DELAWARE | 52-1209792 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | o | |
Non-accelerated filer | o | Smaller reporting company | o |
CLASS | SHARES OUTSTANDING AT SEPTEMBER 30, 2016 | |
Common Stock, Par Value $0.01 per share | 56,096,987 | |
PAGE NO. | |
ITEM 1. | FINANCIAL STATEMENTS |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
REVENUES: | |||||||||||||||
Royalty fees | $ | 96,114 | $ | 89,929 | $ | 247,168 | $ | 233,543 | |||||||
Initial franchise and relicensing fees | 6,284 | 6,170 | 17,146 | 17,703 | |||||||||||
Procurement services | 7,615 | 6,271 | 23,719 | 19,667 | |||||||||||
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 | |||||||||||
Other | 5,546 | 4,693 | 16,220 | 11,716 | |||||||||||
Total revenues | 267,577 | 241,526 | 716,446 | 648,927 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Selling, general and administrative | 34,357 | 30,152 | 109,515 | 95,712 | |||||||||||
Depreciation and amortization | 2,986 | 3,108 | 8,707 | 8,793 | |||||||||||
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 | |||||||||||
Total operating expenses | 189,361 | 167,723 | 530,415 | 470,803 | |||||||||||
Gain on sale of assets, net | 402 | — | 402 | — | |||||||||||
Operating income | 78,618 | 73,803 | 186,433 | 178,124 | |||||||||||
OTHER INCOME AND EXPENSES, NET: | |||||||||||||||
Interest expense | 11,150 | 10,821 | 33,466 | 32,057 | |||||||||||
Interest income | (836 | ) | (359 | ) | (2,502 | ) | (982 | ) | |||||||
Other (gains) losses | (746 | ) | 1,402 | (1,005 | ) | (239 | ) | ||||||||
Equity in net (income) losses of affiliates | (1,150 | ) | (329 | ) | 286 | 1,107 | |||||||||
Total other income and expenses, net | 8,418 | 11,535 | 30,245 | 31,943 | |||||||||||
Income before income taxes | 70,200 | 62,268 | 156,188 | 146,181 | |||||||||||
Income taxes | 22,635 | 20,849 | 48,638 | 47,355 | |||||||||||
Net income | $ | 47,565 | $ | 41,419 | $ | 107,550 | $ | 98,826 | |||||||
Basic earnings per share | $ | 0.85 | $ | 0.72 | $ | 1.91 | $ | 1.72 | |||||||
Diluted earnings per share | $ | 0.84 | $ | 0.72 | $ | 1.90 | $ | 1.71 | |||||||
Cash dividends declared per share | $ | 0.205 | $ | 0.195 | $ | 0.615 | $ | 0.585 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income | $ | 47,565 | $ | 41,419 | $ | 107,550 | $ | 98,826 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Amortization of loss on cash flow hedge | 215 | 215 | 646 | 646 | |||||||||||
Foreign currency translation adjustment | 137 | (951 | ) | 1,036 | (2,223 | ) | |||||||||
Other comprehensive income (loss), net of tax | 352 | (736 | ) | 1,682 | (1,577 | ) | |||||||||
Comprehensive income | $ | 47,917 | $ | 40,683 | $ | 109,232 | $ | 97,249 |
September 30, 2016 | December 31, 2015 | ||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 205,953 | $ | 193,441 | |||
Receivables (net of allowance for doubtful accounts of $8,024 and $8,719, respectively) | 129,422 | 89,352 | |||||
Income taxes receivable | 277 | 5,486 | |||||
Notes receivable, net of allowance | 7,709 | 5,107 | |||||
Other current assets | 28,568 | 17,567 | |||||
Total current assets | 371,929 | 310,953 | |||||
Property and equipment, at cost, net | 86,736 | 88,158 | |||||
Goodwill | 79,799 | 79,327 | |||||
Franchise rights and other identifiable intangibles, net | 11,543 | 11,948 | |||||
Notes receivable, net of allowances | 98,450 | 82,572 | |||||
Investments, employee benefit plans, at fair value | 16,414 | 17,674 | |||||
Investments in unconsolidated entities | 83,740 | 67,037 | |||||
Deferred income taxes | 47,002 | 42,434 | |||||
Other assets | 50,663 | 16,907 | |||||
Total assets | $ | 846,276 | $ | 717,010 | |||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |||||||
Current liabilities | |||||||
Accounts payable | $ | 60,363 | $ | 64,431 | |||
Accrued expenses and other current liabilities | 59,577 | 70,648 | |||||
Deferred revenue | 121,592 | 71,587 | |||||
Current portion of long-term debt | 660 | 1,191 | |||||
Income taxes payable | 16,303 | 159 | |||||
Total current liabilities | 258,495 | 208,016 | |||||
Long-term debt | 866,247 | 812,945 | |||||
Deferred compensation and retirement plan obligations | 20,890 | 22,859 | |||||
Deferred income taxes | 719 | 506 | |||||
Other liabilities | 37,367 | 68,583 | |||||
Total liabilities | 1,183,718 | 1,112,909 | |||||
Commitments and Contingencies | |||||||
Common stock, $0.01 par value, 160,000,000 shares authorized; 95,065,638 shares issued at September 30, 2016 and December 31, 2015 and 56,096,987 and 56,336,566 shares outstanding at September 30, 2016 and December 31, 2015, respectively | 951 | 951 | |||||
Additional paid-in-capital | 155,393 | 149,895 | |||||
Accumulated other comprehensive loss | (7,096 | ) | (8,778 | ) | |||
Treasury stock (38,968,651 and 38,729,072 shares at September 30, 2016 and December 31, 2015, respectively), at cost | (1,074,527 | ) | (1,052,864 | ) | |||
Retained earnings | 587,837 | 514,897 | |||||
Total shareholders’ deficit | (337,442 | ) | (395,899 | ) | |||
Total liabilities and shareholders’ deficit | $ | 846,276 | $ | 717,010 |
Nine Months Ended | |||||||
September 30, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 107,550 | $ | 98,826 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 8,707 | 8,793 | |||||
Gain on disposal of assets | (377 | ) | (1,519 | ) | |||
Provision for bad debts, net | 1,093 | 1,540 | |||||
Non-cash stock compensation and other charges | 11,037 | 8,929 | |||||
Non-cash interest and other loss | 807 | 3,168 | |||||
Excess tax benefits from stock-based compensation | 2,149 | 4,885 | |||||
Deferred income taxes | (4,329 | ) | (1,799 | ) | |||
Equity in net losses from unconsolidated joint ventures, less distributions received | 1,654 | 2,917 | |||||
Changes in assets and liabilities; net of acquisition: | |||||||
Receivables | (42,426 | ) | (24,532 | ) | |||
Advances to/from marketing and reservation system activities, net | (25,783 | ) | 18,341 | ||||
Forgivable notes receivable, net | (15,109 | ) | (21,029 | ) | |||
Accounts payable | (3,532 | ) | 5,111 | ||||
Accrued expenses and other current liabilities | (14,261 | ) | (14,083 | ) | |||
Income taxes payable/receivable | 19,219 | 11,066 | |||||
Deferred revenue | 49,976 | 2,122 | |||||
Other assets | (9,958 | ) | (4,826 | ) | |||
Other liabilities | 1,992 | 5,748 | |||||
Net cash provided by operating activities | 88,409 | 103,658 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Investment in property and equipment | (17,584 | ) | (21,810 | ) | |||
Proceeds from sales of assets | 8,360 | 6,347 | |||||
Acquisitions of real estate | (25,263 | ) | (8,767 | ) | |||
Business acquisition, net of cash acquired | (1,341 | ) | (13,269 | ) | |||
Contributions to equity method investments | (24,179 | ) | (3,811 | ) | |||
Distributions from equity method investments | 3,700 | 270 | |||||
Purchases of investments, employee benefit plans | (1,430 | ) | (2,977 | ) | |||
Proceeds from sales of investments, employee benefit plans | 1,395 | 2,920 | |||||
Issuance of mezzanine and other notes receivable | (20,281 | ) | (25,253 | ) | |||
Collections of mezzanine and other notes receivable | 11,040 | 3,697 | |||||
Other items, net | (422 | ) | (445 | ) | |||
Net cash used by investing activities | (66,005 | ) | (63,098 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Net borrowings pursuant to revolving credit facilities | 52,814 | 162,032 | |||||
Principal payments on long-term debt | (836 | ) | (130,194 | ) | |||
Proceeds from issuance of long term debt | — | 176 | |||||
Purchases of treasury stock | (33,958 | ) | (56,450 | ) | |||
Dividends paid | (34,690 | ) | (34,173 | ) | |||
Debt issuance costs | (284 | ) | (2,169 | ) | |||
Proceeds from exercise of stock options | 6,802 | 6,381 | |||||
Net cash used by financing activities | (10,152 | ) | (54,397 | ) | |||
Net change in cash and cash equivalents | 12,252 | (13,837 | ) | ||||
Effect of foreign exchange rate changes on cash and cash equivalents | 260 | (1,781 | ) | ||||
Cash and cash equivalents at beginning of period | 193,441 | 214,879 | |||||
Cash and cash equivalents at end of period | $ | 205,953 | $ | 199,261 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash payments during the period for: | |||||||
Income taxes, net of refunds | $ | 32,085 | $ | 32,474 | |||
Interest, net of capitalized interest | $ | 40,935 | $ | 39,187 | |||
Non-cash investing and financing activities: | |||||||
Dividends declared but not paid | $ | 11,499 | $ | 11,041 | |||
Investment in property and equipment acquired in accounts payable | $ | 554 | $ | 1,611 | |||
Non-cash sale of investment in unconsolidated joint venture | $ | 2,350 | $ | — |
1. | Company Information and Significant Accounting Policies |
Three Months Ended March 31, 2016 | ||||||
(In thousands, except per share amounts) | As Reported | As Adjusted | ||||
Consolidated Statements of Income: | ||||||
Income taxes | $ | 10,780 | $ | 9,215 | ||
Net income | $ | 19,598 | $ | 21,163 | ||
Basis earnings per share | $ | 0.35 | $ | 0.38 | ||
Diluted earnings per share | $ | 0.35 | $ | 0.37 | ||
Consolidated Statements of Cash Flows: | ||||||
Net cash used by operating activities | $ | (22,945 | ) | $ | (21,380 | ) |
Net cash provided by financing activities | $ | 64,192 | $ | 62,627 | ||
March 31, 2016 | ||||||
As Reported | As Adjusted | |||||
Consolidated Balance Sheets: | ||||||
Additional paid-in-capital | $ | 150,127 | $ | 148,562 | ||
Retained earnings | $ | 522,854 | $ | 524,419 |
September 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Prepaid expenses | $ | 24,336 | $ | 14,144 | |||
Other current assets | 4,232 | 1,725 | |||||
Assets held for sale | — | 1,698 | |||||
Total | $ | 28,568 | $ | 17,567 |
3. | Notes Receivable and Allowance for Losses |
September 30, 2016 | December 31, 2015 | ||||||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||
Credit Quality Indicator | Forgivable Notes Receivable | Mezzanine & Other Notes Receivable | Total | Forgivable Notes Receivable | Mezzanine & Other Notes Receivable | Total | |||||||||||||||||
Senior | $ | — | $ | 52,176 | $ | 52,176 | $ | — | $ | 40,388 | $ | 40,388 | |||||||||||
Subordinated | — | 6,416 | 6,416 | — | 6,197 | 6,197 | |||||||||||||||||
Unsecured | 51,401 | 3,915 | 55,316 | 44,333 | 3,526 | 47,859 | |||||||||||||||||
Total notes receivable | 51,401 | 62,507 | 113,908 | 44,333 | 50,111 | 94,444 | |||||||||||||||||
Allowance for losses on non-impaired loans | 5,052 | 1,050 | 6,102 | 4,615 | 1,364 | 5,979 | |||||||||||||||||
Allowance for losses on receivables specifically evaluated for impairment | — | 1,647 | 1,647 | — | 786 | 786 | |||||||||||||||||
Total loan reserves | 5,052 | 2,697 | 7,749 | 4,615 | 2,150 | 6,765 | |||||||||||||||||
