XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 75,387 $ 222,878 $ 216,355
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 25,831 18,828 14,330
Depreciation and amortization - marketing and reservation system 22,625 17,294 19,597
Franchise agreement acquisition cost amortization 11,310 7,992 9,239
Impairment of goodwill 0 3,097 4,289
Impairment of long-lived assets 14,751 7,259 0
Loss on sale of business 0 4,674 0
Loss on debt extinguishment 16,565 7,188 0
Gain on disposal of assets, net 0 (2,103) (56)
Non-cash stock compensation and other charges 9,690 17,615 15,986
Non-cash interest and other investment (income) loss (6,723) (4,010) 3,695
Deferred income taxes (44,826) 9,810 (3,510)
Equity in net losses from unconsolidated joint ventures, less distributions received 15,439 12,562 7,389
Franchise agreement acquisition costs, net of reimbursements (36,479) (38,944) (52,929)
Change in working capital and other, net of acquisition 6,491 (13,584) 8,511
Net cash provided by operating activities 110,061 270,556 242,896
CASH FLOWS FROM INVESTING ACTIVITIES      
Investment in property and equipment (33,603) (57,342) (47,673)
Investment in intangible assets (1,359) (6,699) (1,803)
Proceeds from sales of assets 0 10,585 3,053
Asset acquisitions, net of cash acquired 0 (168,954) (3,179)
Proceeds from sale of unconsolidated joint venture 7,435 8,937 0
Proceeds from sale of tax credits for rehabilitation of historic building 9,197 0 0
Business acquisition, net of cash acquired 0 0 (231,317)
Payment on business disposition, net 0 (10,783) 0
Contributions to equity method investments (5,454) (27,828) (9,604)
Distributions from equity method investments 3,363 10,241 1,429
Purchases of investments, employee benefit plans (2,562) (3,175) (2,895)
Proceeds from sales of investments, employee benefit plans 2,478 2,217 2,825
Issuance of notes receivable (9,845) (20,722) (36,045)
Collections of notes receivable 6,494 14,231 4,997
Other items, net (623) (1,875) (1,040)
Net cash used in investing activities (24,479) (251,167) (321,252)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of long term debt 0 422,376 9,037
Proceeds from issuance of Term Loan 249,500 0 0
Proceeds from issuance of 2020 Senior Notes 447,723 0 0
Net (repayments) borrowings pursuant to revolving credit facilities (18,480) (72,400) 20,600
Principal payments on long-term debt (473,857) (250,497) (603)
Payments to extinguish long-term debt (14,347) (6,312) 0
Debt issuance costs (4,620) (3,936) (2,590)
Purchases of treasury stock (55,450) (50,638) (148,679)
Dividends paid (25,274) (48,089) (48,715)
(Payments on) proceeds from transfer of interest in notes receivable 0 (24,409) 173
Proceeds from exercise of stock options 10,203 21,410 41,360
Net cash provided by (used in) financing activities 115,398 (12,495) (129,417)
Net change in cash and cash equivalents 200,980 6,894 (207,773)
Effect of foreign exchange rate changes on cash and cash equivalents 33 230 (921)
Cash and cash equivalents at beginning of period 33,766 26,642 235,336
Cash and cash equivalents at end of period 234,779 33,766 26,642
Cash payments during the year for      
Income taxes, net of refunds 8,605 41,859 77,357
Interest, net of capitalized interest 45,145 48,179 43,254
Non-cash investing and financing activities      
Dividends declared but not paid 0 12,535 11,977
Investment in property, equipment and intangibles acquired in accounts payable and accrued liabilities $ 1,421 $ 959 $ 5,949