000.00

1/23/2006

Kneir, Gary

$5,000.00

2/2/2006

L.E. Management, Ltd.

$7,500.00

2/2/2006

Lamont, Ryan D.

$25,000.00

3/14/2006

Levy, Jamie

$25,000.00

3/16/2006

Malette, Charles

$10,000.00

2/2/2006

Malkoc, Dean E

$5,000.00

3/8/2006

McGinnis, Anne

$15,000.00

3/21/2006

McGinnis, Mark

$15,000.00

3/21/2006



-- 47 --






McKnight, David T

$10,000.00

2/3/2006

McKnight, Michael

$50,000.00

2/9/2006

McLean, Kirk A

$50,000.00

2/22/2006

Michie Family Trust

$3,000.00

3/31/2006

Monies, Thomas Steen

$25,000.00

2/24/2006

Monkman, Thomas W.

$25,000.00

3/14/2006

Morrison, Dorothy

$25,000.00

3/17/2006

Northwind Investments, Inc.

$25,000.00

3/21/2006

Norton, John W.

$10,000.00

3/29/2006

Nylund, Gary

$10,000.00

3/17/2006

Olea, Luis

$25,000.00

3/31/2006

PCD Club

$25,000.00

2/27/2006

Pedrosa, Maria

$50,000.00

3/6/2006

Porter, Vern

$7,500.00

2/2/2006

Poulson, David A.

$15,000.00

3/21/2006

Purewal, Harpreet Singh

$12,500.00

3/14/2006

Randhawa, Michael S.

$12,500.00

3/14/2006

Realprisma Vers Treuhand AG

$10,000.00

4/6/2006

Reaugh, Larry

$5,000.00

2/2/2006

Rechsheiner, Max

$25,000.00

3/31/2006

Ringoir, Tom

$5,000.00

2/2/2006

Rohner, Kurt

$25,000.00

3/20/2006

Ross, Peter

$50,000.00

3/6/2006

Roytor & Co.

$50,000.00

4/4/2006

RPC

$10,000.00

4/6/2006

Rupp, Bernhard

$10,000.00

3/31/2006

RV Construction Inc.

$12,500.00

3/8/2006

Sage, Ryan A

$12,500.00

3/8/2006

Saloustros, Joe

$10,000.00

2/23/2006

Sausilito Ltd.

$37,500.00

3/21/2006

Schole, Mattias

$50,000.00

3/31/2006

Sheikh, Asad

$25,000.00

3/21/2006

Sheikh, Mazhar-Ul-Haq

$25,000.00

3/21/2006

Sklavenitis, Terry

$25,000.00

3/17/2006

Smith, Charles

$10,000.00

2/2/2006

Stark, Robert Paul

$10,000.00

2/27/2006

Stewart, Craig

$25,000.00

3/8/2006

Stuit, Brad

$25,000.00

3/17/2006

Tredger, Peter

$5,000.00

2/2/2006

Welsh, Jordon

$5,000.00

2/2/2006

Wittenberg, Gerald

$50,000.00

2/7/2006

Woo, Chang

$12,500.00

3/14/2006

Yaseniuk, Jeremy

$25,000.00

3/14/2006

Zacharuk, Ed

$5,000.00

2/2/2006

TOTAL

$2,917,500

 


The holders of the debentures converted all of the debentures to common shares at $0.50 per share in June 2006.  Each investor received one common share and ½ a warrant for each unit they purchased.  The Company issued 5,835,000 shares and 2,917,500 warrants to debenture holders upon the conversion. We have paid to the convertible debenture holders a total of $ 58,308 , which is their accumulated interest on the debentures.  During August 2005, the Company cancelled 50,000 shares and 25,000 warrants with respect to this conversion due to non-payment of subscription funds.  Under the terms of the debenture, until May 2007, the Company is prohibited from effecting or entering into an agreement to effect any subsequent financing involving a “Variable Rate Transaction.”  The term “Variable Rate Transaction” means a transaction in which the Company issues or sells any debt or equity securities that are convertible into, exchangeable or exercisable for, or include the right to receive additional shares of Common Stock at a conversion, exercise or exchange rate or other price that is based upon and/or varies with the trading prices of or quotations for the shares of Common Stock at any time after the initial issuance of such debt or equity securities.    


We believe that the cash on hand from the sale of units pursuant to Regulation D, which amounted to $375,000, and the sale of the convertible debentures will fund our exploration and operation costs until April 2007.  


Going Concern


Our financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business. Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and/ or to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. The outcome of these matters cannot be predicted with any certainty at this time and raise substantial doubt that we will be able to continue as a going concern. Our financial statements do not include any adjustments to the amount and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.


The Company has a history of operating losses and will need to raise additional capital to fund its planned operations. As at February 28, 2006, the Company had working capital of $45,944 and an accumulated deficit during the exploration stage of $ 21,759,123 .   The Company had working capital of $2,060,806 as of May 31, 2006, and an accumulated deficit during the exploration stage of $24,873,799.    These conditions raise substantial doubt about the Company’s ability to continue as a going concern.


There is no assurance that our operations will be profitable.   T he Company has conducted private placements of convertible debt and common stock, which have generated funds to satisfy all of the initial cash requirements of its planned Mexican mining ventures.


Off-Balance Sheet Arrangements


We currently do not have any off-balance sheet arrangements which have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our investors.


DESCRIPTION OF PROPERTY


We currently maintain an office at 609 Granville Street, Suite 880, Vancouver, BC, Canada, V7Y 1G5.  Our telephone number is (800) 661-7830.  The office is part of an “office service” arrangement for which we pay $400 CAD ($344 USD) per month.  It is on a month-to-month basis and is rented from MCSI, a company controlled by an officer and director of our company.  The officers of MCSI are Tracy A. Moore and Simon J. Anderson.  The office service package also supplies a receptionist, clerical help and access to a boardroom.  This arrangement is based upon an oral agreement between MCSI and the



-- 48 --



Company that can be cancelled by either party with thirty (30) days notice.


We also maintain an office in Mexico for our wholly owned subsidiary, Sunburst de Mexico located at Ave. Pascual Orozco No. 2117-Altos Col. La Cima C.P. 31310 Chihuahua, Chih. Mexico.  The lease is on a month-to-month basis and we pay $950 per month for it.  The office is leased from MRT, a company controlled by Mario Ayub, an officer and director of the Company.  We use approximately one third of the office space rented by MRT.  We also have an office service package where we have access to a receptionist, clerical help, and a boardroom.   The package also includes staff who are in charge of purchasing, payments, review of invoices, accounting, technical services, screen analysis, agglomeration tests, handling of samples, surveying work, digitizing of the sampling, geological information, and logistics, among other administrative and technical services.  We pay $5,000 per month for this service.  The officers of MRT are Ramon Loo, Ramon Ramirez, Gabriel Zendejas, Jose Luis Gallardo, Gabriel Caldera, and Mario Ayub.  This arrangement is based upon an oral agreement between MRT and the Company that can be cancelled by either party with thirty (30) days notice.


As described above, we have interests in the Cieneguita, Guazapares and Encino Gordo Properties.  


MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


Our Common Stock is traded on the OTC Bulletin Board (the “OTCBB”), under the symbol "MXOM ". The following table sets forth the high and low bid prices of our Common Stock, adjusted for the 1:50 reverse split, as reported by the OTCBB for each quarter since January 1, 2004. The quotations set forth below reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.



Common Stock

2006

2005

2004

 

High

Low

High

Low

High

Low

1st Quarter

$1.55

$0.80

$3.75

$1.25

$14.50

$9.00

2nd Quarter

$2.00

$1.20

$1.95

$1.00

$30.00

$3.00

3rd Quarter

N/A

N/A

$5.50

$0.90

$9.50

$3.00

4th Quarter

N/A

N/A

$4.70

$0.75

$4.00

$2.50



As of September 15 , 2006, there were approximately 299 holders of record of our common stock.


We have not paid cash dividends in the past, nor do we expect to pay cash dividends for the foreseeable future. We anticipate that earnings, if any, will be retained for the development of our business.


We have appointed Corporate Stock Transfer, 3200 Cherry Creek Drive South, Ste. 430, Denver, CO 80209, as transfer agent for our shares of common stock.



EXECUTIVE COMPENSATION


The following table sets forth executive compensation for fiscal years ended February 28, 2006, 2005 and 2004. We have not paid any salaries or bonuses to any of our officers from our inception through the date hereof. We refer to all of these officers collectively as our "named executive officers."



-- 49 --




Summary Compensation Table


 

 

Annual Compensation

Long Term Compensation

 

 

 

 

Name And Principal Position

Fiscal year Ended Feb. 28

Salary

Bonus

Securities Underlying Options

 

 

 

 

 

Mario Ayub, COO, Director

2006

2005

2004

$ 27 ,000 (4)

$0

$0

--

--

--

200,000

--

--

 

 

 

 

 

Robert Knight, CEO, Director

2006

2005

2004

$15,000

$0

$0

--

--

--

200,000

--

--

 

 

 

 

 

Tracy A. Moore, CFO, Director

2006

2005

2004

$ 116,032 (1) (5)

$0

$0

--

--

--

200,000

--

--

 

 

 

 

 

Terry Fields, Former CEO and President

2006

2005

2004

$15,000

$0

$0

--

--

--

--

--

(2)

 

 

 

 

 

Matthew Wunder, VP of Exploration

2006

2005

2004

$0

$0

$0

(3)

--

--

150,000

--

--



(1)

Includes $15,000 salary which Mr. Moore received as CFO of Mexoro, as well as compensation he received from consulting work done for Mexoro during the fiscal year ended February 28, 2006.  For the months of July, August and September of 2005, Mr. Moore received 10,000 shares of Common Stock of Mexoro, which were valued at a price of $2.00 per share, for consulting services.  For October, November, and December of 2005, Mr. Moore received 20,000 shares, valued at a price of $4.00 per share, for consulting services he rendered.  Mr. Moore’s total consulting compensation for July 2005 through December 2005 was valued at $100,000.    Mr. Moore was also the Company’s Chief Operating Officer from June 2005 through December 2005.


(2)

Mr. Fields was granted 12,000 stock options at $1.50 per share on March 1, 2003. These became fully vested on March 1, 2004, and he exercised them in October 2005.


(3)

Mr. Wunder will receive stock awards of 50,000 shares for each 250,000 drill indicated reserves he discovers, with a maximum of 200,000 shares per discovery.


(4)

Includes $15,000 paid to MRT for rent and office services.  MRT is paid $5,000 per month for office services.  This amount is considered to be indirect compensation to Mr. Ayub because he controls MRT.


(5)

Includes $1,032 ($1,200CDN) paid to MCSI for rent and office services.  MCSI is paid $400 per month for office services.  This amount is considered to be indirect compensation to Mr. Moore because he is a shareholder of MCSI.


We have no written employment agreements with our officers and directors , except for with Mr. Wunder .  Compensation was determined after discussion about expected time commitments, remuneration paid by comparable organizations and the flexibility provided to the Company by not



-- 50 --



having extended terms and other terms typical of employment agreements.


The terms of Mr. Wunder’s contract, dated August 15, 2006, are as follows.  Mr.Wunder will receive a base salary of $120,000 per year, paid on a monthly basis. He will receive 150,000 stock options at 10% discount to market price on the day of acceptance, which vest over a three year period at a rate of 25,000 every six months.  He will receive a 50,000 share stock award for all single discoveries, if any, of mineral reserves between 250,000 and 499,999 ounces of gold equivalent.  Mr. Wunder will receive an additional 50,000 share stock award for each additional 250,000 ounces of gold equivalent single discoveries up to a maximum of 200,000 shares for over 1,000,000 ounces of gold equivalent.  He will be reimbursed for reasonable expenses incurred on company business and will be provided with a company vehicle.  He will get medical, dental and long term disability insurance after the completion of a three month probationary period, as well as four weeks paid vacation.  Mr. Wunder will also receive $1,000 per month for a living allowance. In exchange, Mr. Wunder will be responsible for management and direction of all mineral exploration project for the Company and such other duties and tasks which may be assigned.  


Options Grants During the Last Fiscal Year


On February 13, 2006, we adopted a Stock Compensation Program with the purpose of (a) ensuring the retention of the services of existing executive personnel, key employees, and directors of the Company or its affiliates; (b) attracting and retaining competent new executive personnel, key employees, and directors; (c) providing incentive to all such personnel, employees and directors to devote their utmost effort and skill to the advancement and betterment of the Company, by permitting them to participate in the ownership of the Company and thereby in the success and increased value of the Company; and (d) allowing vendors, service providers, consultants, business associates, strategic partners, and others, with or that the Board of Directors anticipates will have an important business relationship with the Company or its affiliates, the opportunity to participate in the ownership of the Company and thereby to have an interest in the success and increased value of the Company.  The Program constitutes a single “omnibus” plan, but is composed of three parts.  The first part is the Qualified Incentive Stock Option Plan (the “ISO Plan”) which provides grants of qualified incentive stock options (“ISOs”).  The second part is the Nonqualified Stock Option Plan (“NQSO Plan”) which provides grants of nonqualified stock options (“NQSOs”).  The third part is the Restricted Shares Plan (“Restricted Shares Plan”), which provides grants of restricted shares of Company common stock (“Restricted Shares”).   The maximum number of common shares that may be purchased under the plan is 6,000,000.  Options granted under the plan include incentive and non-qualified stock options as well as actual shares of common stock, with vesting determined on the grant date, not to exceed 10 years, and are exercisable over a 10-year maximum period at a price to approximate the fair market value of the common stock at the date of grant.


On February 27, 2006, the Company granted 800,000 ISOs under the ISO Plan to directors, officers and consultants at a price of $0.50 per common stock for a period of ten years. The ISOs vest in four equal installments, at the time of the grant and then every six months thereafter. Compensation cost, being the fair value of the options, is calculated to be $982,000 of which $248,000 is expensed on the date of issue and as the remainder vests.


The fair value of the 800,000 options was determined using the Black-Scholes option pricing model using a ten-year expected life of the option, a volatility factor of 152%, a risk-free rate of 5% and no assumed dividend rate.  The options were issued as follows:


Name

Title/Position

Number of Options

 

 

 

Robert Knight

CEO

200,000 (1)

 

 

 

Tracy Moore

CFO

200,000 (1)

 

 

 

Mario Ayub

COO

200,000 (1)


(1) These options vest based on the following schedule: (a) 50,000 on February 27, 2006; (b) 50,000 on August 27 , 2006; (c) 50,000 on February 27, 2007 and (d) 50,000 on August 27 , 2007.



-- 51 --




Two consultants were issued 100,000 options each.


On August 15, 2006, 150,000 options were granted to Matthew Wunder, VP of Exploration, under the ISO Plan.  The options vest at a rate of 25,000 every six months commencing February 15, 2007 and ending August 15, 2009.


The following table illustrates the securities authorized for issuance under equity compensation plans:


 

Equity Compensation Plan Information

Plan category

Number of securities to be issued upon exercise of outstanding options, warrants, and rights

Weighted-average exercise price of outstanding options, warrants and rights

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 

(a)

(b)

(c)

 

 

 

 

Equity compensation plans approved by security holders


950 ,000


$0. 59


5,050,000

 

 

 

 

Equity compensation plans not approved by security holders


130,000


$0. 81


n/a

 

 

 

 

Total

1,080,000

 

5,050,000



Aggregate Option Exercises in Last Fiscal Year


None of the named executive officers exercised options during the fiscal year ended February 28, 2006.


Director Compensation


We do not currently compensate our directors for their services as directors. Directors are reimbursed for their reasonable out-of-pocket expenses incurred with attending board or committee meetings.


Employment Agreements


We presently do not have any written employment agreements , other than with Matt Wunder, as described above.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Sunburst de Mexico is a party to an agreement with MRT, pursuant to which Sunburst de Mexico and MRT have agreed to explore and develop, if feasible, certain mineral concessions in the State of Chihuahua, Mexico.  Mario Ayub, our Chief Operating Officer and a director of the Company, has served as the President of MRT since 1994 and is a principal shareholder of MRT.  As discussed above, the Company has issued 2,000,000 shares to MRT, at a market value of $2,100,000, pursuant to the New Agreement.


On May 25, 2004, we completed a share exchange transaction with Sierra Minerals.  Pursuant to the terms of the share exchange agreement, we issued 860,000 shares of our common stock in exchange for all of the outstanding shares of Sierra Minerals.  MRT, which is controlled by Mario Ayub, received



-- 52 --



258,000 shares in the exchange due to its ownership of 900 shares of Sierra Minerals.  These shares were issued to MRT’s assignee, MRT Investments, which is also controlled by Mr. Ayub.  Mr. Ayub was not an officer or director of Mexoro at the time of the share exchange.


In May 2004, we loaned, on behalf of Sierra Minerals, a total of $227,500 to MRT.  Sierra Minerals was obligated to loan this amount to MRT pursuant to the joint venture agreement.  Of this amount, $170,000 was pursuant to an unsecured promissory note payable due August 31, 2004 with interest at 8% per annum.  In addition, on February 28, 2004, we loaned $57,500 to MRT pursuant to an unsecured promissory note payable, due April 9, 2004 at a rate of 8%.   The amounts loaned are not recoverable pursuant to the joint venture agreement because Sierra Minerals failed to complete the terms of the agreement.  Specifically, Sierra Minerals failed to contribute $1,000,000 to the joint venture within the time specified in the agreement.  Subsequently, the parties agreed that the loan monies would be applied against the $1,000,000 owed by Sierra Minerals.  As such, we wrote off the $57,500 previously advanced on February 28, 2004, as well as the $170,000 loaned to MRT during the first quarter ended May 31, 2004, for a total charge to operations of $227,500.  One of the shareholders of Sierra and the controlling shareholder of MRT was Mario Ayub, who became a director of Mexoro concurrently with the share exchange with Sierra Minerals.


The Company paid consulting fees of $15,000 to Terry Fields, a former officer and director of the Company, under an agreement entered into on September 14, 2005, effective June 1, 2005. The services were on a month-to-month basis at $4,000 per month for the first three months and $1,500 per month thereafter. This agreement was terminated effective October 31, 2005 and no further amounts are payable.


On February 16, 2006, we issued 400,000 shares of common stock to 391566 B.C. Ltd.  Robert Knight, our CEO, is the President and a shareholder of this entity.  This issuance was part of a larger transaction in which we issued 7,000,000 shares .  In January 2006 , we received share subscriptions of gross proceeds totaling  $70,000 from several parties, one of which was 391566 B.C. Ltd.  Of the $70,000 received for share subscriptions , 391566 B.C. Ltd. subscribed for $4,000.  On February 16, 2006, we issued a total of 7,000,000 shares , 400,000 of which were issued to 391566 B.C. Ltd.  These 400,000 shares do not make up part of this registration statement.


In August and September of 2005, we issued a total of 30,000 shares to Tracy Moore, our Chief Financial Officer, as compensation for consulting services consisting of managing the day-to-day operations of our Company.  For the months of July, August and September of 2005, Mr. Moore received 10,000 shares of Common Stock of Mexoro, which were valued at a price of $2.00 per share, for consulting services.  For October, November, and December of 2005, Mr. Moore received 20,000 shares, valued at a price of $4.00 per share, for consulting services he rendered.  Mr. Moore’s total consulting compensation for July 2005 through December 2005 was valued at $100,000.    Mr. Moore was also the Company’s Chief Operating Officer from June 2005 through December 2005.  Mr. Moore’s duties consisted of negotiating with debenture holders, arranging for the raising of funds for repayment of debentures and for working capital, incorporating a wholly owned Mexican subsidiary, negotiating with MRT, renegotiating the agreement with MRT to take direct title to the Mexican properties, and other related duties.  These shares are not included in this registration statement.


On February 23, 2006, we issued 2,000,000 shares, at a market value of $2,100,000, to MRT and MRT’s assignee, Etson, Inc., pursuant to our obligations under the New Agreement.  The controlling shareholder of MRT is Mario Ayub, our Chief Operating Officer and a director.  The controlling shareholder of Etson, Inc. is Jacob Ayub, who is the brother of Mario Ayub .  These 2,000,000 shares are not included in this registration statement.


We currently rent two offices.  The first office is part of an “office service” arrangement for which we pay $400 CAD ($344 USD) per month.  It is on a month-to-month basis and is rented from MCSI, a company controlled by an officer and director of our company.  The office service package also supplies a receptionist, clerical help and access to a boardroom.  



-- 53 --




The second office is for our subsidiary, Sunburst de Mexico, in Mexico.  The lease is on a month-to-month basis, and we pay $950 for rent.   The office is leased from MRT, a company controlled by Tracy A. Moore, an officer and director of the company.  We also have an office service package where we have access to a receptionist, clerical help, geologists, engineers and a board room.   We pay $5,000 per month for this service.  Even though we have access to geologists through this office service package, we will need to consult with other engineers and geologists, as the work done by the geologists provided by MRT is for small tasks only.  The MRT geologists perform work such as column testing but do not provide the extensive services which we will need to utilize.  The officers of MRT are Ramon Loo, Ramon Ramirez, Gabriel Zendejas, Joe Luis Gallardo, Gabriel Caldera, and Mario Ayub.


