-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SjXrnAb9Ixv+VSlSaqJiFDwNBmtE+5MJcWIjxVEqI8ngjOfujEv6jOmtr4Wo2Wq5 0+oRWYxfpAOT59A3kHg98w== 0000950123-10-011539.txt : 20100211 0000950123-10-011539.hdr.sgml : 20100211 20100211161744 ACCESSION NUMBER: 0000950123-10-011539 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100211 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100211 DATE AS OF CHANGE: 20100211 FILER: COMPANY DATA: COMPANY CONFORMED NAME: REALNETWORKS INC CENTRAL INDEX KEY: 0001046327 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 911628146 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23137 FILM NUMBER: 10592012 BUSINESS ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 BUSINESS PHONE: 2066742700 MAIL ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 8-K 1 v54888e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): February 11, 2010
 
RealNetworks, Inc.
(Exact name of registrant as specified in its charter)
 
         
WASHINGTON
(State or other
jurisdiction of incorporation)
  0-23137
(Commission File
Number)
  91-1628146
(I.R.S. Employer
Identification No.)
2601 Elliott Avenue, Suite 1000
Seattle, Washington 98121

(Address of principal executive offices) (Zip code)
 
(206) 674-2700
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
     On February 11, 2010, RealNetworks, Inc. (the “Company” or “RealNetworks”) announced via press release the Company’s results for its fourth quarter and year ended December 31, 2009. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and additional information regarding the inclusion of non-GAAP financial measures in certain of the Company’s public disclosures, including its fourth quarter and year-end 2009 financial results announcement, is included as Exhibit 99.2. The information in Item 2.02 of this Form 8-K is intended to be furnished to the Securities and Exchange Commission (“SEC”). This information shall not be deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits.
     Pursuant to the rules and regulations of the SEC, the attached exhibits are deemed to have been furnished to, but not filed with, the SEC.
     
Exhibit No.   Description
99.1
  Press Release issued by RealNetworks, Inc. dated February 11, 2010
 
   
99.2
  Information Regarding Non-GAAP Financial Measures

 


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  REALNETWORKS, INC.
 
 
  By:   /s/ Michael Eggers    
    Michael Eggers   
    Senior Vice President, Chief Financial Officer and
Treasurer
 
 
 
Dated: February 11, 2010

 


 

EXHIBIT INDEX
     
Exhibit Number   Description
99.1
  Press Release issued by RealNetworks, Inc. dated February 11, 2010
 
   
99.2
  Information Regarding Non-GAAP Financial Measures

 

EX-99.1 2 v54888exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     REALNETWORKS ANNOUNCES FOURTH QUARTER AND FULL YEAR 2009 RESULTS
SEATTLE — February 11, 2010 — Digital entertainment services company RealNetworks, Inc. (Nasdaq: RNWK) today announced results for the fourth quarter and fiscal year ended December 31, 2009.
Quarterly Highlights:
    Revenue of $145.5 million
 
    Net loss attributable to common shareholders of $(13.3) million or $(0.11) per share
 
    Adjusted EBITDA excluding impairments of $12.9 million
Full Year Highlights:
    Revenue of $562.3 million
 
    Net loss attributable to common shareholders of $(212.3) million or $(1.60) per share
 
    Adjusted EBITDA excluding impairments of $39.7 million
 
    Cash and short term investments of $384.9 million as of December 31, 2009
“The severe recession in 2009 hurt both our revenue and profitability for the year,” said Bob Kimball, president and acting CEO of RealNetworks. “While we don’t expect that overall trend to change in the first quarter, we are aggressively moving to transform RealNetworks into a more simple and focused company that delivers value to its shareholders. The first step in Real’s simplification was announced this week with the separation of our Rhapsody music business into an independent company.”
Mr. Kimball was named president and appointed to Real’s Board of Directors on January 12, when he was also named acting CEO.
Fourth Quarter Results
For the fourth quarter of 2009, revenue declined 5% to $145.5 million compared with $152.6 million for the fourth quarter of 2008. Foreign currency exchange rate fluctuations positively affected 2009 fourth quarter revenue by approximately $4.5 million compared with the year-ago quarter. Excluding the effects of foreign exchange rate changes, revenue declined 8% year over year. Revenue trends in each of Real’s businesses in the fourth quarter of 2009 compared with the year-earlier quarter were: a 4% increase in Technology Products and Solutions revenue to $54.3 million, a 1% increase in Media Software and Services revenue to $22.9 million, a 9% decrease in Games revenue to $30.7 million, and a 14% decrease in Music revenue to $37.6 million.
Net loss attributable to common shareholders for the fourth quarter of 2009 was $(13.3) million, or $(0.11) per share, compared with net loss of $(240.5) million, or $(1.78) per share, in the fourth quarter of 2008. The net loss for the fourth quarter of 2009 included impairment and restructuring charges of $(7.4) million, or $(0.05) per share. Included in the fourth quarter 2008 net loss were impairment charges, net of tax benefit, totaling $(240.7) million, or $(1.78) per share. Adjusted EBITDA excluding impairments for the fourth quarter of 2009 was $12.9 million, compared with $11.3 million for the fourth quarter of 2008. A reconciliation of GAAP net loss attributable to common shareholders to adjusted EBITDA and adjusted EBITDA excluding impairments is provided in the financial tables that accompany this release.

 


 

