-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, MRmkuxrbFmBhR2s1KVDDKKizCTOY4BjD+rdQboJFNoy558YsNj/K2+LnBYbIcOkG cRLGihKQn/TVBI0nFlvJzA== 0000950124-06-000633.txt : 20060214 0000950124-06-000633.hdr.sgml : 20060214 20060214162122 ACCESSION NUMBER: 0000950124-06-000633 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060214 ITEM INFORMATION: Entry into a Material Definitive Agreement ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060214 DATE AS OF CHANGE: 20060214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: REALNETWORKS INC CENTRAL INDEX KEY: 0001046327 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 911628146 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23137 FILM NUMBER: 06615533 BUSINESS ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 BUSINESS PHONE: 2066742700 MAIL ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 8-K 1 v17436e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): February 14, 2006
 
RealNetworks, Inc.
(Exact name of registrant as specified in its charter)
 
         
WASHINGTON
(State or other jurisdiction
of incorporation)
  0-23137
(Commission File
Number)
  91-1628146
(I.R.S. Employer
Identification No.)
2601 Elliott Avenue, Suite 1000
Seattle, Washington 98121

(Address of principal executive offices) (Zip code)
 
(206) 674-2700
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 1.01 Entry into a Material Definitive Agreement
Item 2.02 Results of Operations and Financial Condition
Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 1.01 Entry into a Material Definitive Agreement
To the extent applicable, the information regarding Michael Eggers disclosed under Item 5.02 is incorporated herein by reference.
Item 2.02 Results of Operations and Financial Condition
On February 14, 2006, the Company announced via press release the Company’s results for its fourth quarter and year ended December 31, 2005. A copy of the Company’s press release is attached hereto as Exhibit 99.1. The information in this Item 2.02 and the attached exhibit are furnished to, but not filed with, the Securities and Exchange Commission.
Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers.
Effective February 14, 2006, Roy Goodman resigned as Senior Vice President, Chief Financial Officer and Treasurer of RealNetworks, Inc. (the “Company”), and Michael Eggers was appointed Senior Vice President, Finance, Chief Financial Officer and Treasurer of the Company. Mr. Goodman remains employed by the Company assisting with Treasury, Investor Relations and other financial functions.
Mr. Eggers, age 34, joined the Company in 1997 and served as Vice President, Finance from September 2003 to February 2006. Mr. Eggers has served in various financial leadership roles at the Company including General Manager, Finance from November 2002 to September 2003, Director of Finance and Controller from 1999 to October 2002, and Manager of Financial Reporting from 1997 to 1999.
Mr. Eggers shall receive an annual base salary of $240,000 and will be eligible to receive an annual bonus of up to 45% of his base salary based on meeting individual performance target goals. Mr. Eggers is also eligible to participate in the Company’s standard benefit plans.
In addition, on February 14, 2006, Mr. Eggers was granted an option under the Company’s 2005 Stock Incentive Plan to purchase 100,000 shares of the Company’s Common Stock having an exercise price equal to the closing price of the Company’s Common Stock on the grant date. The options will vest and become exercisable over four years, with 12.5% vesting on August 14, 2006, and an additional 12.5% vesting upon the completion of each successive six months of employment thereafter.
In the event the Company terminates the employment of Mr. Eggers without cause, if the Company and Mr. Eggers agree to extend his employment with the Company for a period of up to six months to transition his responsibilities, the Company has agreed to pay Mr. Eggers upon completion of such services a severance payment of up to six months of his then-current annual base salary.
Item 9.01. Financial Statements and Exhibits
(c) Exhibits.
Pursuant to the rules and regulations of the Securities and Exchange Commission, the attached exhibit is deemed to have been furnished to, but not filed with, the Securities and Exchange Commission:
     
Exhibit No.   Description
99.1
  Press Release issued by RealNetworks, Inc. dated February 14, 2006.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  REALNETWORKS, INC.
 
 
  By:   /s/ Robert Kimball    
    Robert Kimball   
    Senior Vice President, Legal and Business Affairs,
General Counsel and Corporate Secretary
 
 
 
Dated: February 14, 2006

 


Table of Contents

EXHIBIT INDEX
     
Exhibit Number   Description
99.1
  Press Release issued by RealNetworks, Inc. dated February 14, 2006.

