XML 40 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Franchise Rights and Other Identifiable Intangible Assets
The components of the Company's intangible assets are as follows:
 
 
As of December 31, 2019
 
As of December 31, 2018
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
 
(in thousands)
Unamortized Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks(1)
 
$
23,014

 
$

 
$
23,014

 
$
23,014

 
$

 
$
23,014

Amortized Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
Franchise Rights(2)
 
190,637

 
90,280

 
100,357

 
190,663

 
82,632

 
108,031

Franchise Agreement Acquisition Costs(3)
 
198,352

 
41,667

 
156,685

 
164,174

 
34,986

 
129,188

Trademarks(4)
 
14,300

 
10,961

 
3,339

 
14,055

 
10,562

 
3,493

Capitalized SaaS Licenses(5)
 
10,880

 
5,261

 
5,619

 
5,468

 
2,903

 
2,565

Contract Acquisition Costs(6)
 

 

 

 
5,389

 
1,763

 
3,626

Acquired Lease Rights(7)
 
3,041

 
1,634

 
1,407

 
2,237

 
966

 
1,271

 
 
417,210

 
149,803

 
267,407

 
381,986

 
133,812

 
248,174

Total
 
$
440,224

 
$
149,803

 
$
290,421

 
$
405,000

 
$
133,812

 
$
271,188


(1)
Represents the purchase price assigned to the WoodSpring and Suburban trademarks at acquisition. The trademarks are expected to generate future cash flows for an indefinite period of time.
(2)
Represents the purchase price assigned to long-term franchise contracts. The unamortized balance relates primarily to the acquisition of the WoodSpring franchise rights. The franchise rights are being amortized over lives ranging from 12 to 20 years on a straight-line basis.
(3)
Represents certain payments to customers as an incentive to enter in to new franchise agreements amortized over lives ranging from 5 to 30 years on a straight-line basis commencing at hotel opening. Refer to Note 2.
(4)
Represents definite-lived trademarks generally amortized on a straight-line basis over a period of 8 to 40 years.
(5)
Represents software licenses capitalized under a SaaS agreement. Amortized over a period of 3 to 5 years.
(6)
Represents non-franchise customer contracts acquired in a business combination. Amortized on a straight-line basis over a period of 5 to 12 years. Impairment and subsequent sale of the SaaS for vacation rentals reporting unit in 2019 resulted in no remaining value.
(7)
Represents acquired lease rights recognized in conjunction with the acquisition of an office building and owned hotels. The costs are being amortized over various terms of the leases which range from 39 months to 10 years.
Schedule of Intangible Assets, Estimated Annual Amortization Expense
The estimated annual amortization expense related to the Company’s amortizable intangible assets for each of the years ending December 31, 2020 through 2024 is as follows:
 
Year:
(in millions)
2020
$
21.7

2021
$
20.1

2022
$
18.9

2023
$
17.4

2024
$
16.7