As of December 31, 2009, Real had approximately $384.9 million in unrestricted cash, cash equivalents and short-term investments, an increase of $14 million from the prior year. In addition, Real has approximately $33.3 million in restricted cash and equity investments at December 31, 2009.
Gross margin in the fourth quarter was 61%, compared with 48% for the fourth quarter a year earlier. Excluding the effect of a $19.7 million charge to reflect the impairment of deferred project costs and prepaid royalties, gross margin was 61% in the fourth quarter of 2008.
Income tax provision was a benefit of $124,000, compared with $(17.4) million in the year-earlier period. Interest income in the fourth quarter of 2009 was $779,000 compared with $2.3 million in the year-earlier period.
Full Year Results
For 2009, revenue declined 7% to $562.3 million compared with $604.8 million in 2008. Foreign currency exchange rate fluctuations negatively affected 2009 revenue by approximately $14 million compared with 2008. Excluding the effects of foreign exchange rate changes, revenue declined 5% year over year. Revenue trends in each of Real’s businesses for the full year 2009 compared with 2008 were: a slight increase in Music revenue to $160.9 million, a 7% decrease in Technology Products and Solutions revenue to $191.5 million, a 9% decrease in Games revenue to $122.8 million, and a decrease of 15% in Media Software and Services to $87.1 million.
Net loss attributable to common shareholders for the year was $(212.3) million, or $(1.60) per share, compared with a net loss of $(243.9) million, or $(1.74) per share, in 2008. The net loss for the most recent year included impairments of $(184.6) million, or $(1.37) per share. The net loss in 2008 included impairments of $(241.4) million, or $(1.72) per share.
In 2009, adjusted EBITDA excluding impairments was $39.7 million compared with $60.7 million in 2008. A reconciliation of GAAP net loss attributable to common shareholders to adjusted EBITDA and adjusted EBITDA excluding impairments is provided in the financial tables that accompany this release.
Business Outlook
The following business outlook for the first quarter of 2010 assumes Rhapsody America’s financial results are consolidated in Real’s financial results for the entire first quarter. For the first quarter of 2010, Real expects overall revenue to decline by up to 12% year-over-year and up to 15% sequentially. As a result of the decline in revenue, Real expects adjusted EBITDA excluding impairments for the first quarter of 2010 to be below the first quarter of 2009. Compared with the year-earlier quarter, the company expects first-quarter revenue for Music, Media Software and Services, Games and Technology Products and Solutions to decline. Sequentially, the company expects revenue to be flat in Games, and to decline in Music, Media Software and Services and Technology Products and Solutions, with the largest decline in Technology Products and Solutions, primarily as a result of fourth quarter business seasonality.
Approximately 25% of Real’s revenue is denominated in currencies other than the U.S. dollar, most notably the euro and Korean won. Based on current currency rates, Real expects reported revenues to be affected by foreign currency trends.

 


 

The foregoing forward-looking statements reflect Real’s expectations as of February 11, 2010. It is not Real’s general practice to update these forward-looking statements until its next quarterly results announcement.
Webcast and Conference Call Information
The company will host a webcast and conference call today at 5:00pm (Eastern)/ 2:00pm (Pacific). The live webcast will be available at http://investor.realnetworks.com. Listeners must use RealPlayer® to listen to the conference call, which can be downloaded for free at www.real.com. The on-demand webcast will be available approximately two hours following the conclusion of the live webcast.
Conference Call Details
5:00 p.m. (Eastern) / 2:00 p.m. (Pacific)
Dial in:
800-857-5305 Domestic
773-681-5857 International
Passcode: Fourth Quarter Earnings
Leader: Bob Kimball
Telephonic replay will be available until 8:00 p.m. (Eastern), February 25, 2010.
Replay dial in:
888-277-5024 Domestic
203-369-3021 International
RNWK-F
For More Information Contact
Press:
Bill Hankes, (206) 892-6614, bhankes@real.com
Financial: Marj Charlier, (206) 892-6718, mcharlier@real.com
About RealNetworks
RealNetworks, Inc. delivers digital entertainment services to consumers via PC, portable music player, home entertainment system and mobile phone. Real created the streaming media category in 1995 and has continued to lead the market with pioneering products and services, including: RealPlayer®, the first mainstream media player to enable one-click downloading and recording of Internet video; the award-winning Rhapsody® digital music service, which delivers more than 1 billion songs per year; RealArcade®, one of the largest casual games destinations on the Web; and a variety of mobile entertainment services, such as ringback tones, offered to consumers through leading wireless carriers around the world. RealNetworks’ corporate information is located at http://investor.realnetworks.com.
About Non-GAAP Financial Measures
To supplement RealNetworks’ condensed consolidated financial statements presented in accordance with GAAP in this press release, the company also discloses certain non-GAAP financial measures, including adjusted revenue, adjusted EBITDA excluding impairments, adjusted EBITDA, adjusted EBITDA excluding impairments by reporting segment, adjusted cost of revenue and adjusted operating expenses, which management believes provide investors with useful information.
In the financial tables of our earnings press release, RealNetworks has included reconciliations of GAAP net income (loss) attributable to common shareholders to adjusted EBITDA, to adjusted EBITDA excluding impairments, and to adjusted EBITDA excluding

 


 

impairments by reporting segment; GAAP cost of revenue to adjusted cost of revenue; and GAAP operating expenses to adjusted operating expenses for the relevant periods.
The rationale for management’s use of non-GAAP measures is included in the supplementary materials presented with the fourth quarter earnings materials. Please refer to Exhibit 99.2 (“Information Regarding Non-GAAP Financial Measures”) to the company’s report on Form 8-K, which is being submitted today to the SEC.
Forward-Looking Statements: This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to Real’s current expectations for future revenue, adjusted EBITDA excluding impairments and the impact of foreign currency rates. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements. Actual results may differ materially from the results predicted. Factors that could cause actual results to differ from the results predicted include: fluctuations in foreign currencies; changes in Real’s GAAP tax rate; the potential gain or loss and other potential accounting consequences from the anticipated restructuring of Rhapsody America; development and consumer acceptance of legal online music distribution services generally and RealNetworks’ content services in particular because these are relatively new and unproven business models and markets; risks associated with the operation of Rhapsody America and with the ability of Real and Rhapsody America to realize financial benefits from the anticipated restructuring of Rhapsody America; Real’s ability to realize operating efficiencies and other benefits from the implementation of its strategic initiatives; the potential that Real will be unable to continue to enter into commercially attractive agreements with third parties for the provision of compelling content for its subscription service offerings and the distribution of Real’s carrier application services; the emergence of new entrants and competition in the market for digital media subscription offerings, online music sales and downloadable casual games; the impact on Real’s gross margin from content costs and the mix of subscription offerings sold to Real’s customers; competitive risks, including the emergence or growth of competing technologies, products and services; the potential outcomes and effects of claims and legal proceedings on Real’s business, prospects, financial condition or results of operations; risks associated with strategic relationships, business acquisitions and the introduction of new products and services; and changes in consumer and advertising spending in response to disruptions in the global financial markets. More information about potential risk factors that could affect RealNetworks’ business and financial results is included in RealNetworks’ annual report on Form 10-K for the most recent year ended December 31, its quarterly reports on Form 10-Q and in other reports and documents filed by RealNetworks from time to time with the Securities and Exchange Commission. The preparation of RealNetworks’ financial statements and forward-looking financial guidance requires the company to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenues and expenses during the reported period. Actual results may differ materially from these estimates under different assumptions or conditions. The company assumes no obligation to update any forward-looking statements or information, which are in effect as of their respective dates.
RealNetworks, Rhapsody, RealPlayer and RealArcade are trademarks or registered trademarks of RealNetworks, Inc. or its subsidiaries. All other companies or products listed herein are trademarks or registered trademarks of their respective owners.

