-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PefmXtCaJ7qnbloZ0xhH2s1IbNEZVvuIrL1ANM3fC+ozDj3UakodyeDyhyf4nnl8 fmCTcLMddczTLsTdf1S3JA== 0000891020-06-000209.txt : 20060727 0000891020-06-000209.hdr.sgml : 20060727 20060727162538 ACCESSION NUMBER: 0000891020-06-000209 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20060727 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060727 DATE AS OF CHANGE: 20060727 FILER: COMPANY DATA: COMPANY CONFORMED NAME: REALNETWORKS INC CENTRAL INDEX KEY: 0001046327 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 911628146 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23137 FILM NUMBER: 06984774 BUSINESS ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 BUSINESS PHONE: 2066742700 MAIL ADDRESS: STREET 1: 2601 ELLIOTT AVENUE STREET 2: STE 1000 CITY: SEATTLE STATE: WA ZIP: 98121 8-K 1 v22417e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
 
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) July 27, 2006
 
RealNetworks, Inc.
(Exact name of registrant as specified in its charter)
 
         
WASHINGTON   0-23137   91-1628146
(State or other
jurisdiction
of incorporation)
  (Commission File
Number)
  (I.R.S. Employer
Identification No.)
2601 Elliott Avenue, Suite 1000
Seattle, Washington 98121

(Address of principal executive offices) (Zip code)
 
(206) 674-2700
Registrant’s telephone number, including area code
 
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition
     On July 27, 2006, the Company announced via press release the Company’s results for its second quarter ended June 30, 2006. A copy of the Company’s press release is attached hereto as Exhibit 99.1. The information in this Form 8-K and the attached exhibit are furnished to, but not filed with, the Securities and Exchange Commission.
Item 9.01. Financial Statements and Exhibits
     (c) Exhibits.
     Pursuant to the rules and regulations of the Securities and Exchange Commission, the attached exhibit is deemed to have been furnished to, but not filed with, the Securities and Exchange Commission:
     
Exhibit No.   Description
 
   
99.1
  Press Release issued by RealNetworks, Inc. dated July 27, 2006.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    REALNETWORKS, INC.    
 
           
 
  By:   /s/ Michael Eggers
 
Michael Eggers
   
 
      Senior Vice President, Chief Financial Officer and    
 
      Treasurer    
 
           
Dated: July 27, 2006
           

 


Table of Contents

\

EXHIBIT INDEX
     
Exhibit Number   Description
 
   
99.1
  Press Release issued by RealNetworks, Inc. dated July 27, 2006.

 

EX-99.1 2 v22417exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
REALNETWORKS REPORTS RECORD QUARTERLY REVENUE
SEATTLE July 27, 2006 — RealNetworks®, Inc. (Nasdaq: RNWK), the leading creator of digital media services and software, today announced results for the second quarter ended June 30, 2006.
“We are pleased to report another quarter of continued growth and record revenue” said Rob Glaser, Chairman and CEO of RealNetworks. “Our casual games business continues to be our fastest growth business, posting a 55 percent increase in revenue over the second quarter of last year.”
Quarterly Highlights
    Record revenue of $89.4 million
 
    Net income of $38.9 million
 
    Earnings per diluted share of $0.22 and adjusted earnings per diluted share of $0.03
For the second quarter of 2006, revenue grew 8% to $89.4 million compared to $82.7 million reported in the second quarter of 2005. For the second quarter of 2006, revenue in the Consumer Products and Services segment was as follows: Games revenue was $21.2 million, a 55% increase over the second quarter of 2005; Music revenue was $30.1 million, a 21% increase over the second quarter of 2005; and Media Software and Services revenue was $26.1 million, a decrease of 18% from the second quarter of 2005. In the Technology Products and Solutions segment, revenue was $12.0 million in the second quarter, a decrease of 1% from the second quarter of 2005. Foreign currency exchange rate fluctuations negatively impacted 2006 second quarter revenue by approximately $0.5 million compared to the second quarter of 2005.
Net income for the second quarter of 2006 was $38.9 million, or $0.22 per diluted share, compared to $4.7 million, or $0.03 per diluted share, in the second quarter of 2005. Adjusted net income, which excludes the impact of our agreements with Microsoft, equity investment gains, stock-based compensation expenses and estimated income tax related to these items, was $4.8 million, or $0.03 per diluted share, in the second quarter of 2006, compared to $1.8 million, or $0.01 per diluted share, during the same quarter of 2005. A reconciliation of GAAP net income to adjusted net income is provided in the financial tables that accompany this release.
Gross margin was 70% in the second quarter of both 2006 and 2005. Operating expenses for the second quarter of 2006 were $13.1 million compared to $62.9 million in the prior year’s quarter. Second quarter 2006 operating expenses include a benefit related to Microsoft’s payment under the settlement and commercial agreements signed in the fourth quarter of 2005. Operating expenses also include non-cash, stock-based compensation expense related to Real’s adoption of SFAS 123R in 2006. Excluding the impact from the Microsoft agreements and stock-based compensation expense, adjusted operating expenses were $64.7 million compared to $58.2 million in the second quarter of 2005. A reconciliation of GAAP operating expenses to adjusted operating expenses is provided in the financial tables that accompany this release. For the second quarter of 2006, Real’s effective tax rate was approximately 37%.