 

EX-99.1 2 v17436exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
REALNETWORKS ANNOUNCES RECORD FOURTH QUARTER
AND FISCAL 2005 RESULTS
Achieves More Than 1.4 Million Paid Music Subscribers
SEATTLE, Washington February 14, 2006 — RealNetworks®, Inc. (Nasdaq: RNWK), the leading creator of digital media services and software, today announced record results for the fourth quarter and fiscal year ended December 31, 2005.
“2005 was a watershed year for RealNetworks. We achieved record annual revenue, returned the company to profitability, settled our antitrust litigation in a manner that generated significant shareholder value, and dramatically grew our games business through both organic growth and acquisitions. We believe these achievements position us well for long-term growth and market leadership,” said Rob Glaser, chairman and CEO of RealNetworks. “Together with our many partners, Real offers a compelling set of best-of-breed digital media software products and digital music, video and games products to consumers wherever and whenever they want them.”
Quarterly Highlights
  Record revenue of $83.6 million
  Record net income of $295.6 million
  More than 2.25 million paid subscribers
For the fourth quarter of 2005, revenue grew 15 percent to $83.6 million compared to $72.5 million reported in the fourth quarter of 2004. For the fourth quarter, in the Consumer Products and Services segment, Music revenue was $26.1 million, a 29% increase over the fourth quarter of 2004; Games revenue was $15.7 million, a 52% increase over the fourth quarter of 2004; Video, Consumer Software and Other revenue was $22.6 million, a decrease of 10% over the fourth quarter of 2004; and Media Properties revenue was $9.0 million, a 55% increase over the fourth quarter of 2004. In the Business Products and Services segment, revenue was $10.2 million in the fourth quarter, a decrease of 8% over the same period in 2004.
During the quarter, the Company announced a series of agreements with Microsoft ending its antitrust litigation and establishing digital music and games collaboration relationships resulting in a series of payments of up to $761 million over eighteen months. During the fourth quarter, Real received $478 million in payments related to these agreements. The Company expects to receive up to $283 million in additional payments over the next five quarters. Microsoft can earn credits against its future payments as a result of delivering music users to Real through its promotional efforts.
Net income for the fourth quarter was $295.6 million, or $1.61 per diluted share, compared to a net loss of $1.0 million, or ($0.01) per share, in the fourth quarter of 2004. Included in net income was a benefit of ($434.4) million in income related to the Microsoft agreements, net of contingent legal fees and other litigation costs. Net income also included operating expenses related to the Microsoft agreements of $6.7 million for non-income related taxes and employee


 

bonuses; a $14.8 million donation to the RealNetworks Foundation representing five percent of after tax income in accordance with stated company policy; and an $8.5 million loss on a cancelled purchase agreement related to an element of an ongoing research and development project.
For the fourth quarter of 2005, EBITDA was $406.4 million compared to $1.4 million for the same period in the prior year. EBITDA is an alternative, non-GAAP, measure of operating results that excludes from net income expenses relating to interest, taxes, depreciation and amortization. A reconciliation of GAAP net income to EBITDA is provided in the financial tables that accompany this release.
The Company’s gross margin increased to 71 percent in the fourth quarter of 2005, as compared to 67 percent in the fourth quarter of 2004.
Operating expenses for the fourth quarter of 2005 were a benefit of ($342.8) million compared to $50.7 million for the same period in 2004. The benefit in 2005 was driven primarily by the impact of the Microsoft agreements.
For the fourth quarter, the effective tax rate was approximately 28%, impacted by the use of pre-existing tax credits and net operating loss (NOL) carry forwards.
Full Year Highlights
  Record revenue of $325.1 million
  Record net income of $312.3 million, or $1.70 per diluted share
  Up to $761 million in payments over 18 months from the Microsoft agreements
In 2005, revenue grew 22% to $325.1 million compared to $266.7 million in 2004. In the Consumer Products and Services segment, Music revenue was $97.5 million, a 50% increase over 2004; Games revenue was $56.3 million, a 63% increase over 2004; Video, Consumer Software and Other revenue was $95.0 million, a 2% decrease over 2004; and Media Properties revenue was $31.1 million, a 43% increase over 2004. In the Business Products and Services segment, revenue was $45.1 million, a 7% decrease from 2004.
Net income was $312.3 million, or $1.70 per diluted share, in 2005 compared to a net loss of $23.0 million, or ($0.14) per share, in 2004. Net income for the year included the same settlement benefit and expenses as discussed in the quarterly overview above.
For the full year, EBITDA was $431.4 million compared to ($11.6) million in 2004. A reconciliation of GAAP net income to EBITDA is provided in the financial tables that accompany this release.
The gross margin in 2005 was 70% as compared to 64% in the prior year.
Operating expenses for 2005 were a benefit of ($170.6) million compared to $192.3 million in 2004. Operating expenses were significantly impacted by the Microsoft settlement and other items as described in the quarterly net income discussion.