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
                                 
    Quarters Ended     Years Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
            (in thousands, except per share data)          
Net revenue
  $ 145,502     $ 152,644     $ 562,264     $ 604,810  
 
                               
Cost of revenue
    56,821       60,042       222,142       233,244  
Impairment of deferred costs and prepaid royalties
          19,666             19,666  
 
                       
 
                               
Gross profit
    88,681       72,936       340,122       351,900  
 
                       
 
                               
Operating expenses:
                               
Research and development
    32,541       28,533       119,448       113,680  
Sales and marketing
    40,325       50,192       165,856       211,922  
Advertising with related party (A)
    11,063       12,480       33,292       44,213  
General and administrative
    19,456       19,107       74,664       69,981  
Impairment of goodwill and long-lived assets
          192,676       175,583       192,676  
Restructuring and other charges
    2,346       6,147       4,017       6,833  
 
                       
 
                               
Total operating expenses
    105,731       309,135       572,860       639,305  
 
                       
 
                               
Operating loss
    (17,050 )     (236,199 )     (232,738 )     (287,405 )
 
                       
 
                               
Other income (expenses):
                               
Interest income, net
    779       2,255       3,969       13,453  
Equity in net loss of investments
    (116 )     (271 )     (1,313 )     (695 )
Gain (loss) on sale of equity investments, net
    (121 )     (12 )     688       210  
Impairment of equity investments
    (5,020 )           (5,020 )      
Gain on sale of interest in Rhapsody America (B)
                      14,502  
Other income (expense), net
    (312 )     (1,306 )     (794 )     330  
 
                       
 
                               
Total other income (expense), net
    (4,790 )     666       (2,470 )     27,800  
 
                       
 
                               
Loss before income taxes
    (21,840 )     (235,533 )     (235,208 )     (259,605 )
Income tax benefit (expense)
    124       (17,392 )     (3,321 )     (25,828 )
 
                       
 
                               
Net loss
    (21,716 )     (252,925 )     (238,529 )     (285,433 )
Net loss attributable to the noncontrolling interest in Rhapsody America (C)
    8,397       12,426       26,265       41,555  
 
                       
Net loss attributable to common shareholders
  $ (13,319 )   $ (240,499 )   $ (212,264 )   $ (243,878 )
 
                       
 
                               
Basic net loss per share available to common shareholders
  $ (0.11 )   $ (1.78 )   $ (1.60 )   $ (1.74 )
 
                               
Diluted net loss per share available to common shareholders
  $ (0.11 )   $ (1.78 )   $ (1.60 )   $ (1.74 )
 
                               
Shares used to compute basic net loss per share available to common shareholders
    134,844       135,402       134,612       140,432  
Shares used to compute diluted net loss per share available to common shareholders
    134,844       135,402       134,612       140,432  
 
(A)   Consists of advertising purchased by Rhapsody America from MTV Networks (MTVN). MTVN has a 49% ownership interest in Rhapsody America.
 
(B)   Consists of gains realized from MTVN’s note payments to Rhapsody America. Effective January 1, 2009, the Company adopted SFAS No. 160 Noncontrolling Interests in Consolidated Financial Statements, an amendment to ARB No. 51 (SFAS 160) which requires the appreciation of gains on the sale of noncontrolling interest to be recorded as an equity transaction.
 
(C)   Noncontrolling interest in Rhapsody America reflects MTVN’s 49% ownership share in the losses of Rhapsody America.

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
                 
    December 31,     December 31,  
    2009     2008  
    (in thousands)  
ASSETS        
 
               
Current assets:
               
Cash and cash equivalents
  $ 277,030     $ 232,968  
Short-term investments
    107,870       137,766  
Trade accounts receivable, net
    60,937       70,201  
Deferred costs, current portion
    5,192       4,026  
Prepaid expenses and other current assets
    30,624       34,599  
 
           
 
               
Total current assets
    481,653       479,560  
 
           
 
               
Equipment, software, and leasehold improvements, at cost:
               
Equipment and software
    151,951       135,788  
Leasehold improvements
    31,041       30,719  
 
           
Total equipment, software, and leasehold improvements
    182,992       166,507  
Less accumulated depreciation and amortization
    125,878       103,500  
 
           
 
               
Net equipment, software, and leasehold improvements
    57,114       63,007  
 
               
Restricted cash equivalents and investments
    13,700       14,742  
Equity investments
    19,553       18,582  
Other assets
    4,030       3,775  
Deferred costs, non-current portion
    10,182       6,120  
Deferred tax assets, net, non-current portion
    10,001       9,236  
Other intangible assets, net
    10,650       18,727  
Goodwill
          175,264  
 
           
 
               
Total assets
  $ 606,883     $ 789,013  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY        
 
               
Current liabilities:
               
Accounts payable
  $ 32,703     $ 36,575  
Accrued and other liabilities
    120,434       118,688  
Deferred revenue, current portion
    31,374       39,835  
Related party payable (A)
    11,216       13,155  
Accrued loss on excess office facilities, current portion
    3,228       4,317  
 
           
 
               
Total current liabilities
    198,955       212,570  
 
           
 
               
Deferred revenue, non-current portion
    1,933       1,961  
Accrued loss on excess office facilities, non-current portion
          2,893  
Deferred rent
    4,464       4,614  
Deferred tax liabilities, net, non-current portion
    961       1,379  
Other long-term liabilities
    13,006       11,660  
 
           
 
               
Total liabilities
    219,319       235,077  
 
           
 
               
Noncontrolling interest in Rhapsody America (B)
    7,253       378  
 
               
Shareholders’ equity
    380,311       553,558  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 606,883     $ 789,013  
 
           
 
(A)   Related party payable reflects amounts owed to MTVN.
 
(B)   Noncontrolling interest in Rhapsody America reflects MTVN’s 49% ownership interest in the net assets of Rhapsody America.