 


 

As of June 30, 2006, Real had approximately $769 million in unrestricted cash, cash equivalents and short-term investments, which includes the proceeds from $100 million of convertible debt. Further, the Company expects to receive up to approximately $185 million in additional payments related to the Microsoft agreements over the next three quarters. Microsoft can earn credits against its future payments as a result of delivering music users to Real through its promotional efforts.
In April 2006, Real announced that its Board of Directors approved a $100 million stock repurchase program. Real entered into a 10(b)5-1 plan to facilitate the repurchase. During the second quarter of 2006, Real spent $20.0 million for the repurchase of 2.1 million shares. Since the beginning of 2005, Real has repurchased 20.3 million shares, or approximately 11% of outstanding shares. Total shares outstanding at June 30, 2006 were 160.1 million.
Business Outlook
The following forward-looking statements reflect RealNetworks’ expectations as of July 27, 2006. The Company currently does not intend to update these forward-looking statements until the next quarterly results announcement.
For the third quarter of 2006, Real expects revenue in the range of $91 million to $94 million, GAAP net income per diluted share of $0.20 to $0.22 and adjusted net income per diluted share of $0.01 to $0.03. This guidance assumes an effective tax rate of approximately 37%.
For the full year of 2006, Real expects revenue in the range of $365 million to $375 million and earnings of $0.75 to $0.80 per diluted share. Additionally, Real expects adjusted net income per diluted share of $0.08 to $0.12 for the full year. This guidance assumes a tax rate of approximately 37%. However, actual federal income taxes paid are expected to be less than 10% due to the utilization of deferred tax assets.
About Non-GAAP Financial Measures
To supplement the Company’s consolidated financial results presented in accordance with GAAP, RealNetworks uses non-GAAP measures for certain components of financial performance. These non-GAAP measures include adjusted net income, adjusted net income per basic and diluted share and adjusted operating expenses. Adjusted net income excludes the impact related to non-cash, stock-based compensation expense, income and expenses, including charitable contributions, related to the Microsoft Agreements, equity investment gains and losses and an estimate of the income taxes from the aforementioned items. The presentation of these non-GAAP financial measures is not intended to be considered as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. These non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current and expected future financial performance. The Company believes these non-GAAP measures provide useful information to management and investors by excluding certain income, expenses and gains and losses that may not be indicative of its core operating and financial results. Management uses these measures on an ongoing basis to track and assess the Company’s financial performance. The accompanying financial tables provide reconciliations to the nearest GAAP measure of all non-GAAP measures provided in this press release.
The Company will host a webcast and conference call today at 5:00 pm (Eastern)/ 2:00 pm (Pacific). The live webcast, featuring slides and audio, will be available at

 


 