Net carrying value | $ | 46,349 | $ | 59,810 | $ | 106,159 | $ | 39,718 | $ | 47,961 | $ | 87,679 | |||||||||||
Current portion, net | $ | 295 | $ | 7,414 | $ | 7,709 | $ | 143 | $ | 4,964 | $ | 5,107 | |||||||||||
Long-term portion, net | 46,054 | 52,396 | 98,450 | 39,575 | 42,997 | 82,572 | |||||||||||||||||
Total | $ | 46,349 | $ | 59,810 | $ | 106,159 | $ | 39,718 | $ | 47,961 | $ | 87,679 | |||||||||||
Forgivable Notes Receivable | Mezzanine & Other Notes Receivable | ||||||
(in thousands) | |||||||
Beginning balance | $ | 4,615 | $ | 2,150 | |||
Provisions | 1,188 | 861 | |||||
Recoveries | (74 | ) | (164 | ) | |||
Write-offs | (301 | ) | (150 | ) | |||
Other(1) | (376 | ) | — | ||||
Ending balance | $ | 5,052 | $ | 2,697 |
30-89 days Past Due | > 90 days Past Due | Total Past Due | Current | Total Notes Receivable | |||||||||||||||
(in thousands) | |||||||||||||||||||
As of September 30, 2016 | |||||||||||||||||||
Forgivable Notes | $ | — | $ | 1,822 | $ | 1,822 | $ | 49,579 | $ | 51,401 | |||||||||
$ | — | $ | 1,822 | $ | 1,822 | $ | 49,579 | $ | 51,401 | ||||||||||
As of December 31, 2015 | |||||||||||||||||||
Forgivable Notes | $ | — | $ | 1,161 | $ | 1,161 | $ | 43,172 | $ | 44,333 | |||||||||
$ | — | $ | 1,161 | $ | 1,161 | $ | 43,172 | $ | 44,333 |
30-89 days Past Due | > 90 days Past Due | Total Past Due | Current | Total Notes Receivable | |||||||||||||||
(in thousands) | |||||||||||||||||||
As of September 30, 2016 | |||||||||||||||||||
Senior | $ | 6,056 | $ | — | $ | 6,056 | $ | 46,120 | $ | 52,176 | |||||||||
Subordinated | — | — | — | 6,416 | 6,416 | ||||||||||||||
Unsecured | — | — | — | 3,915 | 3,915 | ||||||||||||||
$ | 6,056 | $ | — | $ | 6,056 | $ | 56,451 | $ | 62,507 | ||||||||||
As of December 31, 2015 | |||||||||||||||||||
Senior | $ | — | $ | — | $ | — | $ | 40,388 | $ | 40,388 | |||||||||
Subordinated | — | — | — | 6,197 | 6,197 | ||||||||||||||
Unsecured | — | — | — | 3,526 | 3,526 | ||||||||||||||
$ | — | $ | — | $ | — | $ | 50,111 | $ | 50,111 |
4. | Marketing and Reservation Activities |
5. | Other Assets |
September 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Land and buildings | $ | 28,987 | $ | 10,206 | |||
Advances to marketing and reservation system activities (Note 4) | 15,284 | — | |||||
Other assets | 6,392 | 6,701 | |||||
Total | $ | 50,663 | $ | 16,907 |
6. | Investments in Unconsolidated Entities |
7. | Deferred Revenue |
September 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
Loyalty programs | $ | 107,872 | $ | 62,258 | |||
Initial, relicensing and franchise fees | 7,072 | 6,530 | |||||
Procurement service fees | 5,887 | 2,353 | |||||
Other | 761 | 446 | |||||
Total | $ | 121,592 | $ | 71,587 |
8. | Debt |
September 30, 2016 | December 31, 2015 | ||||||
(in thousands) | |||||||
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $4.9 million and $5.4 million at September 30, 2016 and December 31, 2015, respectively | $ | 395,138 | $ | 394,618 | |||
$250 million senior unsecured notes with an effective interest rate of 6.19%, less a discount and deferred issuance costs of $1.2 million and $1.4 million at September 30, 2016 and December 31, 2015, respectively | 248,799 | 248,568 | |||||
$450 million senior unsecured credit facility with an effective interest rate of 2.03% and 1.87%, less deferred issuance costs of $2.8 million and $3.0 million at September 30, 2016 and December 31, 2015, respectively | 209,215 | 156,025 | |||||
Fixed rate collateralized mortgage with an effective interest rate of 4.57%, plus a fair value adjustment of $0.8 million and $0.9 million at September 30, 2016 and December 31, 2015, respectively | 9,588 | 10,048 | |||||
Economic development loans with an effective rate interest rate of 3.0% at September 30, 2016 and December 31, 2015 | 3,712 | 3,712 | |||||
Capital lease obligations due 2016 with an effective interest rate of 3.18% at September 30, 2016 and December 31, 2015 | — | 430 | |||||
Other notes payable | 455 | 735 | |||||
Total debt | $ | 866,907 | $ | 814,136 | |||
Less current portion | 660 | 1,191 | |||||
Total long-term debt | $ | 866,247 | $ | 812,945 |
9. | Accumulated Other Comprehensive Loss |
Loss on Cash Flow Hedge | Foreign Currency Items | Total | |||||||||
(in thousands) | |||||||||||
Beginning balance, December 31, 2015 | $ | (4,022 | ) | $ | (4,756 | ) | $ | (8,778 | ) | ||
Other comprehensive income (loss) before reclassification | — | 1,036 | 1,036 | ||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 646 | — | 646 | ||||||||
Net current period other comprehensive income (loss) | 646 | 1,036 | 1,682 | ||||||||
Ending balance, September 30, 2016 | $ | (3,376 | ) | $ | (3,720 | ) | $ | (7,096 | ) |
Component | Amount Reclassified from Accumulated Other Comprehensive Loss | Affected Line Item in the Consolidated Statement of Net Income | ||||||||
Three Months Ended September 30, 2016 | Nine Months Ended September 30, 2016 | |||||||||
(in thousands) | ||||||||||
Loss on cash flow hedge | ||||||||||
Interest rate contract | $ | 215 | $ | 646 | Interest expense | |||||
— | — | Tax (expense) benefit | ||||||||
$ | 215 | $ | 646 | Net of tax |
10. | Non-Qualified Retirement, Savings and Investment Plans |
11. | Fair Value Measurements |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets | (in thousands) | ||||||||||||||
As of September 30, 2016 | |||||||||||||||
Money market funds, included in cash and cash equivalents | $ | 50,056 | $ | — | $ | 50,056 | $ | — | |||||||
Mutual funds(1) | 17,219 | 17,219 | — | — | |||||||||||
Money market funds(1) | 1,684 | — | 1,684 | — | |||||||||||
$ | 68,959 | $ | 17,219 | $ | 51,740 | $ | — | ||||||||
As of December 31, 2015 | |||||||||||||||
Money market funds, included in cash and cash equivalents | $ | 50,001 | $ | — | $ | 50,001 | $ | — | |||||||
Mutual funds(1) | 16,542 | 16,542 | — | — | |||||||||||
Money market funds(1) | 1,307 | — | 1,307 | — | |||||||||||
$ | 67,850 | $ | 16,542 | $ | 51,308 | $ | — |
(1) | Included in Investments, employee benefit plans at fair value and other current assets on the consolidated balance sheets. |
12. | Income Taxes |
13. | Share-Based Compensation and Capital Stock |
2016 Grants | 2015 Grants | ||||||
Risk-free interest rate | 1.22 | % | 1.45 | % | |||
Expected volatility | 23.76 | % | 23.94 | % | |||
Expected life of stock option | 4.6 years | 4.6 years | |||||
Dividend yield | 1.59 | % | 1.23 | % | |||
Requisite service period | 4 years | 4 years | |||||
Contractual life | 7 years | 7 years | |||||
Weighted average fair value of options granted (per option) | $ | 9.30 | $ | 12.39 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Restricted share grants | 21,357 | 7,836 | 188,509 | 114,281 | |||||||||||
Weighted average grant date fair value per share | $ | 48.03 | $ | 51.07 | $ | 51.21 | $ | 62.45 | |||||||
Aggregate grant date fair value ($000) | $ | 1,026 | $ | 400 | $ | 9,654 | $ | 7,137 | |||||||
Restricted shares forfeited | 14,072 | 9,522 | 23,686 | 17,964 | |||||||||||
Vesting service period of shares granted | 36 - 48 months | 24 - 48 months | 12 - 48 months | 12 - 48 months | |||||||||||
Fair value of shares vested ($000) | $ | 180 | $ | 553 | $ | 7,363 | $ | 12,292 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Performance vested restricted stock units granted at target | 10,387 | — | 89,944 | 51,309 | ||||||||||||
Weighted average grant date fair value per share | $ | 48.14 | $ | — | $ | 47.85 | $ | 60.94 | ||||||||
Aggregate grant date fair value ($000) | $ | 500 | $ | — | $ | 4,304 | $ | 3,126 | ||||||||
Stock units forfeited | 26,363 | 6,079 | 54,556 | 6,079 | ||||||||||||
Requisite service period | 9 - 24 months | — | 9 - 43 months | 36 - 43 months |
Stock Options | Restricted Stock | Performance Vested Restricted Stock Units | ||||||||||||||||||||
Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | ||||||||||||||||
Outstanding at January 1, 2016 | 2,084,201 | $ | 41.36 | 384,490 | $ | 47.40 | 226,737 | $ | 45.09 | |||||||||||||
Granted | 745,769 | 51.49 | 188,509 | 51.21 | 89,944 | 47.85 | ||||||||||||||||
Performance based leveraging (1) | — | — | — | — | 2,043 | 36.76 | ||||||||||||||||
Exercised/Vested | (297,398 | ) | 22.87 | (149,318 | ) | 43.48 | (28,188 | ) | 36.76 | |||||||||||||
Expired | — | — | — | — | — | — | ||||||||||||||||
Forfeited | (80,869 | ) | 53.86 | (23,686 | ) | 51.06 | (54,556 | ) | 42.82 | |||||||||||||
Outstanding at September 30, 2016 | 2,451,703 | $ | 46.27 | 4.5 years | 399,995 | $ | 50.44 | 235,980 | $ | 47.59 | ||||||||||||
Options exercisable at September 30, 2016 | 1,059,365 | $ | 37.79 | 2.9 years |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(in millions) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Stock options | $ | 1.0 | $ | 0.8 | $ | 3.6 | $ | 2.4 | |||||||
Restricted stock | 1.7 | 1.6 | 5.7 | 5.1 | |||||||||||
Performance vested restricted stock units | 0.4 | 1.0 | 1.7 | 1.6 | |||||||||||
Total | $ | 3.1 | $ | 3.4 | $ | 11.0 | $ | 9.1 | |||||||
Income tax benefits | $ | 1.1 | $ | 1.3 | $ | 4.1 | $ | 3.4 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(In thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | |||||||||||
Computation of Basic Earnings Per Share: | |||||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 47,565 | $ | 41,419 | $ | 107,550 | $ | 98,826 | |||||||
Income allocated to participating securities | (342 | ) | (278 | ) | (749 | ) | (695 | ) | |||||||
Net income available to common shareholders | $ | 47,223 | $ | 41,141 | $ | 106,801 | $ | 98,131 | |||||||
Denominator: | |||||||||||||||
Weighted average common shares outstanding – basic | 55,630 | 56,843 | 55,904 | 57,019 | |||||||||||
Basic earnings per share | $ | 0.85 | $ | 0.72 | $ | 1.91 | $ | 1.72 | |||||||
Computation of Diluted Earnings Per Share: | |||||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 47,565 | $ | 41,419 | $ | 107,550 | $ | 98,826 | |||||||
Income allocated to participating securities | (341 | ) | (277 | ) | (746 | ) | (691 | ) | |||||||
Net income available to common shareholders | $ | 47,224 | $ | 41,142 | $ | 106,804 | $ | 98,135 | |||||||
Denominator: | |||||||||||||||
Weighted average common shares outstanding – basic | 55,630 | 56,843 | 55,904 | 57,019 | |||||||||||
Diluted effect of stock options and PVRSUs | 281 | 378 | 296 | 479 | |||||||||||
Weighted average common shares outstanding – diluted | 55,911 | 57,221 | 56,200 | 57,498 | |||||||||||
Diluted earnings per share | $ | 0.84 | $ | 0.72 | $ | 1.90 | $ | 1.71 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
REVENUES: | ||||||||||||||||||||
Royalty fees | $ | 90,462 | $ | 32,059 | $ | 12,090 | $ | (38,497 | ) | $ | 96,114 | |||||||||
