0001046327-17-000039.txt : 20171101 0001046327-17-000039.hdr.sgml : 20171101 20171101160253 ACCESSION NUMBER: 0001046327-17-000039 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20171101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20171101 DATE AS OF CHANGE: 20171101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: REALNETWORKS INC CENTRAL INDEX KEY: 0001046327 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 911628146 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37745 FILM NUMBER: 171168904 BUSINESS ADDRESS: STREET 1: 1501 FIRST AVENUE SOUTH STREET 2: SUITE 600 CITY: SEATTLE STATE: WA ZIP: 98134 BUSINESS PHONE: 2066742700 MAIL ADDRESS: STREET 1: 1501 FIRST AVENUE SOUTH STREET 2: SUITE 600 CITY: SEATTLE STATE: WA ZIP: 98134 8-K 1 er8-kshellq32017.htm 8-K SHELL Q3 2017 Document

________________________________________________________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________
FORM 8-K 
__________________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): November 1, 2017 
__________________________
RealNetworks, Inc.
(Exact name of registrant as specified in its charter) 
__________________________
 
WASHINGTON
 
0-23137
 
91-1628146
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification No.)
1501 First Avenue South, Suite 600
Seattle, Washington 98134
(Address of principal executive offices) (Zip code)
(206) 674-2700
Registrant’s telephone number, including area code
Not Applicable
(Former name or former address if changed since last report) 
__________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
 o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 
___________________________________________________________________________________________________________________

 






 Item 2.02.     Results of Operations and Financial Condition.
On November 1, 2017, RealNetworks, Inc. announced its financial results for the third quarter ended September 30, 2017. The full text of the press release is furnished as Exhibit 99.1 hereto.
Furnished as Exhibit 99.2 hereto is additional information regarding non-GAAP financial measures included in certain public disclosures of RealNetworks, including its third quarter 2017 financial results press release.
The information set forth in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.


 






2






Item  9.01.
Financial Statements and Exhibits.
(d) Exhibits.
Pursuant to the rules and regulations of the SEC, the attached exhibits are deemed to have been furnished to, but not filed with, the SEC.
 

3



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 8-K Report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
REALNETWORKS, INC.
 
 
By:
 
/ S /    Cary Baker      
 
 
Cary Baker
 
 
Senior Vice President, Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)


Dated: November 1, 2017

4
EX-99.1 2 exhibit991erq3-17.htm EXHIBIT 99.1 ER Q3-17 Exhibit


Exhibit 99.1
REALNETWORKS ANNOUNCES THIRD QUARTER 2017 RESULTS
SEATTLE - November 1, 2017 -

Revenue of $30.0 million
Reduced operating expenses by $5.0 million, or 22% year-over-year
Continued progress in key growth initiatives as evidenced by strategic alliance with CIBN Oriental Network

RealNetworks, Inc. (Nasdaq: RNWK), a leader in digital media software and services, today announced results for the third quarter ended September 30, 2017.
Management Commentary
"Overall our third quarter results were solid operationally and great strategically," said Rob Glaser, Chairman and CEO of RealNetworks. "Of particular note is our strategic alliance with CIBN in China around our RealMedia HD next generation video codec platform.”

Third Quarter 2017 Financial Highlights
Revenue was $30.0 million, down from $33.1 million in the prior quarter and $31.1 million in the prior year period.
Operating expenses declined by $0.8 million, or 4%, from the prior quarter and by $5.0 million, or 22%, from the same period in 2016.
Net loss was $(4.3) million or $(0.12) per share, compared to $(3.4) million or $(0.09) per share in the prior quarter and $(3.1) million or $(0.08) per share in the third quarter of 2016.
Adjusted EBITDA was a loss of $(2.3) million compared to a loss of $(0.8) million in the prior quarter and $(4.4) million in the third quarter of 2016. A reconciliation of GAAP net income (loss) to adjusted EBITDA, a non-GAAP measure, is provided in the financial tables that accompany this release.
As of September 30, 2017, the Company had $59.1 million in unrestricted cash, cash equivalents and short-term investments, compared to $62.5 million as of June 30, 2017.

