XML 29 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets
Intangible assets
The components of the Company's intangible assets are as follows:
 
 
As of December 31, 2018
 
As of December 31, 2017
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Value
Unamortized Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks (1)
 
$
23,014

 
$

 
$
23,014

 
$
1,014

 
$

 
$
1,014

Amortized Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
 
Franchise Rights (2)
 
190,663

 
82,632

 
108,031

 
75,728

 
75,658

 
70

Franchise Agreement Acquisition Costs (3)
 
164,174

 
34,986

 
129,188

 
115,031

 
29,211

 
85,820

Trademarks (4)
 
14,055

 
10,562

 
3,493

 
13,328

 
9,923

 
3,405

Capitalized SaaS Licenses (5)
 
5,468

 
2,903

 
2,565

 
5,468

 
1,529

 
3,939

Contract Acquisition Costs (6)
 
5,389

 
1,763

 
3,626

 
5,643

 
1,306

 
4,337

Acquired Lease Rights (7)
 
2,237

 
966

 
1,271

 
2,237

 
330

 
1,907

 
 
381,986

 
133,812

 
248,174

 
217,435

 
117,957

 
99,478

Total
 
$
405,000

 
$
133,812

 
$
271,188

 
$
218,449

 
$
117,957

 
$
100,492


(1)
Represents the purchase price assigned to the WoodSpring and Suburban trademarks at acquisition. The trademarks are expected to generate future cash flows for an indefinite period of time. Refer to Note 25.
(2)
Represents the purchase price assigned to long-term franchise contracts. The unamortized balance relates primarily to the acquisition of the WoodSpring franchise rights. The franchise rights are being amortized over lives ranging from 12 to 20 years on a straight-line basis. Refer to Note 25.
(3)
Represents certain payments to customers as an incentive to enter in to new franchise agreements amortized over lives ranging from 5 to 30 years on a straight-line basis commencing at hotel opening. Refer to Note 2.
(4)
Represents definite-lived trademarks generally amortized on a straight-line basis over a period of 8 to 40 years.
(5)
Represents software licenses capitalized under a SaaS agreement. Amortized over a period of 3 to 5 years.
(6)
Represents non-franchise customer contracts acquired in a business combination. Amortized on a straight-line basis over a period of 5 to 12 years.
(7)
Represents acquired lease rights recognized in conjunction with the acquisition of an office building. The costs are being amortized over the 39 month term of the lease in place.
Amortization expense for the years ended December 31, 2018, 2017 and 2016 amounted to $19.4 million, $9.9 million, and $8.2 million, respectively.
The estimated annual amortization expense related to the Company’s amortizable intangible assets for each of the years ending December 31, 2019 through 2023 is as follows:
 
Year:
(in millions)
2019
$
20.1

2020
$
18.5

2021
$
16.8

2022
$
16.2

2023
$
15.6