Initial franchise and relicensing fees | 6,187 | — | 97 | — | 6,284 | |||||||||||||||
Procurement services | 7,344 | — | 271 | — | 7,615 | |||||||||||||||
Marketing and reservation system | 140,792 | 99,595 | 4,771 | (93,140 | ) | 152,018 | ||||||||||||||
Other | 3,443 | 75 | 2,305 | (277 | ) | 5,546 | ||||||||||||||
Total revenues | 248,228 | 131,729 | 19,534 | (131,914 | ) | 267,577 | ||||||||||||||
OPERATING EXPENSES: | ||||||||||||||||||||
Selling, general and administrative | 38,876 | 28,591 | 5,664 | (38,774 | ) | 34,357 | ||||||||||||||
Depreciation and amortization | 467 | 1,910 | 609 | — | 2,986 | |||||||||||||||
Marketing and reservation system | 143,920 | 97,018 | 4,220 | (93,140 | ) | 152,018 | ||||||||||||||
Total operating expenses | 183,263 | 127,519 | 10,493 | (131,914 | ) | 189,361 | ||||||||||||||
Gain on sale of assets, net | — | — | 402 | — | 402 | |||||||||||||||
Operating income | 64,965 | 4,210 | 9,443 | — | 78,618 | |||||||||||||||
OTHER INCOME AND EXPENSES, NET: | ||||||||||||||||||||
Interest expense | 11,006 | 1 | 143 | — | 11,150 | |||||||||||||||
Other items, net | (234 | ) | (1,150 | ) | (1,348 | ) | — | (2,732 | ) | |||||||||||
Equity in earnings of consolidated subsidiaries | (13,548 | ) | (166 | ) | — | 13,714 | — | |||||||||||||
Total other income and expenses, net | (2,776 | ) | (1,315 | ) | (1,205 | ) | 13,714 | 8,418 | ||||||||||||
Income before income taxes | 67,741 | 5,525 | 10,648 | (13,714 | ) | 70,200 | ||||||||||||||
Income taxes | 20,176 | 2,169 | 290 | — | 22,635 | |||||||||||||||
Net income | $ | 47,565 | $ | 3,356 | $ | 10,358 | $ | (13,714 | ) | $ | 47,565 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
REVENUES: | ||||||||||||||||||||
Royalty fees | $ | 84,572 | $ | 28,786 | $ | 8,660 | $ | (32,089 | ) | $ | 89,929 | |||||||||
Initial franchise and relicensing fees | 6,040 | — | 130 | — | 6,170 | |||||||||||||||
Procurement services | 6,012 | — | 259 | — | 6,271 | |||||||||||||||
Marketing and reservation system | 123,775 | 126,547 | 4,142 | (120,001 | ) | 134,463 | ||||||||||||||
Other | 3,377 | 3 | 1,313 | — | 4,693 | |||||||||||||||
Total revenues | 223,776 | 155,336 | 14,504 | (152,090 | ) | 241,526 | ||||||||||||||
OPERATING EXPENSES: | ||||||||||||||||||||
Selling, general and administrative | 32,846 | 25,603 | 3,792 | (32,089 | ) | 30,152 | ||||||||||||||
Depreciation and amortization | 602 | 2,044 | 462 | — | 3,108 | |||||||||||||||
Marketing and reservation system | 129,268 | 121,690 | 3,506 | (120,001 | ) | 134,463 | ||||||||||||||
Total operating expenses | 162,716 | 149,337 | 7,760 | (152,090 | ) | 167,723 | ||||||||||||||
Operating income | 61,060 | 5,999 | 6,744 | — | 73,803 | |||||||||||||||
OTHER INCOME AND EXPENSES, NET: | ||||||||||||||||||||
Interest expense | 10,682 | 1 | 138 | — | 10,821 | |||||||||||||||
Other items, net | (76 | ) | 1,260 | (470 | ) | — | 714 | |||||||||||||
Equity in earnings of consolidated subsidiaries | (9,350 | ) | 84 | — | 9,266 | — | ||||||||||||||
Total other income and expenses, net | 1,256 | 1,345 | (332 | ) | 9,266 | 11,535 | ||||||||||||||
Income before income taxes | 59,804 | 4,654 | 7,076 | (9,266 | ) | 62,268 | ||||||||||||||
Income taxes | 18,385 | 1,853 | 611 | — | 20,849 | |||||||||||||||
Net income | $ | 41,419 | $ | 2,801 | $ | 6,465 | $ | (9,266 | ) | $ | 41,419 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
REVENUES: | ||||||||||||||||||||
Royalty fees | $ | 231,717 | $ | 109,172 | $ | 31,110 | $ | (124,831 | ) | $ | 247,168 | |||||||||
Initial franchise and relicensing fees | 16,741 | — | 405 | — | 17,146 | |||||||||||||||
Procurement services | 23,088 | — | 631 | — | 23,719 | |||||||||||||||
Marketing and reservation system | 380,153 | 344,161 | 12,322 | (324,443 | ) | 412,193 | ||||||||||||||
Other | 10,039 | 212 | 6,707 | (738 | ) | 16,220 | ||||||||||||||
Total revenues | 661,738 | 453,545 | 51,175 | (450,012 | ) | 716,446 | ||||||||||||||
OPERATING EXPENSES: | ||||||||||||||||||||
Selling, general and administrative | 120,804 | 98,125 | 16,155 | (125,569 | ) | 109,515 | ||||||||||||||
Depreciation and amortization | 1,314 | 5,596 | 1,797 | — | 8,707 | |||||||||||||||
Marketing and reservation system | 394,059 | 330,959 | 11,618 | (324,443 | ) | 412,193 | ||||||||||||||
Total operating expenses | 516,177 | 434,680 | 29,570 | (450,012 | ) | 530,415 | ||||||||||||||
Gain on sale of assets, net | — | — | 402 | — | 402 | |||||||||||||||
Operating income | 145,561 | 18,865 | 22,007 | — | 186,433 | |||||||||||||||
OTHER INCOME AND EXPENSES, NET: | ||||||||||||||||||||
Interest expense | 33,036 | 1 | 429 | — | 33,466 | |||||||||||||||
Other items, net | (1,082 | ) | (319 | ) | (1,820 | ) | — | (3,221 | ) | |||||||||||
Equity in earnings of consolidated subsidiaries | (36,053 | ) | 409 | — | 35,644 | — | ||||||||||||||
Total other income and expenses, net | (4,099 | ) | 91 | (1,391 | ) | 35,644 | 30,245 | |||||||||||||
Income before income taxes | 149,660 | 18,774 | 23,398 | (35,644 | ) | 156,188 | ||||||||||||||
Income taxes | 42,110 | 6,366 | 162 | — | 48,638 | |||||||||||||||
Net income | $ | 107,550 | $ | 12,408 | $ | 23,236 | $ | (35,644 | ) | $ | 107,550 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
REVENUES: | ||||||||||||||||||||
Royalty fees | $ | 217,723 | $ | 99,306 | $ | 30,364 | $ | (113,850 | ) | $ | 233,543 | |||||||||
Initial franchise and relicensing fees | 17,160 | — | 543 | — | 17,703 | |||||||||||||||
Procurement services | 19,118 | — | 549 | — | 19,667 | |||||||||||||||
Marketing and reservation system | 334,638 | 341,274 | 11,714 | (321,328 | ) | 366,298 | ||||||||||||||
Other | 9,452 | 3 | 2,261 | — | 11,716 | |||||||||||||||
Total revenues | 598,091 | 440,583 | 45,431 | (435,178 | ) | 648,927 | ||||||||||||||
OPERATING EXPENSES: | ||||||||||||||||||||
Selling, general and administrative | 108,250 | 88,962 | 12,350 | (113,850 | ) | 95,712 | ||||||||||||||
Depreciation and amortization | 2,170 | 5,701 | 922 | — | 8,793 | |||||||||||||||
Marketing and reservation system | 349,040 | 328,118 | 10,468 | (321,328 | ) | 366,298 | ||||||||||||||
Total operating expenses | 459,460 | 422,781 | 23,740 | (435,178 | ) | 470,803 | ||||||||||||||
Operating income | 138,631 | 17,802 | 21,691 | — | 178,124 | |||||||||||||||
OTHER INCOME AND EXPENSES, NET: | ||||||||||||||||||||
Interest expense | 31,661 | 2 | 394 | — | 32,057 | |||||||||||||||
Other items, net | (622 | ) | 732 | (224 | ) | — | (114 | ) | ||||||||||||
Equity in earnings of consolidated subsidiaries | (31,215 | ) | 462 | — | 30,753 | — | ||||||||||||||
Total other income and expenses, net | (176 | ) | 1,196 | 170 | 30,753 | 31,943 | ||||||||||||||
Income before income taxes | 138,807 | 16,606 | 21,521 | (30,753 | ) | 146,181 | ||||||||||||||
Income taxes | 39,981 | 7,343 | 31 | — | 47,355 | |||||||||||||||
Net income | $ | 98,826 | $ | 9,263 | $ | 21,490 | $ | (30,753 | ) | $ | 98,826 | |||||||||
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income | $ | 47,565 | $ | 3,356 | $ | 10,358 | $ | (13,714 | ) | $ | 47,565 | ||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Amortization of loss on cash flow hedge | 215 | — | — | — | 215 | ||||||||||||||
Foreign currency translation adjustment | 137 | — | 137 | (137 | ) | 137 | |||||||||||||
Other comprehensive income (loss), net of tax | 352 | — | 137 | (137 | ) | 352 | |||||||||||||
Comprehensive income | $ | 47,917 | $ | 3,356 | $ | 10,495 | $ | (13,851 | ) | $ | 47,917 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income | $ | 41,419 | $ | 2,801 | $ | 6,465 | $ | (9,266 | ) | $ | 41,419 | ||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Amortization of loss on cash flow hedge | 215 | — | — | — | 215 | ||||||||||||||
Foreign currency translation adjustment | (951 | ) | — | (951 | ) | 951 | (951 | ) | |||||||||||
Other comprehensive income (loss), net of tax | (736 | ) | — | (951 | ) | 951 | (736 | ) | |||||||||||
Comprehensive income | $ | 40,683 | $ | 2,801 | $ | 5,514 | $ | (8,315 | ) | $ | 40,683 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income | $ | 107,550 | $ | 12,408 | $ | 23,236 | $ | (35,644 | ) | $ | 107,550 | ||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Amortization of loss on cash flow hedge | 646 | — | — | — | 646 | ||||||||||||||
Foreign currency translation adjustment | 1,036 | — | 1,036 | (1,036 | ) | 1,036 | |||||||||||||
Other comprehensive income, net of tax | 1,682 | — | 1,036 | (1,036 | ) | 1,682 | |||||||||||||
Comprehensive income | $ | 109,232 | $ | 12,408 | $ | 24,272 | $ | (36,680 | ) | $ | 109,232 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income | $ | 98,826 | $ | 9,263 | $ | 21,490 | $ | (30,753 | ) | $ | 98,826 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Amortization of loss on cash flow hedge | 646 | — | — | — | 646 | ||||||||||||||
Foreign currency translation adjustment | (2,223 | ) | — | (2,223 | ) | 2,223 | (2,223 | ) | |||||||||||
Other comprehensive income (loss), net of tax | (1,577 | ) | — | (2,223 | ) | 2,223 | (1,577 | ) | |||||||||||
Comprehensive income | $ | 97,249 | $ | 9,263 | $ | 19,267 | $ | (28,530 | ) | $ | 97,249 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and cash equivalents | $ | 18,530 | $ | 589 | $ | 186,834 | $ | — | $ | 205,953 | |||||||||
Receivables, net | 117,373 | 1,635 | 10,564 | (150 | ) | 129,422 | |||||||||||||
Other current assets | 8,712 | 33,814 | 3,868 | (9,840 | ) | 36,554 | |||||||||||||
Total current assets | 144,615 | 36,038 | 201,266 | (9,990 | ) | 371,929 | |||||||||||||
Property and equipment, at cost, net | 46,864 | 23,925 | 15,947 | — | 86,736 | ||||||||||||||
Goodwill | 65,813 | — | 13,986 | — | 79,799 | ||||||||||||||
Franchise rights and other identifiable intangibles, net | 4,027 | — | 7,516 | — | 11,543 | ||||||||||||||
Notes receivable, net of allowances | 13,447 | 42,031 | 42,972 | — | 98,450 | ||||||||||||||
Investments, employee benefit plans, at fair value | — | 16,414 | — | — | 16,414 | ||||||||||||||
Investment in affiliates | 514,602 | 50,701 | — | (565,303 | ) | — | |||||||||||||
Advances to affiliates | 8,991 | 123,089 | 9,863 | (141,943 | ) | — | |||||||||||||
Deferred income taxes | 35,485 | 13,056 | — | (1,539 | ) | 47,002 | |||||||||||||
Other assets | 15,285 | 66,306 | 52,838 | (26 | ) | 134,403 | |||||||||||||
Total assets | $ | 849,129 | $ | 371,560 | $ | 344,388 | $ | (718,801 | ) | $ | 846,276 | ||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |||||||||||||||||||
Accounts payable | $ | 21,041 | $ | 35,440 | $ | 4,032 | $ | (150 | ) | $ | 60,363 | ||||||||
Accrued expenses and other current liabilities | 46,091 | 35,938 | 3,586 | (9,735 | ) | 75,880 | |||||||||||||