Business Outlook

For the fourth quarter of 2017, RealNetworks expects to achieve the following results:
Total revenue is expected to be in the range of $29 million to $31 million.
Adjusted EBITDA loss is expected to be in the range of $(2.0) million to $(4.0) million.

Included in our guidance for the fourth quarter of 2017 is revenue from our music on demand customer in Korea. The nature of our relationship with this customer has evolved over time. Over the course of the relationship, profitability has declined meaningfully and currently delivers less than 3% gross margin on contracted revenues. The contract is set to expire at the end of 2017 and we do not anticipate renewal.
Revenue attributable to this contract was $11.4 million and $33.8 million for the three and nine months ended September 30, 2017, respectively. For the three and nine months ended September 30, 2017, gross profit attributable to this contract was $250 thousand and $900 thousand, respectively.
If the contract is not renewed, for periods after 2017, we would expect minimal impact to our consolidated gross profit, despite a material decline in consolidated revenue.






Conference Call and Webcast Information
The company will host a conference call today to review results and discuss the company's performance shortly after 4:30 p.m. ET/1:30 p.m. PT. You may join the conference call by calling 1-877-451-6152 or 1-201-389-0879. A telephonic replay of the call will also be available shortly after the completion of the call, until 11:59 pm ET on Wednesday, November 22, 2017, by dialing 1-844-512-2921 (United States) or 1-412-317-6671 (International) and entering the replay pin number: 13671750.

A live webcast will be available on RealNetworks’ Investor Relations site under Events at http://investor.realnetworks.com and will be archived online upon completion of the conference call.

For More Information

Investor Relations for RealNetworks
Laura Bainbridge, Addo IR
310-829-5400
IR@realnetworks.com
RNWK-F


About RealNetworks

RealNetworks creates innovative applications and services that make it easy to connect with and enjoy digital media. RealNetworks invented the streaming media category and continues to connect consumers with their digital media both directly and through partners, aiming to support every network, device, media type and social network. Find RealNetworks’ corporate information at www.realnetworks.com.

RealNetworks® and the company’s respective logos are trademarks, registered trademarks, or service marks of RealNetworks, Inc. Other products and company names mentioned are the trademarks of their respective owners.

About Non-GAAP Financial Measures
To supplement RealNetworks' consolidated financial information presented in accordance with GAAP in this press release, the company also discloses certain non-GAAP financial measures, including adjusted EBITDA and contribution margin by reportable segment, which management believes provide investors with useful information.
In the financial tables of our earnings press release, RealNetworks has included reconciliations of GAAP net income (loss) to adjusted EBITDA and operating income (loss) by reportable segment to contribution margin by reportable segment.
The rationale for management's use of non-GAAP measures is included in the supplementary materials presented with the quarterly earnings materials. Please refer to Exhibit 99.2 (“Information Regarding Non-GAAP Financial Measures”) to the company's report on Form 8-K, which is being submitted today to the SEC.

Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to RealNetworks' current expectations regarding future revenue, gross profit and adjusted EBITDA, our





future growth, profitability, and market position, our strategic focus and initiatives, agreements with partners, and the growth and future prospects relating to our Rhapsody affiliate. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements. These statements reflect RealNetworks’ expectations as of today, and actual results may differ materially from the results predicted. Factors that could cause actual results to differ from the results predicted include: RealNetworks' ability to realize operating efficiencies, growth and other benefits from the implementation of its growth plan, strategic initiatives, and restructuring efforts; the emergence of new entrants and competition in the market for digital media products and services; other competitive risks, including the growth of competing technologies, products and services; the potential outcomes and effects of claims and legal proceedings on RealNetworks' business, prospects, financial condition or results of operations; risks associated with key customer or strategic relationships, business acquisitions and the introduction of new products and services; changes in consumer and advertising spending in response to disruptions in the global financial markets; fluctuations in foreign currencies; and changes in RealNetworks' effective tax rate. More information about potential risk factors that could affect RealNetworks' business and financial results is included in RealNetworks' annual report on Form 10-K for the most recent year ended December 31, its quarterly reports on Form 10-Q and in other reports and documents filed by RealNetworks from time to time with the Securities and Exchange Commission. The preparation of RealNetworks' financial statements and forward-looking financial guidance requires the company to make estimates and assumptions that affect the reported amount of assets and liabilities, and revenues and expenses during the reported period.  Actual results may differ materially from these estimates under different assumptions or conditions. The company assumes no obligation to update any forward-looking statements or information, which are in effect as of their respective dates.























RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)

 
 
Quarter Ended
September 30,
 
Nine Months Ended
September 30,
 
 
 

 
2017
 
2016
 
2017
 
2016
 
 
 (in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 Net revenue
 
$
30,002

 
$
31,051

 
$
93,689

 
$
89,015

 Cost of revenue
 
16,534

 
16,740

 
51,117

 
47,610

           Gross profit
 
13,468

 
14,311

 
42,572

 
41,405

 
 
 
 
 
 
 
 
 
 Operating expenses:
 
 
 


 

 

       Research and development
 
7,152

 
6,699

 
22,085

 
23,185

       Sales and marketing
 
4,883

 
7,183

 
17,534

 
24,157

       General and administrative
 
5,081

 
7,086

 
15,638

 
21,380

       Restructuring and other charges
 
557

 
499

 
2,271

 
1,297

       Lease exit and related charges
 

 
1,233

 

 
2,191

 
 
 
 
 
 
 
 
 
           Total operating expenses
 
17,673

 
22,700

 
57,528

 
72,210

 
 
 
 
 
 
 
 
 
 Operating income (loss)
 
(4,205
)
 
(8,389
)
 
(14,956
)
 
(30,805
)
 
 
 
 
 
 
 
 
 
 Other income (expenses):
 
 
 
 
 
 
 
 
       Interest income, net
 
116

 
119

 
353

 
316

       Gain (loss) on investments, net
 

 
6,021

 

 
5,978

       Equity in net loss of Rhapsody
 

 
(233
)
 
(1,097
)
 
(629
)
       Other income (expense), net
 
(50
)
 
(243
)
 
(288
)
 
(515
)
 
 
 
 
 
 
 
 
 
           Total other income (expense), net
 
66

 
5,664

 
(1,032
)
 
5,150

 
 
 
 
 
 
 
 
 
 Income (loss) before income taxes
 
(4,139
)
 
(2,725
)
 
(15,988
)
 
(25,655
)
 Income tax expense (benefit)
 
195

 
331

 
1,156

 
919

 
 
 
 
 
 
 
 
 
 Net income (loss)
 
$
(4,334
)
 
$
(3,056
)
 
$
(17,144
)
 
$
(26,574
)
 
 
 
 
 
 
 
 
 
 Basic net income (loss) per share
 
$
(0.12
)
 
$
(0.08
)
 
$
(0.46
)
 
$
(0.72
)
 Diluted net income (loss) per share
 
$
(0.12
)
 
$
(0.08
)
 
$
(0.46
)
 
$
(0.72
)
 
 
 
 
 
 
 
 
 
 Shares used to compute basic net income (loss) per share
 
37,200

 
36,805

 
37,112

 
36,693

 Shares used to compute diluted net income (loss) per share
 
37,200

 
36,805

 
37,112

 
36,693

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
 
September 30,
2017
 
December 31,
2016
 
 (in thousands)
ASSETS
 Current assets:
 
 
 
 Cash and cash equivalents
$
45,597

 
$
33,721

 Short-term investments
13,482

 
43,331

 Trade accounts receivable, net
26,651

 
22,162

 Deferred costs, current portion
508

 
760

 Prepaid expenses and other current assets
4,558

 
4,910

 Total current assets
90,796

 
104,884

 
 
 
 
 Equipment and software
45,557

 
46,231

 Leasehold improvements
3,464

 
3,317

 Total equipment, software, and leasehold improvements
49,021

 
49,548

 Less accumulated depreciation and amortization
44,962

 
44,294

 Net equipment, software, and leasehold improvements
4,059

 
5,254

 
 
 
 
