XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 276,639 $ 224,874
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 20,436 18,477
Depreciation and amortization – marketing, reservation, and system 23,237 18,364
Gain on sale and disposal of business and assets, net (16,688) 0
Amortization - franchise agreement acquisition cost 11,558 9,734
Stock compensation and other charges 28,621 24,277
Interest and investment loss (income) 9,135 (11,039)
Deferred income taxes (22,402) (34,285)
Equity in net loss of affiliates, less distributions received 2,451 8,421
Franchise agreement acquisition costs, net of reimbursements (32,947) (28,466)
Change in working capital and other (34,838) 14,887
Net cash provided by operating activities 265,202 245,244
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in property and equipment (66,084) (46,098)
Investment in intangible assets (3,247) (3,113)
Asset acquisitions, net of cash paid (856) 0
Proceeds from sale of business and assets 140,554 0
Proceeds from termination of intangibles 5,698 0
Business acquisition, net of cash acquired (550,431) 0
Contributions to investments in affiliates (4,264) (2,150)
Proceeds from sale of equity method investments 0 15,554
Purchases of investments, employee benefit plans (3,719) (1,279)
Proceeds from sales of investments, employee benefit plans 1,896 2,487
Issuance of notes receivable (5,617) (17,918)
Collections of notes receivable 701 63
Other items, net 1,708 (115)
Net cash used in investing activities (483,661) (52,569)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments to extinguish acquired debt (55,975) 0
Proceeds from acquired derivative 1,943 0
Net borrowings pursuant to revolving credit facilities 315,000 0
Principal payments on 2012 senior notes (216,571) 0
Debt issuance costs (24) (365)
Purchases of treasury stock (246,530) (10,039)
Dividends paid (39,697) (12,528)
Proceeds from exercise of stock options 2,361 10,817
Net cash used in financing activities (239,493) (12,115)
Net change in cash and cash equivalents (457,952) 180,560
Effect of foreign exchange rate changes on cash and cash equivalents (1,112) (223)
Cash and cash equivalents at beginning of period 511,605 234,779
Cash and cash equivalents at end of period 52,541 415,116
Cash payments during the period for    
Income taxes, net of refunds 81,479 58,229
Interest, net of capitalized interest 36,691 36,519
Non-cash investing and financing activities    
Dividends declared but not paid 12,776 12,517
Investment in property, equipment and intangibles acquired in accounts payable and accrued liabilities 5,352 6,920
Asset acquisition from extinguishment of note receivable $ 20,446 $ 0