XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Acquisitions
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Business Acquisitions

3. BUSINESS ACQUISITIONS

During the year ended December 31, 2022, the Company completed the CalSouthern and Coding Dojo acquisitions on July 1, 2022 and December 1, 2022, respectively.

Founded in 2013, Coding Dojo offers computer programming and general technology upskilling and reskilling development opportunities supported by its quality technology platform and in-demand courses including software development, data science and cybersecurity. Coding Dojo is reported within the CTU segment.

The final purchase price of $62.7 million for Coding Dojo was allocated to the fair values of acquired tangible and identifiable intangible assets of $77.8 million and assumed liabilities of $15.1 million as of December 1, 2022. The purchase price consisted of an initial cash payment made in December 2022, a subsequent payment made during December 2023 and a final payment to be made in January 2025. Based on our final purchase price allocation, we have recorded goodwill of $57.0 million. Goodwill reflects the revenue growth opportunities following the acquisition. Substantially all of this goodwill balance will not be deductible for income tax reporting purposes.

Founded in 1978, CalSouthern has been educating learners through online educational opportunities, primarily in the areas of behavioral sciences and business management. CalSouthern is reported within the AIUS segment.

The final purchase price of $40.0 million was allocated to the fair values of acquired tangible and identifiable intangible assets of $42.5 million and assumed liabilities of $2.4 million as of July 1, 2022. Based on our final purchase price allocation, we have recorded goodwill of $21.6 million. Goodwill reflects the revenue growth opportunities following the acquisition. We expect substantially all of this goodwill balance to be deductible for income tax reporting purposes.

The following table summarizes the fair values of assets acquired and liabilities assumed as of respective acquisition dates (dollars in thousands):

 

 

 

Coding Dojo

 

 

CalSouthern

 

 

 

December 1, 2022

 

 

July 1, 2022

 

Assets:

 

 

 

 

 

 

Student receivables, net

 

$

5,171

 

 

$

3,214

 

Prepaid and other assets

 

 

408

 

 

 

290

 

Property, equipment and ROU assets

 

 

1,121

 

 

 

-

 

Intangible assets subject to amortization

 

 

 

 

 

 

Trade name

 

 

5,100

 

 

 

1,480

 

Customer relationships

 

 

1,260

 

 

 

14,530

 

Course curriculum

 

 

-

 

 

 

1,390

 

Developed technology

 

 

6,030

 

 

 

-

 

Deferred tax asset, net

 

 

1,731

 

 

 

-

 

Goodwill

 

 

57,027

 

 

 

21,556

 

         Total assets acquired

 

$

77,848

 

 

$

42,460

 

Liabilities:

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

$

2,664

 

 

$

4

 

Deferred revenue

 

 

12,451

 

 

 

2,419

 

         Total liabilities assumed

 

$

15,115

 

 

$

2,423

 

 

 

 

 

 

 

 

Net assets acquired

 

$

62,733

 

 

$

40,037

 

Pro forma financial information relating to the Coding Dojo and CalSouthern acquisitions is not presented because the acquisitions are not material to the Company.