 Restricted cash equivalents and investments
2,400

 
2,700

 Other assets
2,177

 
1,742

 Deferred costs, non-current portion
1,010

 
1,246

 Deferred tax assets, net
871

 
816

 Other intangible assets, net
429

 
938

 Goodwill
13,042

 
12,857

 
 
 
 
 Total assets
$
114,784

 
$
130,437

 


 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 Current liabilities:
 
 
 
 Accounts payable
$
18,560

 
$
18,225

 Accrued and other current liabilities
12,933

 
15,425

 Commitment to Rhapsody

 
1,500

 Deferred revenue, current portion
3,008

 
3,430

 Total current liabilities
34,501

 
38,580

 
 
 
 
 Deferred revenue, non-current portion
553

 
240

 Deferred rent
798

 
748

 Deferred tax liabilities, net
98

 
87

 Other long-term liabilities
1,651

 
2,201

 
 
 
 
 Total liabilities
37,601

 
41,856

 
 
 
 
 
 
 
 
 Shareholders' equity
77,183

 
88,581

 
 
 
 
 Total liabilities and shareholders' equity
$
114,784

 
$
130,437








RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended
September 30,
 
2017
 
2016
 
 (in thousands)
 
 Cash flows from operating activities:
 
 
 
 Net income (loss)
$
(17,144
)
 
$
(26,574
)
 Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization
2,402

 
5,897

Stock-based compensation
3,045

 
4,557

Equity in net loss of Rhapsody
1,097

 
629

Deferred income taxes, net
(55
)
 
(198
)
Loss (gain) on investments, net

 
(5,978
)
Realized translation loss (gain)

 
272

Fair value of warrants granted in 2015 and 2017, net of subsequent mark to market adjustments in 2017 and 2016
(367
)
 
112

Net change in certain operating assets and liabilities
(6,521
)
 
(1,011
)
  Net cash provided by (used in) operating activities
(17,543
)
 
(22,294
)
 Cash flows from investing activities:


 
 
Purchases of equipment, software, and leasehold improvements
(541
)
 
(2,009
)
Proceeds from sale of equity and other investments

 
2,110

Purchases of short-term investments
(13,905
)
 
(59,124
)
Proceeds from sales and maturities of short-term investments
43,754

 
68,473

Decrease (increase) in restricted cash equivalents and investments, net
300

 
190

Acquisitions

 
(150
)
Advance to Rhapsody
(1,500
)
 

Proceeds from the sale of Slingo and social casino business

 
4,000

 Net cash provided by (used in) investing activities
28,108

 
13,490

 Cash flows from financing activities:
 
 
 
Proceeds from issuance of common stock (stock options and stock purchase plan)
130

 
166

Tax payments from shares withheld upon vesting of restricted stock
(338
)
 
(843
)
 Net cash provided by (used in) financing activities
(208
)
 
(677
)
 Effect of exchange rate changes on cash and cash equivalents
1,519

 
450

 Net increase (decrease) in cash and cash equivalents
11,876

 
(9,031
)
 Cash and cash equivalents, beginning of year
33,721

 
47,315

 Cash and cash equivalents, end of year
$
45,597

 
$
38,284











RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
 
 
2017
 
2016
 
 
 Q3
 
 Q2
 
Q1
 
 Q4
 
 Q3
 
 Q2
 
 Q1
 
 (in thousands)
Net Revenue by Line of Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Media (A)
 
$
4,197

 
$
6,951

 
$
5,669

 
$
6,443

 
$
6,482

 
$
6,400

 
$
5,726

Mobile Services (B)
 
19,123

 
19,227

 
19,084

 
18,833

 
17,683

 
17,297

 
16,465

Games (C)
 
6,682

 
6,934

 
5,823

 
6,177

 
6,886

 
6,037

 
6,039

     Total net revenue
 
$
30,002

 
$
33,112

 
$
30,576

 
$
31,453

 
$
31,051

 
$
29,734

 
$
28,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Media
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- License (D)
 
$
2,334

 
$
5,002

 
$
3,672

 
$
4,252


$
4,136


$
3,914


$
3,104

- Subscriptions (E)
 
1,434

 
1,531

 
1,564

 
1,671


1,931


1,871


1,975

- Media Properties (F)
 