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
                 
    Years Ended December 31,  
    2009     2008  
    (in thousands)  
Cash flows from operating activities:
               
Net loss
  $ (238,529 )   $ (285,433 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Depreciation and amortization
    31,454       45,968  
Stock-based compensation
    21,460       23,531  
Loss on disposal of equipment, software, and leasehold improvements
    502       10  
Equity in net loss of investments
    1,313       695  
Gain on sale of equity investment, net
    (688 )     (210 )
Impairment of equity investments
    5,020        
Excess tax benefit from stock option exercises
    (15 )     (127 )
Impairment of goodwill and long-lived assets
    175,583       192,676  
Accrued restructuring and other charges
    (2,773 )     5,524  
Accrued loss on excess office facilities
    (3,982 )     (3,490 )
Deferred income taxes, net
    4,255       11,583  
Gain on sale of interest in Rhapsody America
          (14,502 )
Other
    48       111  
Net change in certain operating assets and liabilities, net of acquisitions
    (2,952 )     (5,622 )
 
           
 
               
Net cash used in operating activities
    (9,304 )     (29,286 )
 
           
 
               
Cash flows from investing activities:
               
Purchases of equipment, software, and leasehold improvements
    (16,807 )     (29,530 )
Purchases of short-term investments
    (143,273 )     (251,887 )
Proceeds from sales and maturities of short-term investments
    173,169       194,053  
Purchases of intangible assets
          (2,839 )
Proceeds from the sales of equity investments
    1,014       1,140  
Purchases of equity investments
    (2,000 )     (14,731 )
Payment of acquisition costs, net of cash acquired
    (3,324 )     (10,192 )
Decrease in restricted cash equivalents and investments, net
    1,042       768  
 
           
 
               
Net cash used in investing activities
    9,821       (113,218 )
 
           
 
               
Cash flows from financing activities:
               
Net proceeds from sales of common stock under employee stock purchase plan and exercise of stock options
    1,455       9,570  
Payments of convertible debt obligations
          (100,000 )
Net proceeds from sales of interest in Rhapsody America
    38,022       44,640  
Excess tax benefit from stock option exercises
    15       127  
Repurchases of common stock
          (50,199 )
 
           
 
               
Net cash provided by (used in) financing activities
    39,492       (95,862 )
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    4,053       (5,363 )
 
           
 
               
Net decrease in cash and cash equivalents
    44,062       (243,729 )
 
               
Cash and cash equivalents, beginning of period
    232,968       476,697  
 
           
 
Cash and cash equivalents, end of period
  $ 277,030     $ 232,968  
 
           

 


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
                                                                 
    2009     2008  
    Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  
    (in thousands)  
Net Revenue by Line of Business:
                                                               
Consumer products and services (A)
  $ 91,233     $ 92,836     $ 89,517     $ 97,194     $ 100,282     $ 100,322     $ 101,353     $ 96,286  
Technology products and solutions (B)
    54,269       47,428       46,208       43,579       52,362       51,633       51,295       51,277  
 
                                               
 
                                                               
Total net revenue
  $ 145,502     $ 140,264     $ 135,725     $ 140,773     $ 152,644     $ 151,955     $ 152,648     $ 147,563  
 
                                               
 
                                                               
Consumer Products and Services:
                                                               
Subscriptions (C)
  $ 50,492     $ 52,401     $ 54,446     $ 59,052     $ 57,853     $ 57,776     $ 55,658     $ 55,193  
Media properties (D)
    20,327       21,001       14,753       15,536       18,337       19,946       23,472       18,702  
E-commerce and other (E)
    20,414       19,434       20,318       22,606       24,092       22,600       22,223       22,391  
 
                                               
 
                                                               
Total consumer products and services revenue
  $ 91,233     $ 92,836     $ 89,517     $ 97,194     $ 100,282     $ 100,322     $ 101,353     $ 96,286  
 
                                               
 
                                                               
Consumer Products and Services:
                                                               
Music (F)
  $ 37,598     $ 38,765     $ 40,452     $ 44,053     $ 43,882     $ 41,591     $ 37,170     $ 38,079  
Media software and services (G)
    22,899       24,580       19,291       20,318       22,695       24,531       29,238       26,409  
Games (H)
    30,736       29,491       29,774       32,823       33,705       34,200       34,945       31,798  
 
                                               
 
                                                               
Total consumer products and services revenue
  $ 91,233     $ 92,836     $ 89,517     $ 97,194     $ 100,282     $ 100,322     $ 101,353     $ 96,286  
 
                                               
 
                                                               
Net Revenue by Geography:
                                                               
United States
  $ 91,175     $ 95,758     $ 90,685     $ 96,666     $ 101,369     $ 102,363     $ 100,898     $ 99,169  
Rest of world
    54,327       44,506       45,040       44,107       51,275       49,592       51,750       48,394  
 
                                               
 
                                                               
Total net revenue
  $ 145,502     $ 140,264     $ 135,725     $ 140,773     $ 152,644     $ 151,955     $ 152,648     $ 147,563  
 
                                               
 
                                                               
Subscribers (presented as greater than) *:
                                                               
Total subscribers (I)
    40,250       38,950       37,700       36,450       34,100       32,650       35,000       32,200  
Technology products and solutions application services subscribers (J)
    38,850       37,500       36,300       33,850       31,500       29,950       32,450       29,500  
Music subscribers:
                                                               
Consumer music subscribers:
                                                               
Rhapsody subscribers
    675       700       750       800       775       750       600       600  
Radio subscribers
    75       75       75       1,200       1,225       1,250       1,225       1,275  
 
                                               
Total consumer music subscribers
    750       775       825       2,000       2,000       2,000       1,825       1,875  
Technology products and solutions application services music subscribers (K)
    1,150       1,075       975       900       875       850       800       800  
 
                                               
Total Music Subscribers**
    1,900       1,850       1,800       2,900       2,875       2,850       2,625       2,675  
 
*   Total music subscribers includes subscribers from our technology products and solutions application subscription services, such as music-on-demand, as well as our consumer music services, such as Rhapsody and Premium Radio. Although music-on-demand subscribers are included in the technology products and solution application services subscribers and total music subscribers, these subscribers are only counted once as part of our total subscribers.
 
**   Prior periods have been changed to reflect current period presentation. Totals may not equal due to rounding convention.
 
(A)   Revenue is derived from consumer digital media subscription services, RealPlayer Plus and related products, sales and distribution of third party software products, content such as games and music and advertising.
 