INDEMNIFICATION FOR SECURITIES ACT LIABILITIES


Our Articles of Incorporation, as amended, provide that, to the fullest extent permitted by Colorado law, our directors or officers shall not be personally liable to us or our shareholders for damages for breach of such director's or officer's fiduciary duty. The effect of this provision of our Articles of Incorporation, as amended, is to eliminate our rights and our shareholders’ rights (through shareholders' derivative suits on behalf of our company) to recover damages against a director or officer for breach of the fiduciary duty of care as a director or officer (including breaches resulting from negligent or grossly negligent behavior), except under certain situations defined by statute. We believe that the indemnification provisions in our Articles of Incorporation, as amended, are necessary to attract and retain qualified persons as directors and officers.


Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Act" or "Securities Act") may be permitted to directors, officers or persons controlling us pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.



SELLING STOCKHOLDERS


The table below sets forth information concerning the resale of the shares of common stock by the selling stockholders. We will not receive any proceeds from the resale of the common stock by the selling stockholders. However, we will receive proceeds from the exercise of the warrants unless the selling stockholders exercise the warrants on a cashless basis. None of the selling shareholders are broker-dealers or affiliates of broker-dealers.   


The following table also sets forth the name of each person who is offering the resale of shares of common stock by this prospectus, the number of shares of common stock beneficially owned by each person, the number of shares of common stock that may be sold in this offering and the number of shares of common stock each person will own after the offering, assuming they sell all of the shares offered.  



 

Ownership Before This Offering

 

Ownership After This Offering

Name

Shares Already Issued

Shares Underlying Outstanding Warrants

Total Shares

Percentage (1)

Shares to be Offered

Retained Shares (2)

Percentage (1)

1471158 Ontario Ltd. (a)

30,000

15,000

45,000

<1%

15,000

30,000

<1%

477291 BC Ltd (b)

30,000

15,000

45,000

<1%

15,000

30,000

<1%

518464 BC Ltd. (c)

100,000

50,000

150,000

<1%

50,000

100,000

<1%

601084 BC Ltd. (d)

10,000

5,000

15,000

<1%

5,000

10,000

<1%



-- 54 --






Alpine Atlantic Asset Management (e)

900,000

450,000

1,350,000

6.4 %

450,000

900,000

4.3 %

Aslan Ltd. ( t )

200,000

100,000

300,000

1. 4 %

100,000

200,000

1 .0 %

Banca del Gottardo ( x )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Barrington-Foote, Joan

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Barton, Sherri

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Buchamer, Leslie

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Cavendish Investments  Ltd. ( g )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Cousins, Dave

10,000

5,000

15,000

<1%

5,000

10,000

<1%

CR Innovations AG ( aa )

200,000

100,000

300,000

1. 4 %

100,000

200,000

1 .0 %

D'Altroy, Curtis

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Devlin, Dr. Paul

14,000 

7,000

21,000

<1%

7,000

14,000 

<1%

Fodor, Ignac

50,000

25,000

75,000

<1%

25,000

50,000

<1%

G.B Technical Services  ( h )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Galan, Damon

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Gelima Capital Inc. ( s )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

GM Capital (bb)

-

5,000,000

5,000,000

23.8%

5,000,000

0

0%

Gringots Venture Ltd. ( i )

30,000

15,000

45,000

<1%

15,000

30,000

<1%

Guy, Jarrett

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Harrison, Patricia

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Hirji, Sam

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Hsu, Chih Cheng

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Hsu, Tseng Hui

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Hseuh, Hsiu-Wei

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Humber Trading Inc. ( j )

500,000

250,000

750,000

3 .6%

250,000

500,000

2.4 %

James, Adrian

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Jeboult, Barry Hugh

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Jiao, Xiao Meng

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Johal, Rummen

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Johnson, Ben

200,000

100,000

300,000

1. 4 %

100,000

200,000

1 .0 %

Johnston, Elston

 60,000

30,000

90,000

<1%

30,000

 60,000

<1%

Keiand Capital Corp. ( k )

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Kennedy, Deborah

60,000

30,000

90,000

<1%

30,000

60,000

<1%

Kerasiotis, Vasilios John

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Kimbell Holdings Limited ( l )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Kirwin, Harry

100,000

50,000

150,000

<1%

50,000

100,000

<1%

KM Casey No 1 Ltd. ( m )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Kneir, Gary

10,000

5,000

15,000

<1%

5,000

10,000

<1%

L.E. Management, Ltd. ( n )

15,000

7,500

22,500

<1%

7,500

15,000

<1%

Lamont, Ryan

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Lantis, Paul

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Levy, Jamie

50,000 

25,000

75,000

<1%

25,000

50,000 

<1%

Malette, Charles

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Malkoc, Dean

10,000

5,000

15,000

<1%

5,000

10,000

<1%

McGinnis, Anne

30,000

15,000

45,000

<1%

15,000

30,000

<1%

McGinnis, Mark

30,000

15,000

45,000

<1%

15,000

30,000

<1%

McKnight, David

20,000

10,000

30,000

<1%

10,000

20,000

<1%

McKnight, Michael

100,000

50,000

150,000

<1%

50,000

100,000

<1%

McLean, Kirk

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Michie Family Trust ( u )

6,000

3,000

9,000

<1%

3,000

6,000

<1%

Monies, Thomas Steen

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Monkman, Thomas W.

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Morrison, Dorothy

50,000 

25,000

75,000

<1%

25,000

50,000 

<1%

Northwind Investments ( z )

50,000 

25,000

75,000

<1%

25,000

50,000 

<1%

Norton, J ohn

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Nylund, Gary

20,000

10,000

30,000

<1%

10,000

20,000

<1%



-- 55 --






Olea, Luis

50,000

25,000

75,000

<1%

25,000

50,000

<1%

PCD Club ( o )

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Pedrosa, Maria

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Porter, Vern

15,000

7,500

22,500

<1%

7,500

15,000

<1%

Poulson, David

30,000

15,000

45,000

<1%

15,000

30,000

<1%

Purewal, Harpreet Singh

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Randhawa, Michael

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Realprisma Vers Treuhand AG ( v )

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Reaugh, Larry

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Rechsheiner, Max

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Ringoir, Tom

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Rohner, Kurt

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Ross, Peter

100,000

50,000

150,000

<1%

50,000

100,000

<1%

RPC ( w )

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Rupp, Bernhard

20,000

10,000

30,000

<1%

10,000

20,000

<1%

RV Construction Inc. ( p )

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Sage, Ryan

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Saloustros, Joe

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Sanders, Steven

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Sausilito Ltd.  ( q )

75,000

37,500

112,500

<1%

37,500

75,000

<1%

Schole, Mattias

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Roytor & Co. ( y )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Shank IRA, Michael

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Shank Trust, Michael L & Susan G  ( r )

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Shank Trust, Susan G ( r )

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Sheikh, Asad

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Sheikh, Mazhar-Ul-Haq

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Sklavenitis, Terry

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Smith, Charles

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Stark, Robert Paul

20,000

10,000

30,000

<1%

10,000

20,000

<1%

Stewart, Craig

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Stuit, Brad

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Terrance G. Butler Charitable Remainder Trust ( f )

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Tredger, Peter

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Welsh, Jordon

10,000

5,000

15,000

<1%

5,000

10,000

<1%

Wittenberg, Gerald

100,000

50,000

150,000

<1%

50,000

100,000

<1%

Woo, Chang Wan Stefan

25,000

12,500

37,500

<1%

12,500

25,000

<1%

Yaseniuk, Jeremy

50,000

25,000

75,000

<1%

25,000

50,000

<1%

Zacharuk, Ed

10,000

5,000

15,000

<1%

5,000

10,000

<1%















































































 








 








 








 


























(1) Percentage of stock owned is based on the  number of shares issued and outstanding as of  September 15 , 2006 , which is 21,036,102 .




-- 56 --



(2) The retained shares are those shares underlying currently outstanding warrants.  These shares are not being registered herein.


(a)

Robert Calvert is the president and control person of this entity.

(b)

John Norton is the president , a shareholder , and the control person of this entity.

(c)

Marcus and Yvonne New are directors , shareholders , and the control persons of this entity.

(d)

S teve Lichman is an officer and control person of this entity.

(e)

Martin Hochschorner is the managing director of this entity and has dispositive control over the shares.

(f)

Terrance Butler is the trustee and control person of this entity.  The beneficiaries are unknown to us.

(f)

Athena Trustee Services is the beneficial owner and control person of this entity.

(h)

Robert Cooles is the president , a shareholder , and the control person of this entity.

(i)

Kevin Coombes is the president , a shareholder , and the control person of this entity.

(i)

Dr. Alfred Steinbrugger is the managing director , a shareholder , and the control person of this entity.

(k)

Keither Ebert is the president and the control person of this entity.

(l)

Brott Limited is a director and the control person of this entity.

(m)

Kevin Casey is the general partner and the control person of this entity.  Silver Creek Holdings Trust, whose trustee is Kevin Casey, is a limited partner.

(m)

Stephen Silvernagal is the president , a shareholder , and the control person of this entity.

(n)

Craig Rademaker is the president and the control person of this entity.

(p)

Robert Vermette Sr. is the president , and the control person .  Gwen Vermette is the secretary.  Robert Vermette Jr. and Traci Skapski are shareholders of this entity.

(p)

Choong-Ping Lai is a director and the control person of this entity.

(q)

Michael Shank is the beneficial owner and the control person of this entity.


(s)

Werner Rebsamen is the managing director , beneficial owner , and the control person of this entity.


(t)

Douglas Brown is the control person of this entity.

(t)

Alexander Michie is the Trustee of this entity.

(v)

Peter Weiland is the control person of this entity.

(w)

Jorg Beircher is the control person of this entity.

(x)

Giuliano Castelli is the control person of this entity.

(y)

Tanya Reichen and Cedric Defayes are the control persons of this entity.

(z)

Zennie Morris is the control person of this entity.

(aa)

Christian Russenberger is the control person of this entity.

(bb)

Marc Angst is the controlling shareholder of GM Capital Partners, and Marc Angst and James Michie have dispositive control over the warrants and the underlying shares


The number and percentage of shares beneficially owned is determined in accordance with Rule 13d-3 of the Securities Exchange Act of 1934, and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rule, beneficial ownership includes any shares as to which the selling stockholders has sole or shared voting power or investment power and also any shares, which the selling stockholders has the right to acquire within 60 days.



LEGAL MATTERS


Frascona, Joiner, Goodman and Greenstein, P.C. of Boulder, Colorado will issue an opinion with



-- 57 --



respect to the validity of the shares of common stock being offered hereby.



EXPERTS

 

Pannell Kerr Forster (registered with the PCAOB as “Smythe Ratcliffe”), Chartered Accountants, have audited, as set forth in their report thereon appearing elsewhere herein, the financial statements at February 28, 2005 and February 28, 2006 and for the years then ended that appear in the prospectus. The financial statements referred to above are included in this prospectus with reliance upon the independent registered public accounting firm’s opinion based on their expertise in accounting and auditing.



AVAILABLE INFORMATION


We have filed a registration statement on Form SB-2 under the Securities Act of 1933, as amended, relating to the shares of common stock being offered by this prospectus, and reference is made to such registration statement. This prospectus constitutes the prospectus of Mexoro Minerals Ltd., filed as part of the registration statement, and it does not contain all information in the registration statement, as certain portions have been omitted in accordance with the rules and regulations of the Securities and Exchange Commission.


We are subject to the informational requirements of the Securities Exchange Act of 1934 which requires us to file reports, proxy statements and other information with the Securities and Exchange Commission. Such reports, proxy statements and other information may be inspected at public reference facilities of the SEC at 100 F Street, NE, Room 1580, Washington D.C. 20549. Copies of such material can be obtained from the Public Reference Section of the SEC at 100 F Street, NE, Room 1580, Washington, D.C. 20549 at prescribed rates. The public could obtain information on the operation of the public reference room by calling the Securities and Exchange Commission at 1-800-SEC-0330.  Because we file documents electronically with the SEC, you may also obtain this information by visiting the SEC's Internet website at http://www.sec.gov. We are not required to deliver copies of our annual report to our security holders.  In addition, we do not voluntarily provide our annual reports to our security holders.



-- 58 --








INDEX TO

FINANCIAL STATEMENTS




MEXORO MINERALS LTD.

(Formerly Sunburst Acquisition IV, Inc.)

(An Exploration Stage Company)





Consolidated Financial Statements  May 31, 2006

64

Consolidated Balance Sheets

65

Consolidated Statements of Operations and Retained Deficit

66

Consolidated Statements of Cash Flows

67

Notes to Consolidated Financial Statements

68

Restated Consolidated Financial Statements  February 28, 2006

82

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

83

Consolidated Balance Sheets

84

Consolidated Statements of Stockholders’ Deficiency

85

Consolidated Statements of Stockholders’ Deficiency  (Continued)

86

Consolidated Statements of Operations and Retained Earnings (Deficit)

87

Consolidated Statements of Cash Flows

88

Notes to Consolidated Financial Statements  Years Ended February 28, 2006 and 2005

89













-- 59 --



 
















MEXORO MINERALS LTD.

(Formerly Sunburst Acquisition IV, Inc.)

(An Exploration Stage Company)


Consolidated Financial Statements
May 31, 2006

(Unaudited) (U.S. Dollars)



















-- 60 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Balance Sheets

(Unaudited) (U.S. Dollars)

Restated – Note 2


 

May 31,

February 28,

 

2006

2006

 

(Unaudited)

(Audited)

 

 

Assets

 

Current

 

 

 

 

  Cash and cash equivalents

$

2,074,857 

$

479,530 

  Amounts receivable

 

62,726 

 

10,069 

  Prepaid expenses

 

10,000 

 

48,269 

 

 

2,147,583 

 

 

Equipment (note 5)

 

2,725 

 

880 

 

 

 

 

 

Total assets

$

2,150,308 

$

 

 

 

 

 

 

Liabilities

 

 

 

 

Current

 

 

 

 

  Accounts payable and accrued liabilities

$

86,777 

$

79,124 

  Promissory notes (note 7)

 

 

412,800 

 

 

86,777 

 

491,924 

Convertible debentures (note 8)

 

2,917,500 

 

652,000 

 

 

 

 

 

Total liabilities

 

3,004,277 

 

 

 

 

 

 

 

Stockholders’ deficiency

 

 

 

 

Capital stock

 

 

 

 

  Preferred stock

 

 

 

 

     Authorized: 20,000,000 shares without par value (note 9)

 

 

 

 

     Issued: nil

 

-  

 

  Common stock

 

 

 

 

     Authorized: 200,000,000 shares without par value

 

 

 

 

     Issued: 15,201,102 (2006 – 12,799,902) (note 10)

 

16,371,777 

 

15,583,997 

  Additional paid-in capital

 

9,667,846 

 

7,402,346 

  Stock subscriptions

 

 

170,000 

  Accumulated deficit from prior operations

 

(2,003,427)

 

(2,003,427)

  Accumulated deficit during the exploration stage

 

(24,873,799)

 

(21,759,123)

  Other comprehensive income

 

(16,366)

 

1,051 

Total stockholders’ deficiency

 

(853,969)

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficiency

$

2,150,308 

$

 


Going concern (note 4)

Commitments (note 6)

Contingent liability (note 14)

Subsequent events (note 15)

The Accompanying Notes are an Integral Part of These Financial Statements.




-- 61 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Operations and Retained Deficit

(Unaudited) (U.S. Dollars)

Restated – Note 2


 

 

 

 

 

 

Period from

 

 

 

 

 

 

Inception of

 

 

 

 

 

 

Exploration Stage

 

 

Three Months Ended

 

(March 1, 2004)

 

 

May 31,

 

May 31,

 

To May 31,

 

 

2006

 

2005

 

2006

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

  General and administrative

$

570,288 

$

13,052 

$

1,277,035 

  Stock-based compensation

 

 

 

4,232,955 

  Mineral exploration

 

252,261 

 

-

 

252,261

  Acquisition of resource properties

 

 

 

15,306,422 

 

 

 

 

 

 

 

Operating loss

 

(822,549) 

 

 

 

(21,068,673)

Other income (expenses)

 

 

 

 

 

 

  Interest expense

 

(2,305,441) 

 

(1,290) 

 

(3,951,625)

  Interest income

 

6,055 

 

 

6,055 

  Gain on settlement of debt (notes 7 and 8)

 

7,259 

 

 

140,444 

 

 

 

 

 

 

 

Net loss

 

(3,114,676) 

 

 

 

(24,873,799) 

Accumulated deficit, beginning (note 2)

 

(21,759,123) 

 

(13,912,488) 

 

Accumulated deficit, ending

$

(24,873,799) 

$

 

$

(24,873,799)

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

  Foreign exchange gain (loss) on translation

 

(33,612) 

 

5,975 

 

(16,754)

 

 

 

 

 

 

 

Total comprehensive loss

$

(3,148,288) 

$

(8,367) 

$

(24,857,045)

 

 

 

 

 

 

 

Total loss per share – basic and diluted

$

(0.22) 

$

(0.01) 

 

 

 

 

 

 

 

 

 

Weighted average number of shares of

 

 

 

 

 

 

  common stock – basic and diluted

 

14,159,872 

 

1,737,902 

 



The Accompanying Notes are an Integral Part of These Financial Statements.



-- 62 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Cash Flows

(Unaudited) (U.S. Dollars)


 

 

 

 

Period from

 

 

 

 

Inception of

 

 

Three Months Ended

 

Exploration Stage

 

 

 

 

(March 1, 2004)

 

 

May 31,

 

May 31,

 

to May 31,

 

 

2006

 

2005

 

2006

Operating activities

 


 


 

 

  Net loss

$

(3,114,676)

$

(14,342)

$

(24,873,799) 

  Adjustments to reconcile net income (loss) to

 

 

 

 

 

 

    to net cash flows

 

 

 

 

 

 

     Write off of note receivable

 

 

 

57,500 

     Acquisition of resource properties for

     stock

 


 


 

13,065,000

     Amortization

 

117

 

 

117

     Discount on convertible debenture

 

-

 

 

175,000

     Effect of foreign currency translation on cash

 

(17,417)

 

96

 

(3,218)

     Stock-based compensation

 

 

 

5,855,955

     Beneficial conversion feature

 

2,265,500

 

 

3,717,500

     Prepaid expense

 

38,269

 

4,492

 

(3,520)

     Accounts receivable

 

(52,657)

 

 

(54,520)

     Customer deposits

 

 

 

(44,809)

     Accounts payable and accrued liabilities

 

7,653

 

418

 

64,584

Cash used in operating activities

 

 

 

 

 

 

Investing activity

 

 

 

 

 

 

  Purchase of property and equipment

 

(1,962)

 

 

(2,842)

Cash used in investing activity

 

 

 

 

 

Financing activities

 

 

 

 

 

 

  Proceeds from notes payable

 

 

 

562,800

  Proceeds from convertible debentures

 

2,265,500

 

 

3,717,500

  Proceeds from exercise of options

 

 

 

78,000

  Repayment of notes payable

 

(412,800)

 

(15,000)

 

(591,300)

  Repayment of convertible debentures

 

 

 

(705,000)

  Stock subscriptions

 

(170,000)

 

 

  Issuance of common stock

 

787,800

 

 

1,059,909

Cash provided by (used in) financing

 

 

 

 

 

 

    activities

 

2,470,500

 

(15,000)

 

4,121,909

Inflow of cash and cash equivalents

 

1,595,327

 

(25,172)

 

2,074,857

Cash and cash equivalents, beginning

 

479,530

 

35,122

 

Cash and cash equivalents, ending

$

2,074,857

$

9,950

$

2,074,857

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Interest paid

$

39,941

$

1,290

$

146,625

Common stock issued on conversion of debt

 

 

 

300,000

Common stock issued on settlement of notes payable

 


412,800

 

 

412,800

Shares issued for services

$

$

$

100,000

The Accompanying Notes are an Integral Part of These Financial Statements.



-- 63 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2

1.

BASIS OF PRESENTATION


Mexoro Minerals Ltd. (formerly Sunburst Acquisitions IV, Inc.) ("Mexoro" or the “Company”) was incorporated in the state of Colorado on August 27, 1997 and on February 15, 2006 its name was changed to Mexoro Minerals Ltd.  The Company was formed to seek out and acquire business opportunities.  Between 1997 and 2003, the Company engaged in two business acquisitions and one business opportunity, none of which generated a significant profit or created a sustainable business. All were sold or discontinued. Currently the main focus of the Company’s operations is in Mexico.


The Company had previously been pursuing various business opportunities and, effective March 1, 2004, the Company changed its principal operations to mineral exploration. Accordingly, as of March 1, 2004 the Company is considered an exploration stage company.