http://investor.realnetworks.com. Listeners will require RealPlayer® to listen to the conference call, which can be downloaded for free at www.real.com. The on-demand webcast will be available approximately two hours following the conclusion of the live webcast. Participants may access the conference call by dialing 800-857-5305 (773-681-5857 for international callers). The passcode is “Second Quarter Earnings,” and the leader is Rob Glaser. A telephonic replay will be available until 8 pm (Eastern), August 3rd, and may be accessed by dialing 888-562-4358 (402-530-7649 for international callers).
For More Information Contact
Press:
Bill Hankes, RealNetworks, (206) 892-6614, bhankes@real.com
Financial: Caroline Hughes, RealNetworks, (206) 892-6718, carolinehughes@real.com
ABOUT REALNETWORKS
RealNetworks, Inc. is a leading creator of digital media services and software including Rhapsody®, RealPlayer® 10 and casual PC and mobile games. Broadcasters, network operators, media companies and enterprises use RealNetworks’ products and services to create and deliver digital media to PCs, mobile phones and consumer electronic devices. Consumers can access and experience audio/video programming and download RealNetworks’ consumer software at http://www.real.com. RealNetworks’ systems and corporate information are located at http://www.realnetworks.com.
Forward Looking Statements: This press release contains forward-looking statements that involve risks and uncertainties, including statements relating to: (a) Real’s future revenue, expenses, margins, profitability, net income, taxes, earnings per share, adjusted net income, adjusted net income per diluted share, adjusted operating expenses and other measures of results of operations; (b) Real’s repurchase of up to $100 million of outstanding shares of common stock; (c) Real’s ability to capitalize on industry trends; (d) Real’s expected payments under its agreements with Microsoft over the next three quarters; and (e) Real’s effective tax rate and federal income taxes to be paid. Actual results may differ materially from the results predicted. Factors that could cause actual results to differ from the results predicted include: development and consumer acceptance of legal online music distribution services generally and RealNetworks’ content services in particular; the potential that we will be unable to continue to enter into commercially attractive agreements with third parties for the provision of compelling content for our subscription service offerings; the risk that the collaborative agreements we have with Microsoft will be less successful than we anticipate; the emergence of new entrants and competition in the market for digital media subscription offerings and online music sales; the impact on our gross margins from content costs and from the mix of subscribers to subscription offerings with higher content costs than others; competitive risks, including competing technologies, products and services, and the competitive activities of our larger competitors, some of which have strong ties to streaming media users through other products; risks associated with the introduction of new products and services; risks inherent in strategic relationships, especially with competitors, and technology and service integration efforts; risks relating to the ability of Real’s strategic partners’ to generate subscribers for Real’s digital content services; and risks related to the Company’s ability to fully utilize its deferred tax assets. More information about potential risk factors that could affect RealNetworks’ business and financial results is included in RealNetworks’ annual report on Form 10-K for the most recent year ended December 31, 2005 and its quarterly reports on Form 10-Q and from time to time in other reports filed by RealNetworks with the Securities and Exchange Commission. The preparation of our financial statements and forward-looking financial guidance requires us to make estimates and assumptions that affect the reported amount of assets and liabilities and the reported amounts of revenues and

 


 

expenses during the reported period. Actual results may differ materially from these estimates under different assumptions or conditions. The Company assumes no obligation to update any forward-looking statements or information, which are in effect as of their respective dates.
RealNetworks, Rhapsody and RealPlayer are trademarks or registered trademarks of RealNetworks, Inc. All other companies or products listed herein are trademarks or registered trademarks of their respective owners.

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
                                 
    Quarters Ended June 30,     Six Months Ended June 30,  
    2006     2005     2006     2005  
            (in thousands, except per share data)          
 
Net revenue
  $ 89,409     $ 82,686     $ 176,011     $ 159,258  
 
                               
Cost of revenue
    26,646       24,841       53,399       49,578  
 
                       
 
                               
Gross profit
    62,763       57,845       122,612       109,680  
 
                       
 
                               
Operating expenses:
                               
Research and development
    18,684       15,321       36,783       29,027  
Sales and marketing
    37,961       35,044       74,044       63,064  
General and administrative
    14,317       7,917       27,543       14,083  
Loss on excess office facilities (A)
                738        
 
                       
Subtotal operating expenses
    70,962       58,282       139,108       106,174  
 
                       
 
                               
Antitrust litigation expenses (benefit) (B)
    (57,858 )     4,650       (97,693 )     8,394  
 
                       
Total operating expenses, net
    13,104       62,932       41,415       114,568  
 
                       
 
                               
Operating income (loss)
    49,659       (5,087 )     81,197       (4,888 )
 
                               
Other income (expense), net:
                               
Interest income, net
    9,381       2,579       17,360       4,595  
Equity in net loss of MusicNet
          (2 )           (1,068 )
Gain on sales of equity investments
    2,286       7,590       2,286       7,590  
Other, net
    73       (209 )     190       (400 )
 
                       
Other income, net
    11,740       9,958       19,836       10,717  
 
                               
Income before income taxes
    61,399       4,871       101,033       5,829  
Income tax provision
    (22,521 )     (162 )     (37,272 )     (306 )
 
                       
 
                               
Net income
  $ 38,878     $ 4,709     $ 63,761     $ 5,523  
 
                       
 
                               
Basic net income per share
  $ 0.24     $ 0.03     $ 0.40     $ 0.03  
 
                       
Diluted net income per share
  $ 0.22     $ 0.03     $ 0.36     $ 0.03  
 
                       
 
                               
Shares used to compute basic net income per share
    159,938       171,393       160,410       171,171  
Shares used to compute diluted net income per share
    177,337       184,816       177,127       184,752  
 
(A)   The loss on unoccupied excess office facilities represents an increase in the estimate of the loss from building operating costs not expected to be recovered.
 