Deferred revenue | 120,536 | 45 | 1,116 | (105 | ) | 121,592 | |||||||||||||
Current portion of long-term debt | — | — | 660 | — | 660 | ||||||||||||||
Total current liabilities | 187,668 | 71,423 | 9,394 | (9,990 | ) | 258,495 | |||||||||||||
Long-term debt | 853,152 | 3,712 | 9,383 | — | 866,247 | ||||||||||||||
Deferred compensation and retirement plan obligations | — | 20,880 | 10 | — | 20,890 | ||||||||||||||
Advances from affiliates | 132,597 | 1,294 | 8,052 | (141,943 | ) | — | |||||||||||||
Other liabilities | 13,154 | 14,981 | 11,516 | (1,565 | ) | 38,086 | |||||||||||||
Total liabilities | 1,186,571 | 112,290 | 38,355 | (153,498 | ) | 1,183,718 | |||||||||||||
Total shareholders’ (deficit) equity | (337,442 | ) | 259,270 | 306,033 | (565,303 | ) | (337,442 | ) | |||||||||||
Total liabilities and shareholders’ deficit | $ | 849,129 | $ | 371,560 | $ | 344,388 | $ | (718,801 | ) | $ | 846,276 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
ASSETS | |||||||||||||||||||
Cash and cash equivalents | $ | 13,529 | $ | 19 | $ | 179,893 | $ | — | $ | 193,441 | |||||||||
Receivables, net | 79,381 | 1,132 | 8,992 | (153 | ) | 89,352 | |||||||||||||
Other current assets | 19,029 | 14,176 | 5,331 | (10,376 | ) | 28,160 | |||||||||||||
Total current assets | 111,939 | 15,327 | 194,216 | (10,529 | ) | 310,953 | |||||||||||||
Property and equipment, at cost, net | 37,857 | 33,575 | 16,726 | — | 88,158 | ||||||||||||||
Goodwill | 60,620 | 5,193 | 13,514 | — | 79,327 | ||||||||||||||
Franchise rights and other identifiable intangibles, net | 2,965 | 1,013 | 7,970 | — | 11,948 | ||||||||||||||
Notes receivable, net of allowances | 18,866 | 38,957 | 24,749 | — | 82,572 | ||||||||||||||
Investments, employee benefit plans, at fair value | — | 17,674 | — | — | 17,674 | ||||||||||||||
Investment in affiliates | 473,448 | 37,182 | — | (510,630 | ) | — | |||||||||||||
Advances to affiliates | 17,144 | 212,773 | 7,789 | (237,706 | ) | — | |||||||||||||
Deferred income taxes | 10,664 | 33,936 | — | (2,166 | ) | 42,434 | |||||||||||||
Other assets | 319 | 45,383 | 38,348 | (106 | ) | 83,944 | |||||||||||||
Total assets | $ | 733,822 | $ | 441,013 | $ | 303,312 | $ | (761,137 | ) | $ | 717,010 | ||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |||||||||||||||||||
Accounts payable | $ | 12,359 | $ | 48,238 | $ | 3,987 | $ | (153 | ) | $ | 64,431 | ||||||||
Accrued expenses and other current liabilities | 29,099 | 45,601 | 6,378 | (10,271 | ) | 70,807 | |||||||||||||
Deferred revenue | 8,749 | 61,890 | 1,053 | (105 | ) | 71,587 | |||||||||||||
Current portion of long-term debt | — | 430 | 761 | — | 1,191 | ||||||||||||||
Total current liabilities | 50,207 | 156,159 | 12,179 | (10,529 | ) | 208,016 | |||||||||||||
Long-term debt | 799,212 | 3,712 | 10,021 | — | 812,945 | ||||||||||||||
Deferred compensation and retirement plan obligations | — | 22,849 | 10 | — | 22,859 | ||||||||||||||
Advances from affiliates | 235,629 | 257 | 1,820 | (237,706 | ) | — | |||||||||||||
Other liabilities | 44,673 | 15,755 | 10,933 | (2,272 | ) | 69,089 | |||||||||||||
Total liabilities | 1,129,721 | 198,732 | 34,963 | (250,507 | ) | 1,112,909 | |||||||||||||
Total shareholders’ (deficit) equity | (395,899 | ) | 242,281 | 268,349 | (510,630 | ) | (395,899 | ) | |||||||||||
Total liabilities and shareholders' deficit | $ | 733,822 | $ | 441,013 | $ | 303,312 | $ | (761,137 | ) | $ | 717,010 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net cash provided (used) by operating activities | $ | 21,358 | $ | 43,956 | $ | 23,752 | $ | (657 | ) | $ | 88,409 | ||||||||
Cash Flows From Investing Activities | |||||||||||||||||||
Investment in property and equipment | (12,579 | ) | (4,749 | ) | (256 | ) | — | (17,584 | ) | ||||||||||
Proceeds from sales of assets | — | — | 8,360 | — | 8,360 | ||||||||||||||
Acquisitions of real estate | — | — | (25,263 | ) | — | (25,263 | ) | ||||||||||||
Business acquisition, net of cash acquired | — | — | (1,341 | ) | — | (1,341 | ) | ||||||||||||
Contributions to equity method investments | — | (24,128 | ) | (51 | ) | — | (24,179 | ) | |||||||||||
Distributions from equity method investments | — | — | 3,700 | — | 3,700 | ||||||||||||||
Purchases of investments, employee benefit plans | — | (1,430 | ) | — | — | (1,430 | ) | ||||||||||||
Proceeds from sales of investments, employee benefit plans | — | 1,395 | — | — | 1,395 | ||||||||||||||
Issuance of mezzanine and other notes receivable | (5,306 | ) | — | (14,975 | ) | — | (20,281 | ) | |||||||||||
Collections of mezzanine and other notes receivable | 11,040 | — | — | — | 11,040 | ||||||||||||||
Advances to and investment in affiliates | — | (25,902 | ) | — | 25,902 | — | |||||||||||||
Divestment in affiliates | — | 11,858 | — | (11,858 | ) | — | |||||||||||||
Other items, net | (382 | ) | — | (40 | ) | (422 | ) | ||||||||||||
Net cash used by investing activities | (7,227 | ) | (42,956 | ) | (29,866 | ) | 14,044 | (66,005 | ) | ||||||||||
Cash Flows from Financing Activities | |||||||||||||||||||
Net borrowings pursuant to revolving credit facilities | 53,000 | — | (186 | ) | — | 52,814 | |||||||||||||
Debt issuance costs | (284 | ) | — | — | — | (284 | ) | ||||||||||||
Principal payments on long-term debt | — | (430 | ) | (406 | ) | — | (836 | ) | |||||||||||
Purchases of treasury stock | (33,958 | ) | — | — | — | (33,958 | ) | ||||||||||||
Dividends paid | (34,690 | ) | — | (657 | ) | 657 | (34,690 | ) | |||||||||||
Proceeds from contributions from affiliates | — | — | 25,902 | (25,902 | ) | — | |||||||||||||
Distributions to affiliates | — | — | (11,858 | ) | 11,858 | — | |||||||||||||
Proceeds from exercise of stock options | 6,802 | — | — | — | 6,802 | ||||||||||||||
Net cash provided (used) by financing activities | (9,130 | ) | (430 | ) | 12,795 | (13,387 | ) | (10,152 | ) | ||||||||||
Net change in cash and cash equivalents | 5,001 | 570 | 6,681 | — | 12,252 | ||||||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | — | — | 260 | — | 260 | ||||||||||||||
Cash and cash equivalents at beginning of period | 13,529 | 19 | 179,893 | — | 193,441 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 18,530 | $ | 589 | $ | 186,834 | $ | — | $ | 205,953 |
Parent | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net cash provided by operating activities | $ | 67,695 | $ | 10,710 | $ | 25,910 | $ | (657 | ) | $ | 103,658 | ||||||||
Cash Flows From Investing Activities | |||||||||||||||||||
Investment in property and equipment | (16,114 | ) | (5,342 | ) | (354 | ) | — | (21,810 | ) | ||||||||||
Proceeds from sales of assets | 93 | 4,661 | 1,593 | — | 6,347 | ||||||||||||||
Acquisitions of real estate | — | (8,767 | ) | — | (8,767 | ) | |||||||||||||
Business acquisition, net of cash acquired | — | — | (13,269 | ) | — | (13,269 | ) | ||||||||||||
Contributions to equity method investments | — | (2,771 | ) | (1,040 | ) | — | (3,811 | ) | |||||||||||
Distributions from equity method investments | — | — | 270 | — | 270 | ||||||||||||||
Purchases of investments, employee benefit plans | — | (2,977 | ) | — | — | (2,977 | ) | ||||||||||||
Proceeds from sales of investments, employee benefit plans | — | 2,920 | — | — | 2,920 | ||||||||||||||
Issuance of mezzanine and other notes receivable | (7,253 | ) | — | (18,000 | ) | — | (25,253 | ) | |||||||||||
Collections of mezzanine and other notes receivable | 3,697 | — | — | — | 3,697 | ||||||||||||||
Advances to and investment in affiliates | — | (8,960 | ) | — | 8,960 | — | |||||||||||||
Divestment in affiliates | — | 2,122 | — | (2,122 | ) | — | |||||||||||||
Other items, net | (445 | ) | — | — | — | (445 | ) | ||||||||||||
Net cash used by investing activities | (20,022 | ) | (10,347 | ) | (39,567 | ) | 6,838 | (63,098 | ) | ||||||||||
Cash Flows from Financing Activities | |||||||||||||||||||
Net borrowings pursuant to revolving credit facilities | 162,000 | — | 32 | — | 162,032 | ||||||||||||||
Proceeds from the issuance of long-term debt | 0 | 176 | — | — | 176 | ||||||||||||||
Debt issuance costs | (2,169 | ) | — | — | — | (2,169 | ) | ||||||||||||
Principal payments on long-term debt | (129,375 | ) | (537 | ) | (282 | ) | — | (130,194 | ) | ||||||||||
Proceeds from contributions from affiliates | — | — | 8,960 | (8,960 | ) | — | |||||||||||||
Purchases of treasury stock | (56,450 | ) | — | — | — | (56,450 | ) | ||||||||||||
Dividends paid | (34,173 | ) | — | (657 | ) | 657 | (34,173 | ) | |||||||||||
Distributions to affiliates | — | — | (2,122 | ) | 2,122 | — | |||||||||||||
Proceeds from exercise of stock options | 6,381 | — | — | — | 6,381 | ||||||||||||||
Net cash provided (used) by financing activities | (53,786 | ) | (361 | ) | 5,931 | (6,181 | ) | (54,397 | ) | ||||||||||
Net change in cash and cash equivalents | (6,113 | ) | 2 | (7,726 | ) | — | (13,837 | ) | |||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | — | — | (1,781 | ) | — | (1,781 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 25,290 | 25 | 189,564 | — | 214,879 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 19,177 | $ | 27 | $ | 180,057 | $ | — | $ | 199,261 |
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | ||||||||||||||||||||||||||||||
(In thousands) | Franchising | SkyTouch Technology | Corporate & Other | Consolidated | Franchising | SkyTouch Technology | Corporate & Other | Consolidated | |||||||||||||||||||||||
Revenues | $ | 265,152 | $ | 526 | $ | 1,899 | $ | 267,577 | $ | 240,067 | $ | 313 | $ | 1,146 | $ | 241,526 | |||||||||||||||
Operating income (loss) | $ | 95,760 | $ | (3,594 | ) | $ | (13,548 | ) | $ | 78,618 | $ | 87,011 | $ | (4,339 | ) | $ | (8,869 | ) | $ | 73,803 | |||||||||||
Income (loss) before income taxes | $ | 97,482 | $ | (3,594 | ) | $ | (23,688 | ) | $ | 70,200 | $ | 87,340 | $ | (4,339 | ) | $ | (20,733 | ) | $ | 62,268 |
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | ||||||||||||||||||||||||||||||
(In thousands) | Franchising | SkyTouch Technology | Corporate & Other | Consolidated | Franchising | SkyTouch Technology | Corporate & Other | Consolidated | |||||||||||||||||||||||
Revenues | $ | 709,924 | $ | 1,395 | $ | 5,127 | $ | 716,446 | $ | 646,454 | $ | 806 | $ | 1,667 | $ | 648,927 | |||||||||||||||
Operating income (loss) | $ | 237,926 | $ | (12,669 | ) | $ | (38,824 | ) | $ | 186,433 | $ | 221,041 | $ | (14,228 | ) | $ | (28,689 | ) | $ | 178,124 | |||||||||||
Income (loss) before income taxes | $ | 238,212 | $ | (12,669 | ) | $ | (69,355 | ) | $ | 156,188 | $ | 219,934 | $ | (14,228 | ) | $ | (59,525 | ) | $ | 146,181 |
17. | Commitments and Contingencies |