(B)   The Technology Products and Solutions (TPS) segment includes revenue and related costs from: sales of ringback tones, music-on-demand, video-on-demand, messaging, and information services; sales of media delivery system software, including Helix system software and related authoring and publishing tools, both directly to customers and indirectly through original equipment manufacturer channels; support and maintenance services sold to customers who purchase software products; broadcast hosting services; and consulting and professional services that are offered to customers.
 
(C)   Revenue is derived from consumer digital media subscription services including: SuperPass, RadioPass, Rhapsody, GamePass and FunPass.
 
(D)   Revenue is derived from advertising and through the distribution of third party products.
 
(E)   Revenue is derived from RealPlayer Plus and related products, sales of third party software products, and content such as games and music.
 
(F)   The Music segment primarily includes revenue and related costs from: Rhapsody America’s Rhapsody and RadioPass subscription services; sales of digital music content through the Rhapsody service and the RealPlayer music store; and advertising from music websites.
 
(G)   The Media Software and Services (MSS) segment primarily includes revenue and related costs from: the SuperPass premium subscription service; RealPlayer Plus and related products; sales and distribution of third-party software products; and all advertising other than that related directly to our Music and Games businesses.
 
(H)   The Games segment primarily includes revenue and related costs from: the sale of individual games on our websites RealArcade.com, GameHouse.com and Zylom.com; the sales of games subscription services; advertising through our games websites; the sale of games through the syndication on partner sites, and sales of games through wireless carriers.
 
(I)   Total subscribers include technology products and solutions application services and consumer subscription services including: ringback tones, music-on-demand, video-on-demand, Rhapsody, Rhapsody-to-Go, RadioPass, SuperPass, and GamePass.
 
(J)   Technology products and solutions application service subscribers include: ringback tones, music-on-demand and video-on-demand.
 
(K)   Technology products and solutions application services music subscribers include music-on-demand.

 


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
Reconciliation of GAAP net income (loss) attributable to common shareholders to adjusted EBITDA and adjusted EBITDA excluding impairments is as follows:
                                         
    Year        
    Ended     Quarters Ended  
    December 31,     December 31,     September 30,     June 30,     March 31,  
    2009     2009     2009     2009     2009  
                    (in thousands)                  
Net income (loss) attributable to common shareholders
  $ (212,264 )   $ (13,319 )   $ 1,520     $ (188,329 )   $ (12,136 )
Interest income, net
    (3,969 )     (779 )     (1,253 )     (754 )     (1,183 )
Stock-based compensation
    21,460       5,915       4,727       5,596       5,222  
Loss (gain) on sale of equity investments, net
    (688 )     121       (604 )     (68 )     (137 )
Impairment of equity investments
    5,020       5,020                    
Conversion of WiderThan stock options to a cash equivalent
    21             1       3       17  
Depreciation and amortization (net of noncontrolling interest effect)
    23,328       6,355       5,432       5,815       5,726  
Acquisitions related intangible asset amortization (net of noncontrolling interest effect)
    6,998       1,797       1,784       1,649       1,768  
Impairment of goodwill and long-lived assets
    175,583                   175,583        
Pro forma gain on sale of interest in Rhapsody America
    16,870       5,577       3,839       3,444       4,010  
Income taxes
    3,321       (124 )     686       1,210       1,549  
 
                             
 
                                       
Adjusted EBITDA
  $ 35,680     $ 10,563     $ 16,132     $ 4,149     $ 4,836  
 
                             
 
                                       
Impairments:
                                       
Impairment of deferred costs and prepaid royalties
                             
Restructuring and other charges
    4,017       2,346       877             794  
 
                             
Adjusted EBITDA excluding impairments
  $ 39,697     $ 12,909     $ 17,009     $ 4,149     $ 5,630  
 
                             
                                         
    Year        
    Ended     Quarters Ended  
    December 31,     December 31,     September 30,     June 30,     March 31,  
    2008     2008     2008     2008     2008  
                    (in thousands)                  
Net income (loss) attributable to common shareholders
  $ (243,878 )   $ (240,499 )   $ (4,500 )   $ (1,305 )   $ 2,426  
Interest income, net
    (13,453 )     (2,255 )     (2,865 )     (3,375 )     (4,958 )
Stock-based compensation
    23,531       6,056       5,955       6,031       5,489  
Loss (gain) on sale of equity investments, net
    (210 )     12             (222 )      
Conversion of WiderThan stock options to a cash equivalent
    142       11       16       26       89  
Depreciation and amortization (net of noncontrolling interest effect)
    24,417       5,784       6,165       6,186       6,282  
Acquisitions related intangible asset amortization (net of noncontrolling interest effect)
    20,110       1,872       5,752       6,171       6,315  
Impairment of goodwill and long-lived assets (net of noncontrolling interest effect)
    190,347       190,347                    
Pro forma gain on sale of interest in Rhapsody America
    6,568       6,568                    
Expenses related to antitrust litigation
    757       179       174       202       202  
Income taxes
    25,828       17,392       728       3,700       4,008  
 
                             
 
                                       
Adjusted EBITDA
  $ 34,159     $ (14,533 )   $ 11,425     $ 17,414     $ 19,853  
 
                             
 
                                       
Impairments:
                                       
Impairment of deferred costs and prepaid royalties
    19,666       19,666                    
Restructuring and other charges
    6,833       6,147                   686  
 
                             
Adjusted EBITDA excluding impairments
  $ 60,658     $ 11,280     $ 11,425     $ 17,414     $ 20,539  
 
                             

 


 

RealNetworks, Inc. and Subsidiaries
Segment Results of Operations
(Unaudited)
                                                 
    Quarter Ended December 31, 2009  
    Music (A)     MSS (B)     Games (C)     TPS (D)     Other     Grand Total  
                    (in thousands)                  
Net revenue
  $ 37,598     $ 22,899     $ 30,736     $ 54,269     $     $ 145,502  
 
                                               
Cost of revenue
    22,692       3,719       8,399       22,011             56,821  
 
                                   
 
                                               
Gross profit
    14,906       19,180       22,337       32,258             88,681  
 
                                   
Gross margin
    40 %     84 %     73 %     59 %           61 %
 
                                               
Operating expenses:
                                               
Advertising with related party
    11,063                               11,063  
Restructuring and other charges
    376       556       549       865             2,346  
Other operating expenses
    20,507       16,835       29,007       25,964       9       92,322  
 
