XML 84 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Receivable and Allowance for Losses - Schedule of notes receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable $ 125,911 $ 94,444  
Allowance for losses on non-impaired loans 6,660 5,979  
Allowance for losses on receivables specifically evaluated for impairment 770 786  
Total loan reserves 7,430 6,765  
Net carrying value 118,481 87,679  
Current portion, net 7,873 5,107  
Long-term portion, net 110,608 82,572  
Senior      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 61,482 40,388  
Subordinated      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 9,336 6,197  
Unsecured      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 55,093 47,859  
Forgivable Notes Receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 51,475 44,333  
Allowance for losses on non-impaired loans 5,013 4,615  
Allowance for losses on receivables specifically evaluated for impairment 0 0  
Total loan reserves 5,013 4,615 $ 3,661
Net carrying value 46,462 39,718  
Current portion, net 333 143  
Long-term portion, net 46,129 39,575  
Forgivable Notes Receivable | Senior      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 0 0  
Forgivable Notes Receivable | Subordinated      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 0 0  
Forgivable Notes Receivable | Unsecured      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 51,475 44,333  
Mezzanine & Other Notes Receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 74,436 50,111  
Allowance for losses on non-impaired loans 1,647 1,364  
Allowance for losses on receivables specifically evaluated for impairment 770 786  
Total loan reserves 2,417 2,150 $ 2,326
Net carrying value 72,019 47,961  
Current portion, net 7,540 4,964  
Long-term portion, net 64,479 42,997  
Mezzanine & Other Notes Receivable | Senior      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 61,482 40,388  
Mezzanine & Other Notes Receivable | Subordinated      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable 9,336 6,197  
Mezzanine & Other Notes Receivable | Unsecured      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Total notes receivable $ 3,618 $ 3,526