XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Quantitative Information and Other Information Related to Leases

Quantitative information related to leases for the years ended December 31, 2021, 2020 and 2019 is presented in the following table (dollars in thousands):

 

 

For the Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Lease expenses (1)

 

 

 

 

 

 

 

 

 

 

 

Fixed lease expenses - operating

$

11,442

 

 

$

12,379

 

 

$

12,869

 

Variable lease expenses - operating

 

3,173

 

 

 

6,389

 

 

 

8,534

 

Sublease income

 

(1,359

)

 

 

(2,347

)

 

 

(4,179

)

Total lease expenses

$

13,256

 

 

$

16,421

 

 

$

17,224

 

 

 

 

 

 

 

 

 

 

 

 

 

Other information

 

 

 

 

 

 

 

 

 

 

 

Gross operating cash flows for operating leases (2)

$

(18,390

)

 

$

(23,577

)

 

$

(32,827

)

Operating cash flows from subleases (2)

$

1,430

 

 

$

2,254

 

 

$

4,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

As of December 31, 2020

 

 

As of December 31, 2019

 

Weighted average remaining lease term (in months) – operating leases

 

69

 

 

 

70

 

 

 

76

 

Weighted average discount rate – operating leases

 

4.9

%

 

 

4.9

%

 

 

5.1

%

_____________

(1) Lease expense and sublease income represent the amount recorded within our consolidated statements of income. Variable lease amounts represent expenses recognized as incurred which are not included in the lease liability. Fixed lease expenses and sublease income are recorded on a straight-line basis over the lease term and therefore are not necessarily representative of cash payments during the same period.

(2)   Cash flows are presented on a consolidated basis and represent cash payments for fixed and variable lease costs.

Schedule of Future Minimum Lease Payments under Operating Leases Included in Lease Liabilities for Continuing Operations As of December 31, 2021, future minimum lease payments under operating leases which are included in lease liabilities on our consolidated balance sheet are as follows (dollars in thousands):

 

 

 

Operating Leases Total

 

 

 

 

 

 

2022 (1)

 

$

11,504

 

2023

 

 

8,444

 

2024

 

 

7,580

 

2025

 

 

7,374

 

2026 and thereafter

 

 

17,890

 

Total

 

$

52,792

 

Less: imputed interest

 

 

7,843

 

Present value of future minimum lease payments

 

 

44,949

 

Less: current lease liabilities

 

 

9,400

 

Non-current lease liabilities

 

$

35,549

 

_____________

 

(1)

Amounts provided are for liabilities remaining as of December 31, 2021.

 

Schedule of Future Minimum Sublease Rental Income under Operating Leases for Continuing Operations

As of December 31, 2021, future minimum sublease rental income under operating leases, which will decrease our future minimum lease payments presented above, as follows (dollars in thousands):

 

 

 

Operating Subleases Total

 

2022 (1)

 

$

685

 

2023

 

 

330

 

Total

 

$

1,015

 

_________________

 

(1)

Sublease receivables remaining as of December 31, 2021.