 

For the full year, the effective tax rate was approximately 27%, impacted by the use of pre-existing tax credits and NOL carry forwards. However, actual federal income taxes owed are expected to be less than $10 million due to the utilization of deferred tax assets.
As of December 31, 2005, Real had approximately $781.3 million in unrestricted cash, cash equivalents and short-term investments, which includes the proceeds from $100 million of convertible debt. In addition, the Company holds an equity investment in a public company valued at approximately $43.4 million as of December 31, 2005.
Under the Company’s stock repurchase program, approximately 3.2 million shares were repurchased for $25.0 million during the fourth quarter of 2005. For the full year, 8.6 million shares were repurchased for $54.3 million. As of December 31, 2005, approximately $75.0 million remained available under the existing stock repurchase program.
The number of shares used to compute the diluted earnings per share for the fourth quarter and full year 2005 was 183.7 million and 184.2 million, respectively.
Business Outlook
The following forward-looking statements reflect RealNetworks’ expectations as of February 14, 2006. The Company currently does not intend to update these forward-looking statements until the next quarterly results announcement.
For the first quarter of 2006, Real expects revenue in the range of $82 million to $86 million and earnings of $0.11 to $0.13 per diluted share. Operating expenses are expected to include a benefit of $40 million, or $0.22 per diluted share, in income from our agreements with Microsoft. Projected earnings also include $0.08 to $0.10 per diluted share of expenses primarily related to income from the Microsoft agreements including the following: approximately $0.01 per diluted share for non-income related taxes and employee bonuses; $0.01 per diluted share of charitable contributions representing five percent of net income; and $0.06 to $0.08 per diluted share of income tax expense which represents a tax rate of approximately 37%. In addition, Real expects to incur $0.02 to $0.03 per diluted share of non-cash stock compensation expense.
For 2006, Real expects to report revenue in the range of $365 million to $380 million and earnings of $0.75 to $0.80 per diluted share. Operating expenses are expected to include a benefit of $222 million, or approximately $1.22 per diluted share in income from our agreements with Microsoft. Projected earnings also include $0.51 to $0.55 per diluted share of expenses primarily related to income from the Microsoft agreements including the following: approximately $0.03 to $0.04 per diluted share for non-income related taxes and employee bonuses; $0.04 per diluted share of charitable contributions representing five percent of net income; and $0.44 to $0.47 per diluted share of income tax expense which represents a tax rate of approximately 37%. However, actual federal income taxes owed are expected to be less than $10 million due to the utilization of deferred tax assets. In addition, Real expects to incur $0.08 to $0.10 per diluted share of non-cash stock compensation expense.
The Company will host a webcast and conference call today at 5:00 pm (Eastern)/ 2:00 pm (Pacific). The live webcast, featuring slides and audio, will be available at http://www.realnetworks.com/company/investor/earnings.html. Listeners will require RealPlayer® to listen to the conference call, which can be downloaded for free at www.real.com. The on-demand webcast will be available approximately two hours following the conclusion of