429

 
418

 
433

 
520


415


615


647

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mobile Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- SaaS (G)
 
19,000

 
19,146

 
18,987

 
18,726


17,141


17,208


16,220

- Technology License & Other (H)
 
123

 
81

 
97

 
107


542


89


245

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Games
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- License (I)
 
3,851

 
4,007

 
2,862

 
3,178


3,683


2,793


2,761

- Subscriptions (J)
 
2,708

 
2,781

 
2,828

 
2,836


3,005


3,024


3,029

- Media Properties (K)
 
123

 
146

 
133

 
163


198


220


249

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Total net revenue
 
$
30,002

 
$
33,112

 
$
30,576

 
$
31,453

 
$
31,051

 
$
29,734

 
$
28,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue by Geography
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States

$
10,084


$
10,889


$
9,740

 
$
10,125


$
10,642


$
10,355


$
10,383

Rest of world

19,918


22,223


20,836

 
21,328


20,409


19,379


17,847

     Total net revenue
 
$
30,002

 
$
33,112

 
$
30,576

 
$
31,453

 
$
31,051

 
$
29,734

 
$
28,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Revenue by Line of Business
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A) The Consumer Media division primarily includes revenue from RealPlayer and related products, such as the distribution of third-party software products, advertising on RealPlayer websites, sales of RealPlayer Plus software licenses to consumers, sales of intellectual property licenses, and consumer subscriptions such as RealPlayer Plus and SuperPass.
(B) The Mobile Services division primarily includes revenue from SaaS services and sales of professional services provided to mobile carriers.
(C) The Games division primarily includes revenue from sales of mobile games, sales of games licenses, online games subscription services, advertising on games sites and social network sites, and microtransactions from online games.
Net Revenue by Product
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(D) Licensing revenue within Consumer Media includes sales of intellectual property licenses and RealPlayer Plus software licenses to consumers.
(E) Subscriptions revenue within Consumer Media includes revenue from subscriptions such as our RealPlayer Plus and SuperPass offerings.
(F) Media Properties revenue within Consumer Media includes distribution of third-party software products and advertising on RealPlayer websites.
(G) SaaS revenue within Mobile Services includes revenue from music on demand, ringback tones, intercarrier messaging services, and RealTimes.
(H) Technology licensing and other revenue within Mobile Services includes revenue from professional services provided to mobile carriers.
(I) Licensing revenue within Games includes retail games-related revenue and sales of mobile games.
(J) Subscriptions revenue within Games includes revenue from online games subscriptions as well as microtransactions from mobile games.
(K) Media Properties revenue within Games includes advertising on games sites and social network sites.





RealNetworks, Inc. and Subsidiaries
Segment Results of Operations and Reconciliation to non-GAAP Contribution Margin
(Unaudited)



 
2017
 
2016
 
2017
 
2016
 
Q3
 
Q2
 
Q3
 
YTD
 
YTD
 
 (in thousands)
Consumer Media
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
$
4,197

 
$
6,951

 
$
6,482

 
$
16,817

 
$
18,608

Cost of revenue
981

 
1,159

 
1,507

 
3,545

 
5,485

   Gross profit
3,216

 
5,792

 
4,975

 
13,272

 
13,123

 
 
 
 
 
 
 
 
 
 
   Gross margin
77
%
 
83
%
 
77
%
 
79
%
 
71
%
 
 
 
 
 
 
 
 
 
 
Operating expenses
3,217

 
3,730

 
4,271

 
10,957

 
13,940

Operating income (loss), a GAAP measure
$
(1
)
 
$
2,062

 
$
704

 
$
2,315

 
$
(817
)
Depreciation and amortization
42


159


295

 
368

 
1,973

 
 
 
 
 
 
 
 
 
 
  Contribution margin, a non-GAAP measure
$
41

 
$
2,221

 
$
999

 
$
2,683

 
$
1,156

 
 
 
 
 
 
 
 
 
 