On May 25, 2004, the Company completed a share exchange transaction with Sierra Minerals and Mining, Inc. (“Sierra Minerals”), a Nevada corporation, which caused Sierra Minerals to become a wholly-owned subsidiary.  Sierra Minerals held certain rights to properties in Mexico that the Company now owns or has an option to acquire.  Through Sierra Minerals, the Company entered into an arm’s length joint venture agreement with Minera Rio Tinto, S.A. De C.V. (“MRT”), a company duly incorporated pursuant to the laws of the United Mexican States, which is controlled by an officer and director of the Company. In August 2005, the Company cancelled the joint venture agreement in order to pursue directly the mineral exploration opportunities through a wholly-owned Mexican subsidiary, Sunburst de Mexico, S.A. de C.V. (“Sunburst de Mexico”).  On August 25, 2005, Sunburst de Mexico, Mexoro and MRT entered into agreements providing Sunburst de Mexico the right to explore and exploit certain properties in Mexico. In December 2005, the Company and Sunburst de Mexico entered into a new agreement with MRT (the “New Agreement”) (note 6). On January 20, 2006, Sierra Minerals was dissolved.  


2.

RESTATEMENT


After further review, management has determined that, in the year ending February 28, 2006, compensation expense recorded in the amount of $8,680,000 relating to the issuance of 7 million common shares was incorrect. Accordingly, these shares were issued as consideration for receiving cash proceeds of $70,000.


Management has accordingly restated the Company’s consolidated financial statements as at May 31, 2006 and for the three-months ended May 31, 2006, and as at February 28, 2006 and for the year ended February 28, 2006.


The effect of this adjustment on the Company’s consolidated financial condition is as follows:


 

       May 31, 2006

 

 

Restated

Originally Reported

 

 

Additional paid-in capital

$      9,667,846

$     18,347,846

 

 

 

 

 

 

 

Accumulated deficit

$  (24,873,799)

$   (33,553,799)

 

 






-- 64 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


2.

RESTATEMENT (Continued)


The effect of this adjustment on the Company’s consolidated results of operations and retained deficit is as follows:


Period ended

      May 31, 2006

 

 

Restated

Originally Reported

 

 

 

 

 

 

 

Accumulated deficit, beginning

$  (21,759,123)

$   (30,439,123)

 

 

 

 

 

 

 

Accumulated deficit, ending

$  (24,873,799)

$   (33,553,799)

 

 


3.

SIGNIFICANT ACCOUNTING POLICIES


(a)

Principles of consolidation


The accompanying financial statements include the accounts and activities of Mexoro Minerals Ltd. and its wholly-owned subsidiary, Sunburst de Mexico. All intercompany transactions have been eliminated in consolidation.


(b)

Financial instruments


(i)

Fair value


The carrying values of cash and cash equivalents, accounts receivable, and accounts payable and accrued liabilities approximate their fair values because of the short-term maturity of these financial instruments. The carrying value of convertible debentures approximates their fair value because these instruments earn interest at the market rate.


(ii)

Interest rate risk


The Company is not exposed to significant interest rate risk due to the short-term maturity of its monetary current assets and current liabilities. The convertible debentures are not exposed to interest rate risk because the interest rate is fixed to maturity.


(iii)

Credit risk


The Company's financial assets that are exposed to credit risk consist primarily of cash that is placed with major financial institutions.


(iv)

Translation risk


The Company translates the results of non-U.S. operations into U.S. currency using rates approximating the average exchange rate for the year.  The exchange rate may vary from time to time.  This risk is considered nominal, as the Company does not incur any significant transactions in-non-U.S. currency.



-- 65 --




MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2

3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


(c)

Equipment


Equipment is recorded at cost. Depreciation is provided on a declining-balance basis at 30% on computer equipment and 20% on office furniture.


(d)

Cash and cash equivalents


The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.


(e)

Basic and diluted income (loss) per share


The Company computes income (loss) per share in accordance with SFAS No. 128, " Earnings per Share ", which requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations and deficit. Basic EPS is computed by dividing income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. All previously stated share and per share balances have been restated to give retroactive effect to the 1:50 share consolidation that occurred on February 15, 2006.


(f)

Impairment or disposal of long-lived assets


In August 2001, the FASB issued Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“FAS 144”).  FAS 144 clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the disposal of business segments and major lines of business.  The Company has implemented FAS 144.  Long-lived assets are reviewed when facts and circumstances indicate that the carrying value of the asset may not be recoverable.  When necessary, impaired assets are written down to estimate fair value based on the best information available.  Estimated fair value is generally based on either appraised value or measured by discounting estimated future cash flows.  Considerable management judgment is necessary to estimate discounted future cash flows.  Accordingly, actual results could vary significantly from such estimates.


(g)

Use of estimates


The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and would impact future results of operations and cash flows




-- 66 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


3.

SIGNIGICANT ACCOUNTING POLICIES (Continued)


(h)

Consideration of other comprehensive income items


SFAS No. 130 – “Reporting Comprehensive Income” , requires companies to present comprehensive income (consisting primarily of net loss plus other direct equity changes and credits) and its components as part of the basic financial statements.


(i)

Stock-based compensation


Prior to March 1, 2004, the Company accounted for stock-based awards under the recognition and measurement provisions of Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees” using the intrinsic value method of accounting, under which compensation expense was only recognized if the exercise price of the Company’s employee stock options was less than the market price of the underlying common stock on the date of grant.


Effective March 1, 2004, the Company adopted the fair value recognition provisions of SFAS No. 123R “Share Based Payments”, using the modified prospective transition method. Under that transition method, compensation cost is recognized for all share-based payments granted prior to, but not yet vested as of March 1, 2004, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, and compensation cost for all share-based payments granted subsequent to March 1, 2004, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. Results for prior periods have not been restated. As of March 1, 2004, there were no unvested options; and therefore, there was no effect on the Company’s reported loss from operations, cash flows or loss per share as a result of adopting SFAS No. 123R.


All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued (see note 11).


(j)

Income taxes


The Company accounts for income taxes in accordance with SFAS No. 109 – “Accounting for Income Taxes” .  Deferred tax assets and liabilities are recognized with respect to the tax consequences attributable to differences between the financial statement carrying values and tax basis of existing assets and liabilities.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled.  Further, the effect on deferred tax assets and liabilities of changes in tax rates is recognized in income in the period that includes the enactment.



-- 67 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2

3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


(k)

Foreign currency translation


Mexoro and its subsidiary Sunburst de Mexico maintain accounting records in their functional currencies, U.S. dollars and Mexican pesos, respectively.


Mexoro and Sunburst de Mexico translate foreign currency transactions into the respective functional currencies in the following manners: at the transaction date, each asset, liability, revenue and expense is translated into the functional currency by the use of the exchange rate in effect at that date;  at the period end, foreign currency monetary assets and liabilities are re-evaluated into the functional currency by using the exchange rate in effect at the balance sheet date.  The resulting foreign exchange gains and losses are included in operations.


In preparing consolidated financial statements, the Company translates the assets and liabilities of its subsidiary into U.S. dollars at the exchange rate in effect at the balance sheet date.  Revenue and expenses are translated into U.S. dollars at the average exchange rate for the applicable period.  Any gain or loss from such translations are included in stockholders’ equity as a component of other comprehensive income.


(l)

Recent accounting pronouncements

(i)

In December 2004, FASB issued a revision of Statement No. 123(R), “Accounting for Stock-Based Compensation” .  This statement supersedes APB 25 and its related implementation guidance.  The revised pronouncement requires that all stock options and warrants be accounted for using the fair value method.  This pronouncement does not impact the Company, as the Company has no employees and currently accounts for all options and warrants using the fair value method.

(ii)

In December 2004, the FASB issued SFAS Statement No. 153, “Exchanges of Non-Monetary Assets.”  The statement is an amendment of APB Opinion No. 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance.  The Company believes that the adoption of this standard will have no material impact on its financial statements. The Company accounts for income taxes in accordance with SFAS No. 109 – “Accounting for Income Taxes” .  Deferred tax assets and liabilities are recognized with respect to the tax consequences attributable to differences between the financial statement carrying values and tax basis of existing assets and liabilities

(iii)

In March 2005, FASB issued Interpretation No. 47 (“FIN 47”), “Accounting for Conditional Asset Retirement Obligations” .  FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligation” , refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity.  Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated.  FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005.  This pronouncement does not impact the Company for the current year.



-- 68 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(iv)

In May 2005, FASB issued SFAS No. 154 “ Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3” .  This Statement replaces APB Opinion No. 20, “ Accounting Changes” , and FASB Statement No. 3, “ Reporting Accounting Changes in Interim Financial Statements” , and changes the requirements for the accounting for and reporting of a change in accounting principles.  This statement applies to all voluntary changes in accounting principles.  It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions.  When a pronouncement includes specific transition provisions, those provisions should be followed.  This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005


(v)

In February 2006, the FASB issued SFAS No. 155, “ Accounting for Certain Hybrid Financial Instruments, an amendment of FASB Statements No. 133 and 140”. This statement permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. It establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation. In addition, SFAS 155 clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133.It also clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives. SFAS 155 amends Statement 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position.


 



-- 69 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2



4.

GOING-CONCERN


The accompanying financial statements have been prepared on a going-concern basis.  The Company has a history of operating losses and will need to raise additional capital to fund its planned operations.  As at May 31, 2006, the Company had working capital of $2,060,806 (February 28, 2006 - $45,944) and a cumulative loss of $24,873,799 (February 28, 2006 - $21,759,123).  These conditions raise substantial doubt about the Company’s ability to continue as a going-concern.


The Company intends to reduce its cumulative loss through the attainment of profitable operations, from its investment in a Mexican mining venture (note 6).  In addition, the Company has conducted private placements of convertible debt and common stock (notes 8 and 10), which have generated a portion of the initial cash requirements of its planned Mexican mining ventures (note 6).


5.

EQUIPMENT


 

 

May 31, 2006

 

February 28, 2006

 

 

 

 

Accumulated

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

 

 

 

 

 

 

 

 

 

Office equipment

$

2,842 

$

(117) 

$

2,725 

$

880 


6.

MINERAL PROPERTIES


On May 3, 2004, the Company entered into a share exchange agreement with the shareholders of Sierra Minerals.  Pursuant to the terms of the share exchange agreement, the Company issued 860,000 shares of its common stock (43,000,000 pre-split) in exchange for all of the outstanding shares of Sierra Minerals.  As a result, Sierra Minerals became a wholly-owned subsidiary of the Company.  The common stock issued was valued at $12.75 per share ($0.255 pre-split) or $10,965,000; which represents the fair value based on the date of the share exchange agreement (May 3, 2004).  Finders’ fees of 120,000 options (6,000,000 pre-split) to purchase the same number of shares of the Company’s common stock at $0.50 per share (0.01 pre-split) were issued to non-related parties in connection with this share exchange. The fair value of these options issued as finders’ fees was $1,523,000; this amount was determined using the Black-Scholes formula with a 5-year expected life, a volatility factor of 191%, a risk-free rate of 5% and no assumed dividend rate.  Due to the uncertainty of the future revenue to be generated from this property, the cost of the acquisition of $10,965.000, compensation expense of 1,523,000, and advances totalling $507,500 were charged to operations in the year ended February 28, 2005.  


Sierra Minerals was a party to a joint venture agreement, dated April 26, 2004 and amended on June 1, 2004, by and between Sierra Minerals and MRT.  MRT had interests in exploration properties.



-- 70 --



MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


6.

MINERAL PROPERTIES (Continued)


On August 25, 2005, the joint venture agreement was cancelled and the Company entered into a new arrangement with MRT.  Instead of a joint venture, the Company incorporated a Mexican wholly-owned subsidiary, Sunburst de Mexico.  This restructuring allowed the Company to take title to the properties directly in the name of Sunburst de Mexico.  The Company entered into agreements with MRT, which provided Sunburst de Mexico options on the concessions of the Cieneguita and Guazapares properties and the right of first refusal on two Encino Gordo properties (collectively, the “Property Agreements”). The parties also entered into an operating agreement, which gave MRT the sole and exclusive right and authority to manage the Cieneguita Property.


On December 8, 2005, the Company and Sunburst de Mexico entered into the New Agreement with MRT to exercise their option under the August 18, 2005 sale and purchase of mining concessions agreement to obtain two mining concessions in the Encino Gordo region.


The New Agreement also provided the Company the option to obtain three additional concessions in the Encino Gordo region.  These properties are located in the state of Chihuahua, Mexico.


The following are additional material terms of the New Agreement:


(a)

The operator’s agreement with MRT was cancelled;  


(b)

The Company granted MRT the option to buy all of the outstanding shares of Sunburst de Mexico for $100 if the Company failed to transfer $1,500,000 to Sunburst de Mexico by April 30, 2006. However, in April 2006, the parties amended the New Agreement to delete both the required transfer of $1,500,000 to Sunburst de Mexico and MRT’s option to purchase shares of Sunburst de Mexico;


(c)

The Property Agreements were modified to change the net smelter rate to a maximum of 2.5% for all properties covered by the agreements;  


(d)

The Company agreed to issue 2,000,000 shares of the Company’s common stock to MRT within four months of the date of the signing of the New Agreement.  These shares were issued to MRT and its assignee at the market value of $1.05 per share on February 23, 2006. This issuance fulfilled the Company’s payment obligations under the previous Property Agreements; and


(e)

The Company agreed to issue 1,000,000 additional shares of the Company’s common stock to MRT if and when the Cieneguita Property is put into production and reaches 85% of production capacity over a 90-day period, as defined in the New Agreement.



-- 71 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


7.

   PROMISSORY NOTES


As at May 31, 2006 the Company had $nil (February 28, 2006 - $412,800) promissory notes outstanding and accrued interest of $nil (February 28, 2006 - $7,259) outstanding on the promissory notes.


On March 4, 2006, the Company agreed to issue 1,651,200 common shares at a price of $0.25 per share to settle $412,800 in promissory notes payable. As a condition, the promissory note holders would waive all accrued interest payable on the notes. On April 6, 2006, these shares were issued (note 10) and the Company recorded a $7,259 gain on settlement of debt.


8.

CONVERTIBLE DEBENTURES


On August 25, 2004, the Company entered into a securities purchase agreement (the “Agreement”), with Bristol Investment Fund, Ltd., Alpha Capital AG and Stonestreet LP (the “Purchasers”). Pursuant to the Agreement, the Purchasers agreed to purchase up to $1,350,000 in face amount of secured convertible debentures (the “Debentures”) from the Company.  The Debentures did not bear interest but were to be issued at a 26% discount to the face amount. Accordingly, the cash purchase price for the full $1,350,000 face amount of the Debentures was $1,000,000.   The Debentures were due and payable in full one year from the date of issuance.


The Purchasers also had the right to convert the full-face amount of the Debentures to common stock of the Company at a price of $5.00 per share ($0.10 pre-split).  Under the Agreement, the Purchasers were also to receive warrants and additional investment rights to purchase shares of the Company’s common stock. The warrants were exercisable at a price of $6.00 per share ($0.12 pre-split) for a period of five years and additional investment rights were exercisable at a price of $5.00 per share ($0.10 pre-split).  


The Purchasers purchased a total of $675,000 in face amount for cash proceeds of $500,000 and the $175,000 discount was charged as interest over the term of the debenture; $87,500 in the year ending February 28, 2005 and the $87,500 in the year ending February 28, 2006. The Company paid $20,000 in legal fees and $50,000 administration fees.


A beneficial conversion feature expense of $500,000 resulting from the anticipated conversion of the debentures, and the exercise of the associated warrants and additional investment rights of the above debentures was recorded as interest expense for the year ending February 28, 2005.


On August 10, 2005, the Company and the Purchasers agreed to retire the Debentures including all associated principal, terms, warrants and rights for the amount of $500,000 plus 8% interest.  On September 21, 2005, the Company repaid in full $500,000 plus interest charges of $41,815 to the Purchasers. As a result of this payment, the Debentures were terminated and the associated warrants and additional investment rights were cancelled. A gain of $133,185 was recorded for settlement of this debt.


Another convertible debenture in the amount of $30,000 was issued on January 15, 2004. The conversion of principal and accrued interest (8% per year) was at the rate of $1.00 ($0.02 pre-split) per share of common stock. On December 21, 2005, the Company repaid the $30,000 convertible debenture plus accrued interest of $4,645.





-- 72 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


8.

CONVERTIBLE DEBENTURES (Continued)


The Company issued $300,000 in convertible debentures in December 2005 to three lenders with a maturity date of December 8, 2006, accrued interest at 7% per year, and convertible at the option of the holder into shares of common stock at $0.15 per share. On January 6, 2006, these debentures were converted and the Company issued 2,000,000 common shares (100,000,000 pre-split). A beneficial conversion feature of $300,000 was recorded in interest expense as to the anticipated conversion of these debentures, with a corresponding increase in additional paid in capital.


In January 2006, the Company issued convertible debentures, with principal and accrued interest at 7% per year, convertible into units at the option of the holder.  Each unit consists of a warrant to purchase 25,000 common shares at $1.00 per share and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008.  As at February 28, 2006, the Company had issued convertible debentures in the amount of $652,000


A beneficial conversion feature of $489,000 was recorded in interest expense as to the anticipated conversion of these debentures. Also included in interest expense was $163,000 representing the relative fair value of the warrants (immediately exercisable) in relation to the convertible debt.


In the quarter ended May 31, 2006, the Company issued an additional $2,265,500 of convertible debentures, with principal and accrued interest at 7% per year, convertible into units at the option of the holder. Each unit consists of a warrant to purchase 25,000 common shares at $1.00 per share and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008. A beneficial conversion feature of $1,359,300 was recorded in interest expense as to the anticipated conversion of these debentures. Also included in interest expense was $906,200 representing the relative fair value of the warrants (immediately exercisable) in relation to the convertible debt. As at May 31, 2006 there were $2,917,500 convertible debentures outstanding (note 15).


The fair value of the warrants attached to the convertible debentures as discussed above was estimated at the date of grant using the Black-Scholes option pricing model using the following weighted average assumptions:


 

112,500 Warrants – attached to $675,000 Convertible Debenture

135,000 Additional Rights Warrants – attached to $675,000 Convertible Debenture

2,917,500 Warrants

 

 

 

 

Expected life

5 years

5 years

2 years

Expected volatility

107%

107%

107%

Risk free interest rate

5%

5%

5%

Expected dividends

-

-

-

Weighted average fair value of warrant


$6.00


$5.00


$1.00

Stock price at date of grant


$6.50


$6.50


$1.45



-- 73 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


9.

 PREFERRED STOCK


The Company is authorized to issue 20,000,000 shares of preferred stock.  The Company’s board of directors is authorized to divide the preferred stock into series, and with respect to each series, to determine the preferences and rights and qualifications, limitations or restrictions thereof, including the dividend rights, conversion rights, voting rights, redemption rights and terms, liquidation preferences, sinking fund provisions, and the number of shares constituting the series and the designations of such series.  The board of directors could, without stockholder approval, issue preferred stock with voting and other rights that could adversely affect the voting rights of the holders of common stock, which issuance could have certain anti-takeover effects.


10.

COMMON STOCK


 

Number

 

 

of Shares

Amount

Balance, February 28, 2006

12,799,902

$15,583,977

   Issued pursuant to private placement

750,000

375,000

   Issued pursuant to settlement of promissory notes

1,651,200

412,800

Balance, May 31, 2006

15,201,102

$16,371,777


On April 3, 2006 and May 31, 2006 the Company issued 550,000 and 200,000 common shares respectively pursuant to a private placement unit offering. Units consisted of one share of common stock and one-half of one warrant. Each full warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008.


On March 4, 2006, the Company agreed to issue 1,651,200 common shares at a price of $0.25 per share to settle $412,800 in promissory notes payable (note 7). On April 6, 2006, these shares were issued.  


11.

STOCK COMPENSATION PROGRAM


On December 9, 2005, the Company’s board of directors approved a stock compensation program, which was subsequently ratified at an extraordinary meeting of shareholders held on February 13, 2006. In order to maintain flexibility in the award of stock benefits, the program constitutes a single “omnibus” plan, but is composed of three parts. The first part is the qualified incentive stock option plan (the “ISO Plan”), which provides grants of qualified incentive stock options (“ISOs”).  The second part is the non-qualified stock option plan (“NQSO Plan”), which provides grants of nonqualified stock options (“NQSOs”).  The third part is the restricted shares plan (“Restricted Shares Plan”), which provides grants of restricted shares of the Company’s common stock (“Restricted Shares”). The maximum number of common shares that may be purchased under the plan is 6,000,000.  Options granted under the plan include incentive and non-qualified stock options as well as actual shares of common stock, with vesting determined on the grant date, not to exceed 10 years, and are exercisable over a 10-year maximum period at a price to approximate the fair market value of the common stock at the date of grant.




-- 74 --






MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2


11.