(B)   Consists of amounts received under the Settlement and Commercial agreements with Microsoft, net of certain legal fees, personnel costs, public relations and other professional service fees incurred related to antitrust complaints against Microsoft, including proceedings in the European Union.

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
                 
    June 30,     December 31,  
    2006     2005  
    (in thousands)  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 623,180     $ 651,971  
Short-term investments
    145,613       129,356  
Trade accounts receivable, net of allowances for doubtful accounts and sales returns
    19,875       16,721  
Deferred tax assets, net, current portion
    16,146       54,204  
Prepaid expenses and other current assets
    14,734       11,933  
 
           
Total current assets
    819,548       864,185  
 
               
Equipment, software and leasehold improvements, at cost:
               
Equipment and software
    62,395       56,402  
Leasehold improvements
    28,729       27,964  
 
           
Total equipment, software and leasehold improvements
    91,124       84,366  
Less accumulated depreciation and amortization
    57,076       51,228  
 
           
Net equipment, software and leasehold improvements
    34,048       33,138  
 
           
 
               
Restricted cash equivalents
    17,300       17,300  
Equity investments
    26,542       46,163  
Other assets
    2,351       2,397  
Deferred tax assets, net, non-current portion
    28,145       19,147  
Goodwill
    132,512       123,330  
Other intangible assets, net
    8,223       7,337  
 
           
 
               
Total assets
  $ 1,068,669     $ 1,112,997  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts payable
  $ 13,453     $ 11,397  
Accrued and other liabilities
    69,447       112,340  
Deferred revenue, current portion
    24,567       25,021  
Accrued loss on excess office facilities, current portion
    4,138       4,623  
 
           
Total current liabilities
    111,605       153,381  
 
           
 
               
Deferred revenue, non-current portion
    427       276  
Accrued loss on excess office facilities, non-current portion
    12,136       13,393  
Deferred rent
    4,238       4,018  
Convertible debt
    100,000       100,000  
Other long-term liabilities
    1,552       196  
 
               
 
           
Total liabilities
    229,958       271,264  
 
           
 
               
Total shareholders’ equity
    838,711       841,733  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 1,068,669     $ 1,112,997  
 
           

 


 

RealNetworks, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
                 
    Six Months Ended June 30,  
    2006     2005  
    (in thousands)  
Cash flows from operating activities:
               
Net income
  $ 63,761     $ 5,523  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    8,219       7,674  
Stock-based compensation
    7,311       84  
Equity in net losses of MusicNet
          1,068  
Changes in accrued loss on excess office facilities and content agreement
    (1,742 )     (3,899 )
Loss on disposal of equipment
    76       139  
Gain on sales of equity investments
    (2,286 )     (7,590 )
Deferred income taxes
    35,246        
Other
    48       33  
Net change in certain operating assets and liabilities, net of balances from businesses acquired during the year
    (50,651 )     7,718  
 
           
Net cash provided by operating activities
    59,982       10,750  
 
           
 
               
Cash flows from investing activities:
               
Purchases of equipment, software and leasehold improvements
    (5,381 )     (5,965 )
Purchases of intangible assets
          (1,000 )
Purchases of short-term investments
    (102,853 )     (67,451 )
Proceeds from sales and maturities of short-term investments
    86,422       91,743  
Decrease in restricted cash equivalents
          1,338  
Proceeds from sales of equity investments
    2,286       7,207  
Purchases of cost based investments
    (450 )     (647 )
Payment of acquisition costs, net of cash acquired
    (7,086 )     (14,615 )
 
           
Net cash provided by (used in) investing activities
    (27,062 )     10,610  
 
           
 
               
Cash flows from financing activities:
               
Net proceeds from sale of common stock under employee purchase plan and exercise of stock options
    34,522       3,370  
Repayment of long-term note payable
          (648 )
Repurchase of common stock
    (96,972 )      
 
