XML 17 R3.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
REVENUES      
Total revenues $ 1,544,165 $ 1,401,949 $ 1,069,298
OPERATING EXPENSES      
Selling, general and administrative 216,081 167,697 145,623
Business combination, diligence and transition costs 55,778 39,578 0
Depreciation and amortization 39,659 30,425 24,773
Total operating expenses 1,165,401 939,597 640,096
Impairment of long-lived assets (3,736) 0 (282)
Gain on sale of business and assets, net 0 16,249 13
Operating income 375,028 478,601 428,933
OTHER EXPENSES AND INCOME, NET      
Interest expense 63,780 43,797 46,680
Interest income (7,764) (7,288) (4,981)
Gain on extinguishment of debt (4,416) 0 0
Other (gain) loss (10,649) 7,018 (5,134)
Equity in net (gain) loss of affiliates (2,879) (1,732) 15,876
Total other expenses and income, net 38,072 41,795 52,441
Income before income taxes 336,956 436,806 376,492
Income tax expense 78,449 104,654 87,535
Net income $ 258,507 $ 332,152 $ 288,957
Basic earnings per share (in dollars per share) $ 5.11 $ 6.05 $ 5.20
Diluted earnings per share (in dollars per share) $ 5.07 $ 5.99 $ 5.15
Royalty, licensing and management fees      
REVENUES      
Total revenues $ 513,412 $ 471,759 $ 397,218
Initial franchise fees      
REVENUES      
Total revenues 27,787 28,074 26,342
Platform and procurement services fees      
REVENUES      
Total revenues 75,114 63,800 50,393
Owned hotels      
REVENUES      
Total revenues 97,641 70,826 37,833
OPERATING EXPENSES      
Operating expenses 71,474 48,837 24,754
Other      
REVENUES      
Total revenues 46,051 64,740 28,669
Other revenues from franchised and managed properties      
REVENUES      
Total revenues 784,160 702,750 528,843
OPERATING EXPENSES      
Operating expenses $ 782,409 $ 653,060 $ 444,946