STOCK COMPENSATION PROGRAM (Continued)


On February 27, 2006, the Company granted 800,000 ISOs under the ISO Plan to directors, officers and consultants at a price of $0.50 per common stock for a period of ten years. The ISOs vest in four

equal instalments, at the time of the grant and then every six months thereafter. Compensation cost, being the fair value of the options, is calculated to be $982,000 of which $248,000 is expensed on the date of issue and as the remainder vest.


The fair value of the 800,000 options was determined using the Black-Scholes option pricing model using a ten-year expected life of the option, a volatility factor of 152%, a risk-free rate of 5% and no assumed dividend rate.


The options are summarized as follows:


 

 

Weighted

 

 

Average

 

 

Exercise

 

Options

Price

 



Outstanding at February 28, 2005

168,000 

 $0.94

Granted

800,000 

 0.50 

Cancelled

(6,000)

 1.50 

Exercised

(32,000)

 1.34 

 


 

Outstanding at February 28, 2006

930,000 

 0.54 

 


 

 


 

Outstanding at May 31, 2006

930,000 

 $0.54


The following table summarizes options outstanding at May 31, 2006:


Exercise Price

 

Number of Options Issued

Number of Options Exercisable

 

Remaining Contractual Life (Years)

 

 



 

 

$0.50 

 

890,000 

290,000 

 

9.06 

$1.50 

 

40,000 

40,000 

 

3.75 

 

 



 

 

 

 

930,000 

330,000 

 

 


The Company has reserved 930,000 common shares in the event that these options are exercised.


For the quarter ended May 31, 2006, there were $nil (2005 - $nil) stock-based compensation expenses.



-- 75 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2

12.

WARRANTS


As at May 31, 2006, the Company had a total of 8,292,500 (February 28, 2006 - 5,652,000) warrants outstanding to purchase common stock. Each warrant entitles the holder to purchase one share of the Company’s common stock. The Company has reserved 8,292,500 common shares in the event that these warrants are exercised.


The warrants include 1,000,000 Series A Warrants exercisable at $0.50 per share, 1,000,000 Series B Warrants exercisable at $0.75 per share, 1,000,000 Series C Warrants exercisable at $1.00 per share, 1,000,000 Series D Warrants exercisable at $1.25 per share, and 1,000,000 Series E Warrants exercisable at $1.50 per share; of which all are exercisable at the option of the holder. The Series A Warrants were fully vested upon issuance. They are exercisable at any time following their issuance but will expire on June 30, 2007 to the extent they are not exercised. The remaining series of Warrants will each vest and become exercisable only at the time that the immediately preceding series has been fully exercised.


Unless terminated earlier as a result of failure to vest, the Series B and Series C Warrants will each expire on December 31, 2007, and the Series D and Series E Warrants will each expire on December 31, 2008.  Stock-based compensation of $3,898,000 has been recorded on these warrants.


The Company has also issued 2,917,500 warrants exercisable at $1.00 each pursuant to the issuance of convertible debentures (note 8). These warrants expire on April 30, 2008, and are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20 day period.


The Company has also issued 375,000 warrants exercisable at $1.00 each pursuant to a private placement unit offering. Each warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008.


The fair value of the warrants discussed above was estimated at the date of grant using the Black-Scholes option pricing model using the following weighted average assumptions:


 

2,917,500 Warrants

1,000,000 Warrants issued to GM Capital – Series A

1,000,000 Warrants issued to GM Capital – Series B

1,000,000 Warrants issued to GM Capital – Series C

1,000,000 Warrants issued to GM Capital – Series D

1,000,000 Warrants issued to GM Capital – Series E

 

 

 

 

 

 

 

Expected life (years)

2

1.58

2.08

2.08

3.08

3.08

Expected volatility

107%

152%

152%

152%

152%

152%

Risk free interest rate

5%

5%

5%

5%

5%

5%

Expected dividends

-

-

-

-

-

-

Weighted average fair value of warrant


$1.00


$0.50


$0.75


$1.00


$1.25


$1.50

Stock price at date of grant


$1.45


$1.00


$1.00


$1.00


$1.00


$1.00




-- 76 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements

Three Months Ended May 31, 2006

(Unaudited) (U.S. Dollars)

Restated – Note 2

13.

RELATED PARTY TRANSACTIONS


The Company paid management fees of $58,050 (2005 - $nil) to certain officers and directors and to companies controlled by directors. The Company paid $18,137 (2005 - $nil) to certain officers and directors and to companies controlled by directors for travel, office and other related expenses.


As at May 31, 2006, accounts payable of $175 (2005 - $nil) were owing to certain officers and directors of the Company and $5,339 (2005 - $nil) was owing to companies controlled by directors.


As of May 31, 2006, the Company had a note payable to former related entity in the amount of $nil (2005 - $28,500).  Interest on this note was imputed at a rate of 6.09% and totalled $nil (2005 - $19,268) cumulatively at May 31, 2006.


All related party transactions are in the normal course of business at the exchange amount agreed to by each party.


14.

CONTINGENT LIABILITY


Pursuant to the Agreement between the Company and GM Capital, the Agreement contains registration rights which requires the Company to use best efforts to file a registration statement registering the warrant shares within 45 days upon demand of 50% of the warrant holders and thereafter to use best efforts to cause such registration statement to be declared effective as soon as reasonably possible. Otherwise, the Company is obligated to sell to GM Capital as liquidated damages payment comprising of 1,000 shares per day at $0.001 per share until the default is cured. As at May 31, 2006, GM Capital had not demanded the Company to file a registration statement. (note 15).


15.

SUBSEQUENT EVENTS


(a)

Convertible debentures


Subsequent to May 31, 2006, the Company received requests to convert $2,917,500 of convertible debentures to the Company common shares at $0.50 per share, and issued 5,835,000 common shares and paid accrued interest of $58,308.


(b)

Contingent liability


Pursuant to the Agreement signed between the Company and GM Capital, the Company must use best efforts to file a registration statement registering the warrant shares within 45 days upon demand of 50% of the warrant holders and thereafter to use best efforts to cause such registration statement to be declared effective as soon as reasonably possible. Otherwise, the Company is obligated to sell to GM Capital as liquidated damages payment comprising of 1,000 shares every day at $0.001 per share until the default is cured. Subsequent to February 28, 2006, GM Capital had not demanded the Company to file a registration statement registering the warrant shares and the Company filed a registration statement on April 7, 2006, and an amendment #1 on July 10, 2006. In the Company’s opinion best efforts have been made to effect the registration of the warrant shares. Accordingly, the Company does not believe a liability exists at this time and no provision has been made in the financial statements in this regard.



-- 77 --












MEXORO MINERALS LTD.

(Formerly Sunburst Acquisition IV, Inc.)

(An Exploration Stage Company)


Restated Consolidated Financial Statements
February 28, 2006

(U.S. Dollars)

























-- 78 --





Pannell Kerr Forster


PKF


International


7TH Floor, Marine Building

355 Burrard Street

Vancouver, B.C.

Canada, V6C 2G8

Telephone: 604.687.1231

Facsimile: 604.688.4675


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


TO THE SHAREHOLDERS OF MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)


We have audited the accompanying consolidated balance sheets of Mexoro Minerals Ltd. (formerly Sunburst Acquisitions IV, Inc.) (An Exploration Stage Company) as at February 28, 2006 and 2005 and the consolidated statements of stockholders’ deficiency, operations and retained earnings (deficit), and cash flows for the years ended February 28, 2006 and 2005 and the period from inception of exploration stage (March 1, 2004) to February 28, 2006. These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits. The related statements of stockholders’ deficiency, operations and retained earnings (deficit), and cash flows from inception of the development stage on August 27, 1997 to February 29, 2004 were audited by other auditors whose reports dated May 24, 2004 and May 27, 2003 expressed unqualified opinions, with an explanatory paragraph discussing the Company’s ability to continue as a going-concern. Our opinion on the stockholders’ deficiency, statements of operations and retained earnings (deficit), and cash flows from inception of the development stage to February 29, 2004, is solely based on the reports of other auditors.


We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States of America).  Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as at February 28, 2006 and 2005 and the results of its operations and its cash flows for the periods indicated above in conformity with accounting principles generally accepted in the United States of America.  


The accompanying financial statements have been prepared assuming that the Company will continue as a going-concern.  As discussed in note 3, the Company has sustained operating losses since its inception and has deficits in working capital and equity, which raises substantial doubt about its ability to continue as a going-concern.  The financial statements do not include any adjustments related to the recoverability and classification of asset carrying amounts or the amounts and classification of liabilities that might result should the Company be unable to continue as a going-concern. Management’s plans in regard to these matters, which include a private placement of securities, are also described in note 3.


As discussed in note 2, the accompanying consolidated financial statements of the Company as at February 28, 2006 and 2005 and the consolidated statements of stockholders’ deficiency, operations and retained earnings (deficit), and cash flows for the years ended February 28, 2006 and 2005 and for the period from inception of exploration stage (March 1, 2004) to February 28, 2006 have been restated.


/s/ Pannell Kerr Forster


Chartered Accountants

(registered with the PCAOB as “Smythe Ratcliffe”)


Vancouver, Canada

May 20, 2006, except for note 2(a) which is as of June 28, 2006

And note 2(b) which is as at September 20, 2006



-- 79 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Balance Sheets

(U.S. Dollars)

Restated – Note 2

 

February 28,

February 28,

 

2006

2005

 

 

Assets

 

Current

 

 

 


   Cash and cash equivalents

$

479,530 

$

35,122 

  Accounts receivable

 

10,069 

 

  Prepaid expenses

 

48,269 

 

8,113 

 

 

 

 

 

Equipment (note 5)

 

880 

 

 

 

 

 

 

Total Assets

$

 

$

 

 

 

 

 

 

Liabilities

 

 

 

 

Current

 

 

 

 

  Accounts payable and accrued liabilities

$

79,124 

$

31,948 

  Promissory notes (note 7)

 

412,800 

 

28,500 

  Current portion of convertible debentures (note 8)

 

 

617,500 

 

 

491,924 

 

677,948 

 

 

 

 

 

Convertible debentures (note 8)

 

652,000 

 

 

 

 

 

 

Total liabilities

 

 

 

677,948 

 

 

 

 

 

Stockholders’ deficiency

 

 

 

 

Capital stock

 

 

 

 

  Preferred stock

 

 

 

 

     Authorized: 20,000,000 shares without par value (note 9)

 

 

 

 

     Issued: nil

 

 

  Common stock

 

 

 

 

     Authorized: 200,000,000 shares without par value

 

 

 

 

     Issued: 12,799,902 (2005 - 1,737,902) (note 10)

 

15,583,977 

 

12,970,977 

  Additional paid-in capital

 

7,402,346 

 

2,304,346 

  Stock subscriptions

 

170,000 

 

  Accumulated deficit from prior operations

 

(2,003,427)

 

(2,003,427)

  Accumulated deficit during the exploration stage

 

(21,759,123)

 

(13,912,488)

  Other comprehensive income

 

1,051 

 

5,879 

Total stockholders’ deficiency

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficiency

$

 

$

 


Going concern (note 4)

Commitments (note 6)

Subsequent events (note 15)

Subsequent events (note 16)


The Accompanying Notes are an Integral Part of These Financial Statements.



-- 80 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Stockholders’ Deficiency

Period from Inception August 27, 1997 to February 28, 2006

(U.S. Dollars)

Restated – Note 2

 

Number of

shares

Amount

Additional

paid-in capital

Stock

subscriptions

Deficit

accumulated

from prior

operations

Deficit

accumulated

during the

exploration

stage

Other

comprehensive

income (loss)

Total

stockholders’

deficiency

 









Balance from prior operations,

 

 

 

 

 

 

 


  March 1, 2004

709,168 

$ 1,701,843 

$      194,391

$  67,025 

$   (2,003,427)

$                    - 

$ 8,929 

 $       (31,239)

 

 

 

 

 

 

 

 

 

Common stock issued in share exchange

860,000 

10,965,000 

- 

- 

- 

- 

- 

 10,965,000 

Options issued as finders’ fees

 

 

1,523,000 

 

 

 

 

 1,523,000 

Common stock issued for cash

113,222 

269,134 

-

(67,025)

- 

- 

- 

 202,109 

Options exercised

50,000 

35,000 

- 

- 

- 

- 

- 

 35,000 

Options issued

- 

- 

86,955 

- 

- 

- 

- 

 86,955 

Warrants exercised

5,512 

- 

- 

- 

- 

- 

- 

 - 

Beneficial conversion feature

 

 

500,000 

 

 

 

 

 500,000 

Foreign exchange translation adjustment

- 

- 

- 

- 

- 

- 

(3,050)

 (3,050)

Net loss for year

- 

- 

- 

- 

- 

(13,912,488)

- 

 (13,912,488)

 

 

 

 

 

 

 

 

 

Balance, February 28, 2005

1,737,902 

$12,970,977 

$  2,304,346 

$           - 

$  

$  

$   

 $  


The Accompanying Notes are an Integral Part of These Financial Statements.



















-- 81 --






MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Stockholders’ Deficiency  (Continued)

Period from Inception August 27, 1997 to February 28, 2006

(U.S. Dollars)

Restated – Note 2


 

Number of

shares

Amount

Additional

paid-in capital

Stock

subscriptions

Deficit

accumulated

from prior

operations

Deficit

accumulated

during the

exploration

stage

Other

comprehensive

income (loss)

Total

stockholders’

deficiency

 









Balance, February 28, 2005

1,737,902

$  12,970,977

$  2,304,346

$               -

$   

$   

$   

$     

 








 

Common stock issued for consulting








 

  services

30,000

100,000

-

-

-

-

-

100,000

Options exercised

32,000

43,000

-

-

-

-

-

43,000

Common stock issued on conversion of








 

  debenture

2,000,000

300,000

-

-

-

-

-

300,000

Common stock issued in property








 

  acquisition

2,000,000

2,100,000

-

-

-

-

-

2,100,000

Common stock issued for cash

7,000,000

70,000

-

-

-

-

-

70,000

Options issued

-

-

248,000

-

-

-

-

248,000

Warrants issued

-

-

3,898,000

-

-

-

-

3,898,000

Beneficial conversion feature

-

-

952,000

-

-

-

-

952,000

Stock subscriptions

-

-

-

170,000

-

-

-

170,000

Foreign exchange translation adjustment

-

-

-

-

-

-

(4,828)

(4,828)

Net loss for year

-

-

-

-

-

(7,846,635)

-

(7,846,635)

 








 

Balance, February 28, 2006


$ 15,583,977

$ 7,402,346

$

$   

$

$   

$      




The Accompanying Notes are an Integral Part of These Financial Statements.













-- 82 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Operations and Retained Earnings (Deficit)

(U.S. Dollars)

Restated – Note 2


 

 

 

 

 

 

Period from

 

 

 

 

 

 

Inception of

 

 

 

 

 

 

Exploration Stage

 

 

Year Ended

 

(March 1, 2004)

 

 

February 28,

 

February 28,

 

to February 28,

 

 

2006

 

2005

 

2006

 

 


 


 


Expenses

 


 


 


  General and administrative

$

469,337 

$

237,410 

$

706,747 

  Stock-based compensation (note 11)

 

4,146,000 

 

86,955 

 

4,232,955 

  Acquisition of resource properties

 

2,310,922 

 

12,995,500 

 

15,306,422 

 

 

 

 

 

 

 

Operating loss

 

(6,926,259)

 

 

 

(20,246,124)

Other income (Expenses)

 

 

 

 

 

 

  Interest

 

(1,053,561)

 

(592,623)

 

(1,646,184)

  Gain on settlement of debt (note 8)

 

133,185 

 

 

133,185 

 

 

 

 

 

 

 

Loss from operations

 

(7,846,635)

 

 

 

(21,759,123)

 

 

 

 

 

 

 

Net loss

 

(7,846,635)

 

 

 

(21,759,123)

Accumulated deficit, beginning

 

(13,912,488)

 

 

 

 

 

 

 

 

 

Accumulated deficit, ending

$

(21,759,123)

$

 

$

(21,759,123)

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

  Foreign exchange gain on translation

 

1,051 

 

5,879 

 

15,858 

 

 

 

 

 

 

 

Total comprehensive loss

$

(7,845,584)

$

 

$

(21,743,265)

 

 

 

 

 

 

 

Total loss per share – basic and diluted

$

(3.59)

$

(9.40)

 

 

 

 

 

 

 

 

 

Weighted average number of shares of

 

 

 

 

 

 

  Common stock – basic and diluted

 

2,184,686 

 

1,479,687 

 

 


The Accompanying Notes are an Integral Part of These Financial Statements.


















-- 83 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Consolidated Statements of Cash Flows

(U.S. Dollars)

Restated – Note 2


 

 

 

 

Period from

 

 

 

 

Inception of

 

 

 

 

Exploration Stage

 

 

Year Ended

 

(March 1, 2004)

 

 

February 28,

 

February 28,

 

to February 28,

 

 

2006

 

2005

 

2006

Operating activities

 

 

 

 

 

 

  Net loss

$

(7,846,635)

$

(13,912,488)

$

(21,759,123)

  Adjustments to reconcile net income (loss) to

 

 

 

 

 

 

    net cash flows

 

 

 

 

 

 

     Write-off of note receivable

 

 

57,500 

 

57,500 

     Acquisition of resource properties for stock

 

2,100,000 

 

10,965,000 

 

13,065,000 

     Discount on convertible debenture

 

87,500 

 

87,500 

 

175,000 

     Effect of foreign currency translation on cash

 

(4,828)

 

(3,050)

 

14,199 

     Stock-based compensation

 

4,246,000 

 

1,609,955 

 

5,855,955 

     Beneficial conversion feature

 

952,000 

 

500,000 

 

1,452,000 

     Prepaid expense

 

(40,156)

 

(1,633)

 

(41,789)

     Accounts receivable

 

(10,069)

 

8,206 

 

(1,863)

     Customer deposits

 

 

(44,809)

 

(44,809)

     Accounts payable and accrued liabilities

 

47,176 

 

9,755 

 

56,931 

Cash used in operating activities

 

 

 

 

 

 

Investing activity

 

 

 

 

 

 

  Purchase of property and equipment

 

(880)

 

 

(880)

Cash used in investing activity

 

 

 

 

 

Financing activities

 

 

 

 

 

 

  Proceeds from notes payable

 

562,800 

 

 

562,800 

  Proceeds from convertible debentures

 

952,000 

 

500,000 

 

1,452,000 

  Proceeds from exercise of options

 

43,000 

 

35,000 

 

78,000 

  Repayment of notes payable

 

(178,500)

 

 

(178,500)

  Repayment of convertible debentures

 

(705,000)

 

 

(705,000)

  Stock subscriptions

 

170,000 

 

 

170,000 

  Issuance of common stock

 

70,000 

 

202,109 

 

272,109 

Cash provided by financing activities

 

914,300 

 

 

 

1,651,409 

Inflow of cash and cash equivalents

 

 

 

 

 

479,530 

Cash and cash equivalents, beginning

 

35,122 

 

22,077 

 

Cash and cash equivalents, ending

$

 

$

 

$

479,530 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Interest paid

$

101,561 

$

5,123 

$

106,684 

Common stock issued on conversion of debt

 

300,000 

 

 

300,000 

Shares issued for services

$

100,000 

 

$

100,000 


The Accompanying Notes are an Integral Part of These Financial Statements.



-- 84 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

1.

BASIS OF PRESENTATION

Mexoro Minerals Ltd. (formerly Sunburst Acquisitions IV, Inc.) ("Mexoro" or the “Company”) was incorporated in the state of Colorado on August 27, 1997 and on February 15, 2006 its name was changed to Mexoro Minerals Ltd.  The Company was formed to seek out and acquire business opportunities.  Between 1997 and 2003, the Company engaged in two business acquisitions and one business opportunity, none of which generated a significant profit or created sustainable business. All were sold or discontinued. Currently, the main focus of the Company’s operations is in Mexico.


The Company had previously been pursuing various business opportunities and, effective March 1, 2004, the Company changed its principal operations to mineral exploration. Accordingly, as of March 1, 2004 the Company is considered an exploration stage company.


On May 25, 2004, the Company completed a share exchange transaction with Sierra Minerals and Mining, Inc. (“Sierra Minerals”), a Nevada corporation, which caused Sierra Minerals to become a wholly-owned subsidiary.  Sierra Minerals held certain rights to properties in Mexico that the Company now owns or has an option to acquire.  Through Sierra Minerals, the Company entered into a joint venture agreement with Minera Rio Tinto, S.A. De C.V. (“MRT”), a company duly incorporated pursuant to the laws of the United Mexican States, which is controlled by an officer of the Company. In August 2005, the Company cancelled the joint venture agreement in order to pursue directly the mineral exploration opportunities through a wholly-owned Mexican subsidiary, Sunburst Mining de Mexico S.A. de C.V. (“Sunburst de Mexico”).  On August 25, 2005, Sunburst de Mexico, Mexoro and MRT entered into agreements providing Sunburst de Mexico the right to explore and exploit certain properties in Mexico. In December 2005, the Company and Sunburst de Mexico entered into a new agreement with MRT (the “New Agreement”) (note 6). On January 20, 2006, Sierra Minerals was dissolved.  