 

the live webcast. Participants may access the conference call by dialing 800-857-5305 (773-681-5857 for international callers). The passcode is “Fourth Quarter Earnings,” and the leader is Rob Glaser. A telephonic replay will be available until 8 pm (Eastern), November 9th, and may be accessed by dialing 800-677-4302 (402-998-0977 for international callers).
For More Information Contact
Press:
Maureen Farley, RealNetworks, (206) 892-6653, mfarley@real.com
Financial: Caroline Hughes, RealNetworks, (206) 892-6718, carolinehughes@real.com
ABOUT REALNETWORKS
RealNetworks, Inc. is a leading creator of digital media services and software including Rhapsody®, RealPlayer® 10 and casual PC and mobile games. Broadcasters, network operators, media companies and enterprises use RealNetworks’ products and services to create and deliver digital media to PCs, mobile phones and consumer electronics devices. Consumers can access and experience audio/video programming and download RealNetworks’ consumer software at http://www.real.com. RealNetworks’ systems and corporate information is located at http://www.realnetworks.com.
Forward Looking Statements: This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to: (a) Real’s future revenue, expenses, margins, profitability, net income, taxes, earnings per share and other measures of results of operation; (b) the growth of Real’s music and games businesses; (c) the prospects for future growth; and (d) the future success and impact on Real’s operating results and financial position resulting from the Microsoft agreements. Actual results may differ materially from the results predicted. Factors that could cause actual results to differ from the results predicted include: development and consumer acceptance of legal online music distribution services generally and RealNetworks’ content services in particular, in particular because these are relatively new and unproven business models and markets; the potential that we will be unable to continue to enter into commercially attractive agreements with third parties for the provision of compelling content for our subscription service offerings; the risk that the collaborative agreements we have with Microsoft will be less successful than we anticipate; the emergence of new entrants and competition in the market for digital media subscription offerings and on-line music sales; the impact on our gross margins from content costs and from the mix of subscribers to subscription offerings with higher content costs than others; competitive risks, including competing technologies, products and services, and the competitive activities of our larger competitors, some of which have strong ties to streaming media users through other products; risks associated with the introduction of new products and services; risks inherent in strategic relationships, especially with competitors, and technology and service integration efforts; risks relating to the ability of Real’s strategic partners’ to generate subscribers for Real’s digital content services; and risks related to the Company’s ability to fully utilize its tax assets. More information about potential risk factors that could affect RealNetworks’ business and financial results is included in RealNetworks’ annual report on Form 10-K for the most recent year ended December 31, and its quarterly reports on Form 10-Q and from time to time in other reports filed by RealNetworks with the Securities and Exchange Commission. The preparation of our financial statements and forward looking financial guidance requires us to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenues and expenses during the reported period. Actual results may differ materially from these estimates under different assumptions or conditions. The Company assumes no obligation to update any forward-looking statements or information, which are in effect as of their respective dates.
RealNetworks, Rhapsody and RealPlayer are trademarks or registered trademarks of RealNetworks, Inc. All other companies or products listed herein are trademarks or registered trademarks of their respective owners.


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
                                 
    Quarters Ended December 31,     Years Ended December 31,  
    2005     2004     2005     2004  
            (in thousands, except per share data)          
 
                               
Net revenue
  $ 83,568     $ 72,546     $ 325,059     $ 266,719  
 
                               
Cost of revenue
    23,976       23,925       98,249       92,207  
Loss on content agreement
                      4,938  
 
                       
Gross profit
    59,592       48,621       226,810       169,574  
 
                       
 
                               
Operating expenses:
                               
Research and development
    25,335       13,091       70,631       51,607  
Sales and marketing
    36,706       26,608       130,515       96,779  
General and administrative
    29,573       7,914       50,669       31,302  
Loss on excess office facilities (A)
                      866  
Stock-based compensation
    19       71       128       695  
 
                       
Subtotal operating expenses
    91,633       47,684       251,943       181,249  
 
                       
 
                               
Antitrust litigation (settlement) expenses (B)
    (434,425 )     2,997       (422,500 )     11,048  
 
                       
Total operating expenses
    (342,792 )     50,681       (170,557 )     192,297  
 
                       
 
                               
Operating income (loss)
    402,384       (2,060 )     397,367       (22,723 )
 
                               
Other income (expense), net:
                               
Interest income, net
    7,012       1,602       14,511       4,452  
Equity in net loss of MusicNet
          (955 )     (1,068 )     (4,351 )
Impairment of equity investments (C)
    (266 )           (266 )     (450 )
Gain on sale of equity investments
                19,330        
Other, net
    (55 )     606       (331 )     597  
 