                                   
Total operating expenses
    31,946       17,391       29,556       26,829       9       105,731  
 
                                   
 
                                               
Income (loss) from operations
    (17,040 )     1,789       (7,219 )     5,429       (9 )     (17,050 )
 
                                   
 
                                               
Other income (expenses):
                                               
Interest income, net
                            779       779  
Equity in net loss of investments
                            (116 )     (116 )
Loss on sale of equity investments, net
                            (121 )     (121 )
Impairment of equity investments
                            (5,020 )     (5,020 )
Other income (expenses), net
                            (312 )     (312 )
 
                                   
 
                                               
Total other income (expenses), net
                            (4,790 )     (4,790 )
 
                                   
Income (loss) before income taxes
    (17,040 )     1,789       (7,219 )     5,429       (4,799 )     (21,840 )
Income taxes
                            124       124  
 
                                   
Net income (loss)
    (17,040 )     1,789       (7,219 )     5,429       (4,675 )     (21,716 )
Net income (loss) attributable to noncontrolling interest in Rhapsody America
    8,397                               8,397  
 
                                   
Net income (loss) attributable to common shareholders
  $ (8,643 )   $ 1,789     $ (7,219 )   $ 5,429     $ (4,675 )   $ (13,319 )
 
                                   
 
                                               
Reconciliation of segment GAAP net income (loss) attributable to common shareholders to segment adjusted EBITDA excluding impairments is as follows:
 
                                               
Net income (loss) attributable to common shareholders
  $ (8,643 )   $ 1,789     $ (7,219 )   $ 5,429     $ (4,675 )   $ (13,319 )
Income taxes
                            (124 )     (124 )
Interest income, net
                            (779 )     (779 )
Stock-based compensation
    926       822       1,606       2,561             5,915  
Conversion of WiderThan stock options to a cash equivalent
                                   
Acquisitions related intangible asset amortization (E)
    279       25       95       1,398             1,797  
Pro forma gain on sale of interest in Rhapsody America
    5,577                               5,577  
Loss on sale of equity investments, net
                            121       121  
Impairment of equity investments
                            5,020       5,020  
Restructuring and other charges
    376       556       549       865             2,346  
Depreciation and amortization (E)
    890       552       2,151       2,762             6,355  
 
                                   
Adjusted EBITDA excluding impairments
  $ (595 )   $ 3,744     $ (2,818 )   $ 13,015     $ (437 )   $ 12,909  
 
                                   

 


 

                                                 
    Quarter Ended December 31, 2008  
    Music (A)     MSS (B)     Games (C)     TPS (D)     Other     Grand Total  
                    (in thousands)                  
Net revenue
  $ 43,882     $ 22,695     $ 33,705     $ 52,362     $     $ 152,644  
 
                                               
Cost of revenue
    25,068       4,199       10,387       20,388             60,042  
Impairment of deferred costs and prepaid royalties
    1,000             7,829       10,837             19,666  
 
                                   
 
                                               
Gross profit
    17,814       18,496       15,489       21,137             72,936  
 
                                   
Gross margin
    41 %     81 %     46 %     40 %           48 %
 
                                               
Operating expenses:
                                               
Advertising with related party
    12,480                               12,480  
Impairment of goodwill and long-lived assets
    4,753       167       45,889       141,867             192,676  
Restructuring and other charges
    681       1,134       1,898       2,434             6,147  
Other operating expenses
    24,777       15,818       28,196       28,823       218       97,832  
 
                                   
Total operating expenses
    42,691       17,119       75,983       173,124       218       309,135  
 
                                   
 
                                               
Income (loss) from operations
    (24,877 )     1,377       (60,494 )     (151,987 )     (218 )     (236,199 )
 
                                   
 
                                               
Other income (expenses):
                                               
Interest income, net
                            2,255       2,255  
Equity in net loss of investments
                            (271 )     (271 )
Loss on sale of equity investments, net
                            (12 )     (12 )
 
                                               
Other income (expenses), net
                            (1,306 )     (1,306 )
 
                                   
 
                                               
Total other income (expenses), net
                            666       666  
 
                                   
 
                                               
Income (loss) before income taxes
    (24,877 )     1,377       (60,494 )     (151,987 )     448       (235,533 )
Income taxes
                            (17,392 )     (17,392 )
 
                                   
Net income (loss)
    (24,877 )     1,377       (60,494 )     (151,987 )     (16,944 )     (252,925 )
Net income (loss) attributable to noncontrolling interest in Rhapsody America
    12,426                               12,426  
 
                                   
Net income (loss) attributable to common shareholders
  $ (12,451 )   $ 1,377     $ (60,494 )   $ (151,987 )   $ (16,944 )   $ (240,499 )
 
                                   
 
                                               
Reconciliation of segment GAAP net income (loss) attributable to common shareholders to segment adjusted EBITDA excluding impairments is as follows:
 
                                               
Net income (loss) attributable to common shareholders
  $ (12,451 )   $ 1,377     $ (60,494 )   $ (151,987 )   $ (16,944 )   $ (240,499 )
Income taxes
                            17,392       17,392  
Interest income, net
                            (2,255 )     (2,255 )
Stock-based compensation
    1,058       765       1,632       2,601             6,056  
Conversion of WiderThan stock options to a cash equivalent
                      11             11  
Acquisitions related intangible asset amortization (E)
    278             273       1,321             1,872  
Pro forma gain on sale of interest in Rhapsody America
    6,568                               6,568  
Impairment of goodwill and long-lived assets (E)
    2,424       167       45,889       141,867             190,347  
Loss on sale of equity investments, net
                            12       12  
Impairment of deferred costs and prepaid royalties
    1,000             7,829       10,837             19,666  
Restructuring and other charges
    681       1,134       1,898       2,434             6,147  
Depreciation and amortization (F)
    1,127       804       957       2,896             5,784  
Expenses related to antitrust litigation
                            179       179  
 
                                   
Adjusted EBITDA excluding impairments
  $ 685     $ 4,247     $ (2,016 )   $ 9,980     $ (1,616 )   $ 11,280  
 
                                   
 
Note: Cost of revenue and operating expenses of the segments shown above include costs directly attributable to those segments and an allocation of general and administrative and other common or shared costs.
(A)   The Music segment primarily includes revenue and related costs from: Rhapsody America’s Rhapsody and RadioPass subscription services; sales of digital music content through the Rhapsody service and the RealPlayer music store; and advertising from music websites.
 