Mobile Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
$
19,123

 
$
19,227

 
$
17,683

 
$
57,434

 
$
51,445

Cost of revenue
13,325

 
13,429

 
13,026

 
40,668

 
36,347

   Gross profit
5,798

 
5,798

 
4,657

 
16,766

 
15,098

 
 
 
 
 
 
 
 
 
 
   Gross margin
30
%
 
30
%
 
26
%
 
29
%
 
29
%
 
 
 
 
 
 
 
 
 
 
Operating expenses
6,437

 
6,705

 
8,075

 
21,261

 
26,653

Operating income (loss), a GAAP measure
$
(639
)
 
$
(907
)
 
$
(3,418
)
 
$
(4,495
)
 
$
(11,555
)
Acquisitions related intangible asset amortization
88


201


208

 
485

 
725

Depreciation and amortization
180


175


403

 
558

 
1,433

 
 
 
 
 
 
 
 
 
 
Contribution margin, a non-GAAP measure
$
(371
)

$
(531
)

$
(2,807
)
 
$
(3,452
)
 
$
(9,397
)
 
 
 
 
 
 
 
 
 
 
Games
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue
$
6,682

 
$
6,934

 
$
6,886

 
$
19,439

 
$
18,962

Cost of revenue
2,226

 
2,679

 
2,203

 
6,842

 
5,865

   Gross profit
4,456

 
4,255

 
4,683

 
12,597

 
13,097

 
 
 
 
 
 
 
 
 
 
   Gross margin
67
%
 
61
%
 
68
%
 
65
%
 
69
%
 
 
 
 
 
 
 
 
 
 
Operating expenses
5,071

 
5,090

 
4,649

 
15,108

 
14,669

Operating income (loss), a GAAP measure
$
(615
)
 
$
(835
)
 
$
34

 
$
(2,511
)
 
$
(1,572
)
Acquisitions related intangible asset amortization
27

 
25


29

 
79


88

Depreciation and amortization
169

 
157


104

 
467


437

 
 
 
 
 
 
 
 
 
 
   Contribution margin, a non-GAAP measure
$
(419
)

$
(653
)

$
167

 
$
(1,965
)

$
(1,047
)
 
 
 
 
 
 
 
 
 
 
Corporate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenue
$
2

 
$
23

 
$
4

 
$
62

 
$
(87
)
   Gross profit
(2
)
 
(23
)
 
(4
)
 
(62
)
 
87

 
 
 
 
 
 
 
 
 
 
   Gross margin
N/A

 
N/A

 
N/A

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
Operating expenses
2,948

 
2,959

 
5,705

 
10,202

 
16,948

Operating income (loss), a GAAP measure
$
(2,950
)
 
$
(2,982
)
 
$
(5,709
)
 
$
(10,264
)
 
$
(16,861
)
Other income (expense), net
(50
)

(13
)

(243
)
 
(289
)
 
(515
)
Depreciation and amortization
139


119


634

 
445

 
1,241

Restructuring and other charges
557


150


499

 
2,271

 
1,297

Stock-based compensation
748


863


778

 
3,045

 
4,557

Lease exit and related charges




1,233

 

 
2,191

 
 
 
 
 
 
 
 
 
 
   Contribution margin, a non-GAAP measure
$
(1,556
)

$
(1,863
)

$
(2,808
)
 
$
(4,792
)
 
$
(8,090
)
 
 
 
 
 
 
 
 
 
 












RealNetworks, Inc. and Subsidiaries
Reconciliation of Net income (loss) to adjusted EBITDA, a non-GAAP measure
(Unaudited)
 
 
2017
 
2016
 
2017
 
2016
 
 
 Q3
 
 Q2
 
 Q3
 
 YTD
 
 YTD
 
 
 (in thousands)
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of GAAP Net income (loss) to adjusted EBITDA:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(4,334
)
 
$
(3,386
)
 
$
(3,056
)
 
$
(17,144
)
 
$
(26,574
)
Income tax expense (benefit)
 
195

 
471

 
331

 
1,156

 
919

Interest income, net
 
(116
)
 
(109
)
 
(119
)
 
(353
)
 
(316
)
Gain (loss) on investments, net
 

 

 
(6,021
)
 