           
Net cash provided by (used in) financing activities
    (62,450 )     2,722  
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    739       (281 )
 
           
Net increase (decrease) in cash and cash equivalents
    (28,791 )     23,801  
Cash and cash equivalents at beginning of period
    651,971       219,426  
 
           
Cash and cash equivalents at end of period
  $ 623,180     $ 243,227  
 
           

 


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
                                                 
    2006     2005  
    Q2     Q1     Q4     Q3     Q2     Q1  
    (in thousands)  
Net Revenue by Line of Business: *
                                               
Consumer products and services (A)
  $ 77,442     $ 74,811     $ 73,415     $ 71,750     $ 70,593     $ 64,206  
Technology products and solutions (B)
    11,967       11,791       10,153       10,483       12,093       12,366  
 
                                   
Total net revenue
  $ 89,409     $ 86,602     $ 83,568     $ 82,233     $ 82,686     $ 76,572  
 
                                   
 
                                               
Consumer Products and Services: *
                                               
Subscriptions (C)
  $ 47,452     $ 47,832     $ 47,508     $ 47,347     $ 47,821     $ 44,400  
Media properties (D)
    11,546       9,484       10,224       9,606       8,986       6,033  
E-commerce and other (E)
    18,444       17,495       15,683       14,797       13,786       13,773  
 
                                   
Total consumer products and services revenue
  $ 77,442     $ 74,811     $ 73,415     $ 71,750     $ 70,593     $ 64,206  
 
                                   
 
                                               
Consumer Products and Services: *
                                               
Music (F)
  $ 30,118     $ 28,918     $ 27,760     $ 26,193     $ 24,933     $ 22,883  
Media software and services (G)
    26,127       27,277       29,914       30,858       32,012       29,134  
Games (H)
    21,197       18,616       15,741       14,699       13,648       12,189  
 
                                   
Total consumer products and services revenue
  $ 77,442     $ 74,811     $ 73,415     $ 71,750     $ 70,593     $ 64,206  
 
                                   
 
                                               
Net Revenue by Geography:
                                               
United States
  $ 66,542     $ 65,700     $ 65,177     $ 63,478     $ 63,443     $ 57,757  
Rest of world
    22,867       20,902       18,391       18,755       19,243       18,815  
 
                                   
Total net revenue
  $ 89,409     $ 86,602     $ 83,568     $ 82,233     $ 82,686     $ 76,572  
 
                                   
 
                                               
Gross Margin by Line of Business:
                                               
Consumer products and services
    68 %     67 %     70 %     68 %     68 %     65 %
Technology products and solutions
    81 %     83 %     81 %     82 %     83 %     82 %
Total gross margin
    70 %     69 %     71 %     70 %     70 %     68 %
 
                                               
Subscribers (presented as greater than) **
                                               
Total
    2,400       2,400       2,250       2,200       2,000       1,850  
Music
    1,625       1,575       1,425       1,300       1,150       975  
 
*   Reclassifications were made to the presentation of 2005 data to conform to the presentation for 2006
 
**   Beginning the quarter ended March 31, 2005, total and music subscribers reflect the inclusion of subscribers that registered for the Comcast Rhapsody Radio Plus service
 
(A)   Revenue is derived from consumer digital media subscription services, RealPlayer Plus and related products, sales and distribution of third party software products, content such as games and music, and advertising
 
(B)   Revenue is derived from media delivery system software, support and maintenance services, broadcast hosting services and consulting services
 
(C)   Revenue is derived from consumer digital media subscription services including: SuperPass, RadioPass, Rhapsody, GamePass and stand-alone subscriptions
 
(D)   Revenue is derived from all advertising and through the distribution of third party products
 
(E)   Revenue is derived from RealPlayer Plus and related products, sales of third party software products, and content such as games and music
 
(F)   Revenue is derived from Rhapsody and RadioPass subscription services and sales of music content, advertising generated from our music and music related websites and the distribution of third party products
 
(G)   Revenue is derived from SuperPass subscriptions, RealPlayer Plus and related products, stand-alone subscription services, sales and distribution of third party software products and advertising related to our non-game and non-music related web properties
 
(H)   Revenue is derived from the GamePass subscription service, sales of games, advertising generated from our games and game-related websites and the distribution of third party products

 


 

RealNetworks, Inc. and Subsidiaries
Supplemental Financial Information
(Unaudited)
A reconciliation of net income in accordance with GAAP to total adjusted net income (loss) is as follows:
                                                 