• | The Company provides financing in the form of forgivable promissory notes or cash incentives to franchisees for property improvements, hotel development efforts and other purposes. At September 30, 2016, the Company had commitments to extend an additional $150.3 million for these purposes provided certain conditions are met by its franchisees, of which $83.7 million is expected to be advanced in the next twelve months. |
• | The Company committed to make additional capital contributions totaling $24.1 million to existing joint ventures related to the construction of various hotels to be operated under the Company's Cambria hotel & suites brand. These commitments are expected to be funded in the next twelve months. |
• | In November 2015, the Company provided financing to a development company to acquire and redevelop a historic office building into a Cambria hotel & suites hotel. The Company has committed to provide up to an aggregate of $49.1 million, if necessary, for acquisition of the property and property improvements. As of September 30, 2016, the Company advanced $21.1 million. The promissory notes mature on November 30, 2019, and bear interest at variable and fixed rates and are payable monthly. |
• | In September 2016, the Company committed to provide financing to a development company to construct a Cambria hotel & suites hotel in the amount of $2.1 million. As of September 30, 2016, no amounts have been funded under the commitment. The promissory note matures on March 29, 2020, and bears interest at fixed rates and is payable monthly. |
• | On January 8, 2016 the Company acquired a parcel of land in Milwaukee, WI. The land is currently being utilized as a parking lot and will be developed into a Cambria hotel & suites hotel by the Company or through a future joint venture. |
• | On January 11, 2016, the Company acquired a parcel of land and an office building in Indianapolis, IN. Subsequent to the acquisition, the land and building were utilized as a parking lot and actively managed office building. The properties were sold during the current quarter, reference "Real Estate Disposition" below. |
• | On February 1, 2016, the Company acquired an actively managed office building and surrounding parking area in Houston, TX. The Company's plan for the building is to convert the property into a Cambria hotel & suites hotel either through development or as a part of a joint venture agreement. |
Estimated Fair Value (in thousands) | Useful Lives | |||
Land | $ | 14,548 | Not depreciated | |
Land Improvements | 100 | 5 years | ||
Building | 10,499 | 30 years | ||
Leasehold Value | (24 | ) | Not depreciated | |
Lease in Place | 327 | Not depreciated | ||
Leasing Commission | 51 | Not depreciated | ||
Other Assets | 303 | |||
Total Assets Acquired | 25,804 | |||
Other Liabilities | (240 | ) | ||
Cash paid, net of cash acquired | $ | 25,564 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | |||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Total Revenues | $ | 267,577 | $ | 241,526 | $ | 716,446 | $ | 648,927 | |||||||
Adjustments: | |||||||||||||||
Marketing and reservation system revenues | (152,018 | ) | (134,463 | ) | (412,193 | ) | (366,298 | ) | |||||||
Non-hotel franchising activities | (2,424 | ) | (1,459 | ) | (6,521 | ) | (2,473 | ) | |||||||
Hotel Franchising Revenues | $ | 113,135 | $ | 105,604 | $ | 297,732 | $ | 280,156 |
(in thousands) | 2016 | 2015 | |||||
REVENUES: | |||||||
Royalty fees | $ | 96,114 | $ | 89,929 | |||
Initial franchise and relicensing fees | 6,284 | 6,170 | |||||
Procurement services | 7,615 | 6,271 | |||||
Marketing and reservation system | 152,018 | 134,463 | |||||
Other | 5,546 | 4,693 | |||||
Total revenues | 267,577 | 241,526 | |||||
OPERATING EXPENSES: | |||||||
Selling, general and administrative | 34,357 | 30,152 | |||||
Depreciation and amortization | 2,986 | 3,108 | |||||
Marketing and reservation system | 152,018 | 134,463 | |||||
Total operating expenses | 189,361 | 167,723 | |||||
Gain on sale of assets, net | 402 | — | |||||
Operating income | 78,618 | 73,803 | |||||
OTHER INCOME AND EXPENSES, NET: | |||||||
Interest expense | 11,150 | 10,821 | |||||
Interest income | (836 | ) | (359 | ) | |||
Other (gains) losses | (746 | ) | 1,402 | ||||
Equity in net income of affiliates | (1,150 | ) | (329 | ) | |||
Total other income and expenses, net | 8,418 | 11,535 | |||||
Income before income taxes | 70,200 | 62,268 | |||||
Income taxes | 22,635 | 20,849 | |||||
Net income | $ | 47,565 | $ | 41,419 |
For the Three Months Ended September 30, 2016* | For the Three Months Ended September 30, 2015* | Change | |||||||||||||||||||||||||||||
Average Daily Rate | Occupancy | RevPAR | Average Daily Rate | Occupancy | RevPAR | Average Daily Rate | Occupancy | RevPAR | |||||||||||||||||||||||
Comfort Inn | $ | 100.02 | 73.4 | % | $ | 73.41 | $ | 96.35 | 73.2 | % | $ | 70.54 | 3.8 | % | 20 | bps | 4.1 | % | |||||||||||||
Comfort Suites | 100.95 | 74.6 | % | 75.35 | 98.06 | 73.2 | % | 71.79 | 2.9 | % | 140 | bps | 5.0 | % | |||||||||||||||||
Sleep | 86.59 | 70.6 | % | 61.15 | 84.44 | 69.1 | % | 58.31 | 2.5 | % | 150 | bps | 4.9 | % | |||||||||||||||||
Quality | 84.31 | 66.4 | % | 55.96 | 80.80 | 65.3 | % | 52.79 | 4.3 | % | 110 | bps | 6.0 | % | |||||||||||||||||
Clarion | 88.98 | 66.4 | % | 59.08 | 85.46 | 63.9 | % | 54.61 | 4.1 | % | 250 | bps | 8.2 | % | |||||||||||||||||
Econo Lodge | 67.44 | 60.9 | % | 41.08 | 65.32 | 60.1 | % | 39.27 | 3.2 | % | 80 | bps | 4.6 | % | |||||||||||||||||
Rodeway | 69.72 | 62.3 | % | 43.45 | 66.00 | 63.7 | % | 42.02 | 5.6 | % | (140 | ) | bps | 3.4 | % | ||||||||||||||||
MainStay | 79.91 | 71.5 | % | 57.13 | 81.26 | 71.8 | % | 58.36 | (1.7 | )% | (30 | ) | bps | (2.1 | )% | ||||||||||||||||
Suburban | 51.09 | 78.2 | % | 39.96 | 48.77 | 78.1 | % | 38.09 | 4.8 | % | 10 | bps | 4.9 | % | |||||||||||||||||
Ascend Hotel Collection | 138.97 | 63.0 | % | 87.50 | 134.88 | 60.1 | % | 81.07 | 3.0 | % | 290 | bps | 7.9 | % | |||||||||||||||||
Total | $ | 88.27 | 68.4 | % | $ | 60.39 | $ | 85.38 | 67.7 | % | $ | 57.80 | 3.4 | % | 70 | bps | 4.5 | % |
September 30, 2016 | September 30, 2015 | Variance | |||||||||||||||||||||
Hotels | Rooms | Hotels | Rooms | Hotels | Rooms | % | % | ||||||||||||||||
Comfort Inn | 1,126 | 87,346 | 1,188 | 92,029 | (62 | ) | (4,683 | ) | (5.2 | )% | (5.1 | )% | |||||||||||
Comfort Suites | 565 | 43,610 | 574 | 44,311 | (9 | ) | (701 | ) | (1.6 | )% | (1.6 | )% | |||||||||||
Sleep | 378 | 27,035 | 374 | 26,913 | 4 | 122 | 1.1 | % | 0.5 | % | |||||||||||||
Quality | 1,407 | 111,564 | 1,325 | 105,950 | 82 | 5,614 | 6.2 | % | 5.3 | % | |||||||||||||
Clarion | 164 | 22,456 | 176 | 24,626 | (12 | ) | (2,170 | ) | (6.8 | )% | (8.8 | )% | |||||||||||
Econo Lodge | 853 | 52,773 | 854 | 52,963 | (1 | ) | (190 | ) | (0.1 | )% | (0.4 | )% | |||||||||||
Rodeway | 526 | 30,058 | 488 | 27,095 | 38 | 2,963 | 7.8 | % | 10.9 | % | |||||||||||||
MainStay | 54 | 4,020 | 48 | 3,656 | 6 | 364 | 12.5 | % | 10.0 | % | |||||||||||||
Suburban | 58 | 6,471 | 63 | 7,065 | (5 | ) | (594 | ) | (7.9 | )% | (8.4 | )% | |||||||||||
Ascend Hotel Collection | 119 | 9,761 | 112 | 9,407 | 7 | 354 | 6.3 | % | 3.8 | % | |||||||||||||
Cambria hotel & suites | 25 | 3,113 | 24 | 2,917 | 1 | 196 | 4.2 | % | 6.7 | % | |||||||||||||
Total Domestic Franchises | 5,275 | 398,207 | 5,226 | 396,932 | 49 | 1,275 | 0.9 | % | 0.3 | % |
Three Months Ended September 30, 2016 | Three Months Ended September 30, 2015 | % Change | ||||||||||||||||||||||
New Construction | Conversion | Total | New Construction | Conversion | Total | New Construction | Conversion | Total | ||||||||||||||||
Comfort Inn | 8 | 12 | 20 | 4 | 8 | 12 | 100% | 50% | 67% | |||||||||||||||
Comfort Suites | 9 | — | 9 | 5 | 1 | 6 | 80% | (100)% | 50% | |||||||||||||||
Sleep | 12 | 1 | 13 | 10 | — | 10 | 20% | NM | 30% | |||||||||||||||
Quality | — | 45 | 45 | — | 39 | 39 | NM | 15% | 15% | |||||||||||||||
Clarion | — | 6 | 6 | — | 1 | 1 | NM | 500% | 500% | |||||||||||||||
Econo Lodge | — | 12 | 12 | — | 11 | 11 | NM | 9% | 9% | |||||||||||||||
Rodeway | — | 33 | 33 | — | 22 | 22 | NM | 50% | 50% | |||||||||||||||
MainStay | 9 | — | 9 | 10 | — | 10 | (10)% | NM | (10)% | |||||||||||||||
Suburban | — | — | — | — | 1 | 1 | NM | (100)% | (100)% | |||||||||||||||
Ascend Hotel Collection | — | 9 | 9 | 2 | 6 | 8 | (100)% | 50% | 13% | |||||||||||||||
Cambria hotel & suites | 5 | — | 5 | 7 | 2 | 9 | (29)% | (100)% | (44)% | |||||||||||||||
Total Domestic System | 43 | 118 | 161 | 38 | 91 | 129 | 13% | 30% | 25% |
Variance | |||||||||||||||||||||||||||||||||||
September 30, 2016 | September 30, 2015 | Conversion | New Construction | Total | |||||||||||||||||||||||||||||||
Conversion | New Construction | Total | Conversion | New Construction | Total | Units | % | Units | % | Units | % | ||||||||||||||||||||||||
Comfort Inn | 39 | 83 | 122 | 39 | 63 | 102 | — | — | % | 20 | 32 | % | 20 | 20 | % | ||||||||||||||||||||
Comfort Suites | 3 | 97 | 100 | 1 | 75 | 76 | 2 | 200 | % | 22 | 29 | % | 24 | 32 | % | ||||||||||||||||||||
Sleep | 1 | 89 | 90 | — | 72 | 72 | 1 | NM | 17 | 24 | % | 18 | 25 | % | |||||||||||||||||||||
Quality | 57 | 3 | 60 | 56 | 5 | 61 | 1 | 2 | % | (2 | ) | (40 | )% | (1 | ) | (2 | )% | ||||||||||||||||||
Clarion | 11 | 5 | 16 | 9 | 2 | 11 | 2 | 22 | % | 3 | 150 | % | 5 | 45 | % | ||||||||||||||||||||
Econo Lodge | 28 | 3 | 31 | 26 | 4 | 30 | 2 | 8 | % | (1 | ) | (25 | )% | 1 | 3 | % | |||||||||||||||||||
Rodeway | 45 | 1 | 46 | 44 | 2 | 46 | 1 | 2 | % | (1 | ) | (50 | )% | — | — | % | |||||||||||||||||||
MainStay | — | 66 | 66 | 1 | 54 | 55 | (1 | ) | (100 | )% | 12 | 22 | % | 11 | 20 | % | |||||||||||||||||||
Suburban | 5 | 6 | 11 | 4 | 10 | 14 | 1 | 25 | % | (4 | ) | (40 | )% | (3 | ) | (21 | )% | ||||||||||||||||||
Ascend Hotel Collection | 33 | 17 | 50 | 21 | 18 | 39 | 12 | 57 | % | (1 | ) | (6 | )% | 11 | 28 | % | |||||||||||||||||||
Cambria hotel & suites | 5 | 52 | 57 | 2 | 32 | 34 | 3 | 150 | % | 20 | 63 | % | 23 | 68 | % | ||||||||||||||||||||
227 | 422 | 649 | 203 | 337 | 540 | 24 | 12 | % | 85 | 25 | % | 109 | 20 | % |
(in thousands) | 2016 | 2015 | |||||
REVENUES: | |||||||
Royalty fees | $ | 247,168 | $ | 233,543 | |||
Initial franchise and relicensing fees | 17,146 | 17,703 | |||||
Procurement services | 23,719 | 19,667 | |||||
Marketing and reservation system | 412,193 | 366,298 | |||||
Other | 16,220 | 11,716 | |||||
Total revenues | 716,446 | 648,927 | |||||
OPERATING EXPENSES: | |||||||
Selling, general and administrative | 109,515 | 95,712 | |||||
Depreciation and amortization | 8,707 | 8,793 | |||||
Marketing and reservation system | 412,193 | 366,298 | |||||
Total operating expenses | 530,415 | 470,803 | |||||
Gain on sale of assets, net | 402 | — | |||||
Operating income | 186,433 | 178,124 | |||||
