XML 48 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Reconciliation of Changes in Carrying Value of Goodwill

A reconciliation of the changes in the carrying value of goodwill during the years ended December 31, 2021 and 2020 is as follows (dollars in thousands):

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Balance, beginning of year

 

$

45,938

 

 

$

72,374

 

 

$

118,312

 

 

$

45,938

 

 

$

41,418

 

 

$

87,356

 

Business acquisitions

 

 

27,790

 

 

 

16,477

 

 

 

44,267

 

 

 

-

 

 

 

30,956

 

 

 

30,956

 

Balance, end of year

 

$

73,728

 

 

$

88,851

 

 

$

162,579

 

 

$

45,938

 

 

$

72,374

 

 

$

118,312

 

Schedule of Net Book Value of Intangible Assets Other Than Goodwill

As of December 31, 2021 and 2020, the net book value of intangible assets other than goodwill are as follows (dollars in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Course curriculum (1)

 

$

1,400

 

 

$

(856

)

 

$

544

 

 

$

1,400

 

 

$

(389

)

 

$

1,011

 

 

Customer relationships (1)

 

 

22,300

 

 

 

(5,588

)

 

 

16,712

 

 

 

8,000

 

 

 

(2,222

)

 

 

5,778

 

 

Developed technology (1)

 

 

2,790

 

 

 

(278

)

 

 

2,512

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Trade names (1)

 

 

6,480

 

 

 

(1,940

)

 

 

4,540

 

 

 

2,400

 

 

 

(1,567

)

 

 

833

 

 

Net book value, amortizable intangible assets:

 

$

32,970

 

 

$

(8,662

)

 

$

24,308

 

 

$

11,800

 

 

$

(4,178

)

 

$

7,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accreditation rights

 

 

 

 

 

 

 

 

 

$

1,000

 

 

 

 

 

 

 

 

 

 

$

1,000

 

 

CTU trade name

 

 

 

 

 

 

 

 

 

 

6,900

 

 

 

 

 

 

 

 

 

 

 

6,900

 

 

Non-amortizable intangible assets

 

 

 

 

 

 

 

 

 

 

7,900

 

 

 

 

 

 

 

 

 

 

 

7,900

 

 

Intangible assets, net

 

 

 

 

 

 

 

 

 

$

32,208

 

 

 

 

 

 

 

 

 

 

$

15,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

____________________

 

(1)

See Note 3 “Business Acquisitions” for further details on acquired intangible assets.