XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Receivable and Allowance for Losses (Tables)
9 Months Ended
Sep. 30, 2016
Notes Receivable and Allowance for Losses [Line Items]  
Schedule Of Notes Receivable
The following table shows the composition of the Company's notes receivable balances:
 
September 30, 2016
 
December 31, 2015
 
(in thousands)
 
(in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
52,176

 
$
52,176

 
$

 
$
40,388

 
$
40,388

Subordinated

 
6,416

 
6,416

 

 
6,197

 
6,197

Unsecured
51,401

 
3,915

 
55,316

 
44,333

 
3,526

 
47,859

Total notes receivable
51,401

 
62,507

 
113,908

 
44,333

 
50,111

 
94,444

Allowance for losses on non-impaired loans
5,052

 
1,050

 
6,102

 
4,615

 
1,364

 
5,979

Allowance for losses on receivables specifically evaluated for impairment

 
1,647

 
1,647

 

 
786

 
786

Total loan reserves
5,052

 
2,697

 
7,749

 
4,615

 
2,150

 
6,765

Net carrying value
$
46,349

 
$
59,810

 
$
106,159

 
$
39,718

 
$
47,961

 
$
87,679

Current portion, net
$
295

 
$
7,414

 
$
7,709

 
$
143

 
$
4,964

 
$
5,107

Long-term portion, net
46,054

 
52,396

 
98,450

 
39,575

 
42,997

 
82,572

Total
$
46,349

 
$
59,810

 
$
106,159

 
$
39,718

 
$
47,961

 
$
87,679

 
 
 
 
 
 
 
 
 
 
 
 
Summary Of Activity Related To Allowance For Losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2016:
            
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(in thousands)
Beginning balance
$
4,615

 
$
2,150

Provisions
1,188

 
861

Recoveries
(74
)
 
(164
)
Write-offs
(301
)
 
(150
)
Other(1)
(376
)
 

Ending balance
$
5,052

 
$
2,697

 
(1) Consists of changes in foreign currency exchange rates and default rate assumption changes
Forgivable Notes Receivable  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of forgivable notes receivable are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2016
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,822

 
$
1,822

 
$
49,579

 
$
51,401

 
$

 
$
1,822

 
$
1,822

 
$
49,579

 
$
51,401

 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,161

 
$
1,161

 
$
43,172

 
$
44,333

 
$

 
$
1,161

 
$
1,161

 
$
43,172

 
$
44,333

Mezzanine & Other Notes Receivable  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2016
 
 
 
 
 
 
 
 
 
Senior
$
6,056

 
$

 
$
6,056

 
$
46,120

 
$
52,176

Subordinated

 

 

 
6,416

 
6,416

Unsecured

 

 

 
3,915

 
3,915

 
$
6,056

 
$

 
$
6,056

 
$
56,451

 
$
62,507

As of December 31, 2015
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
40,388

 
$
40,388

Subordinated

 

 

 
6,197

 
6,197

Unsecured

 

 

 
3,526

 
3,526

 
$

 
$

 
$

 
$
50,111

 
$
50,111