 
(5,978
)
Equity in net loss of Rhapsody
 

 
349

 
233

 
1,097

 
629

Acquisitions related intangible asset amortization
 
115

 
226

 
237

 
564

 
813

Depreciation and amortization
 
530

 
610

 
1,436

 
1,838

 
5,084

Restructuring and other charges
 
557

 
150

 
499

 
2,271

 
1,297

Stock-based compensation
 
748

 
863

 
778

 
3,045

 
4,557

Lease exit and related charges
 

 

 
1,233

 

 
2,191

   Adjusted EBITDA, a non-GAAP measure
 
$
(2,305
)

$
(826
)

$
(4,449
)
 
$
(7,526
)
 
$
(17,378
)


EX-99.2 3 exhibit992erq3-17.htm EXHIBIT 99.2 ER Q3-17 Exhibit


EXHIBIT 99.2
About Non-GAAP Financial Measures
To supplement RealNetworks’ condensed consolidated financial statements presented in accordance with GAAP, the Company presents investors with certain non-GAAP financial measures, including adjusted EBITDA and contribution margin by reportable segment. Contribution margin by reportable segment consists of operating income (loss) and includes other income (expense) net, but excludes the impact of the following: depreciation and amortization; acquisitions related intangible asset amortization; stock-based compensation; restructuring and other charges; lease exit and related charges. Adjusted EBITDA consists of GAAP net income (loss) and excludes the impact of the following: interest income (loss), income tax expense, gain on investments, equity in net loss of Rhapsody, depreciation and amortization; acquisitions related intangible asset amortization; stock-based compensation; restructuring and other charges and lease exit and related charges.
RealNetworks believes that the presentation of adjusted EBITDA and contribution margin by reportable segment provide important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Management believes that the use of these non-GAAP financial measures provides consistency and comparability with RealNetworks’ past financial reports, and also facilitates comparisons with other companies in the Company’s industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Management uses these non-GAAP measures when evaluating operating performance because the inclusion or exclusion of the items described above provides additional useful measures of the Company’s operating results and facilitates comparisons of the Company’s core operating performance against prior periods and its business model objectives. The Company has chosen to provide this information to investors in order to enable them to perform additional analyses of past, present and future operating performance, to enable them to compare RealNetworks with other companies, and as a supplemental means to evaluate the Company’s ongoing operations. Externally, the Company believes that adjusted EBITDA is useful to investors in their assessment of RealNetworks’ operating performance and the valuation of the Company.
Internally, adjusted EBITDA and contribution margin by reportable segment are significant measures used by management for purposes of:
supplementing the financial results and forecasts reported to the Company’s board of directors;
evaluating the operating performance of RealNetworks, which includes direct and incrementally controllable revenue and costs of operations but excludes items considered by management to be non-cash or non-operating such as interest income and expense, stock-based compensation, tax expense, depreciation and amortization, impairment of deferred costs and long-lived assets, and other items that are not within management’s control;
managing and comparing performance internally across the Company’s businesses and externally against the Company’s peers;
establishing internal operating budgets; and
evaluating and valuing potential acquisition candidates.
Adjusted EBITDA and contribution margin by reportable segment are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of RealNetworks’ business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of RealNetworks’ results as reported under GAAP. The Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from its non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. Some of the limitations in relying on the Company’s non-GAAP financial measures are that adjusted EBITDA and contribution margin by reportable segment are measures that the Company has defined for internal and investor purposes and are not in accordance with GAAP. A further limitation associated with these measures is that they do not include all costs and income that impact the Company’s net income (loss) or operating income (loss) at the segment level. The Company compensates for these limitations by prominently disclosing GAAP net income (loss) and operating income (loss) by reportable segment, which the Company believes are the most directly comparable GAAP measures, and providing investors with reconciliations from GAAP net income (loss) to adjusted EBITDA and operating income (loss) to contribution margin by reportable segment.
RealNetworks has included reconciliations of GAAP net income (loss) to adjusted EBITDA and GAAP operating income (loss) by reportable segment to contribution margin by reportable segment for the relevant periods in the financial tables of its earnings press release, which is included as Exhibit 99.1 to this report.