2.

RESTATEMENTS

(a)

Management has determined that, in the year ending February 28, 2005, previous management used a nominal value to record the issuance of 860,000 shares of common stock (43,000,000 pre-split) pursuant to a share exchange agreement, and 120,000 options (6,000,000 pre-split) issued as finders fees with respect to the share exchange agreement. Current management believes that a fair value should have been used and has restated each of these amounts. Management has also determined that in the year ending February 28, 2005, the Company should have recorded a beneficial conversion feature on convertible debentures that included conversion to common shares, warrants and additional investment rights. Management has also reclassified stock-based compensation expense from general and administrative to stock-based compensation.

In the year ending February 28, 2006, management has corrected a calculation error in the recording of a beneficial conversion feature on warrants issued with the convertible debentures. Management has also reclassified accrued interest from promissory notes to accounts payable and accrued interest.

Management has accordingly restated the Company’s financial statements as at February 28, 2006 and 2005 and for the years ended February 28, 2006 and 2005.




-- 85 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2



2.

RESTATEMENTS (Continued)

The effect of these adjustments on the Company’s consolidated financial condition is as follows:

 

February 28, 2006

February 28, 2005

 

Restated

Originally Reported

Restated

Originally Reported

Accounts payable and accrued liabilities


$      79,124 


$      71,865 


$    31,948 


$    31,948 

Promissory notes

412,800 

420,059 

28,500 

28,500 

Current portion of convertible debentures


                - 


                - 


     617,500 


    705,000 

Total liabilities

1,143,924 

1,143,924 

677,948 

765,448 

Common stock

15,583,977 

5,048,977 

12,970,977 

2,435,977 

Additional paid-in capital

16,082,346 

13,990,646 

2,304,346 

457,146 

Accumulated deficit

(30,439,123)

(17,812,423)

(13,912,488)

(1,617,788)

Total stockholders’ deficiency

(605,176)

(605,176)

(634,713)

(722,213)


The effect of these adjustments on the Company’s consolidated results of operations is as follows:

Period ended

February 28, 2006

February 28, 2005

 

Restated

Originally Reported

Restated

Originally Reported

 

 

 

 

 

General and administrative

9,149,337 

9,149,337 

237,410 

324,365 

Stock-based compensation

4,146,000 

4,146,000 

86,955 

Acquisition of resource properties


2,310,922 


2,310,922 


12,995,500 


1,113,300 

Interest expense

(1,053,561)

(721,561)

(592,623)

(180,123)

Net loss for the period

(16,526,635)

(16,193,584)

(13,912,488)

(1,617,788)

Loss per share

$  (7.56)

$  (7.41)

$   (9.40)

$   (1.09)


(b)

After further review, management has determined that, in the year ending February 28, 2006, compensation expense recorded in the amount of $8,680,000 relating to the issuance of 7 million common shares was incorrect. Accordingly, these shares were issued as consideration for receiving cash proceeds of $70,000.



-- 86 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


2.

RESTATEMENTS (Continued)


Management has accordingly restated the Company’s financial statements as at February 28, 2006 and for the year ended February 28, 2006.


The effect of this adjustment on the Company’s consolidated financial condition is as follows:


 

February 28, 2006

 

 

Restated

Restated from 2(a)

 

 

Common stock

$15,583,977

$15,583,977

 

 

Additional paid-in capital

7,402,346

16,082,346

 

 

Accumulated deficit

(21,759,123)

(30,439,123)

 

 

Total Stockholders’ Deficiency

(605,176)

(605,176)

 

 


The effect of this adjustment on the Company’s consolidated results of operations is as follows:


Period ended

February 28, 2006

 

 

Restated

Restated from 2(a)

 

 

 

 

 

 

 

General and administrative

469,337

9,149,337

 

 

Net loss for the period

(7,846,635)

(16,526,635)

 

 

Loss per share

$  (3.59)

$  (7.56)

 

 


3.

SIGNIFICANT ACCOUNTING POLICIES


(a)

Principles of consolidation


The accompanying financial statements include the accounts and activities of Mexoro Minerals Ltd. and its wholly-owned subsidiary, Sunburst de Mexico. All intercompany transactions have been eliminated in consolidation.


(b)

Financial instruments


(i)

Fair value


The carrying values of cash and cash equivalents, accounts receivable, and accounts payable and accrued liabilities approximate their fair values because of the short-term maturity of these financial instruments. The carrying value of convertible debentures approximates their fair value because these instruments earn interest at the market rate.



-- 87 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)

(b)

Financial instruments (continued)


(i)

Interest rate risk


The Company is not exposed to significant interest rate risk due to the short-term maturity of its monetary current assets and current liabilities. The convertible debentures are not exposed to interest rate risk because the interest rate is fixed to maturity.


(ii)

Credit risk


The Company's financial assets that are exposed to credit risk consist primarily of cash that is placed with major financial institutions.


(iii)

Translation risk


The Company translates the results of non-US operations into US currency using rates approximating the average exchange rate for the year.  The exchange rate may vary from time to time.  This risk is considered moderate, as the Company’s mining project expenses are recorded in Mexican pesos and converted to US currency.


(c)

Equipment


Equipment is recorded at cost. Depreciation is provided on a declining-balance basis at 30%.


(d)

Cash and cash equivalents


The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.


(e)

Basic and diluted income (loss) per share


The Company computes income (loss) per share in accordance with SFAS No. 128, " Earnings per Share ", which requires presentation of both basic and diluted earnings per share (EPS) on the face of the statement of operations and deficit. Basic EPS is computed by dividing income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is



-- 88 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


(e)

Basic and diluted income (loss) per share (continued)


used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. All previously stated share and per share balances have been restated to give retroactive effect to the 1:50 share consolidation that occurred on February 15, 2006.


(f)

Impairment or disposal of long-lived assets


In August 2001, the FASB issued Statement No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“FAS 144”).  FAS 144 clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the disposal of business segments and major lines of business.  The Company has implemented FAS 144.  Long-lived assets are reviewed when facts and circumstances indicate that the carrying value of the asset may not be recoverable.  When necessary, impaired assets are written down to estimate fair value based on the best information available.  Estimated fair value is generally based on either appraised value or measured by discounting estimated future cash flows.  Considerable management judgment is necessary to estimate discounted future cash flows.  Accordingly, actual results could vary significantly from such estimates.


(g)

Use of estimates


The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and would impact future results of operations and cash flows.


(h)

Consideration of other comprehensive income items


SFAS No. 130 – “Reporting Comprehensive Income” , requires companies to present comprehensive income (consisting primarily of net loss plus other direct equity changes and credits) and its components as part of the basic financial statements.


(i)

Stock-based compensation


Prior to March 1, 2004, the Company accounted for stock-based awards under the recognition and measurement provisions of Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees” using the intrinsic value method of accounting, under which compensation expense was only recognized if the exercise price of the Company’s employee stock options was less than the market price of the underlying common stock on the date of grant.





-- 89 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


(i)

Stock-based compensation (continued)


Effective March 1, 2004, the Company adopted the fair value recognition provisions of SFAS No. 123R “Share Based Payments”, using the modified prospective transition method. Under that transition method, compensation cost is recognized for all share-based payments granted prior to, but not yet vested as of March 1, 2004, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, and compensation cost for all share-based payments granted subsequent to March 1, 2004, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. Results for prior periods have not been restated. As of March 1, 2004, there were no unvested options; and therefore, there was no effect on the Company’s reported loss from operations, cash flows or loss per share as a result of adopting SFAS No. 123R.


All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received as consideration are measured and recognized based on the fair value of the equity instruments issued (see note 11).


(j)

Income taxes


The Company accounts for income taxes in accordance with SFAS No. 109 – “Accounting for Income Taxes” .  Deferred tax assets and liabilities are recognized with respect to the tax consequences attributable to differences between the financial statement carrying values and tax basis of existing assets and liabilities.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled.  Further, the effect on deferred tax assets and liabilities of changes in tax rates is recognized in income in the period that includes the enactment.


(k)

Foreign currency translation


Mexoro and its subsidiary Sunburst de Mexico maintain accounting records in their functional currencies, U.S. dollars and Mexican pesos, respectively.


Mexoro and Sunburst de Mexico translate foreign currency transactions into the respective functional currencies in the following manners: at the transaction date, each asset, liability, revenue and expense is translated into the functional currency by the use of the exchange rate in effect at that date; at the period end, foreign currency monetary assets and liabilities are re-evaluated into the functional currency by using the exchange rate in effect at the balance sheet date.  The resulting foreign exchange gains and losses are included in operations.





-- 90 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


In preparing consolidated financial statements, the Company translates the assets and liabilities of its subsidiary into U.S. dollars at the exchange rate in effect at the balance sheet date.  Revenue and expenses are translated into U.S. dollars at the average exchange rate for the applicable period.  Any gain or loss from such translations are included in stockholders’ equity as a component of other comprehensive income.


(l)

Recent accounting pronouncements


(i)

In December 2004, FASB issued a revision of Statement No. 123(R), “Accounting for Stock-Based Compensation” .  This statement supersedes APB 25 and its related implementation guidance.  The revised pronouncement requires that all stock options and warrants be accounted for using the fair value method.  This pronouncement does not impact the Company, as the Company has no employees and currently accounts for all options and warrants using the fair value method.


(ii)

In December 2004, the FASB issued SFAS Statement No. 153, “Exchanges of Non-Monetary Assets.”  The statement is an amendment of APB Opinion No. 29 to eliminate the exception for non-monetary exchanges of similar productive assets and replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance.  The Company believes that the adoption of this standard will have no material impact on its financial statements. The Company accounts for income taxes in accordance with SFAS No. 109 – “Accounting for Income Taxes” .  Deferred tax assets and liabilities are recognized with respect to the tax consequences attributable to differences between the financial statement carrying values and tax basis of existing assets and liabilities.  


(iii)

In March 2005, FASB issued Interpretation No. 47 (“FIN 47”), “Accounting for Conditional Asset Retirement Obligations” .  FIN 47 clarifies that the term “conditional asset retirement obligation” as used in FASB Statement No. 143, “Accounting for Asset Retirement Obligation” , refers to a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity.  Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated.  FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005.  This pronouncement does not impact the Company for the current year.


(iv)

In May 2005, FASB issued SFAS No. 154 “ Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3” .  This Statement replaces APB Opinion No. 20, “ Accounting Changes” , and FASB Statement No. 3, “ Reporting Accounting Changes in Interim Financial Statements” , and changes the requirements for the accounting for and reporting of a change in accounting principles.  This statement applies to all voluntary changes in accounting principles.  It also applies to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions.  When a pronouncement includes specific transition provisions, those provisions should be followed.  



-- 91 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


3.

SIGNIFICANT ACCOUNTING POLICIES (Continued)


(l)

Recent accounting pronouncements (continued)


(iv)

This statement is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005


(v)

In February 2006, the FASB issued SFAS No. 155, “ Accounting for Certain Hybrid Financial Instruments, an amendment of FASB Statements No. 133 and 140”. This statement permits fair value re-measurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. It establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation. In addition, SFAS 155 clarifies which interest-only strips and principal-only strips are not subject to the requirements of Statement 133. It also clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives. SFAS 155 amends Statement 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. This statement is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position.


4.

GOING-CONCERN


The accompanying financial statements have been prepared on a going-concern basis.  The Company has a history of operating losses and will need to raise additional capital to fund its planned operations.  As at February 28, 2006, the Company had working capital of $45,944 (2005 - $634,713 working capital deficiency) and a cumulative loss of $30,439,123 (2005 - $13,912,488). These conditions raise substantial doubt about the Company’s ability to continue as a going-concern.


The Company intends to reduce its cumulative loss through the attainment of profitable operations, from its investment in a Mexican mining venture (note 6).  In addition, the Company has conducted private placements of convertible debt and common stock (notes 8, 10 and 15), which have generated a portion of the initial cash requirements of its planned Mexican mining ventures (notes 6 and15).



-- 92 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


5.

EQUIPMENT


 

 

February 28, 2006

 

February 28, 2005

 

 

 

 

Accumulated

 

 

 

 

 

 

Cost

 

Depreciation

 

Net

 

Net

 

 

 

 

 

 

 

 

 

Office equipment

$

 880

$

 -

$

 880

$

 -


6.

MINERAL PROPERTIES


On May 3, 2004, the Company entered into a share exchange agreement with the shareholders of Sierra Minerals.  Pursuant to the terms of the share exchange agreement, the Company issued 860,000 shares of its common stock (43,000,000 pre-split) in exchange for all of the outstanding shares of Sierra Minerals.  As a result, Sierra Minerals became a wholly-owned subsidiary of the Company.  The common stock issued was valued at $12.75 per share ($0.255 pre-split) or $10,965,000; which represents the fair value based on the date of the share exchange agreement (May 3, 2004).  Finders’ fees of 120,000 options (6,000,000 pre-split) to purchase the same number of shares of the Company’s common stock at $0.50 per share (0.01 pre-split) were issued to non-related parties in connection with this share exchange. The fair value of these options issued as finders’ fees was $1,523,000; this amount was determined using the Black-Scholes formula with a 5-year expected life, a volatility factor of 191%, a risk-free rate of 5% and no assumed dividend rate.  Due to the uncertainty of the future revenue to be generated from this property, the cost of the acquisition of $10,965.000, compensation expense of 1,523,000, and advances totalling $507,500 were charged to operations in the year ended February 28, 2005.  


Sierra Minerals was a party to a joint venture agreement dated April 26, 2004 and amended on June 1, 2004, by and between Sierra Minerals and MRT a Mexican company, which held interests in Mexican exploration properties.


On August 25, 2005, the joint venture agreement was cancelled and the Company entered into a new arrangement with MRT.  Instead of a joint venture, the Company incorporated a Mexican wholly-owned subsidiary, Sunburst de Mexico.  This restructuring allowed the Company to take title to the properties directly in the name of Sunburst de Mexico.  The Company entered into agreements with MRT, which provided Sunburst de Mexico options on the concessions of the Cieneguita and Guazapares properties and the right of first refusal on two Encino Gordo properties  (collectively, the “Property Agreements”).  The parties also entered into an operating agreement, which gave MRT the sole and exclusive right and authority to manage the Cieneguita Property.




-- 93 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2



6.

MINERAL PROPERTIES (Continued)

On December 8, 2005, the Company and Sunburst de Mexico entered into the New Agreement with MRT to exercise their option under the August 18, 2005 sale and purchase of mining concessions agreement to obtain two mining concessions in the Encino Gordo region. The New Agreement also provided the Company the option to obtain three additional concessions in the Encino Gordo region.  These properties are located in the state of Chihuahua, Mexico.


The following are additional material terms of the New Agreement:


(a)

The operator’s agreement with MRT was cancelled;


(b)

The Company granted MRT the option to buy all of the outstanding shares of Sunburst de Mexico for $100 if the Company failed to transfer $1,500,000 to Sunburst de Mexico by April 30, 2006 (note 16);


(c)

The Property Agreements were modified to change the net smelter rate to a maximum of 2.5% for all properties covered by the agreements;  


(d)

The Company agreed to issue 2,000,000 shares of the Company’s common stock to MRT within four months of the date of the signing of the New Agreement.  These shares were issued to MRT and its assignee at the market value of $1.05 per share on February 23, 2006 and $2,100,000 was charged to operations for the year ended February 28, 2006. This issuance fulfilled the Company’s payment obligations under the previous Property Agreements; and


(e)

The Company agreed to issue 1,000,000 additional shares of the Company’s common stock to MRT if and when the Cieneguita Property is put into production and reaches 85% of production capacity over a 90-day period, as defined in the New Agreement.


7.

PROMISSORY NOTES


As at February 28, 2006, the Company had $412,800 (2005 - $28,500) promissory notes outstanding bearing interest of 7% per year (2005 - 6.09%) and due on or before December 31, 2006 (note 16).


As at February 28, 2006 there was accrued interest of $7,259 (2005 - $18,578) on the outstanding promissory notes.




-- 94 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


8.

CONVERTIBLE DEBENTURES


On August 25, 2004, the Company entered into a securities purchase agreement (the “Agreement”), with Bristol Investment Fund, Ltd., Alpha Capital AG and Stonestreet LP (the “Purchasers”). Pursuant to the Agreement, the Purchasers agreed to purchase up to $1,350,000 in face amount of secured convertible debentures (the “Debentures”) from the Company.  The Debentures did not bear interest but were to be issued at a 26% discount to the face amount. Accordingly, the cash purchase price for the full $1,350,000 face amount of the Debentures was $1,000,000.   The Debentures were due and payable in one full year from the date of issuance.


The Purchasers also had the right to convert the full-face amount of the Debentures to common stock of the Company at a price of $5.00 per share ($0.10 pre-split).  Under the Agreement, the Purchasers were also to receive warrants and additional investment rights to purchase shares of the Company’s common stock. The warrants were exercisable at a price of $6.00 per share ($0.12 pre-split) for a period of five years and additional investment rights were exercisable at a price of $5.00 per share ($0.10 pre-split).  


The Purchasers purchased a total of $675,000 in face amount for cash proceeds of $500,000 and the $175,000 discount was charged as interest over the term of the debenture; $87,500 in the year ending February 28, 2005 and the $87,500 in the year ending February 28, 2006. The Company paid $20,000 in legal fees and $50,000 administration fees.


A beneficial conversion feature expense of $500,000 resulting from the anticipated conversion of the debentures, and the exercise of the associated warrants and additional investment rights of the above debentures was recorded as interest expense for the year ending February 28, 2005.


On August 10, 2005, the Company and the Purchasers agreed to retire the Debentures including all associated principal, terms, warrants and rights for the amount of $500,000 plus 8% interest.  On September 21, 2005, the Company repaid in full $500,000 plus interest charges of $41,815 to the Purchasers. As a result of this payment, the Debentures were terminated and the associated warrants and additional investment rights were cancelled. A gain of $133,185 was recorded for settlement of this debt.


Another convertible debenture in the amount of $30,000 was issued on January 15, 2004. The conversion of principal and accrued interest (8% per year) was at the rate of $1.00 ($0.02 pre-split) per share of common stock. On December 21, 2005, the Company repaid the $30,000 convertible debenture plus accrued interest of $4,645.


The Company issued $300,000 in convertible debentures in December 2005 to three lenders with a maturity date of December 8, 2006, accrued interest at 7% per year, and convertible at the option of the holder into shares of common stock at $0.15 per share. On January 6, 2006, these debentures were converted and the Company issued 2,000,000 common shares (100,000,000 pre-split). A beneficial conversion feature of $300,000 was recorded in interest expense as to the anticipated conversion of these debentures, with a corresponding increase in additional paid in capital.



-- 95 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


8.

CONVERTIBLE DEBENTURES (Continued)


In January 2006, the Company began issuing convertible debentures, with principal and accrued interest at 7% per year, convertible into units at the option of the holder.  Each unit consists of a warrant to purchase 25,000 common shares at $1.00 per share and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008.  As at February 28, 2006, the Company had issued convertible debentures in the amount of $652,000 (note 16). In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period. A beneficial conversion feature of $489,000 was recorded in interest expense as to the anticipated conversion of these debentures. Also included in interest expense is $163,000 representing the relative fair value of the warrants (immediately exercisable) in relation to the convertible debt (EITF 00-27). All of the foregoing interest expense has been recorded with a corresponding increase in additional paid in capital.


The fair value of the warrants attached to the convertible debentures as discussed above was estimated at the date of grant using the Black-Scholes option pricing model using the following weighted average assumptions:


 

112,500 Warrants – attached to $675,000 Convertible Debenture

135,000 Additional Rights Warrants – attached to $675,000 Convertible Debenture

652,000 Warrants

 

 

 

 

Expected life

5 years

5 years

2 years

Expected volatility

107%

107%

107%

Risk free interest rate

5%

5%

5%

Expected dividends

-

-

-

Weighted average fair value of warrant


$6.00


$5.00


$1.00

Stock price at date of grant


$6.50


$6.50


$1.45




-- 96 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


9.

PREFERRED STOCK


The Company is authorized to issue 20,000,000 shares of preferred stock.  The Company’s board of directors is authorized to divide the preferred stock into series, and with respect to each series, to determine the preferences and rights and qualifications, limitations or restrictions thereof, including the dividend rights, conversion rights, voting rights, redemption rights and terms, liquidation preferences, sinking fund provisions, and the number of shares constituting the series and the designations of such series.  The board of directors could, without stockholder approval, issue preferred stock with voting and other rights that could adversely affect the voting rights of the holders of common stock, which issuance could have certain anti-takeover effects.


10.

COMMON STOCK


In August 2005 the Company issued 20,000 common shares (1,000,000 pre-split) at $1.25 per share from the exercise of stock options. In August 2005, the Company issued a total of 10,000 common shares (500,000 pre-split) at $2.00 per share to an officer as compensation for services pursuant to the terms of a Consulting Agreement entered into July 1, 2005.  