(B)   The Media Software and Services (MSS) segment primarily includes revenue and related costs from: the SuperPass premium subscription service; RealPlayer Plus and related products; sales and distribution of third-party software products; and all advertising other than that related directly to our Music and Games businesses.
 
(C)   The Games segment primarily includes revenue and related costs from: the sale of individual games on our websites RealArcade.com, GameHouse.com and Zylom.com; the sales of games subscription services; advertising through our games websites; the sale of games through the syndication on partner sites, and sales of games through wireless carriers.
 
(D)   The Technology Products and Solutions (TPS) segment includes revenue and related costs from: sales of ringback tones, music-on-demand, video-on-demand, messaging, and information services; sales of media delivery system software, including Helix system software and related authoring and publishing tools, both directly to customers and indirectly through original equipment manufacturer channels; support and maintenance services sold to customers who purchase software products; broadcast hosting services; and consulting and professional services that are offered to customers.
 
(E)   Net of noncontrolling interest effect.

 


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
                                                 
    Quarter Ended December 31, 2009  
                    Acquisitions     WiderThan              
                    Related     Options              
                    Intangible     Converted     Antitrust        
    As     Stock-Based     Asset     to a Cash     Litigation        
    Reported     Compensation     Amortization(A)     Equivalent     Related     Adjusted  
                    (in thousands)                  
Expenses in accordance with GAAP
                                               
 
                                               
Cost of revenue
  $ 56,821     $ (351 )   $ (537 )   $     $     $ 55,933  
 
                                               
Operating expenses:
                                               
Research and development
  $ 32,541     $ (2,481 )   $     $     $     $ 30,060  
Sales and marketing
    40,325       (1,467 )     (1,260 )                 37,598  
General and administrative
    19,456       (1,616 )                       17,840  
 
                                   
 
                                               
Adjusted operating expenses, net
  $ 92,322     $ (5,564 )   $ (1,260 )   $     $     $ 85,498  
 
                                   
                                                 
    Quarter Ended December 31, 2008  
                    Acquisitions     WiderThan              
                    Related     Options              
                    Intangible     Converted     Antitrust        
    As     Stock-Based     Asset     to a Cash     Litigation        
    Reported     Compensation     Amortization(A)     Equivalent     Related     Adjusted  
                    (in thousands)                  
Expenses in accordance with GAAP
                                               
 
                                               
Cost of revenue
  $ 60,042     $ (607 )   $ (596 )   $ (2 )   $     $ 58,837  
 
                                               
Operating expenses:
                                               
Research and development
  $ 28,533     $ (2,103 )   $     $     $     $ 26,430  
Sales and marketing
    50,192       (1,433 )     (1,276 )     (5 )           47,478  
General and administrative
    19,107       (1,913 )           (4 )     (179 )     17,011  
 
                                   
 
                                               
Adjusted operating expenses, net
  $ 97,832     $ (5,449 )   $ (1,276 )   $ (9 )   $ (179 )   $ 90,919  
 
                                   
                                                 
    Year Ended December 31, 2009  
                    Acquisitions     WiderThan              
                    Related     Options              
                    Intangible     Converted     Antitrust        
    As     Stock-Based     Asset     to a Cash     Litigation        
    Reported     Compensation     Amortization(A)     Equivalent     Related     Adjusted  
                    (in thousands)                  
Expenses in accordance with GAAP
                                               
 
                                               
Cost of revenue
  $ 222,142     $ (1,653 )   $ (2,176 )   $ (1 )   $     $ 218,312  
 
                                               
Operating expenses:
                                               
Research and development
  $ 119,448     $ (8,327 )   $     $ (8 )   $     $ 111,113  
Sales and marketing
    165,856       (4,830 )     (4,822 )     (12 )           156,192  
General and administrative
    74,664       (6,650 )                       68,014  
 
                                   
 
                                               
Adjusted operating expenses, net
  $ 359,968     $ (19,807 )   $ (4,822 )   $ (20 )   $     $ 335,319  
 
                                   
                                                 
    Year Ended December 31, 2008  
                    Acquisitions     WiderThan              
                    Related     Options              
                    Intangible     Converted     Antitrust        
    As     Stock-Based     Asset     to a Cash     Litigation        
    Reported     Compensation     Amortization(A)     Equivalent     Related     Adjusted  
                    (in thousands)                  
Expenses in accordance with GAAP
                                               
 
                                               
Cost of revenue
  $ 233,244     $ (2,570 )   $ (7,188 )   $ (26 )   $     $ 223,460  
 
                                               
Operating expenses:
                                               
Research and development
  $ 113,680     $ (8,410 )   $     $ (9 )   $     $ 105,261  
Sales and marketing
    211,922       (5,860 )     (12,922 )     (36 )           193,104  
General and administrative
    69,981       (6,691 )           (71 )     (757 )     62,462  
 
                                   
 
                                               
Adjusted operating expenses, net
  $ 395,583     $ (20,961 )   $ (12,922 )   $ (116 )   $ (757 )   $ 360,827  
 
                                   
 
(A)   — Net of noncontrolling interest effect.

 


 

RealNetworks, Inc. and Subsidiaries
Earnings Per Share Reconciliation
(Unaudited)
                                 
    Quarters Ended     Year Ended  
    December 31,     December 31,  
    2009     2008     2009     2008  
            (in thousands, except per share data)          
Net loss attributable to common shareholders
  $ (13,319 )   $ (240,499 )   $ (212,264 )   $ (243,878 )
Less accretion of MTVN’s preferred return in Rhapsody America
    (925 )           (3,700 )      
 
                       
Net loss available to common shareholders
  $ (14,244 )   $ (240,499 )   $ (215,964 )   $ (243,878 )
 
                       
 
                               
Shares used to compute basic net loss per share available to common shareholders
    134,844       135,402       134,612       140,432  
Dilutive potential common shares:
                               
Stock options and restricted stock
                       
Convertible debt
                       
 
                       
Shares used to compute diluted net loss per share available to common shareholders
    134,844       135,402       134,612       140,432  
 
                               
Basic net loss per share available to common shareholders
  $ (0.11 )   $ (1.78 )   $ (1.60 )   $ (1.74 )
Diluted net loss per share available to common shareholders
  $ (0.11 )   $ (1.78 )   $ (1.60 )   $ (1.74 )

 

EX-99.2 3 v54888exv99w2.htm EX-99.2 exv99w2
EXHIBIT 99.2
About Non-GAAP Financial Measures
To supplement RealNetworks’ condensed consolidated financial statements presented in accordance with GAAP, the Company presents investors with certain non-GAAP financial measures, including adjusted revenue, adjusted EBITDA, adjusted EBITDA excluding impairments, adjusted EBITDA excluding impairments by reporting segment, adjusted cost of revenue and adjusted operating expenses.
  Adjusted revenue consists of revenue excluding the impact of foreign exchange rate fluctuations experienced in the fourth quarter and year.
 