OTHER INCOME AND EXPENSES, NET: | |||||||
Interest expense | 33,466 | 32,057 | |||||
Interest income | (2,502 | ) | (982 | ) | |||
Other gains | (1,005 | ) | (239 | ) | |||
Equity in net losses of affiliates | 286 | 1,107 | |||||
Total other income and expenses, net | 30,245 | 31,943 | |||||
Income before income taxes | 156,188 | 146,181 | |||||
Income taxes | 48,638 | 47,355 | |||||
Net income | $ | 107,550 | $ | 98,826 |
For the Nine Months Ended September 30, 2016* | For the Nine Months Ended September 30, 2015* | Change | |||||||||||||||||||||||||||||
Average Daily Rate | Occupancy | RevPAR | Average Daily Rate | Occupancy | RevPAR | Average Daily Rate | Occupancy | RevPAR | |||||||||||||||||||||||
Comfort Inn | $ | 93.78 | 67.2 | % | $ | 63.00 | $ | 90.65 | 66.8 | % | $ | 60.52 | 3.5 | % | 40 | bps | 4.1 | % | |||||||||||||
Comfort Suites | 97.44 | 70.8 | % | 69.01 | 94.83 | 69.9 | % | 66.25 | 2.8 | % | 90 | bps | 4.2 | % | |||||||||||||||||
Sleep | 83.09 | 66.4 | % | 55.14 | 81.34 | 65.7 | % | 53.45 | 2.2 | % | 70 | bps | 3.2 | % | |||||||||||||||||
Quality | 78.97 | 60.8 | % | 48.00 | 76.02 | 60.2 | % | 45.75 | 3.9 | % | 60 | bps | 4.9 | % | |||||||||||||||||
Clarion | 83.67 | 59.7 | % | 49.95 | 80.93 | 58.9 | % | 47.68 | 3.4 | % | 80 | bps | 4.8 | % | |||||||||||||||||
Econo Lodge | 62.33 | 55.3 | % | 34.47 | 60.44 | 55.1 | % | 33.30 | 3.1 | % | 20 | bps | 3.5 | % | |||||||||||||||||
Rodeway | 64.14 | 57.3 | % | 36.74 | 60.56 | 58.5 | % | 35.44 | 5.9 | % | (120 | ) | bps | 3.7 | % | ||||||||||||||||
MainStay | 77.34 | 66.2 | % | 51.18 | 78.03 | 69.7 | % | 54.35 | (0.9 | )% | (350 | ) | bps | (5.8 | )% | ||||||||||||||||
Suburban | 50.15 | 76.0 | % | 38.11 | 47.75 | 77.0 | % | 36.78 | 5.0 | % | (100 | ) | bps | 3.6 | % | ||||||||||||||||
Ascend Hotel Collection | 130.34 | 59.0 | % | 76.95 | 127.38 | 59.9 | % | 76.34 | 2.3 | % | (90 | ) | bps | 0.8 | % | ||||||||||||||||
Total | $ | 83.22 | 63.1 | % | $ | 52.50 | $ | 80.77 | 62.9 | % | $ | 50.79 | 3.0 | % | 20 | bps | 3.4 | % |
Nine Months Ended September 30, 2016 | Nine Months Ended September 30, 2015 | % Change | ||||||||||||||||||||||
New Construction | Conversion | Total | New Construction | Conversion | Total | New Construction | Conversion | Total | ||||||||||||||||
Comfort Inn | 20 | 26 | 46 | 17 | 28 | 45 | 18% | (7)% | 2% | |||||||||||||||
Comfort Suites | 17 | 1 | 18 | 18 | 3 | 21 | (6)% | (67)% | (14)% | |||||||||||||||
Sleep | 26 | 1 | 27 | 19 | — | 19 | 37% | NM | 42% | |||||||||||||||
Quality | — | 118 | 118 | 3 | 114 | 117 | (100)% | 4% | 1% | |||||||||||||||
Clarion | 3 | 15 | 18 | — | 7 | 7 | NM | 114% | 157% | |||||||||||||||
Econo Lodge | 1 | 41 | 42 | — | 39 | 39 | NM | 5% | 8% | |||||||||||||||
Rodeway | — | 60 | 60 | — | 57 | 57 | NM | 5% | 5% | |||||||||||||||
MainStay | 15 | — | 15 | 16 | — | 16 | (6)% | NM | (6)% | |||||||||||||||
Suburban | — | 1 | 1 | 1 | 4 | 5 | (100)% | (75)% | (80)% | |||||||||||||||
Ascend Hotel Collection | 2 | 15 | 17 | 3 | 22 | 25 | (33)% | (32)% | (32)% | |||||||||||||||
Cambria hotel & suites | 16 | — | 16 | 14 | 2 | 16 | 14% | (100)% | 0% | |||||||||||||||
Total Domestic System | 100 | 278 | 378 | 91 | 276 | 367 | 10% | 1% | 3% |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 1A. | RISK FACTORS |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Month Ending | Total Number of Shares Purchased or Redeemed | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1),(2) | Maximum Number of Shares that may yet be Purchased Under the Plans or Programs, End of Period | |||||||||
January 31, 2016 | 96,031 | $ | 47.71 | 72,515 | 1,589,696 | ||||||||
February 29, 2016 | 84,638 | 45.63 | — | 1,589,696 | |||||||||
March 31, 2016 | 8,069 | 51.33 | — | 1,589,696 | |||||||||
April 30, 2016 | 556 | 51.74 | — | 1,589,696 | |||||||||
May 31, 2016 | — | — | — | 1,589,696 | |||||||||
June 30, 2016 | 419,883 | 46.18 | 419,883 | 1,169,813 | |||||||||
July 31, 2016 | 119,527 | 47.01 | 119,527 | 1,050,286 | |||||||||
August 31, 2016 | — | — | — | 1,050,286 | |||||||||
September 30, 2016 | 1,284 | 47.87 | — | 1,050,286 | |||||||||
Total | 729,988 | $ | 46.52 | 611,925 | 1,050,286 |
(1) | The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date. Since the program's inception through September 30, 2016, the Company has repurchased 48.7 million shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of $1.3 billion. Considering the effect of the two-for-one stock split, the Company has repurchased 81.7 million shares at an average price of $15.37 a share. |
(2) | During the nine months ended September 30, 2016, the Company redeemed 118,063 shares of common stock from employees to satisfy the option price and minimum tax-withholding requirements related to the exercising of options and vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization. |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
ITEM 4. | MINE SAFETY DISCLOSURES |
ITEM 5. | OTHER INFORMATION |
ITEM 6. | EXHIBITS |
Exhibit Number | Description | |
3.01(a) | Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.) | |
3.02(b) | Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc. | |
3.03(c) | Amended and Restated Bylaws of Choice Hotels International, Inc. | |
3.04(d) | Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc. | |
3.05(e) | Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc. | |
31.1* | Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) | |
31.2* | Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) | |
32* | Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Presentation Linkbase Document | |
* | Filed herewith |
(a) | Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543). |
(b) | Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed May 1, 2013. |
(c) | Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010. |
(d) | Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed April 29, 2015. |
(e) | Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K dated January 12, 2016, filed on January 13, 2016. |
CHOICE HOTELS INTERNATIONAL, INC. | ||
November 8, 2016 | By: | /S/ SCOTT E. OAKSMITH |
Scott E. Oaksmith | ||
Senior Vice President, Finance & Chief Accounting Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and |
(d) | Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
November 8, 2016 | /s/ STEPHEN P. JOYCE |
Stephen P. Joyce | |
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.; |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and |
(d) | Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
November 8, 2016 | /s/ SCOTT E. OAKSMITH |
Scott E. Oaksmith | |
Senior Vice President, Finance & Chief Accounting Officer |
November 8, 2016 | /s/ STEPHEN P. JOYCE |
Stephen P. Joyce | |
Chief Executive Officer | |
November 8, 2016 | /s/ SCOTT E. OAKSMITH |
Scott E. Oaksmith | |
Senior Vice President, Finance & Chief Accounting Officer |
Document And Entity Information |
9 Months Ended |
---|---|
Sep. 30, 2016
shares
| |
Document and Entity Information [Abstract] | |
Entity Registrant Name | CHOICE HOTELS INTERNATIONAL INC /DE |
Trading Symbol | chh |
Entity Central Index Key | 0001046311 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Document Type | 10-Q |
Document Period End Date | Sep. 30, 2016 |
Document Fiscal Year Focus | 2016 |
Document Fiscal Period Focus | Q3 |
Amendment Flag | false |
Entity Common Stock, Shares Outstanding | 56,096,987 |
Consolidated Statements Of Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
REVENUES: | ||||
Royalty fees | $ 96,114 | $ 89,929 | $ 247,168 | $ 233,543 |
Initial franchise and relicensing fees | 6,284 | 6,170 | 17,146 | 17,703 |
Procurement services | 7,615 | 6,271 | 23,719 | 19,667 |
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 |
Other | 5,546 | 4,693 | 16,220 | 11,716 |
Total revenues | 267,577 | 241,526 | 716,446 | 648,927 |
OPERATING EXPENSES: | ||||
Selling, general and administrative | 34,357 | 30,152 | 109,515 | 95,712 |
Depreciation and amortization | 2,986 | 3,108 | 8,707 | 8,793 |
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 |
Total operating expenses | 189,361 | 167,723 | 530,415 | 470,803 |
Gain on sale of assets, net | 402 | 0 | 402 | 0 |
Operating income | 78,618 | 73,803 | 186,433 | 178,124 |
OTHER INCOME AND EXPENSES, NET: | ||||
Interest expense | 11,150 | 10,821 | 33,466 | 32,057 |
Interest income | (836) | (359) | (2,502) | (982) |
Other (gains) losses | (746) | 1,402 | (1,005) | (239) |
Equity in net (income) losses of affiliates | (1,150) | (329) | 286 | 1,107 |
Total other income and expenses, net | 8,418 | 11,535 | 30,245 | 31,943 |
Income before income taxes | 70,200 | 62,268 | 156,188 | 146,181 |
Income taxes | 22,635 | 20,849 | 48,638 | 47,355 |
Net income | $ 47,565 | $ 41,419 | $ 107,550 | $ 98,826 |
Basic earnings per share (in dollars per share) | $ 0.85 | $ 0.72 | $ 1.91 | $ 1.72 |
Diluted earnings per share (in dollars per share) | 0.84 | 0.72 | 1.90 | 1.71 |
Cash dividends declared per share (in dollars per share) | $ 0.205 | $ 0.195 | $ 0.615 | $ 0.585 |
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Statement of Comprehensive Income [Abstract] | |||||
Net income | $ 47,565 | $ 21,163 | $ 41,419 | $ 107,550 | $ 98,826 |
Other comprehensive income (loss), net of tax: | |||||
Amortization of loss on cash flow hedge | 215 | 215 | 646 | 646 | |
Foreign currency translation adjustment | 137 | (951) | 1,036 | (2,223) | |
Other comprehensive income (loss), net of tax | 352 | (736) | 1,682 | (1,577) | |
Comprehensive income | $ 47,917 | $ 40,683 | $ 109,232 | $ 97,249 |
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Receivables, allowance for doubtful accounts | $ 8,024 | $ 8,719 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 160,000,000 | 160,000,000 |
Common stock, shares issued (in shares) | 95,065,638 | 95,065,638 |
Common stock, shares outstanding (in shares) | 56,096,987 | 56,336,566 |
Treasury stock, shares (in shares) | 38,968,651 | 38,729,072 |