In September 2005, the Company issued a total of 20,000 common shares (1,000,000 pre-split) at $4.00 per share to an officer as compensation for services pursuant to the terms of a Consulting Agreement entered into September 1, 2005. In October 2005 the Company issued 12,000 common shares (600,000 pre-split) at $1.50 per share from the exercise of stock options.


In January 2006, the Company issued 2,000,000 common shares (100,000,000 pre-split) on conversion of a $300,000 debenture (see note 8).


On February 16, 2006, the Company completed a reverse stock split of 50 old common shares for 1 new common share. In February 2006, the Company issued a total of 7,000,000 common shares for total proceeds of $70,000. The Company also issued 2,000,000 common shares in an acquisition of resource properties (see note 6).


In February 2006, the Company began accepting subscriptions for a unit offering. Units consist of one share of common stock and one-half of one warrant. Each full warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008.  The units were priced at $0.50 each. As at February 28, 2006, the Company had received subscriptions for units in the amount of $170,000 (note 16).


In March 2004, the Company completed a private placement of 73,000 common shares (3,650,000 pre-split) for total proceeds of $73,000. Also in March 2004, the Company issued 20,000 common shares (1,000,000 pre-split) at $1.00 per share from the exercise of stock options.



-- 97 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


10.

COMMON STOCK (Continued)


In May 2004, the Company issued 860,000 common shares (43,000,000 pre-split) in exchange for all of the outstanding shares of Sierra Minerals (see note 6). The Company also completed a private placement of 40,222 common shares (2,011,095 pre-split) for net proceeds of $196,134.


In July 2004, the Company issued 30,000 common shares (1,500,000 pre-split) at $0.50 per share from the exercise of stock options.


On September 29, 2004, 5,512 cashless warrants (275,632 pre-split) were exercised, and the Company issued 5,512 shares of common stock (275,632 pre-split).


11.

STOCK COMPENSATION PROGRAM


On December 9, 2005, the Company’s board of directors approved a stock compensation program, which was subsequently ratified at an extraordinary meeting of shareholders held on February 13, 2006. In order to maintain flexibility in the award of stock benefits, the program constitutes a single “omnibus” plan, but is composed of three parts. The first part is the qualified incentive stock option plan (the “ISO Plan”), which provides grants of qualified incentive stock options (“ISOs”).  The second part is the non-qualified stock option plan (“NQSO Plan”), which provides grants of nonqualified stock options (“NQSOs”).  The third part is the restricted shares plan (“Restricted Shares Plan”), which provides grants of restricted shares of the Company’s common stock (“Restricted Shares”). The maximum number of common shares that may be purchased under the plan is 6,000,000.  Options granted under the plan include incentive and non-qualified stock options as well as actual shares of common stock, with vesting determined on the grant date, not to exceed 10 years, and are exercisable over a 10-year maximum period at a price to approximate the fair market value of the common stock at the date of grant.


On February 27, 2006, the Company granted 800,000 ISOs under the ISO Plan to directors, officers and consultants at a price of $0.50 per common stock for a period of ten years. The ISOs vest in four equal instalments, at the time of the grant and then every six months thereafter. Compensation cost, being the fair value of the options, is calculated to be $982,000 of which $248,000 is expensed on the date of issue and as the remainder vest.


The fair value of the 800,000 options was determined using the Black-Scholes option pricing model using a ten-year expected life of the option, a volatility factor of 152%, a risk-free rate of 5% and no assumed dividend rate.




-- 98 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

11.

STOCK COMPENSATION PROGRAM (Continued)


The options are summarized as follows:


 

 

Weighted Average Exercise Price

 

 

 

 

 

Options

 



Outstanding at February 29, 2004

98,000

$ 1.35

Granted

120,000

 $ 0.50

Exercised

(50,000)

 $ 0.70

 


 

Outstanding at February 28, 2005

168,000

 $ 0.94

Granted

800,000

 $ 0.50

Cancelled

(6,000)

 $ 1.50

Exercised

(32,000)

 $ 1.34

 


 

Outstanding at February 28, 2006

930,000

 $ 0.54



The following table summarizes options outstanding at February 28, 2006:


Exercise Price

 

Number of Options Issued

Number of Options Exercisable

 

Remaining Contractual Life (Years)

 

 



 

 

$0.50

 

890,000

290,000

 

9.31

$1.50

 

40,000

40,000

 

4.00

 

 



 

 

 

 

930,000

330,000

 

 


The Company has reserved 930,000 common shares in the event that these options are exercised.



-- 99 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


11.

STOCK COMPENSATION PROGRAM (Continued)


Stock-based compensation consists of the following:


 

 

2006

 

2005

Compensation expense

 

 

 

 

   Shares issued for services

$

100,000

$

-

   Options issued as finders’ fees

 

-

 

1,523,000

Stock-based compensation

 


 


   Warrants

 

3,898,000

 

-

   Options

 

248,000

 

86,955

 

 


 


 

$


$

1,609,955


In August 2005 and September 2005, an officer of the Company received a total of 30,000 common shares (1,500,000 pre-split) from the Company for services, and the Company recorded management fees of $100,000. Compensation expense of $100,000 is included in general and administrative expense for fiscal 2006.


Pursuant to a Consulting Agreement (the “Agreement”) between the Company and GM Capital Partners Inc. (“GM Capital”), signed January 31, 2006, the Company granted 5,000,000 warrants (see note 12) and recorded $3,898,000 as a stock-based compensation expense. In February 2006 the Company granted 800,000 ISOs and recorded $248,000 as a stock-based compensation expense. Stock-based compensation of $4,146,000 was recorded for fiscal 2006.


In May 2004, the Company issued a total of 120,000 options (6,000,000 pre-split) as finders’ fees related to a mineral property transaction (see note 6), and recorded compensation expense of $1,523,000. Compensation expense of $1,523,000 is included in acquisition of resource properties for fiscal 2005.


On March 1, 2003, the Company issued 60,000 stock options (3,000,000 pre-split) which vested 50% at date of issue and 50% on March 1, 2004. The Company recorded $86,955 as a stock-based compensation expense for fiscal 2005.




-- 100 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2


11.

STOCK COMPENSATION PROGRAM (Continued)


Other equity instruments issued to non-employees for services were stock options. The fair value of the stock options granted during the period was estimated at the date of the grant using the Black-Scholes option pricing model using the following assumptions:


 

200,000 stock options

to non-employees

120,000 stock options to non-employees for finders fees

 

 

 

Expected life

10 years

5 years

Expected volatility

152%

1.07%

Risk free interest rate

5%

5%

Expected dividends

-

-

Weighted average fair value of stock option

$0.50

$0.50

Stock price at date of grant

$1.25

$12.75


Other equity instruments issued to non-employees for services were warrants. The fair value of the warrants granted during the period was estimated at the date of the grant using the Black-Scholes option pricing model using the following assumptions:


 

1,000,000 Warrants issued to GM Capital – Series A

1,000,000 Warrants issued to GM Capital – Series B

1,000,000 Warrants issued to GM Capital – Series C

1,000,000 Warrants issued to GM Capital – Series D

1,000,000 Warrants issued to GM Capital – Series E

 

 

 

 

 

 

Expected life (years)

1.58

2.08

2.08

3.08

3.08

Expected volatility

152%

152%

152%

152%

152%

Risk free interest rate

5%

5%

5%

5%

5%

Expected dividends

-

-

-

-

-

Weighted average fair value of warrant


$0.50


$0.75


$1.00


$1.25


$1.50

Stock price at date of grant


$1.00


$1.00


$1.00


$1.00


$1.00




-- 101 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

12.

WARRANTS


The Company has a total of 5,652,000 (2005 - 270,000) warrants outstanding to purchase common stock. Each warrant entitles the holder to purchase one share of the Company’s common stock. The Company has reserved 5,652,000 common shares in the event that these warrants are exercised.


The warrants include 1,000,000 Series A Warrants exercisable at $0.50 per share, 1,000,000 Series B Warrants exercisable at $0.75 per share, 1,000,000 Series C Warrants exercisable at $1.00 per share, 1,000,000 Series D Warrants exercisable at $1.25 per share, and 1,000,000 Series E Warrants exercisable at $1.50 per share; of which all are exercisable at the option of the holder. The Series A Warrants were fully vested upon issuance. They are exercisable at any time following their issuance but will expire on June 30, 2007 to the extent they are not exercised. The remaining Series of Warrants will each vest and become exercisable only at the time that the immediately preceding Series has been fully exercised.


Unless terminated earlier as a result of failure to vest, the Series B and Series C Warrants will each expire on December 31, 2007, and the Series D and Series E Warrants will each expire on December 31, 2008.  Stock-based compensation of $3,898,000 has been recorded on these warrants and charged to operations for the year ended February 28, 2006.


Additionally, as at February 28, 2006, the Company had issued 652,000 warrants exercisable at $1.00 each pursuant to the issuance of convertible debentures. These warrants expire on April 30, 2008, and are redeemable by the Company, at $0.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20 day period.


The fair value of the warrants discussed above was estimated at the date of grant using the Black-Scholes option pricing model using the following weighted average assumptions:


 

652,000 Warrants

1,000,000 Warrants issued to GM Capital – Series A

1,000,000 Warrants issued to GM Capital – Series B

1,000,000 Warrants issued to GM Capital – Series C

1,000,000 Warrants issued to GM Capital – Series D

1,000,000 Warrants issued to GM Capital – Series E

 

 

 

 

 

 

 

Expected life (years)

2

1.58

2.08

2.08

3.08

3.08

Expected volatility

107%

152%

152%

152%

152%

152%

Risk free interest rate

5%

5%

5%

5%

5%

5%

Expected dividends

-

-

-

-

-

-

Weighted average fair value of warrant


$1.00


$0.50


$0.75


$1.00


$1.25


$1.50

Stock price at date of grant


$1.45


$1.00


$1.00


$1.00


$1.00


$1.00




-- 102 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

13.

RELATED PARTY TRANSACTIONS


The Company paid management fees of $157,000 (2005 - $nil) to certain officers and directors and to companies controlled by directors. The Company paid $23,357 (2005 - $nil) to certain officers and directors and to companies controlled by directors for travel, office and other related expenses.


The Company paid consulting fees of $15,000 (2005 - $4,000) to a former officer and director.


As at February 28, 2006, accounts payable of $8,175 (2005 - $nil) were owing to certain officers and directors of the Company and $14,799 (2005 - $nil) was owing to companies controlled by directors.


As of February 28, 2005, the Company had notes payable to related entities in the amount of $28,500.  Interest on these notes has been imputed at a rate of 6.09% and totalled $18,578 cumulatively at February 28, 2005. These notes and accrued interest were paid during the year ended February 28, 2006.


All related party transactions are in the normal course of business at the exchange amount agreed to by each party.


14.

INCOME TAXES


Deferred income taxes reflect the tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes.  The components of the net deferred income tax assets are as follows:


 

 

2006

 

2005

Deferred income tax assets

 

 

 

 

  Net operating loss and credit carry forwards

$

1,534,400

$

1,352,800

 

 


 


Gross deferred tax assets

 

1,534,400

 

1,352,800

Valuation allowance

 

(1,534,400)

 

(1,352,800)

 

$

-

$

-


As at February 28, 2006, the Company's net operating loss carry-forwards for income tax purposes were approximately $3,894,500 (2005 - $3,433,500).  If not utilized, they will start to expire in 2020.



-- 103 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

15.

CONTINGENT LIABILITY


Pursuant to the Agreement between the Company and GM Capital, the Agreement contains registration rights which requires the Company to use best efforts to file a registration statement registering the warrant shares within 45 days upon demand of 50% of the warrant holders and thereafter to use best efforts to cause such registration statement to be declared effective as soon as reasonably possible. Otherwise, the Company is obligated to sell to GM Capital as liquidated damages payment comprising of 1,000 shares per day at $0.001 per share until the default is cured. As at February 28, 2006, GM Capital had not demanded the Company to file a registration statement. (note 16).


16.

SUBSEQUENT EVENTS


(a)

Mineral properties


Subsequent to February 28, 2006, MRT agreed to waive its option to purchase the shares of Sunburst de Mexico and also waived the Company’s obligation to transfer $1,500,000 to Sunburst de Mexico by April 30, 2006 (note 6).


(b)

Promissory notes


Subsequent to February 28, 2006, promissory notes in the amount of $412,800 (note 7) were settled in exchange for 1,651,200 shares of the Company’s common stock.


(c)

Private placement and convertible debentures


Subsequent to February 28, 2006, the Company closed a private placement for total proceeds of $375,000.  As at February 28, 2006, the Company had received $170,000 of subscriptions for units. Units consist of one share of common stock and one-half of one warrant.  Each full warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008. The units were priced at $0.50 each.


Subsequent to February 28, 2006, the Company raised a total of $2,265,500 through the issuance of convertible debentures. The convertible debentures, with principal and accrued interest at 7% per year are convertible into units at the option of the holder.  Each unit consists of a warrant to purchase 25,000 of the Company’s common shares at $1.00 and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008.  In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period. As at February 28, 2006, the Company had issued convertible debentures in the amount of $652,000.  All of the convertible debentures have been converted.




-- 104 --





MEXORO MINERALS LTD.

(Formerly Sunburst Acquisitions IV, Inc.)

(An Exploration Stage Company)

Notes to Consolidated Financial Statements
Years Ended February 28, 2006 and 2005

(U.S. Dollars)

Restated – Note 2

16.

SUBSEQUENT EVENTS (Continued)


(d)

Contingent liability


Pursuant to the Agreement signed between the Company and GM Capital, the Company must use best efforts to file a registration statement registering the warrant shares within 45 days upon demand of 50% of the warrant holders and thereafter to use best efforts to cause such registration statement to be declared effective as soon as reasonably possible. Otherwise, the Company is obligated to sell to GM Capital as liquidated damages payment comprising of 1,000 shares every day at $0.001 per share until the default is cured. Subsequent to February 28, 2006, GM Capital had not demanded the Company to file a registration statement registering the warrant shares and the Company filed a registration statement on April 7, 2006. In the Company’s opinion best efforts have been made to effect the registration of the warrant shares. Accordingly, the Company does not believe a liability exists at this time and no provision has been made in the financial statements in this regard.



-- 105 --





PART II


INDEMNIFICATION OF DIRECTORS AND OFFICERS.


Our Articles of Incorporation, as amended, provide to the fullest extent permitted by Colorado law, our directors or officers shall not be personally liable to us or our shareholders for damages for breach of such director's or officer's fiduciary duty. The effect of this provision of our Articles of Incorporation, as amended, is to eliminate our right and our shareholders (through shareholders' derivative suits on behalf of our company) to recover damages against a director or officer for breach of the fiduciary duty of care as a director or officer (including breaches resulting from negligent or grossly negligent behavior), except under certain situations defined by statute. We believe that the indemnification provisions in its Articles of Incorporation, as amended, are necessary to attract and retain qualified persons as directors and officers.


Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or paid by a director, officer or controlling person of the Company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.


OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.


The following table sets forth an itemization of all estimated expenses, all of which we will pay, in connection with the issuance and distribution of the securities being registered:

 


 

NATURE OF EXPENSE

AMOUNT

 

 

 

 

 

 

SEC Registration Fee

$ 1,150.01

 

 

 

 

 

 

Accounting fees and expenses

$10,000  (1)

 

 

 

 

 

 

Legal fees and expenses

$35,000  (1)

 

 

 

 

 

 

Federal taxes

$0

 

 

 

 

 

 

State taxes and fees

$0

 

 

 

 

 

 

Trustee’s and transfer agent costs

$1,000

 

 

 

 

 

 

Costs of printing and engraving

$1,000

 

 

 

 

 

 

Engineering fees

$0

 

 

 

 

 

 

Miscellaneous

$5,000 (1)

 

 

 

 

 

 

TOTAL

$ 53,150.01 (1)

 



(1) Estimated



-- 106 --







RECENT SALES OF UNREGISTERED SECURITIES.


Name

# of Shares

# of Warrants Issued **

Dated

Price per Share

Amount US$

Notes

477291 BC Ltd. (a)

2,000

 

4/15/2004

$5.00

$10,000.00

(1) (11)

Casey, Douglas

8,000

 

4/15/2004

$5.00

$40,000.00

(1) (11)

Dhir Enterprises (xx)

5,000

 

4/15/2004

$5.00

$25,000.00

(1) (11)

Duke, Dean

2,000

 

4/15/2004

$5.00

$10,000.00

(1) (11)

DWG LLC (zz)

6,257

 

4/20/2004

$5.00

$31,285.74

(1) (11)

Morginn, Lance

5,000

 

4/20/2004

$5.00

$25,000.00

(1) (11)

Sanovest Holdings Ltd. (ww)

5,000

 

4/15/2004

$5.00

$25,000.00

(1) (11)

Sundar, Jason

4,000

 

4/15/2004

$5.00

$20,000.00

(1) (11)

United European Bank & Trust (Nassau) Ltd. (yy)

2,000

 

4/20/2004

$5.00

$10,000.00

(1) (12)

Aslan, Ltd. (jj)

20,000

 

3/15/2004

$1.00

$2,000.00

(2) (11)

Angel International Acquisitions IV, Inc. (eee)

6,000

 

3/15/2004

$1.00

$2,000.00

(2) (11)

Clunn, Victor

4,000

 

4/29/2004

$1.00

$4,000.00

(2) (11)

Latondresse, Carolyn

5,000

 

3/15/2004

$1.00

$5,000.00

(2) (11)

Liberty Management, LLC (mm)

10,000

 

4/15/2004

$1.00

$10,000.00

(2) (11)

Ming Capital Enterprises, Inc. (oo)

24,000

 

3/15/2004

$1.00

$24,000.00

(2) (11)

Morginn, Lance

2,000

 

3/15/2004

$1.00

$2,000.00

(2) (11)

Pisenti, Daniel

2,000

 

3/4/2004

$1.00

$2,000.00

(2) (11)

MRT Investments, Inc.*  (b)

258,000

 

5/25/2004

 

Share exchange

(3) (12)

Etson, Inc.  (c)

172,000

 

5/25/2004

 

Share exchange

(3) (12)

Magic Consulting, Ltd.

143,362

 

5/25/2004

 

Share exchange

(3) (11)

Paul Purewal

143,362

 

5/25/2004

 

Share exchange

(3) (11)

Tenfold Services, Inc. (rr)

114,638

 

5/25/2004

 

Share exchange

(3) (11)

Liberty Management, LLC Defined Benefit Plan (bbb)

14,362

 

5/25/2004

 

Share exchange

(3) (11)

Kephart, Jack F.

7,138

 

5/25/2004

 

Share exchange

(3) (11)

Kephart, Annabelle S.

7,138

 

5/25/2004

 

Share exchange

(3) (11)

Morginn, Lance

20,000

 

7/1/2004

$1.00

$20,000.00

(13) (11)

Fields, Terry

12,000

 

10/1/2005

$1.50

$18,000

(13) (11)

Morginn, Lance

20,000

 

8/1/2005

$12.50

$250,000

(13) (11)

Bank Insinger de Beaufort NV (aaa)

5,513

 

2004

 

 

(14) (11)

Moore, Tracy*

10,000

 

8/2/2005

$2.00

Stock issued for services

(15) (12)

Moore, Tracy*

20,000

 

9/1/2005

$4.00

Stock issued for services

(15) (12)

391566 B.C. Ltd. * (d)

400,000

 

2/16/2006

$0.01

$4,000.00

(4) (12)

Anderson, Simon J.

