XML 54 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Leases (Tables)
12 Months Ended
Dec. 31, 2015
Leases [Abstract]  
Schedule of Changes in Future Minimum Lease Obligations

Changes in our future minimum lease obligations for exited space related to our continuing operations for the years ended December 31, 2015, 2014 and 2013 were as follows (dollars in thousands):

 

 

 

Balance,

Beginning

of Period

 

 

Charges

Incurred (1)

 

 

Net Cash

Payments

 

 

Other (2)

 

 

Balance,

End of

Period

 

For the year ended December 31, 2015

 

$

7,094

 

 

$

20,552

 

 

$

(18,817

)

 

$

4,063

 

 

$

12,892

 

For the year ended December 31, 2014

 

$

7,259

 

 

$

4,496

 

 

$

(5,475

)

 

$

814

 

 

$

7,094

 

For the year ended December 31, 2013

 

$

9,241

 

 

$

2,579

 

 

$

(7,825

)

 

$

3,264

 

 

$

7,259

 

 

 

(1)

Includes charges for newly vacated spaces and subsequent adjustments for accretion, revised estimates and variances between estimated and actual charges, net of any reversals for terminated lease obligations.

(2)

Includes existing prepaid rent and deferred rent liability balances for newly vacated spaces that offset the losses incurred in the period recorded.

Schedule of Future Minimum Lease Payments under Operating Leases for Continuing Operations and Discontinued Operations

As of December 31, 2015, future minimum lease payments under operating leases for continuing and discontinued operations are as follows (dollars in thousands):

 

 

 

Operating Leases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2016

 

$

54,867

 

 

$

14,974

 

 

$

69,841

 

2017

 

 

47,743

 

 

 

13,536

 

 

 

61,279

 

2018

 

 

45,482

 

 

 

6,734

 

 

 

52,216

 

2019

 

 

35,883

 

 

 

1,438

 

 

 

37,321

 

2020

 

 

25,588

 

 

 

620

 

 

 

26,208

 

2021 and thereafter

 

 

19,404

 

 

 

-

 

 

 

19,404

 

Total

 

$

228,967

 

 

$

37,302

 

 

$

266,269

 

 

Schedule of Future Minimum Sublease Rental Income under Operating Leases for Continuing and Discontinued Operations

As of December 31, 2015, future minimum sublease rental income under operating leases, which will decrease our future minimum lease payments presented above, for continuing and discontinued operations is as follows (dollars in thousands):

 

 

 

Operating Subleases

 

 

 

 

 

 

 

Continuing

 

 

Discontinued

 

 

 

 

 

 

 

Operations

 

 

Operations

 

 

Total

 

2016

 

$

3,220

 

 

$

5,560

 

 

$

8,780

 

2017

 

 

2,820

 

 

 

5,507

 

 

 

8,327

 

2018

 

 

2,412

 

 

 

1,481

 

 

 

3,893

 

2019

 

 

1,616

 

 

 

674

 

 

 

2,290

 

2020

 

 

322

 

 

 

691

 

 

 

1,013

 

2021 and thereafter

 

 

55

 

 

 

 

 

 

55

 

Total

 

$

10,445

 

 

$

13,913

 

 

$

24,358