XML 99 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions and Disposals (Details) - USD ($)
3 Months Ended 11 Months Ended 12 Months Ended
Jan. 18, 2019
Apr. 16, 2018
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Nov. 30, 2017
Business Acquisition [Line Items]                    
Goodwill     $ 62,428,000   $ 62,428,000 $ 62,428,000 $ 16,955,000   $ 13,060,000  
Revenue     43,400,000     172,113,000 69,510,000      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain $ 2.7                  
Business Combination, Consideration Transferred, Settlement of Debt and Warrants 6,400,000                  
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 600,000                  
Business Combination, Step Acquisition, Remeasurement Gain and Gains (Losses) From Other Preexisting Relationships       $ 12.3   12.3        
Guarantor Obligations, Maximum Exposure, Undiscounted, Gain (loss) on Elimination                   $ 2.8
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest           (21,258,000) (24,989,000)      
Business Acquisition, Pro Forma Net Income (Loss)           (29,152,000) (9,422,000)      
Business Acquisition, Pro Forma Revenue           178,732,000 214,687,000      
Business Acquisition, Pro Forma Transaction Expenses             1.5      
Business Acquisition, Transaction Costs     $ 1.5   1.5 1.5        
Increases (decreases) due to current year acquisitions (disposals) $ 45,500,000         $ 45,520,000 4,367,000      
Goodwill, Purchase Accounting Adjustments         $ 3.0          
Line of Credit                    
Business Acquisition [Line Items]                    
Guarantor Obligations, Maximum Exposure, Undiscounted, Gain (loss) on Elimination                   $ 2.8
Netherlands-Based Game Development Studio                    
Business Acquisition [Line Items]                    
Percentage of shares acquired   100.00%                
Net cash consideration   $ 4,200,000                
Intangible assets acquired               $ 100,000    
Rhapsody America LLC                    
Business Acquisition [Line Items]                    
Percentage of shares acquired 4200.00%                  
Net cash consideration $ 21,708,000                  
Intangible assets acquired 23,700,000                  
Goodwill 45,520,000                  
Business Combination, Contingent Consideration, Liability $ 11,600,000     11.6            
Total equity interest in acquiree 8400.00%                  
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain $ 2,700,000                  
Initial cash consideration 1,000,000.0                  
Consideration paid at closing 0.2                  
Additional amount paid to seller 14.0                  
Proceeds from sale of interest in acquiree 15.0                  
Full amount to be paid to seller 40.0                  
Business Combination, Consideration Transferred, Settlement of Debt and Warrants 6,408,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 10,127,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 20,915,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 2,421,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Restricted Cash 2,322,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Operating Lease Assets 2,400,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets, Other 77,000                  
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets 5,932,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 113,888,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable 786,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued Royalties and Fulfillment 59,036,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Accrued and Other Liabilities, Current 7,032,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contract with Customer, Liability, Current 3,526,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Notes Payable 12,211,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities 6,208,000                  
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Lease Obligation 1,190,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 1,621,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 91,610,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 22,278,000                  
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value 570,000                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest 21,708,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 23,700,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 474,000                  
Rhapsody America LLC | Minimum                    
Business Acquisition [Line Items]                    
Additional amount paid to seller 15.0                  
Proceeds from sale of interest in acquiree 60.0                  
Rhapsody America LLC | Maximum                    
Business Acquisition [Line Items]                    
Additional amount paid to seller 25.0                  
Rhapsody America LLC | Rhapsody America LLC                    
Business Acquisition [Line Items]                    
Noncontrolling interest percentage     1600.00%   1600.00% 1600.00%        
Rhapsody America LLC | Other Operating Income (Expense) [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Consideration Transferred, Gain (Loss) on Settlement of Debt and Warrants 5.5                  
Business Acquisition, Release of Preexisting Foreign Currency, Adjustments 1.3                  
Rhapsody America LLC | Trademarks and Trade Names                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 6,800,000                  
Rhapsody America LLC | Developed Technology Rights                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 5,900,000                  
Rhapsody America LLC | Customer relationships                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 5,900,000                  
Rhapsody America LLC | Partner Relationships                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 5,100,000                  
Accrued Royalties, Fulfillment and Other Liabilities, Current [Member] | Rhapsody America LLC                    
Business Acquisition [Line Items]                    
Business Combination, Contingent Consideration, Liability       2.6            
Other Noncurrent Liabilities [Member] | Rhapsody America LLC                    
Business Acquisition [Line Items]                    
Business Combination, Contingent Consideration, Liability       $ 9.0            
Napster                    
Business Acquisition [Line Items]                    
Goodwill     $ 45,520,000   $ 45,520,000 $ 45,520,000 0      
Revenue           106,311,000 0      
Business Combination, Contingent Consideration, Liability     $ 12,600,000   12,600,000 12,600,000        
Napster | Operating Segments                    
Business Acquisition [Line Items]                    
Revenue         $ 106,300,000 106,311,000 $ 0      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest           $ (6,400,000)