XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Receivable and Allowance for Losses (Tables)
9 Months Ended
Sep. 30, 2017
Notes Receivable and Allowance for Losses [Line Items]  
Schedule Of Notes Receivable
The following table shows the composition of the Company's notes receivable balances:
 
September 30, 2017
 
December 31, 2016
 
(in thousands)
 
(in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
70,616

 
$
70,616

 
$

 
$
61,482

 
$
61,482

Subordinated

 
18,526

 
18,526

 

 
9,336

 
9,336

Unsecured
66,698

 
3,476

 
70,174

 
51,475

 
3,618

 
55,093

Total notes receivable
66,698

 
92,618

 
159,316

 
51,475

 
74,436

 
125,911

Allowance for losses on non-impaired loans
6,307

 
770

 
7,077

 
5,013

 
770

 
5,783

Allowance for losses on receivables specifically evaluated for impairment

 
1,647

 
1,647

 

 
1,647

 
1,647

Total loan reserves
6,307

 
2,417

 
8,724

 
5,013

 
2,417

 
7,430

Net carrying value
$
60,391

 
$
90,201

 
$
150,592

 
$
46,462

 
$
72,019

 
$
118,481

Current portion, net
$
429

 
$
10,360

 
$
10,789

 
$
333

 
$
7,540

 
$
7,873

Long-term portion, net
59,962

 
79,841

 
139,803

 
46,129

 
64,479

 
110,608

Total
$
60,391

 
$
90,201

 
$
150,592

 
$
46,462

 
$
72,019

 
$
118,481

 
 
 
 
 
 
 
 
 
 
 
 
Summary Of Activity Related To Allowance For Losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2017:
            
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(in thousands)
Beginning balance
$
5,013

 
$
2,417

Provisions
1,936

 

Recoveries
(172
)
 

Write-offs
(11
)
 

Other(1)
(459
)
 

Ending balance
$
6,307

 
$
2,417

 
(1) Consists of changes in foreign currency exchange rates and default rate assumption changes
Forgivable Notes Receivable  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of forgivable notes receivable are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2017
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$
24

 
$
1,591

 
$
1,615

 
$
65,083

 
$
66,698

 
$
24

 
$
1,591

 
$
1,615

 
$
65,083

 
$
66,698

 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$
116

 
$
1,349

 
$
1,465

 
$
50,010

 
$
51,475

 
$
116

 
$
1,349

 
$
1,465

 
$
50,010

 
$
51,475

Mezzanine & Other Notes Receivable  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2017
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
70,616

 
$
70,616

Subordinated

 

 

 
18,526

 
18,526

Unsecured

 

 

 
3,476

 
3,476

 
$

 
$

 
$

 
$
92,618

 
$
92,618

As of December 31, 2016
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
61,482

 
$
61,482

Subordinated

 

 

 
9,336

 
9,336

Unsecured

 

 

 
3,618

 
3,618

 
$

 
$

 
$

 
$
74,436

 
$
74,436