    Quarters Ended  
    June 30,     March 31,     December 31,     September 30,     June 30,     March 31,  
    2006     2006     2005     2005     2005     2005  
    (in thousands, except per share data)  
Net income in accordance with GAAP
  $ 38,878     $ 24,883     $ 295,640     $ 11,182     $ 4,709     $ 814  
Stock based compensation
    3,673       3,638       19       25       48       36  
Loss (Gain) on equity investments
    (2,286 )           266       (11,740 )     (7,590 )      
Expenses (benefit) related to antitrust litigation:
                                               
Income
    (58,000 )     (40,000 )     (478,571 )                  
Expenses
    997       971       50,850       3,531       4,650       3,744  
Charitable contributions
    1,805       1,225       14,786                    
Tax impact of proforma items
    19,732       12,717       113,325       3,324              
 
                                   
Total adjusted net income (loss)
  $ 4,799     $ 3,434     $ (3,685 )   $ 6,322     $ 1,817     $ 4,594  
 
                                   
 
                                               
GAAP basic net income per share
  $ 0.24     $ 0.15     $ 1.76     $ 0.07     $ 0.03     $ 0.00  
GAAP diluted net income per share
  $ 0.22     $ 0.14     $ 1.61     $ 0.06     $ 0.03     $ 0.00  
 
                                               
Adjusted basic net income (loss) per share
  $ 0.03     $ 0.02     $ (0.02 )   $ 0.04     $ 0.01     $ 0.03  
Adjusted diluted net income per share
  $ 0.03     $ 0.02       n/a     $ 0.03     $ 0.01     $ 0.02  
 
                                               
Shares used to compute basic net income (loss) per share
    159,938       160,887       167,573       170,797       171,393       170,947  
Shares used to compute diluted net income per share
    177,337       176,923       183,728       184,180       184,816       184,686  

 


 

A reconciliation of GAAP cost of revenue and operating expenses for the quarters ended June 30, 2006 and 2005 to adjusted cost of revenue and operating expenses is as follows:
                                 
    Quarter ended June 30, 2006  
    As     Stock-Based     Antitrust Litigation        
    Reported     Compensation     Related     Adjusted  
    (in thousands)  
Expenses in accordance with GAAP
                               
 
                               
Cost of revenue
  $ 26,646     $ (41 )   $     $ 26,605  
 
                               
Operating expenses:
                               
Research and development
  $ 18,684     $ (1,318 )   $     $ 17,366  
Sales and marketing
    37,961       (1,434 )           36,527  
General and administrative
    14,317       (880 )     (2,660 )     10,777  
Antitrust litigation benefit
    (57,858 )           57,858        
 
                       
Total adjusted operating expenses, net
  $ 13,104     $ (3,632 )   $ 55,198     $ 64,670  
 
                       
                                 
    Quarter ended June 30, 2005  
    As     Stock-Based     Antitrust Litigation        
    Reported     Compensation     Related     Adjusted  
    (in thousands)  
Expenses in accordance with GAAP
                               
 
                               
Cost of revenue
  $ 24,841     $     $     $ 24,841  
 
                               
Operating expenses:
                               
Research and development
  $ 15,321     $ (29 )   $     $ 15,292  
Sales and marketing
    35,044                   35,044  
General and administrative
    7,917       (19 )           7,898  
Antitrust litigation expenses
    4,650             (4,650 )      
 
                       
Total adjusted operating expenses, net
  $ 62,932     $ (48 )   $ (4,650 )   $ 58,234  
 
                       

 


 

Forward Looking Guidance
A reconciliation of GAAP net income per diluted share guidance for the quarter ending September 30, 2006 and the full year 2006 to adjusted net income per diluted share is as follows:
                                 
    Quarter Ending September 30, 2006     Year Ending December 31, 2006  
    Low     High     Low     High  
                         
Net Income per diluted share in accordance with GAAP
  $ 0.20     $ 0.22     $ 0.75     $ 0.80  
Antitrust litigation related benefit, net
    (0.33 )     (0.33 )     (1.15 )     (1.16 )
Stock-based compensation
    0.03       0.03       0.10       0.08  
Gains on sales of equity investments
                (0.01 )     (0.01 )
Tax effect of above proforma items
    0.11       0.11       0.39       0.41  
 
                       
Total adjusted net income per diluted share
  $ 0.01     $ 0.03     $ 0.08     $ 0.12  
 
                       

 

-----END PRIVACY-ENHANCED MESSAGE-----