100,000

 

2/16/2006

$0.01

$1,000.00

(4) (12)

Daimler Capital Partners Ltd. (e)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Finneran Investments Ltd. (f)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Husky Holdings Ltd. (g)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Kallur Enterprises Ltd. (h)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Mandarin Management Services Ltd. (i)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Nautilus Technologies Ltd. (j)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Philestine Management SA (k)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)



-- 107 --








ShamrockShamrock Group Holdings Ltd (l)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Spencer, Dawn

500,000

 

2/16/2006

$0.01

$5,000.00

(4) (12)

Tiffany Financial Trading Ltd. (m)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

Tiger-Eye Holdings Ltd. (n)

600,000

 

2/16/2006

$0.01

$6,000.00

(4) (12)

891231 Alberta Ltd. (ss)

30,000

 

 

$0.25

Payment of Promissory Notes

(5) (12)

Dream On Enterprises SA (tt)

341,200

 

3/24/2006

$0.25

Payment of Promissory Notes

(5) (12)

Liberty Management LLC (nn)

560,000

 

3/20/2006

$0.25

Payment of Promissory Notes

(5) (11)

Liechtenstein Landesbank LLB (ddd)

400,000

 

 

$0.25

Payment of Promissory Notes

(5) (12)

Saintsbury Management Corp. (uu)

240,000

 

3/22/2006

$0.25

Payment of Promissory Notes

(5) (12)

Sodi, Brian

40,000

 

3/21/2006

$0.25

Payment of Promissory Notes

(5) (11)

Wannabe International SA (vv)

40,000

 

3/27/2006

$0.25

Payment of Promissory Notes

(5) (12)

1471158 Ontario Ltd. (o)

30,000

15,000

3/21/2006

$0.50

$15,000.00

(6) (12)

477291 BC Ltd  (a)

30,000

15,000

2/2/2006

$0.50

$15,000.00

(6) (12)

518464 BC Ltd., Marcus New (p)

100,000

50,000

3/14/2006

$0.50

$50,000.00

(6) (12)

601084 BC Ltd. (q)

10,000

5,000

2/27/2006

$0.50

$5,000.00

(6) (12)








Alpine Atlantic Asset Management #1 (r)

200,000

100,000

2/2/2006

$0.50

$100,000.00

(6) (12)

Alpine Atlantic Asset Management #2 (r)

200,000

100,000

2/9/2006

$0.50

$100,000.00

(6) (12)

Alpine Atlantic Asset Management #3 (r)

500,000

250,000

3/4/2006

$0.50

$250,000

(6) (12)

Aslan Ltd. (jj)

200,000

100,000

4/4/2006

$0.50

$100,000.00

(6) (12)

Barrington-Foote, Joan

50,000

25,000

2/3/2006

$0.50

$25,000.00

(6) (12)

Banca del Gottardo (kk)

100,000

50,000

 

$0.50

$50,000.00

(6) (12)

Barton, Sherri

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Buchamer, Leslie

50,000

25,000

4/3/2006

$0.50

$25,000.00

(6) (12)

Cavendish Investments (t)

100,000

50,000

2/2/2006

$0.50

$50,000.00

(6) (12)

Cousins, Dave

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

CR Innovations AG (hhh)

200,000

100,000

 

$0.50

$100,000.00

(6) (12)

D'Altroy, Curtis

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (12)

Devlin, Dr. Paul G.

14,000

7,000

2/2/2006

$0.50

$7,000.00

(6) (12)

Fodor, Ignac

50,000

25,000

3/23/2006

$0.50

$25,000.00

(6) (12)

G.B Technical Services (u)

100,000

50,000

2/9/2006

$0.50

$50,000.00

(6) (12)

Galan, Damon G

50,000

25,000

2/24/2006

$0.50

$25,000.00

(6) (12)

Gelima Capital (ii)

100,000

50,000

3/31/2006

$0.50

$50,000.00

(6) (12)

Gringots Venture Ltd. (v)

30,000

15,000

3/12/2006

$0.50

$15,000.00

(6) (12)

Guy, Jarrett

25,000

12,500

3/8/2006

$0.50

$12,500.00

(6) (12)

Harrison, Patricia

50,000

25,000

3/8/2006

$0.50

$25,000.00

(6) (12)

Hirji, Sam

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Hsu, Chih Cheng

100,000

50,000

3/16/2006

$0.50

$50,000.00

(6) (12)

Hsu, Tseng Hui

100,000

50,000

3/6/2006

$0.50

$50,000.00

(6) (12)

Hseuh , Hsiu-Wei

100,000

50,000

3/10/2006

$0.50

$50,000.00

(6) (12)

Humber Trading Inc. (w)

500,000

250,000

3/21/2006

$0.50

$250,000.00

(6) (12)

James, Adrian

50,000

25,000

3/15/2006

$0.50

$25,000.00

(6) (11)



-- 108 --








Jeboult, Barry Hugh

50,000

25,000

2/23/2006

$0.50

$25,000.00

(6) (12)

Jiao, Xiao Meng

100,000

50,000

3/28/2006

$0.50

$50,000.00

(6) (12)

Johal, Rummen

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (12)

Johnson, Ben A

200,000

100,000

3/3/2006

$0.50

$100,000.00

(6) (11)

Johnston, Elston

60,000

30,000

2/2/2006

$0.50

$30,000.00

(6) (12)

Keiand Capital Corp. (x)

50,000

25,000

3/17/2006

$0.50

$25,000.00

(6) (12)

Kennedy, Deborah

60,000

30,000

2/2/2006

$0.50

$30,000.00

(6) (12)

Keasiotis, Vasilios John

50,000

25,000

3/8/2006

$0.50

$25,000.00

(6) (12)

Kimbell Holdings Limited (y)

100,000

50,000

3/20/2006

$0.50

$50,000.00

(6) (12)

Kirwin, Harry

100,000

50,000

1/23/2006

$0.50

$50,000.00

(6) (12)

KM Casey No 1 Ltd. (z)

100,000

50,000

3/7/2006

$0.50

$50,000.00

(6) (11)

Kneir, Gary

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

L.E. Management, Ltd. (aa)

15,000

7,500

2/2/2006

$0.50

$7,500.00

(6) (12)

Lamont, Ryan D.

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (12)

Lantis, Paul

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (11)

Levy, Jamie

50,000

25,000

3/16/2006

$0.50

$25,000.00

(6) (12)

Malette, Charles

20,000

10,000

2/2/2006

$0.50

$10,000.00

(6) (12)

Malkoc, Dean E

10,000

5,000

3/8/2006

$0.50

$5,000.00

(6) (12)

McGinnis, Anne

30,000

15,000

3/21/2006

$0.50

$15,000.00

(6) (12)

McGinnis, Mark

30,000

15,000

3/21/2006

$0.50

$15,000.00

(6) (12)

McKnight, David T

20,000

10,000

2/3/2006

$0.50

$10,000.00

(6) (12)

McKnight, Michael

100,000

50,000

2/9/2006

$0.50

$50,000.00

(6) (12)

McLean, Kirk A

100,000

50,000

2/22/2006

$0.50

$50,000.00

(6) (12)

Michie Family Trust (oo)

6,000

3,000

3/31/2006

$0.50

$3,000.00

(6) (12)

Monies, Tomas Steen

50,000

25,000

2/24/2006

$0.50

$25,000.00

(6) (12)

Monkman, Thomas W.

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (12)

Morrison, Dorothy

50,000

25,000

3/17/2006

$0.50

$25,000.00

(6) (12)

Northwind Investments (fff)

50,000

25,000

3/21/2006

$0.50

$25,000.00

(6) (12)

Norton, John W.

20,000

10,000

3/29/2006

$0.50

$10,000.00

(6) (12)

Nylund, Gary

20,000

10,000

3/17/2006

$0.50

$10,000.00

(6) (12)

Olea, Luis

50,000

25,000

 

$0.50

$25,000.00

(6) (12)

PCD Club (bb)

50,000

25,000

2/27/2006

$0.50

$25,000.00

(6) (12)

Pedrosa, Maria

100,000

50,000

3/6/2006

$0.50

$50,000.00

(6) (12)

Porter, Vern

15,000

7,500

2/2/2006

$0.50

$7,500.00

(6) (12)

Poulson, David A.

30,000

15,000

3/21/2006

$0.50

$15,000.00

(6) (12)

Purewal, Harpreet Singh

25,000

12,500

3/14/2006

$0.50

$12,500.00

(6) (12)

Randhawa, Michael S.

25,000

12,500

3/14/2006

$0.50

$12,500.00

(6) (12)

Realprisma Vers Treuhand AG (pp)

20,000

10,000

4/6/2006

$0.50

$10,000.00

(6) (12)

Reaugh, Larry

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Rechsheiner, Max

50,000

25,000

3/31/2006

$0.50

$25,000.00

(6) (12)

Ringoir, Tom

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Rohner, Kurt

10,000

5,000

3/20/2006

$0.50

$25,000.00

(6) (12)

Ross, Peter

100,000

50,000

3/6/2006

$0.50

$50,000.00

(6) (12)

RPC (qq)

20,000

10,000

4/6/2006

$0.50

$10,000.00

(6) (12)

Rupp, Bernhard

20,000

10,000

3/31/2006

$0.50

$10,000.00

(6) (12)

RV Construction Inc. (cc)

25,000

12,500

3/8/2006

$0.50

$12,500.00

(6) (12)

Sage, Ryan A

25,000

12,500

3/8/2006

$0.50

$12,500.00

(6) (12)

Saloustros, Joe

20,000

10,000

2/23/2006

$0.50

$10,000.00

(6) (12)



-- 109 --








Sanders, Steven A.

100,000

50,000

3/17/2006

$0.50

$50,000.00

(6) (11)

Sausilito Ltd.  (dd)

75,000

37,500

3/21/2006

$0.50

$37,500.00

(6) (12)

Schole, Mattias

100,000

50,000

3/31/2006

$0.50

$50,000.00

(6) (12)

Roytor & Co. (ccc)

100,000

50,000

4/4/2006

$0.50

$50,000.00

(6) (12)

Shank IRA, Michael L

50,000

25,000

2/28/2006

$0.50

$25,000.00

(6) (11)

Shank Trust, Michael L & Susan G (ee)

50,000

25,000

2/28/2006

$0.50

$25,000.00

(6) (11)

Shank Trust, Susan G (ee)

50,000

25,000

2/28/2006

$0.50

$25,000.00

(6) (11)

Sheikh, Asad

50,000

25,000

3/21/2006

$0.50

$25,000.00

(6) (12)

Sheikh, Mazhar-Ul-Haq

50,000

25,000

3/21/2006

$0.50

$25,000.00

(6) (12)

Sklavenitis, Terry

50,000

25,000

3/17/2006

$0.50

$25,000.00

(6) (12)

Smith, Charles

20,000

10,000

2/2/2006

$0.50

$10,000.00

(6) (12)

Stark, Robert Paul

20,000

10,000

2/27/2006

$0.50

$10,000.00

(6) (12)

Stewart, Craig

50,000

25,000

3/8/2006

$0.50

$25,000.00

(6) (12)

Stuit, Brad

50,000

25,000

3/17/2006

$0.50

$25,000.00

(6) (12)

Terrance G. Butler Charitable Remainder Trust (s)

100,000

50,000

2/27/2006

$0.50

$50,000.00

(6) (11)

Tredger, Peter

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Welsh, Jordon

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Wittenberg, Gerald

100,000

50,000

2/7/2006

$0.50

$50,000.00

(6) (12)

Woo, Chang

25,000

12,500

3/14/2006

$0.50

$12,500.00

(6) (12)

Yaseniuk, Jeremy

50,000

25,000

3/14/2006

$0.50

$25,000.00

(6) (12)

Zacharuk, Ed

10,000

5,000

2/2/2006

$0.50

$5,000.00

(6) (12)

Daimler Capital Partners Ltd. (e)

1,640,000

 

1/13/2006

$0.15

Repayment of loan

(7) (12)

Brockton International (ff)

180,000

 

2/3/2006

$0.15

Repayment of loan

(7) (12)

Montepulciano Company SA (gg)

180,000

 

2/3/2006

$0.15

Repayment of loan

(7) (12)

MRT Investments, Inc.* (b)

1,200,000

 

2/23/2006

 

Pursuant to contract

(8) (12)

Etson Inc. (c)

800,000

 

2/23/2006

 

Pursuant to contract

(8) (12)

GM Capital Partners, Ltd. (hh)

 

5,000,000

 

 

Pursuant to contract

(9) (12)

Liberty Management, LLC (nn)

30,000

 

4/1/2004

$0.50

 

(10) (11)


* Affiliate of the Company.  Shares issued to these parties are not being registered in this offering.

** Each warrant entitles the holder to purchase one share of common stock.  


(a)

John W. Norton is the president , a shareholder , and the control person of this entity.

(b)

Mario Ayub is the sole shareholder and the control person of this entity.

(c)

Jacob Ayub is a shareholder and has dispositive control of this entity.

(d)

Robert Knight is the president , a shareholder , and the control person of this entity.

(e)

Bill Meadow is the managing director , a shareholder , and the control person of this entity.

(f)

Tanya Tamone is the managing director , a shareholder , the control person of this entity.

(g)

Christopher J. Avery is the managing director , a shareholder , and the control person of this entity.

(h)

Hans Meching is the managing director , a shareholder , and the control person of this entity.

(i)

Alain Esseiva is the managing director , a shareholder , and the control person of this entity.

(j)

Mark P. Angst is the managing director , a shareholder , and the control person of this entity.

(k)

Catherine Dixon is the managing director , a shareholder , and the control person of this entity.

(l)

Walter Stapher is the managing director , a shareholder , and the control person of this entity.

(m)

Walter Stapfer is the managing director , a shareholder , and the control person of this entity.

(n)

Daniel M. Fleming is the managing director , a shareholder , and the control person of this entity.

(o)

Robert Calvert is the president and the control person of this entity.

(p)

Marcus and Yvonne New are directors , shareholders , and the control persons of this entity.

(q)

S teve Lichman is an officer and the control person of this entity.

(r)

Martin Hochschorner is the managing director of this entity and has dispositive control over the shares.

(s)

Terrance Butler is the trustee and the control person of this entity.  The beneficiaries are unknown to us.



-- 110 --





(t)

Athena Trustee Services is the beneficial owner of this entity.  Gibralter Management Foundation is a director.  The control persons and beneficiaries of Athena Trustee Services and Gibralter Management Foundation are unknown to us.  

(u)

Robert Cooles is the president , a shareholder , and the control person of this entity.

(v)

Kevin Coombes is the president , a shareholder , and the control person of this entity.

(w)

Dr. Alfred Steinbrugger is the managing director , a shareholder , and the control person of this entity.

(x)

Keith Ebert is the president and the control person of this entity.

(y)

Brott Limited is a director and the control person of this entity.

(z)

Kevin Casey is the general partner and the control person of this entity.  Silver Creek Holdings Trust, whose trustee is Kevin Casey, is a limited partner.

(aa)

Stephen Silvernagal is the president , a shareholder , and the control person of this entity.

(bb)

Craig Rademaker is the president and the control person of this entity.

(cc)

Robert Vermette Sr. is the president and the control person .  Gwen Vermette is the secretary.  Robert Vermette Jr. and Traci Skapski are shareholders of this entity.

(dd)

Choong-Ping Lai is a director and the control person of this entity.

(ee)

Michael Shank is the beneficial owner and the control person of this entity.

(ff)

John Layton is the managing director , a shareholder , and the control person of this entity.

(gg)

Barbara Fritzche is the managing director and has dispositive control over the shares.

(hh)

Marc Angst is the controlling shareholder of GM Capital Partners, and Marc Angst and James Michie have dispositive control over the warrants and the underlying shares

(ii)

Werner Rebsamen is the managing director and beneficial owner of this entity.

(jj)

Douglas Brown is the control person of this entity.

(kk)

Giuliano Castelli is the control person of this entity.

(ll)

Kepfam Holdings LLLP, controlled by Patrick Kephart, is the controlling person of this entity.

(mm)

Martin Christian is the control person of this entity.

(nn)

Patrick Kephart is the control person of this entity.

(oo)

Alexander Michie is the Trustee and the control person of this entity.

(pp)

Peter Weiland is the control person of this entity.

(qq)

Jorg Beircher is the control person of this entity.

(rr)

Asia City Trustco, Trustee, and Adrian Taylor are the control persons of this entity.

(ss)

Alain Lambert is the control person of this entity.

(tt)

Andrew Gordon is the control person of this entity.

(uu)

Dan Matthew is the control person of this entity.

(vv)

Andrew Gordon is the control person of this entity.

(ww)

Rob Anderson is the control person of this entity.

(xx)

Rob Anderson is the control person of this entity.

(yy)

Maurice Montpetit and Daniel Ringuet are the control persons of this entity.

(zz)

Douglas Casey is the control person of this entity.

(aaa)

David Mun-Gavin is the control person of this entity.

(bbb)

Scott Thomas is the control person of this entity.

(ccc)

Tanya Reichen and Cedric Defayes are the control persons of this entity.

(ddd)

Ekkehard Heeb is the control person of this entity.

(eee)

C harles Gulston is the control person of this entity.

(fff)

Zennie Morris is the control person of this entity.

(ggg)

Christian Russenberger is the control person of this entity.



(1)

The Company received subscriptions in the amount of $201,109.50 from a private placement offering of units at $5.00 per share.  Each unit consists of one-fiftieth of a share of common stock and one warrant to purchase an additional one-fiftieth share of stock at the price of $10.00 per share at any time within twelve months from the issuance date of the warrant.  The shares and the shares underlying the warrants were issued to 9 accredited investors and were made in reliance upon exemptions from registration under the Securities Act of 1933 pursuant to Regulation D Rule 506. 


(2)

During the quarters ended February 28, 2004 and May 31, 2004, the Company completed a private placement offering of 73,000 shares of common stock at a price of $1.00 per share.  All such shares were issued for cash in transactions which were made in reliance upon exemptions from registration under the Securities Act of 1933 pursuant to Regulation D Rule 506.  The gross offering proceeds received from the



-- 111 --





sale of such shares was $73,000, and the Company paid no underwriting discounts or commissions.  These shares were issued to 8 accredited investors.


(3)

On May 25, 2004, the Company completed a share exchange with the shareholders of Sierra Minerals. In the exchange, the Company issued 860,000 shares of common stock, representing approximately 51.7% of the Company's then-outstanding shares, to Sierra Mineral's shareholders in exchange for all of the shares of Sierra Minerals capital stock.  As a result, Sierra Minerals became a wholly owned subsidiary of the Company.  The type and amount of consideration received was 3,000 Sierra Mineral shares with a par value of $0.001 per share.  This share exchange was made with 8 accredited investors.  This sale of securities was made under two exemptions from registration: one afforded by Regulation S of the Securities Act of 1933 and one afforded by Rule 506 of Regulation D of the Securities Act of 1933.  


(4)

In January 2006 , we received subscription agreements for a total of $70,000 from several parties.  On February 16, 2006, we issued shares at the price of $0.01 per share pursuant to these subscription agreements .  A total of 7,000,000 shares were issued .  This sale of unregistered securities was made under an exemption from registration afforded by Regulation S of the Securities Act of 1933 ("Regulation S") because the issuance was made to a non-U.S. person (as defined under Rule 902 section (k)(2)(i) of Regulation S), pursuant to an offshore transaction, and no directed selling efforts were made in the United States by us, a distributor, any respective affiliates, or any person acting on behalf of any of the foregoing.  The offering was made to 13 accredited investors.


(5)

In August 2005, we received a loan in the principal amount of $330,000 from three parties.  This was an unsecured loan bearing interest at a rate of 7%.  The same parties later loaned us additional funds and waived the right to interest.  We repaid a portion of the loans in cash.  On April 6, 2006, we issued these lenders shares at a price of $0.25 per share in full settlement of the total loan amount of $412,800.  These shares were issued to 7 accredited investors pursuant to an exemption from registration found in Regulation D of the Securities Act of 1933.


(6)

In January and February of 2006, we engaged in two offerings.  The first offering consisted of convertible debentures, with principal and accrued interest at 7% per year that were convertible into units at the option of the holder.  Each unit consisted of a warrant to purchase 25,000 of the Company’s common shares at $1.00 and $25,000 of debt, which may be converted to common shares at $0.50 per share and is exercisable until April 30, 2008.  In addition, the warrants are redeemable by the Company, at $.01 per share, in the event the Company’s Common Stock closes with a bid price, on average, over $3.00 per share for a consecutive 20-day period.  All of the convertible debentures have been converted prior to the filing of this Registration Statement.  These debentures were issued pursuant to an exemption from registration found in Regulation S of the Securities Act of 1933.


In the second, we sold units consisting of one share of Common Stock and one-half of a Warrant.  Each full Warrant entitles the investor to purchase an additional share of the Company’s common stock at a price of $1.00 per share and is exercisable until April 30, 2008.  The units were sold at a price of $0.50 each.   



-- 112 --





These units were offered to accredited investors in the United States and relied upon the exemption found in Rule 506 of Regulation D.     The shares and debentures were offered to 88 accredited Regulation S investors, 9 accredited Regulation D investors, and 2 non-accredited investors.


The Company issued $300,000 in convertible debentures in December 2005 to three lenders with a maturity date of December 8, 2006, accrued interest at 7% per year, and convertible at the option of the holder into shares of common stock at $0.15 per share. On January 6, 2006, these debentures were converted and the Company issued 2,000,000 common shares.   These shares were issued to 3 accredited investors pursuant to an exemption from registration found in Regulation S of the Securities Act of 1933.


(8)

On February 23, 2006, the Company issued 2,000,000 shares to MRT pursuant to the New Agreement.  The shares were valued at $1.05 per share or $2,100,000 total.  These shares were issued under the New Agreement as consideration for the assignment of the options and ownership of the Properties from MRT to the Company.  When the Cieneguita property is operating at 85% of capacity, if ever, as defined in the New Agreement, the Company is obligated to issue another 1,000,000 shares to MRT as further compensation for the assignment of MRT’s rights.  Pursuant to a request from MRT, a portion of these shares were issued to Etson, Inc., a Mexican corporation.  These shares were issued to 2 accredited investors and were issued pursuant to an exemption from registration under Regulation S of the Securities Act of 1933.


