XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source

The following tables disaggregate our revenue by major source for the quarters and years to date ended September 30, 2023 and 2022 (dollars in thousands):

 

For the Quarter Ended September 30, 2023

 

 

For the Quarter Ended September 30, 2022

 

 

CTU (3)

 

 

AIUS (4)

 

 

Corporate and Other

 

 

Total

 

 

CTU

 

 

AIUS (4)

 

 

Corporate and Other

 

 

Total

 

Tuition, net (1)

$

114,104

 

 

$

56,212

 

 

$

-

 

 

$

170,316

 

 

$

91,765

 

 

$

66,621

 

 

$

-

 

 

$

158,386

 

Technology and miscellaneous fees

 

5,269

 

 

 

2,674

 

 

 

-

 

 

 

7,943

 

 

 

4,826

 

 

 

3,225

 

 

 

-

 

 

 

8,051

 

    Total tuition and fees, net

 

119,373

 

 

 

58,886

 

 

 

-

 

 

 

178,259

 

 

 

96,591

 

 

 

69,846

 

 

 

-

 

 

 

166,437

 

Other revenue (2)

 

1,179

 

 

 

340

 

 

 

145

 

 

 

1,664

 

 

 

971

 

 

 

736

 

 

 

276

 

 

 

1,983

 

Total revenue

$

120,552

 

 

$

59,226

 

 

$

145

 

 

$

179,923

 

 

$

97,562

 

 

$

70,582

 

 

$

276

 

 

$

168,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2023

 

 

For the Year to Date Ended September 30, 2022

 

 

CTU (3)

 

 

AIUS (4)

 

Corporate and Other

 

 

Total

 

 

CTU

 

 

AIUS (4)

 

Corporate and Other

 

 

Total

 

Tuition, net (1)

$

344,966

 

 

$

185,993

 

 

$

-

 

 

$

530,959

 

 

$

293,520

 

 

$

195,155

 

$

-

 

 

$

488,675

 

Technology and miscellaneous fees

 

16,112

 

 

 

9,027

 

 

 

-

 

 

 

25,139

 

 

 

15,371

 

 

 

9,614

 

 

-

 

 

 

24,985

 

    Total tuition and fees, net

 

361,078

 

 

 

195,020

 

 

 

-

 

 

 

556,098

 

 

 

308,891

 

 

 

204,769

 

 

-

 

 

 

513,660

 

Other revenue (2)

 

3,258

 

 

 

2,108

 

 

 

621

 

 

 

5,987

 

 

 

2,280

 

 

 

2,265

 

 

858

 

 

 

5,403

 

Total revenue

$

364,336

 

 

$

197,128

 

 

$

621

 

 

$

562,085

 

 

$

311,171

 

 

$

207,034

 

$

858

 

 

$

519,063

 

__________________

 

(1)
Tuition includes revenue earned for all degree-granting programs as well as revenue earned for non-degree and professional development programs.
(2)
Other revenue primarily includes contract training revenue and miscellaneous non-student related revenue.
(3)
CTU includes revenue related to an acquisition completed on December 1, 2022.
(4)
AIUS includes revenue related to an acquisition completed on July 1, 2022.
Summary of Deferred Revenue Balances Offset with Contract Assets

The amount of deferred revenue balances which are being offset with contract assets balances as of September 30, 2023 and December 31, 2022 were as follows (dollars in thousands):

As of

 

 

September 30, 2023

 

 

December 31, 2022

 

Gross deferred revenue

$

78,740

 

 

$

107,200

 

Gross contract assets

 

(40,036

)

 

 

(35,610

)

Deferred revenue, net

 

$

38,704

 

 

$

71,590

 

 

Changes in Deferred Revenue Balances

Changes in our deferred revenue balances for the quarters and years to date ended September 30, 2023 and 2022 were as follows (dollars in thousands):

 

 

For the Quarter Ended September 30, 2023

 

 

For the Quarter Ended September 30, 2022

 

 

CTU

 

 

AIUS

 

 

Total

 

 

CTU

 

 

AIUS

 

 

Total

 

Gross deferred revenue, July 1

$

72,702

 

 

$

32,001

 

 

$

104,703

 

 

$

28,857

 

 

$

38,628

 

 

$

67,485

 

Business acquisitions, beginning balance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,419

 

 

 

2,419

 

Revenue earned from prior balances

 

(59,047

)

 

 

(25,736

)

 

 

(84,783

)

 

 

(23,765

)

 

 

(31,375

)

 

 

(55,140

)

Billings during period(1)

 

95,064

 

 

 

59,427

 

 

 

154,491

 

 

 

142,580

 

 

 

53,254

 

 

 

195,834

 

Revenue earned for new billings during the period

 

 

(60,326

)

 

 

(33,150

)

 

 

(93,476

)

 

 

(72,826

)

 

 

(38,471

)

 

 

(111,297

)

Other adjustments

 

(1,283

)

 

 

(912

)

 

 

(2,195

)

 

 

(1,003

)

 

 

410

 

 

 

(593

)

Gross deferred revenue, September 30

$

47,110

 

 

$

31,630

 

 

$

78,740

 

 

$

73,843

 

 

$

24,865

 

 

$

98,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year to Date Ended September 30, 2023

 

 

For the Year to Date Ended September 30, 2022

 

 

CTU

 

 

AIUS

 

Total

 

 

CTU

 

 

AIUS

 

Total

 

Gross deferred revenue, January 1

$

67,245

 

 

$

39,955

 

 

$

107,200

 

 

$

64,674

 

 

$

49,045

 

$

113,719

 

Business acquisitions, beginning balance

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,419

 

 

 

2,419

 

Revenue earned from prior balances

 

(59,458

)

 

 

(33,166

)

 

 

(92,624

)

 

 

(56,274

)

 

 

(39,219

)

 

(95,493

)

Billings during period(1)

 

343,194

 

 

 

186,877

 

 

 

530,071

 

 

 

318,191

 

 

 

177,863

 

 

496,054

 

Revenue earned for new billings during the period

 

 

(301,620

)

 

 

(161,854

)

 

 

(463,474

)

 

 

(252,617

)

 

 

(165,550

)

 

 

(418,167

)

Other adjustments

 

(2,251

)

 

 

(182

)

 

 

(2,433

)

 

 

(131

)

 

 

307

 

 

176

 

Gross deferred revenue, September 30

$

47,110

 

 

$

31,630

 

 

$

78,740

 

 

$

73,843

 

 

$

24,865

 

$

98,708

 

______________

(1)
Billings during period includes adjustments for prior billings.