                       
Other income (expense), net
    6,691       1,253       32,176       248  
 
                               
Income (loss) before income taxes
    409,075       (807 )     429,543       (22,475 )
Income tax provision
    (113,435 )     (165 )     (117,198 )     (522 )
 
                       
 
                               
Net income (loss)
  $ 295,640     $ (972 )   $ 312,345     $ (22,997 )
 
                       
 
                               
Basic net income (loss) per share
  $ 1.76     $ (0.01 )   $ 1.84     $ (0.14 )
 
                       
Diluted net income (loss) per share
  $ 1.61     $ (0.01 )   $ 1.70     $ (0.14 )
 
                       
 
                               
Shares used to compute basic net income (loss) per share
    167,573       170,039       169,986       168,907  
Shares used to compute diluted net income (loss) per share
    183,728       170,039       184,161       168,907  
 
(A)   The loss on unoccupied excess office facilities represents the loss from rent payments over the remaining life of certain leased facilities and amounts related to the write-off of certain leasehold improvements.
 
(B)   Consists of amounts received under the Settlement and Commercial agreements with Microsoft, net of certain legal fees, personnel costs, public relations and other professional service fees incurred related to antitrust complaints against Microsoft, including proceedings in the European Union.
 
(C)   Relates to other-than-temporary declines in the value of certain equity investments. These charges were recorded to reflect these investments at their estimated fair value.
 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
                 
    December 31,     December 31,  
    2005     2004  
    (in thousands)  
ASSETS
               
 
               
Current assets:
               
Cash, cash equivalents and short-term investments
  $ 781,327     $ 363,621  
Trade accounts receivable, net of allowances for doubtful accounts and sales returns
    16,721       14,501  
Deferred tax assets, net, current portion
    54,204        
Prepaid expenses and other current assets
    11,933       8,196  
 
           
Total current assets
    864,185       386,318  
 
               
Equipment and leasehold improvements, at cost:
               
Equipment and software
    56,402       45,324  
Leasehold improvements
    27,964       25,015  
 
           
Total equipment and leasehold improvements
    84,366       70,339  
Less accumulated depreciation and amortization
    51,228       41,508  
 
           
Net equipment and leasehold improvements
    33,138       28,831  
 
           
 
               
Restricted cash equivalents
    17,300       20,151  
Notes receivable from related parties
          106  
Equity investments
    46,163       36,588  
Goodwill, net
    123,330       119,217  
Other intangible assets, net
    7,337       8,383  
Deferred tax assets, net, non-current portion
    19,147        
Other assets
    2,397       2,908  
 
           
 
               
Total assets
  $ 1,112,997     $ 602,502  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 11,397     $ 10,219  
Accrued and other liabilities
    112,340       50,033  
Deferred revenue, current portion
    25,021       30,307  
Accrued loss on excess office facilities and content agreement, current portion
    4,623       8,160  
 
           
Total current liabilities
    153,381       98,719  
 
           
 
               
Deferred revenue, non-current portion
    276       548  
Accrued loss on excess office facilities and content agreement, non-current portion
    13,393       19,017  
Deferred rent
    4,018       3,413  
Convertible debt
    100,000       100,000  
Other long-term liabilities
    196        
 
               
Total shareholders’ equity
    841,733       380,805  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 1,112,997     $ 602,502  
 
           


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
                                                                 
    2005     2004  
    Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  
                                               
    (in thousands)  
       
Net Revenue by Line of Business:*
                                                               
Consumer products and services (A)
  $ 73,415       71,750       70,593       64,206       61,541       56,034       53,743       47,025  
Business products and services (B)
    10,153       10,483       12,093       12,366       11,005       12,276       11,730       13,365  
                                               
Total net revenue
  $ 83,568       82,233       82,686       76,572       72,546       68,310       65,473       60,390  
                                               
       
Consumer Products and Services:
                                                               
Subscriptions (C)
  $ 47,508       47,347       47,817       44,400       42,722       38,386       35,459       32,073  
E-commerce and other (D)
    25,907       24,403       22,776       19,806       18,819       17,648       18,284       14,952  
                                               
Total consumer products and services revenue
  $ 73,415       71,750       70,593       64,206       61,541       56,034       53,743       47,025  
                                               