(9)

On January 30, 2006, the Company entered into a Consulting Agreement (the “Agreement”) with G.M. Capital Partners, Ltd., a British Virgin Islands company (“GM Capital”). Under the Agreement, GM Capital will provide the Company with a variety of services including financial public relations, strategic planning, acquisition consulting and assistance in securing equity or debt financing.  Specifically, GM Capital shall provide financial public relations counsel services including (i) being a liaison between the Company and its stockholders; (ii) advising the Company with respect to existing and potential market makers, broker-dealers, underwriters and investors as well as being the liaison for the Company with respect to communications and information (e.g., interviews, press releases, stockholder reports, etc.) as well as planning, designing, developing, organizing, writing and distribution such communications and information; (iii) assisting the Company in establishing an investor relations program and advising the Company with respect to stockholder meetings, interviews of Company officers by the financial media, and interviews of Company officers by analysts, market markers, broker-dealers and other members of the financial community; and (iv) assisting in making the Company, its management, products and services, and financial situation and prospects, known to the financial press and publications, broker-dealers, mutual funds, institutional investors, market makers, analysts, investment advisors and other members of the financial community.  GM Capital will also provide strategic planning services, which shall include (i) consulting with the Company as to, the management, marketing, consulting, strategic planning, corporate organization and structure, financial matters in connection with the operation of the business of the Company, expansion of projects; (ii) reviewing and advising the Company regarding its overall progress, needs and condition; (iii) assisting the Company in the monitoring of services provided by the Company’s advertising firm, public relations firm and other non-legal professionals to be employed by the Company; and (iv) advising the Company on the continued development of an investor relations program and the stimulation of interest in the Company by institutional investors and other members of the financial community.

Under the terms of the Agreement, the Company will pay GM Capital the following: (i) a monthly fee of $10,000, (ii) 10% success fee for any financing facilitated by GM Capital outside of the United States, and (iii) the issuance of a total of 5,000,000 warrants, each of which entitles the holder to purchase one share of the Company’s common stock. The warrants include 1,000,000 Series A Warrants exercisable at $0.50 per share, 1,000,000 Series B Warrants exercisable at $0.75 per share, 1,000,000 Series C Warrants exercisable at $1.00 per share, 1,000,000 Series D Warrants exercisable at $1.25 per share, and 1,000,000 Series E Warrants exercisable at $1.50 per share. The Series A Warrants will be



-- 113 --





fully vested upon issuance. They will be exercisable at any time following their issuance but will expire on June 30, 2007 if not fully exercised on or before that date. The remaining series of Warrants will each vest and become exercisable only at the time that the immediately preceding series has been fully exercised. Therefore, the Series B Warrants will vest only upon the timely exercise of all  Series A Warrants, and the same restriction will apply to each of the succeeding series of warrants (i.e. the Series C, D and E Warrants). Unless terminated earlier as a result of failure to vest, the  Series B and Series C Warrants will each expire on December 31, 2007, and the Series D and Series E Warrants will each expire on December 31, 2008. However, the Agreement also stipulates that G.M. Capital cannot exercise any warrants if, after the exercise, G.M. Capital would own 4.99% or more of the issued and outstanding common stock of Mexoro.   G.M. Capital is an accredited investor.  These warrants were issued under an exemption from registration under Regulation S of the Securities Act of 1933.  According to the Black-Scholes method, these warrants were valued at $3,898,000.


On August 31, 2006, the Company entered into an Amended Consulting Agreement with G.M. Capital.  All of the terms remained the same except for the following:

(a)

G.M. Capital represented that it does fall within United States jurisdiction in regard to this contract.

(b)

G.M. Capital is no longer required to provide services regarding the acquisition of a business because the Company does not plan to acquire a business in the near future.

(c)

G.M. Capital clarified that the investors, market makers, and other financial industry contacts which it will speak to in regard to the Company are non-United States persons.

(d)

The Company acquired the sole discretion to determine how many Warrants G.M. Capital can exercise in order to restrict G.M. Capital’s beneficial ownership at any one time to no more than 4.99% of the issued and outstanding shares of the Company.

(e)

G.M. Capital will no longer be the liaison between the Company and its stockholders.

(f)

G.M. Capital will no longer advise the Company about potential market makers, broker-dealers, underwriters and investors.

(g)

The Warrants were revised to remove the liquidated damages provision related to the registration rights of the holders of the Warrants.


(10)

In April 2004, in connection with the acquisition of certain mineral properties, we entered into a Transaction Fee Agreement with T.R. Winston & Company LLC.  Pursuant to this agreement, we issued 60,000 options to purchase a total of 60,000 shares of common stock at $0.50 per share.  In connection the acquisition of the mineral properties, we also entered into an agreement with Liberty Management, LLC whereby we provided Liberty 60,000 options to purchase a total of 60,0000 shares of common stock at $0.50 per share.   Liberty exercised 30,000 options to purchase 30,000 shares.  Both of these companies are accredited investors.  These options and the shares underlying the options were issued pursuant to an exemption from registration under Rule 506 of Regulation D of the Securities Act of 1933.


(11)

This sale of unregistered securities was made under an exemption from registration under Rule 506 of Regulation D, promulgated under Section 4(2) of the Securities Act of 1933.  The individual or entity to which shares were issued is an accredited investor as that term is defined in Rule 501 of Regulation D.  Further, all investors to which shares were issued under this exemption has such knowledge and experience in financial and business matters that he is capable of evaluating the merits and risks of the prospective investment


 These issuances were made in private placement transactions and were made to non-U.S. persons (as defined under Rule 902 section (k)(2)(i) of Regulation S), pursuant to an offshore transaction, and no directed selling efforts were made in the United States by us, a distributor, any respective affiliates, or any person acting on behalf of any of the foregoing.  The investors were not inside the United States at the time the offer was made to them nor at the time the buy order was placed.  These investors are not (1) residents of the U.S., (2) partnerships or corporations organized or incorporated under the laws of the U.S., (3) the estate of which any executor or administrator is a U.S. person, (4) a trust of which any trustee is a U.S. person, (5) an agency or branch of a foreign entity located in the U.S., (6) a non-discretionary account held for the benefit of a U.S. person, or (7) a corporation formed by a U.S. person for the purpose of investing in unregistered securities.  The investors were purchasing for their own accounts and acknowledged that the securities were not registered under the Securities Act and cannot be sold unless they are registered or unless an exemption from registration is available.  The sales were made without any advertising or public solicitation.


(13)

These shares were issued pursuant to an exercise of stock options and pursuant to an exemption from registration under Rule 506 of Regulation D.  A total of 2 accredited investors exercised options.  


(14)

These shares were issued pursuant to a cashless exercise of warrants.  This party is an accredited investor, and the shares were issued pursuant to an exemption from registration under Rule 506 of Regulation D.


(15)

For the months of July, August and September of 2005, Mr. Moore received 10,000 shares of c ommon s tock of Mexoro, which were valued at a price of $2.00 per share, for consulting services.  For October, November, and December of 2005, Mr. Moore received 20,000 shares, valued at a price of $4.00 per share, for consulting services he rendered.  Mr. Moore’s total consulting compensation for July 2005 through December 2005 was valued at $100,000.    Mr. Moore was also the Company’s Chief Operating Officer from June 2005 through December 2005.  Mr. Moore is an accredited investor.  This sale of unregistered securities was made under an exemption from registration afforded by Regulation S of the Securities Act of 1933



No advertising or general solicitation was employed in offering the securities. The offerings and sales were made to a limited number of persons, all of whom were accredited investors, business associates of our company or executive officers of our company, and transfer was restricted by our company in accordance with the requirements of the Securities Act of 1933. In addition to representations by the above-referenced persons, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors (except for Robert Paul Stark), and that they were capable of analyzing the merits and risks of their investment, and that they understood the speculative nature of their investment. Furthermore, all of the above-referenced persons were provided with access to our Securities and Exchange Commission filings.


Except as expressly set forth above, the individuals and entities to whom we issued securities as indicated in this section of the registration statement are unaffiliated with us.



ITEM 27. EXHIBITS.  


The following exhibits are included as part of this Form SB-2. References to "the Company" in this Exhibit List mean Mexoro Minerals Ltd., a Colorado corporation.


Exhibit

Number

Description

 

 

3.1

Articles of Incorporation, as amended on December 10, 2001 and February 13, 2006 (Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).



-- 114 --







 

 

3.2

Bylaws of the Corporation ( filed herewith ).

Exhibit 3.2

 

 

4.1

Registration Agreement dated April 20, 2004, by and among Sunburst Acquisitions IV, Inc., a Colorado company, and each of the purchasers in a private placement of shares of Sunburst (filed herewith).

Exhibit 4.1

 

 

4.2

Promissory Note between Sunburst Acquisitions IV, Inc. and Minera Rio Tinto S.A. de C.V. in the amount of $ 57,500 dated January 9, 2004 (incorporated by reference from Current Report on Form 8-K filed with the Securities and Exchange Commission on June 3, 2004).

 

 

4.3 

Promissory Note between Sierra Mineral and Mining, Inc. and Minera Rio Tinto S.A. de C.V. in the amount of $ 167,500, dated May 3, 2004 (incorporated by reference from Current Report on Form 8-K filed with the Securities and Exchange Commission on June 3, 2004).

 

 

4.4

Securities Purchase Agreement with exhibits entered in connection with the $1,350,000 original issued discount secured convertible debenture financing dated August 25, 2004 ( filed herewith ).

Exhibit 4.4

 

 

4.5

Secured Convertible Debenture by and between Bristol Capital, LLC and Sunburst Acquisitions IV, Inc. dated January 15, 2004 ( Herein incorporated by reference from the Registration Statement on Form SB-2/A filed with the Securities and Exchange Commission on July 10, 2006 ).

 

 

4.6

Transaction Fee Agreement dated April 22, 2004 between Sunburst Acquisitions IV Inc. and T.R. Winston & Company LLC ( Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).

 

 

4.7

Finder’s Fee Agreement dated 2004 between Sunburst Acquisitions IV, Inc. and Liberty Management, LLC ( filed herewith ).

Exhibit 4.7

 

 

4.8

Convertible Debenture template used to sell debentures and units of Mexoro Minerals Ltd. for the offering that occurred in January through May of 2006 ( Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).

 

 

4.9

Stock option plan approved by the shareholders of Mexoro Minerals, Ltd. on February 13, 2006. (Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).

 

 

4.10

Subscription Agreement template used to sell units of Mexoro Minerals Ltd. for the offering that occurred in February and March of 2006 and was offered to accredited investors under Regulation D (filed herewith).

Exhibit 4.10

 

 

4.11

Convertible Debentures issued December 8, 2005 to Daimler Capital, James Longshore, and Spectrum International in the amount of $300,000 (filed herewith).

Exhibit 4.11

 

 

5.1

Frascona, Joiner, Goodman and Greenstein, P.C. Opinion and Consent (filed herewith)

Exhibit 5.1

 

 



-- 115 --







10.1 

Share Exchange Agreement, dated May 3, 2004, by and among Sunburst Acquisitions IV, Inc., a Colorado corporation, Sierra Minerals and Mining, Inc., a Nevada corporation, and the shareholders of Sierra Minerals & Mining, Inc. (filed herewith).

Exhibit 10.1

 

 

10.2 

Joint Venture Agreement, dated April 26, 2004 and amended on June 1, 2004, by and between Sierra Mining and Minerals, Inc., a Nevada corporation, and Minera Rio Tinto S.A. de C.V., a Mexican company ( filed herewith ).

Exhibit 10.2

 

 

10.3

Amendment to Joint Venture Agreement dated June 1, 2004. ( filed herewith ).

Exhibit 10.3

 

 

10.4

SHARE OPTION AGREEMENT among Minera Rio Tinto, S.A. de C.V. a corporation duly incorporated and validly existing pursuant to the laws of the United Mexican States and having an office at Pascual Orozco No. 2117 - A Chihuahua, State of Chihuahua, Mexico 31310 and Sunburst Acquisitions IV, Inc., a corporation duly incorporated and validly existing pursuant to the laws of the State of Colorado, USA and having an office at Suite 206, 595 Howe St., Vancouver, B.C. Canada V6C 2T5 (filed herewith).

Exhibit 10.4

 

 

10.5

AGREEMENT made and entered in the City of Chihuahua, State of Chihuahua as of the 18th day of August, 2005 among COMPAÑÍA MINERA DE NAMIQUIPA, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and MINERA RIO TINTO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and MARIO HUMBERTO AYUB TOUCHE having a domicile at San Antonio No. 2036 Chihuahua, Chihuahua and SUNBURST MINING DE MÉXICO, S. A. DE C. V., a company duly incorporated and validly existing pursuant to the laws of the United Mexican States (herein incorporated by reference to the Registration Statement filed on Form SB-2/A on July 11, 2006) .

 

 

10.6

AGREEMENT made and entered at the City of Chihuahua, State of Chihuahua on this the 18th day of August of the year 2005, among MINERA RIO TINTO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and SUNBURST MINING DE MÉXICO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States (Encino Gordo) (filed herewith).

Exhibit 10.6

 

 

10.7

OPERATOR’S AGREEMENT dated effective as of the 18th day of August, 2005, among Minera Rio Tinto, S.A. de C.V. a corporation duly incorporated and validly existing pursuant to the laws of the United Mexican States and having an office at Pascual Orozco No. 2117 - A Chihuahua, State of Chihuahua, Mexico 31310, and Sunburst de Mexico, S.A. de C.V. a corporation duly incorporated and validly existing pursuant to the laws of the United Mexican States and having an office at Suite 5, Avenida del Mar No.1022 Zona Costera, Mazatlan, State of Sinaloa, Mexico ( filed herewith ).

Exhibit 10.7

 

 



-- 116 --







10.8

ASSIGNMENT OF CONTRACT AGREEMENT made and entered in the City of Chihuahua, State of Chihuahua as of this the 18th day of August, 2005 among MINERA RIO TINTO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and CORPORATIVO MINERO, S.A. DE C.V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and SUNBURST MINING DE MÉXICO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States (herein incorporated by reference from the Company’s report on Form 8-K for report date August 22, 2005 and filed with the Securities and Exchange Commission on August 25, 2005).

 

 

10.9

ASSIGNMENT OF CONTRACT AGREEMENT made and entered in the City of Chihuahua, State of Chihuahua as of this the 18th day of August, 2005, among MINERA RIO TINTO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and RAFAEL FERNANDO ASTORGA HERNÁNDEZ, having a domicile at Calle República de Uruguay No. 706 of the City of Chihuahua, Chih, and SUNBURST MINING DE MÉXICO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States (San Antonio) (filed herewith).

Exhibit 10.9

 

 

10.10

ASSIGNMENT OF CONTRACT AGREEMENT made and entered in the City of Chihuahua, State of Chihuahua as of this the 18th day of August, 2005 among MINERA RIO TINTO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, having an office at Av. Pascual Orozco Number 2117- Altos, La Cima, C. P. 31310, Chihuahua, Chihuahua, and MINERA RACHASA, S.A. DE C.V., a company duly incorporated and validly existing pursuant to the laws of the United Mexican States, and having an office at Niños Héroes No. 410 Colonia Centro, Chihuahua, Chihuahua (RFC BMM-900120-8B6), and SUNBURST MINING DE MÉXICO, S. A. DE C. V. a company duly incorporated and validly existing pursuant to the laws of the United Mexican States (San Francisco) (filed herewith).

Exhibit 10.10

 

 

10.11

THE NEW AGREEMENT entered into on December 8, 2005 among the Company, Sunburst Mexico, and MRT (herein incorporated by reference from the Company’s current report on Form 8-K for report date December 8, 2005 and filed with the Securities and Exchange Commission on December 14, 2005).

 

 

10.12

Funds Escrow Agreement dated July 2005, among Sunburst Acquisitions IV, Inc., Investment Fund, Ltd., Alpha Capital AG and Stonestreet LP, and Grushko & Mittman, P.C. (herein incorporated by reference from the Company’s current report on Form 8-K dated July 1, 2005 and filed with the Securities and Exchange Commission on August 17, 2005).

 

 

10.13

Repayment Agreement dated July 15, 2005 by and among Sunburst IV, Inc. and Investment Fund, Ltd., Alpha Capital AG and Stonestreet LP. (herein incorporated by reference from the Company’s current report on Form 8-K dated July 1, 2005 and filed with the Securities and Exchange Commission on August 17, 2005).

 

 

10.14

Consulting Agreement dated July 1, 2005 between Tracy A. Moore and Sunburst Acquisitions IV, Inc. (herein incorporated by reference from the Company’s current report on Form 8-K dated July 1, 2005 and filed with the Securities and Exchange Commission on August 17, 2005).

 

 

10.15

Consulting Agreement with G.M. Capital Partners, Ltd. dated January 30, 2006 (incorporated by reference from Current Report on Form 8-K filed with the Securities and Exchange Commission on February 7, 2006).

 

 

10.17

Amendment to the New Agreement, dated April 6, 2006 by and among Mexoro Minerals, Ltd., Sunburst Mining de Mexico S.A. de C.V., and Minera Rio Tinto, S.A. de C.V. (filed herewith).

Exhibit 10.17

 

 



-- 117 --







10.18

Addendum To Purchase Contract Of Mining Rights To Lump Sum Entered Into On May 6, 2004 by Corporativo Minero, S.A. De C.V. And Sunburst Mining De Mexico, S.A. De C.V., dated March 24, 2006 (filed herewith).

Exhibit 10.18

 

 

10.19

Agreement to Extend August Payment Due Date, entered into on July 18, 2006 by Minera Rio Tinto and Sunburst de Mexico (filed herewith).

Exhibit 10.19

 

 

10.20

Amended Agreement with G.M. Capital Partners, Ltd. dated August 31, 2006 (herein incorporated by reference to the Current Report on Form 8-K dated August 31, 2006 and filed on September 21, 2006).

 

 

10.21

Letter Employment Agreement with Mathew Wunder, dated August 15, 2006 (filed herewith).

Exhibit 10.21

 

 

10.22

Original Agreement between MRT and Corportivo Minero dated 2004 concerning the Cieneguita property (filed herewith).

Exhibit 10.22

 

 

10.23

Agreement between MRT and La Empresa Denominada Minera Rachasa dated 2004 concerning the San Francisco concessions (filed herewith).

Exhibit 10.23

 

 

10.24

Agreement between MRT and Rafael Astorga Hernandez, dated July 20, 2006, concerning the San Antonio concessions (filed herewith).

Exhibit 10.24

 

 

10.25

Consent of MRT to assign the Agreement between MRT and Rafael Astorga Hernandez to Sunburst de Mexico (filed herewith).

Exhibit 10.25

 

 

14.1

Code of Ethics (Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).

 

 

16.1

Responsive letter of Comiskey & Co. (incorporated by reference from Current Report on Form 8-K filed with the Securities and Exchange Commission on July 16, 2004).

 

 

21.1

Subsidiaries of the Registrant (Herein incorporated by reference from the Registration Statement on Form SB-2 filed with the Securities and Exchange Commission on April 7, 2006).

 

 

23.1

Consent of Pannell Kerr Forster (registered with the PCAOB as “Smythe Ratcliffe”) – Independent Public Accountants (filed herewith)

Exhibit 23.1



ITEM 28. UNDERTAKINGS.


The undersigned Company hereby undertakes to:


(1) File, during any period in which offers or sales are being made, a post-effective amendment to this registration statement to:


(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933, as amended (the "Securities Act");


(ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of the securities offered would not exceed that which was



-- 118 --





registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) under the Securities Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement, and


(iii) Include any additional or changed material information on the plan of distribution.


(2) For determining liability under the Securities Act, treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.


(3) File a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.


(4) For determining liability of the undersigned small business issuer under the Securities Act to any purchaser in the initial distribution of the securities, the undersigned small business issuer undertakes that in a primary offering of securities of the undersigned small business issuer pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned small business issuer will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

(i) Any preliminary prospectus or prospectus of the undersigned small business issuer relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

(ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned small business issuer or used or referred to by the undersigned small business issuer;

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned small business issuer or its securities provided by or on behalf of the undersigned small business issuer; and

(iv) Any other communication that is an offer in the offering made by the undersigned small business issuer to the purchaser.

Each prospectus filed pursuant to Rule 424(b)(§230.424(b) of this chapter) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A (§230.430A of this chapter), shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.


Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.


In the event that a claim for indemnification against such liabilities (other than the payment by the Company of expenses incurred or paid by a director, officer or controlling person of the Company in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been



-- 119 --





settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.




-- 120 --





SIGNATURES


In accordance with the requirements of the Securities Act of 1933, the Company certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorizes this registration statement to be signed on its behalf by the undersigned, in the City of Vancouver, British Columbia, Canada, on September 25 , 2006.


MEXORO MINERALS LTD.


By: /s/ Robert Knight

Robert Knight, CEO and Director


By: /s/ Tracy A. Moore

Tracy A. Moore, CFO and Director


Date: September 25 , 2006


In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



By: /s/ Robert Knight

 Robert Knight, CEO and Director



By: /s/ Mario Ayub

Mario Ayub, COO and Director



By: /s/ Tracy A. Moore

Tracy A. Moore, CFO and Director

 


Date: September 25 , 2006



-- 121 --