  Adjusted EBITDA consists of net income (loss) attributable to common shareholders excluding the impact of the following: interest income, net; income taxes; depreciation and amortization (net of noncontrolling interest effect); stock-based compensation; expenses for employee stock options that were converted to cash rights; equity investment gains and losses from sales or impairments; expenses related to antitrust litigation; impairment of goodwill and long-lived assets (net of noncontrolling interest effect); and the effect of the change in accounting for the sale of noncontrolling interest in Rhapsody America.
 
  Adjusted EBITDA excluding impairments and adjusted EBITDA excluding impairments by reporting segment consist of net income (loss) attributable to common shareholders excluding the impact of the following: interest income, net; income taxes; depreciation and amortization (net of noncontrolling interest effect); stock-based compensation; expenses for employee stock options that were converted to cash rights; equity investment gains and losses from sales or impairments; expenses related to antitrust litigation; impairment of goodwill and long-lived assets (net of noncontrolling interest effect); impairment of deferred costs and prepaid royalties; restructuring and other charges; and the effect of the change in accounting for the sale of noncontrolling interest in Rhapsody America.
 
  Adjusted cost of revenue consists of GAAP cost of revenue excluding stock-based compensation expenses, acquisition costs including amortization of intangible assets (net of noncontrolling interest effect), and expenses for employee stock options that were converted to cash rights.
 
  Adjusted operating expenses consist of GAAP operating expenses excluding stock-based compensation expenses, antitrust litigation expenses, acquisition costs including amortization of intangible assets (net of noncontrolling interest effect), and expenses for employee stock options that were converted to cash rights.
RealNetworks believes that the presentation of adjusted revenue, adjusted EBITDA, adjusted EBITDA excluding impairments, adjusted EBITDA excluding impairments by reporting segment, adjusted cost of revenue and adjusted operating expenses provide important supplemental information to management and investors regarding financial and business trends relating to the Company’s financial condition and results of operations. Management believes that the use of these non-GAAP financial measures provides consistency and comparability with RealNetworks’ past financial reports, and also facilitates comparisons with other companies in the Company’s industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Management has historically used these non-GAAP measures when evaluating operating performance because the inclusion or exclusion of the items described above provides additional useful measures of the Company’s operating results and facilitates comparisons of the Company’s core operating performance against prior periods and its business model objectives. The Company has chosen to provide this information to investors in order to enable them to perform additional analyses of past, present and future operating performance, to enable them to compare RealNetworks with other companies, and as a supplemental means to evaluate the Company’s ongoing operations. In addition, RealNetworks believes that providing adjusted revenue allows investors to compare 2009 revenue with 2008 revenue in constant dollars, providing a more consistent view of revenue trends for its ongoing business. Externally, the Company believes that adjusted EBITDA and adjusted EBITDA excluding impairments are useful to investors in their assessment of RealNetworks’ operating performance and the valuation of the Company.
Internally, adjusted revenue, adjusted EBITDA, adjusted EBITDA excluding impairments, adjusted EBITDA excluding impairments by reporting segment, adjusted cost of revenue and adjusted operating expenses are significant measures used by management for purposes of:
  supplementing the financial results and forecasts reported to the Company’s board of directors;

 


 

  evaluating the operating performance of RealNetworks which includes direct and incrementally controllable revenue and costs of operations, but excludes items considered by management to be non-cash or non-operating such as interest income and expense, stock-based compensation, tax expense, depreciation and amortization; impairment of goodwill and long-lived assets; or not within management’s control, such as significant fluctuations in foreign currencies;
 
  managing and comparing performance internally across the Company’s businesses and externally against the Company’s peers;
 
  establishing internal operating budgets; and
 
  evaluating and valuing potential acquisition candidates.
Adjusted revenue, adjusted EBITDA, adjusted EBITDA excluding impairments, adjusted EBITDA excluding impairments by reporting segment, adjusted cost of revenue and adjusted operating expenses are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of RealNetworks’ business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of RealNetworks’ results as reported under GAAP. The Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from its non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. Some of the limitations in relying on the Company’s non-GAAP financial measures are:
  Adjusted EBITDA, adjusted EBITDA excluding impairments and adjusted EBITDA excluding impairments by reporting segment are measures that the Company has defined for internal and investor purposes and are not in accordance with GAAP. A further limitation associated with these measures is that they do not include all costs and income that impact the Company’s net income (loss) attributable to common shareholders and net income (loss) per share attributable to common shareholders. The Company compensates for these limitations by prominently disclosing GAAP net income (loss) attributable to common shareholders, which the Company believes is the most directly comparable GAAP measure, and providing investors with reconciliations from GAAP net income (loss) attributable to common shareholders to adjusted EBITDA, adjusted EBITDA excluding impairments and adjusted EBITDA excluding impairments by reporting segment.
 
  Adjusted cost of revenue is limited in that it does not include stock-based compensation expenses and certain costs associated with the Company’s acquisitions. Adjusted operating expenses are limited in that they do not include stock-based compensation expenses, antitrust litigation expenses and certain costs associated with the Company’s acquisitions. The Company compensates for these limitations by prominently disclosing the reported GAAP results and providing investors with a reconciliation from GAAP to the adjusted amount.
RealNetworks has included reconciliations of GAAP net income (loss) attributable to common shareholders to adjusted EBITDA, to adjusted EBITDA excluding impairments, and to adjusted EBITDA excluding impairments by reporting segment; GAAP cost of revenue to adjusted cost of revenue; and GAAP operating expenses to adjusted operating expenses for the relevant periods in the financial tables of its earnings press release, which is included as Exhibit 99.1 to this report.

 

-----END PRIVACY-ENHANCED MESSAGE-----