       
Consumer Products and Services:*
                                                               
Music (E)
  $ 26,104       25,042       24,135       22,243       20,252       18,040       14,954       11,940  
Video, consumer software and
other (F)
    22,616       23,642       24,607       24,154       25,169       23,619       23,715       24,289  
Games (G)
    15,741       14,699       13,648       12,189       10,330       9,098       8,352       6,755  
Media Properties (H)
    8,954       8,367       8,203       5,620       5,790       5,277       6,722       4,041  
                                               
Total consumer products and services revenue
  $ 73,415       71,750       70,593       64,206       61,541       56,034       53,743       47,025  
                                               
       
Net Revenue by Geography:
                                                               
United States
  $ 65,177       63,478       63,443       57,757       55,608       52,054       50,949       43,963  
Rest of world
    18,391       18,755       19,243       18,815       16,938       16,256       14,524       16,427  
                                               
Total net revenue
  $ 83,568       82,233       82,686       76,572       72,546       68,310       65,473       60,390  
                                               
       
Gross Margin by Line of Business:**
                                                               
Consumer products and services
    70 %     68 %     68 %     65 %     64 %     59 %     63 %     58 %
Business products and services
    81 %     82 %     83 %     82 %     82 %     83 %     83 %     83 %
Total gross margin
    71 %     70 %     70 %     68 %     67 %     64 %     67 %     56 %
       
Subscribers (presented as greater than)***
                                                             
Total****
    2,250       2,200       2,000       1,850       1,550       1,550       1,400       1,300  
Music
    1,425       1,300       1,150       975       700       625       550       450  
 
    *Reclassifications were made to the presentation of 2004 data to conform to the presentation for 2005
 
    **For the quarter ended March 31, 2004, total gross margin includes loss on content agreement of $4.9 million
 
    ***Beginning the quarter ended March 31, 2005, total and music subscribers reflect the inclusion of subscribers that registered for the Comcast Rhapsody Radio Plus service
 
    ****Total subscribers as of March 31, 2004 reflect the removal of approximately 142,000 subscribers resulting from the non-renewal of the MLB contract
(A) Revenue is derived from consumer digital media subscription services, RealPlayer Plus and related products, sales and distribution of third party software products, content such as games and music, and advertising
(B) Revenue is derived from media delivery system software, support and maintenance services, broadcast hosting services and consulting services
(C) Revenue is derived from consumer digital media subscription services including: SuperPass, RadioPass, Rhapsody, GamePass and stand-alone subscriptions
(D) Revenue is derived from RealPlayer Plus and related products, sales and distribution of third party software products, content such as games and music, and advertising
(E) Revenue is derived from RadioPass, Rhapsody subscription services and sales of music content, advertising generated from our music and music related websites and the distribution of third party products
(F) Revenue is derived from SuperPass subscriptions, RealPlayer Plus and related products, stand-alone subscription services and sales of third party software products
(G) Revenue is derived from the GamePass subscription service, sales of games, advertising generated from our games and game-related websites and the distribution of third party products
(H) Revenue is derived from non-game and non-music related advertising and distribution of third party products


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
A reconciliation of Generally Accepted Accounting Principles (“GAAP”) net income (loss) to income (loss) before interest, taxes, depreciation, amortization and stock compensation (“EBITDA”) and EBITDA excluding antitrust litigation and loss on content agreement is as follows:
                                                         
    Years Ended     Quarters Ended  
    December 31,     December 31,     December 31,     September 30,     June 30,     March 31,     December 31,  
    2005     2004     2005     2005     2005     2005     2004  
                    (in thousands)                          
 
                                                       
Net income (loss) in accordance with GAAP
  $ 312,345       (22,997 )   $ 295,640       11,182       4,709       814       (972 )
Interest income, net
    (14,511 )     (4,452 )     (7,012 )     (2,904 )     (2,579 )     (2,016 )     (1,602 )
Taxes
    117,198       522       113,435       3,457       162       144       165  
Depreciation, amortization and stock compensation
    16,331       15,338       4,353       4,220       4,092       3,666       3,791  
 
                                         
EBITDA
    431,363       (11,589 )     406,416       15,955       6,384       2,608       1,382  
 
                                         

-----END PRIVACY-ENHANCED MESSAGE-----