XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2020
Revenue From Contract With Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source for the quarters and years to date ended September 30, 2020 and 2019 (dollars in thousands):

 

 

 

For the Quarter Ended September 30, 2020

 

 

For the Quarter Ended September 30, 2019

 

 

 

CTU

 

 

AIU (3)

 

 

Corporate and Other(4)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(4)

 

 

Total

 

Tuition

 

$

93,071

 

 

$

67,394

 

 

$

-

 

 

$

160,465

 

 

$

90,256

 

 

$

56,383

 

 

$

-

 

 

$

146,639

 

Technology fees

 

 

5,085

 

 

 

2,439

 

 

 

-

 

 

 

7,524

 

 

 

4,789

 

 

 

2,360

 

 

 

-

 

 

 

7,149

 

Other miscellaneous fees(1)

 

 

290

 

 

 

192

 

 

 

-

 

 

 

482

 

 

 

384

 

 

 

119

 

 

 

-

 

 

 

503

 

    Total tuition and fees

 

 

98,446

 

 

 

70,025

 

 

 

-

 

 

 

168,471

 

 

 

95,429

 

 

 

58,862

 

 

 

-

 

 

 

154,291

 

Other revenue(2)

 

 

539

 

 

 

23

 

 

 

93

 

 

 

655

 

 

 

609

 

 

 

45

 

 

 

14

 

 

 

668

 

Total revenue

 

$

98,985

 

 

$

70,048

 

 

$

93

 

 

$

169,126

 

 

$

96,038

 

 

$

58,907

 

 

$

14

 

 

$

154,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2020

 

 

For the Year to Date Ended September 30, 2019

 

 

 

CTU

 

 

AIU (3)

 

 

Corporate and Other(4)

 

 

Total

 

 

CTU

 

 

AIU

 

 

Corporate and Other(4)

 

 

Total

 

Tuition

 

$

284,826

 

 

$

204,943

 

 

$

-

 

 

$

489,769

 

 

$

273,777

 

 

$

171,954

 

 

$

-

 

 

$

445,731

 

Technology fees

 

 

15,367

 

 

 

7,729

 

 

 

-

 

 

 

23,096

 

 

 

12,828

 

 

 

7,129

 

 

 

-

 

 

 

19,957

 

Other miscellaneous fees(1)

 

 

985

 

 

 

514

 

 

 

-

 

 

 

1,499

 

 

 

1,271

 

 

 

339

 

 

 

-

 

 

 

1,610

 

    Total tuition and fees

 

 

301,178

 

 

 

213,186

 

 

 

-

 

 

 

514,364

 

 

 

287,876

 

 

 

179,422

 

 

 

-

 

 

 

467,298

 

Other revenue(2)

 

 

1,588

 

 

 

93

 

 

 

110

 

 

 

1,791

 

 

 

1,774

 

 

 

137

 

 

 

44

 

 

 

1,955

 

Total revenue

 

$

302,766

 

 

$

213,279

 

 

$

110

 

 

$

516,155

 

 

$

289,650

 

 

$

179,559

 

 

$

44

 

 

$

469,253

 

__________________

 

(1)

Other miscellaneous fees include student activity fees and graduation fees.

 

(2)

Other revenue primarily includes contract training revenue and bookstore sales.

(3)  AIU includes revenue related to the Trident acquisition commencing on the March 2, 2020 date of acquisition.

 

(4)

Revenue recorded within Corporate and Other relates to certain bookstore sales and closed campuses which are now reported within this category as well as revenue not related to campus operations.

 

Summary of Contract Assets Offset with Deferred Revenue Balances

The amount of contract assets which are being offset with deferred revenue balances as of September 30, 2020 and December 31, 2019 were as follows (dollars in thousands):

 

 

As of

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Gross deferred revenue

 

$

55,056

 

 

$

63,204

 

Gross contract assets

 

 

(25,753

)

 

 

(38,557

)

Deferred revenue, net

 

$

29,303

 

 

$

24,647

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended September 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

For the Quarter Ended

 

 

For the Quarter Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, July 1

 

$

28,092

 

 

$

39,725

 

 

$

67,817

 

 

$

25,825

 

 

$

19,976

 

 

$

45,801

 

Revenue earned from prior balances

 

 

(25,035

)

 

 

(31,236

)

 

 

(56,271

)

 

 

(23,375

)

 

 

(16,970

)

 

 

(40,345

)

Billings during period(1)

 

 

99,219

 

 

 

57,598

 

 

 

156,817

 

 

 

96,863

 

 

 

47,310

 

 

 

144,173

 

Revenue earned for new billings during the period

 

 

(73,411

)

 

 

(38,789

)

 

 

(112,200

)

 

 

(72,054

)

 

 

(41,892

)

 

 

(113,946

)

Other adjustments

 

 

(777

)

 

 

(330

)

 

 

(1,107

)

 

 

(146

)

 

 

74

 

 

 

(72

)

Gross deferred revenue, September 30

 

$

28,088

 

 

$

26,968

 

 

$

55,056

 

 

$

27,113

 

 

$

8,498

 

 

$

35,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended

 

 

For the Year to Date Ended

 

 

 

September 30, 2020

 

 

September 30, 2019

 

 

 

CTU

 

 

AIU

 

 

Total

 

 

CTU

 

 

AIU

 

 

Total

 

Gross deferred revenue, January 1

 

$

27,845

 

 

$

35,359

 

 

$

63,204

 

 

$

24,250

 

 

$

27,444

 

 

$

51,694

 

Business acquisition, beginning balance

 

 

-

 

 

 

13,395

 

 

 

13,395

 

 

 

-

 

 

-

 

 

 

-

 

Revenue earned from prior balances

 

 

(24,376

)

 

 

(38,904

)

 

 

(63,280

)

 

 

(22,289

)

 

 

(21,779

)

 

 

(44,068

)

Billings during period(1)

 

 

301,727

 

 

 

190,589

 

 

 

492,316

 

 

 

289,803

 

 

 

159,711

 

 

 

449,514

 

Revenue earned for new billings during the period

 

 

(276,802

)

 

 

(174,282

)

 

 

(451,084

)

 

 

(265,587

)

 

 

(157,643

)

 

 

(423,230

)

Other adjustments

 

 

(306

)

 

 

811

 

 

 

505

 

 

 

936

 

 

 

765

 

 

 

1,701

 

Gross deferred revenue, September 30

 

$

28,088

 

 

$

26,968

 

 

$

55,056

 

 

$

27,113

 

 

$

8,498

 

 

$

35,611

 

______________

 

1)

Billings during period includes adjustments for prior billings.