XML 36 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2021
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

 

 

 

 

For the Quarter Ended September 30, 2021

 

 

For the Quarter Ended September 30, 2020

 

 

 

CTU (4)

 

 

AIU (5)

 

 

Corporate and Other(6)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(6)

 

 

Total

 

Tuition (1)

 

$

98,730

 

 

$

65,101

 

 

$

-

 

 

$

163,831

 

 

$

93,071

 

 

$

67,394

 

 

$

-

 

 

$

160,465

 

Technology fees

 

 

5,339

 

 

 

2,962

 

 

 

-

 

 

 

8,301

 

 

 

5,085

 

 

 

2,439

 

 

 

-

 

 

 

7,524

 

Other miscellaneous fees (2)

 

 

278

 

 

 

185

 

 

 

-

 

 

 

463

 

 

 

290

 

 

 

192

 

 

 

-

 

 

 

482

 

    Total tuition and fees

 

 

104,347

 

 

 

68,248

 

 

 

-

 

 

 

172,595

 

 

 

98,446

 

 

 

70,025

 

 

 

-

 

 

 

168,471

 

Other revenue (3)

 

 

441

 

 

 

700

 

 

 

262

 

 

 

1,403

 

 

 

539

 

 

 

23

 

 

 

93

 

 

 

655

 

Total revenue

 

$

104,788

 

 

$

68,948

 

 

$

262

 

 

$

173,998

 

 

$

98,985

 

 

$

70,048

 

 

$

93

 

 

$

169,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2021

 

 

For the Year to Date Ended September 30, 2020

 

 

 

CTU (4)

 

 

AIU (5)

 

 

Corporate and Other(6)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(6)

 

 

Total

 

Tuition

 

$

294,058

 

 

$

209,722

 

 

$

-

 

 

$

503,780

 

 

$

284,826

 

 

$

204,943

 

 

$

-

 

 

$

489,769

 

Technology fees

 

 

16,352

 

 

 

8,630

 

 

 

-

 

 

 

24,982

 

 

 

15,367

 

 

 

7,729

 

 

 

-

 

 

 

23,096

 

Other miscellaneous fees (2)

 

 

959

 

 

 

509

 

 

 

-

 

 

 

1,468

 

 

 

985

 

 

 

514

 

 

 

-

 

 

 

1,499

 

    Total tuition and fees

 

 

311,369

 

 

 

218,861

 

 

 

-

 

 

 

530,230

 

 

 

301,178

 

 

 

213,186

 

 

 

-

 

 

 

514,364

 

Other revenue (3)

 

 

1,276

 

 

 

787

 

 

 

882

 

 

 

2,945

 

 

 

1,588

 

 

 

93

 

 

 

110

 

 

 

1,791

 

Total revenue

 

$

312,645

 

 

$

219,648

 

 

$

882

 

 

$

533,175

 

 

$

302,766

 

 

$

213,279

 

 

$

110

 

 

$

516,155

 

__________________

 

 

(1)

Tuition includes revenue earned for degree-granting programs as well as revenue earned for non-degree professional development and continuing education offerings related to the DigitalCrafts and Hippo acquisitions from the date of acquisitions.

 

(2)

Other miscellaneous fees include student activity fees and graduation fees.

 

(3)

Other revenue primarily includes contract training revenue and miscellaneous non-student related revenue.

 

(4)

CTU includes revenue related to the Hippo acquisition commencing on the September 10, 2021 date of acquisition.

 

(5)

AIU includes revenue related to the DigitalCrafts acquisition commencing on the August 2, 2021 date of acquisition.

 

(6)

Revenue recorded within Corporate and Other relates to miscellaneous non-student related revenue.

Summary of Deferred Revenue Balances Offset with Contract Assets

The amount of deferred revenue balances which are being offset with contract assets balances as of September 30, 2021 and December 31, 2020 were as follows (dollars in thousands):

 

 

As of

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Gross deferred revenue

 

$

92,087

 

 

$

85,402

 

Gross contract assets

 

 

(35,036

)

 

 

(50,868

)

Deferred revenue, net

 

$

57,051

 

 

$

34,534

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended September 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

For the Quarter Ended September 30, 2021

 

 

For the Quarter Ended September 30, 2020

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, July 1

 

$

77,818

 

 

$

43,649

 

 

$

121,467

 

 

$

28,092

 

 

$

39,725

 

 

$

67,817

 

Business acquisitions, beginning balance

 

 

3,952

 

 

 

1,404

 

 

 

5,356

 

 

 

-

 

 

 

-

 

 

 

-

 

Revenue earned from prior balances

 

 

(66,878

)

 

 

(32,623

)

 

 

(99,501

)

 

 

(25,035

)

 

 

(31,236

)

 

 

(56,271

)

Billings during period(1)

 

 

90,662

 

 

 

46,547

 

 

 

137,209

 

 

 

99,219

 

 

 

57,598

 

 

 

156,817

 

Revenue earned for new billings during the period

 

 

(37,469

)

 

 

(35,625

)

 

 

(73,094

)

 

 

(73,411

)

 

 

(38,789

)

 

 

(112,200

)

Other adjustments

 

 

951

 

 

 

(301

)

 

 

650

 

 

 

(777

)

 

 

(330

)

 

 

(1,107

)

Gross deferred revenue, September 30

 

$

69,036

 

 

$

23,051

 

 

$

92,087

 

 

$

28,088

 

 

$

26,968

 

 

$

55,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2021

 

 

For the Year to Date Ended September 30, 2020

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, January 1

 

$

28,522

 

 

$

56,880

 

 

$

85,402

 

 

$

27,845

 

 

$

35,359

 

 

$

63,204

 

Business acquisitions, beginning balance

 

 

3,952

 

 

 

1,404

 

 

 

5,356

 

 

 

-

 

 

 

13,395

 

 

 

13,395

 

Revenue earned from prior balances

 

 

(26,183

)

 

 

(46,020

)

 

 

(72,203

)

 

 

(24,376

)

 

 

(38,904

)

 

 

(63,280

)

Billings during period(1)

 

 

348,307

 

 

 

183,012

 

 

 

531,319

 

 

 

301,727

 

 

 

190,589

 

 

 

492,316

 

Revenue earned for new billings during the period

 

 

(285,186

)

 

 

(172,841

)

 

 

(458,027

)

 

 

(276,802

)

 

 

(174,282

)

 

 

(451,084

)

Other adjustments

 

 

(376

)

 

 

616

 

 

 

240

 

 

 

(306

)

 

 

811

 

 

 

505

 

Gross deferred revenue, September 30

 

$

69,036

 

 

$

23,051

 

 

$

92,087

 

 

$

28,088

 

 

$

26,968

 

 

$

55,056

 

______________

 

1)

Billings during period includes adjustments for prior billings.