Company Information and Significant Accounting Policies |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company Information and Significant Accounting Policies | Company Information and Significant Accounting Policies The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the "Company") have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading. The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2015 and notes thereto included in the Company’s Form 10-K, filed with the SEC on February 29, 2016 (the "10-K"). Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, the Company also maintains cash balances in international banks and money market funds which do not provide deposit insurance. Recently Adopted Accounting Guidance In January 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) ("ASU No. 2015-01"). ASU No. 2015-01 changes the requirements for reporting extraordinary and unusual items in the income statement by eliminating the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently is retained and expanded to include items that are both unusual in nature and infrequently occurring. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company adopted this ASU on January 1, 2016 and it did not have an impact on our consolidated financial statements. In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) ("ASU No. 2015-02"). ASU No. 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted this ASU on January 1, 2016 and it did not have an impact on our consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill - Internal Use Software (Subtopic 350-40) ("ASU No. 2015-05"). ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license or should be accounted for as a service contract. The standard is effective for annual reporting periods, including interim periods within those annual periods beginning after December 15, 2015. The Company adopted this ASU on January 1, 2016, and elected to apply the revised standard prospectively to all new or materially altered agreements signed by the Company. The adoption did not have a material impact on our consolidated financial statements as of the date of adoption. In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU No. 2016-09"). ASU No. 2016-09 requires that excess tax benefits and tax deficiencies should be recognized as income tax expense or benefit to the income statement. The Company must also make an accounting policy election of whether to account for forfeitures based on an estimate of the number of awards that are expected to vest or to account for forfeitures when they occur. In addition, excess tax benefits are required to be classified along with other income tax cash flows as an operating activity on the statement of cash flows and cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. ASU No. 2016-09 is effective for fiscal years, and interim periods for those years, beginning after December 15, 2016. Early adoption is permitted, but if elected, a Company must adopt all of the amendments in the same period. The Company adopted the new guidance in the second quarter of 2016 and, in accordance with the provisions of ASU 2016-09 applied the required adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The primary impact of adoption was the recognition of excess tax benefits in the Company's provision for income taxes rather than additional paid-in-capital during the nine months ended September 30, 2016. Additional amendments to the accounting for income taxes and minimum statutory withholding tax requirements had no impact to retained earnings as of January 1, 2016, where the cumulative effect of these changes are required to be recorded. The Company has elected to continue to estimate forfeitures based on an estimate of the number of awards that are expected to vest. The Company also elected to apply the presentation requirements for cash flows related to excess tax benefits retrospectively which resulted in an increase to net cash provided by operating activities and an increase in net cash used by financing activities of $4.9 million for the nine months ended September 30, 2015. Adoption of the new standard resulted in the recognition of tax benefits of $0.7 million and $2.1 million in our provision for income taxes rather than additional paid-in-capital for the three and nine months ended September 30, 2016, respectively. The impact of the adoption to our previously reported first quarter 2016 results was $1.6 million, reflected as follows:
Future Adoption of Recently Announced Accounting Guidance In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts with Customers (Topic 606) ("ASU No. 2014-09"), which impacts virtually all aspects of an entity's revenue recognition. ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, as well as most industry-specific guidance, and significantly enhances comparability of revenue recognition practices across entities and industries by providing a principles-based, comprehensive framework for addressing revenue recognition issues. In order for a provider of promised goods or services to recognize as revenue the consideration that it expects to receive in exchange for the promised goods or services, the provider should apply the following five steps: (1) identify the contract with a customer(s); (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU No. 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer and provides enhanced disclosure requirements. ASU No. 2014-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance permits the retrospective or modified retrospective method when adopting ASU No. 2014-09 but early application is not permitted. The Company has not yet selected a transition method and is still assessing the impact that ASU No. 2014-09 will have on its financial statements and disclosures, but believes it could impact the timing of revenue recognition for the Company's initial franchise fees and timing of the recognition for profits from the sales of real estate assets. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing (Topic 606) ("ASU No. 2016-10"). ASU No. 2016-10 does not change the core principles of the standard, ASU 2014-09, Revenue from Contracts with Customers, but clarifies the accounting for licenses of intellectual property, as well as the identification of distinct performance obligations in a contract. The standard should be adopted concurrently with adoption of ASU 2014-09, which is effective for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method and is still assessing the impact that ASU No. 2016-10 will have on its financial statements and disclosures. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU No. 2016-02"). ASU No. 2016-02 requires lessees to recognize most leases on their balance sheet by recording a liability for its lease obligation and an asset for its right to use the underlying asset as of the lease commencement date. The standard requires entities to determine whether an arrangement contains a lease or a service agreement as the accounting treatment is significantly different between the two arrangements. The standard also requires the lessee to evaluate whether a lease is a financing lease or an operating lease as the accounting and presentation guidance between the two are different. ASU No. 2016-02 also modifies the classification criteria and accounting for sales-type and direct financing leases for lessors. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-02 will have on the financial statements and disclosures. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) ("ASU No. 2016-13"), which will require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company is currently assessing the potential impact that ASU No. 2016-13 will have on its consolidated financial position or results of operations. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments ("ASU No. 2016-15"). ASU No. 2016-15 provides additional guidance on eight specific cash flow issues, such as the classification of debt prepayments or extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. The guidance is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-15 will have on the financial statements and disclosures. In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory ("ASU No. 2016-16"). ASU No. 2016-16 provides guidance on recognition of current income tax consequences for intercompany asset transfers (other than inventory) at the time of transfer. This represents a change from current GAAP, where the consolidated tax consequences of intercompany asset transfers are deferred from the time of transfer to a future period. The guidance is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption at the beginning of an annual period is permitted. The Company is currently assessing the potential impact that ASU No. 2016-16 will have on the financial statements and disclosures. In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810) - Interests Held through Related Parties That Are under Common Control ("ASU No. 2016-17"). ASU No. 2016-17 alters the primary beneficiary assessment a reporting entity must perform as part of consolidation analysis to determine whether it should consolidate certain types of legal entities. Under current GAAP, indirect interests held through related parties under common control are to be considered in their entirety by the reporting entity in performing the primary beneficiary assessment. ASU No. 2016-17 will revise the guidance such that indirect interests held through related parties under common control will be considered on a proportionate basis in performing the primary beneficiary assessment. The guidance is effective for annual reporting periods beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-17 will have on the financial statements and disclosures. |
Other Current Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets, Current [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets | Other Current Assets Other current assets consist of the following:
|
Notes Receivable and Allowance for Losses |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts and Notes Receivable, Net [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Receivable and Allowance for Losses | Notes Receivable and Allowance for Losses The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e., senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories. The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received. For impaired loans, the Company recognizes interest income on a cash basis. The following table shows the composition of the Company's notes receivable balances:
The Company classifies notes receivable due within one year as current assets in the Company’s consolidated balance sheets. The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2016:
(1) Consists of changes in foreign currency exchange rates and default rate assumption changes Forgivable Notes Receivable As of September 30, 2016 and December 31, 2015, the unamortized balance of the Company's forgivable notes receivable totaled $51.4 million and $44.3 million, respectively. The Company recorded an allowance for credit losses on these forgivable notes receivable of $5.1 million and $4.6 million at September 30, 2016 and December 31, 2015, respectively. Amortization expense included in the accompanying consolidated statements of income related to the notes for the three months ended September 30, 2016 and 2015 was $2.3 million and $2.1 million, respectively. Amortization expense included in the accompanying consolidated statements of income related to the notes for the nine months ended September 30, 2016 and 2015 was $6.7 million and $6.0 million, respectively. Past due balances of forgivable notes receivable are as follows:
Mezzanine and Other Notes Receivable The Company determined that approximately $1.9 million and $0.8 million of its mezzanine and other notes receivable were impaired at September 30, 2016 and December 31, 2015, respectively. The Company recorded allowance for credit losses on these impaired loans totaling $1.6 million and $0.8 million at September 30, 2016 and December 31, 2015, respectively. The average mezzanine and other notes receivable on non-accrual status was approximately $1.4 million and $0.8 million for the nine months ended September 30, 2016 and 2015, respectively. The Company recognizes interest income for impaired loans on a cash basis. No interest income on impaired loans was recognized during the three months ended September 30, 2016, and 2015. Approximately $43 thousand and $33 thousand of interest income on impaired loans was recognized during the nine months ended September 30, 2016, and 2015, respectively. The Company provided loan reserves on non-impaired loans totaling $1.1 million and $1.4 million at September 30, 2016 and December 31, 2015, respectively. Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
|
Marketing and Reservation Activities |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Advances, Marketing and Reservation Activities [Abstract] | |
Marketing and Reservation Activities | Marketing and Reservation Activities The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The Company is obligated to use the marketing and reservation system fees it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. In discharging its obligation to provide sufficient and appropriate marketing and reservation services, the Company has the right to expend funds in an amount reasonably necessary to ensure the provision of such services, whether or not such amount is currently available to the Company for reimbursement. The franchise agreements provide the Company the right to advance monies to the franchise system when the needs of the system surpass the balances currently available. As a result, expenditures by the Company in support of marketing and reservation services in excess of available revenues are deferred and recorded as an asset in the Company’s financial statements. Conversely, cumulative marketing and reservation system fees not expended in the current period are deferred and recorded as a liability in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements or utilized to reimburse the Company for prior year advances. Under the terms of these agreements, the Company has the contractually enforceable right to assess and collect from its current franchisees, fees sufficient to pay for the marketing and reservation services the Company has procured for the benefit of the franchise system, including fees to reimburse the Company for past services rendered. The Company has the contractual authority to require that the franchisees in the system at any given point repay any deficits related to marketing and reservation activities. The Company’s current franchisees are contractually obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence. At September 30, 2016, cumulative marketing and reservation system costs exceeded cumulative marketing and reservation system revenues earned by $15.3 million with the excess reflected as a long-term asset in the accompanying consolidated balance sheet. At December 31, 2015 fees collected exceeded expenses by $30.7 million, with the excess reflected as an other long-term liability in the accompanying consolidated balance sheet. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2016 were $6.3 million and $18.7 million, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2015 were $5.8 million and $17.0 million, respectively. Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2016 were $1 thousand and $6 thousand, respectively. Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2015 were $6 thousand and $22 thousand, respectively. |
Other Assets |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets, Noncurrent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets | Other Assets Other assets consist of the following:
Land and buildings Land and buildings represents the Company's purchase of real estate as part of its program to incent franchise development in strategic markets for certain brands. The Company has acquired this real estate with the intent to develop the properties for the eventual construction of hotels operated under the Company's brands or contribute the land into joint ventures for the same purpose. |
Investments in Unconsolidated Entities |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Investments in Unconsolidated Entities | Investments in Unconsolidated Entities The Company maintains a portfolio of investments owned through noncontrolling interest in equity method investments with one or more partners. Investments in unconsolidated entities include investments in joint ventures totaling $81.1 million and $64.3 million at September 30, 2016 and December 31, 2015, respectively, that the Company determined to be variable interest entities ("VIEs"). These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria hotel & suites hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of its VIEs. The Company based its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. Although the Company is not the primary beneficiary of these VIEs, it does exercise significant influence through its equity ownership and as a result the Company's investment in these entities is accounted for under the equity method. For the three and nine months ended September 30, 2016, the Company recognized loss (income) totaling $(0.4) million and $1.6 million, respectively, from these investments. For the three and nine months ended September 30, 2015, the Company recognized losses totaling $0.2 million and $2.0 million, respectively, from these investments. The Company's maximum exposure to losses related to its investments in VIEs is limited to its equity investments as well as certain guarantees described in Note 17 "Commitments and Contingencies" of these financial statements. |
Deferred Revenue |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Revenue and Credits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Revenue | Deferred Revenue Deferred revenue consists of the following:
|
Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Debt consists of the following at:
Senior Unsecured Notes Due 2022 On June 27, 2012, the Company issued unsecured senior notes in the principal amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 6.0%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1st and July 1st. The Company used the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with borrowings under the Company's senior credit facility, to pay a special cash dividend in 2012 totaling approximately $600.7 million paid to stockholders on August 23, 2012. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries. Senior Unsecured Notes Due 2020 On August 25, 2010, the Company issued unsecured senior notes in the principal amount of $250 million (the "2010 Senior Notes") at a discount of $0.6 million, bearing a coupon of 5.70% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest to be paid semi-annually on February 28th and August 28th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and for other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries. Revolving Credit Facilities On July 21, 2015, the Company entered into a senior unsecured revolving credit agreement (“Credit Agreement”), with Deutsche Bank AG New York Branch, as administrative agent. The Credit Agreement provides for a $450 million unsecured revolving credit facility (the “Revolver”) with an initial maturity date of July 21, 2020, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the Revolver. The effectiveness of any such extensions is subject to the consent of the lenders under the Credit Agreement and certain customary conditions. On July 5, 2016, the Company exercised its option to extend the maturity date of the Revolver by one year. The new maturity date of the Revolver is July 21, 2021. Up to $35 million of borrowings under the Revolver may be used for alternative currency loans and up to $15 million of borrowings under the Revolver may be used for swing line loans. The Revolver is unconditionally guaranteed, jointly and severally, by certain of the Company’s domestic subsidiaries, which are considered restricted subsidiaries under the Credit Agreement. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 5.75% senior notes due 2022 and its 5.70% senior notes due 2020. If the Company achieves and maintains an Investment Grade Rating, as defined in the Credit Agreement, then the subsidiary guarantees will, at the election of the Company, be released and the Revolver will not be guaranteed. The Company may at any time prior to the final maturity date increase the amount of the Revolver by up to an additional $150 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. The Company currently may elect to have borrowings under the Revolver bear interest at a rate equal to (i) LIBOR plus a margin ranging from 135 to 175 basis points based on the Company’s total leverage ratio or (ii) a base rate plus a margin ranging from 35 to 75 basis points based on the Company’s total leverage ratio. If the Company achieves an Investment Grade Rating, then the Company may elect to use a different, ratings-based, pricing grid set forth in the Credit Agreement. The Credit Agreement requires the Company to pay a fee on the undrawn portion of the Revolver, calculated on the basis of the average daily unused amount of the Revolver multiplied by 0.20% per annum. If the Company achieves an Investment Grade Rating and it elects to use the ratings-based pricing grid set forth in the Credit Agreement, then the Company will be required to pay a fee on the total commitments under the Revolver, calculated on the basis of the actual daily amount of the commitments under the Revolver (regardless of usage) times a percentage per annum ranging from 0.10% to 0.25% (depending on the Company’s senior unsecured long-term debt rating). The Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and affecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company’s total leverage ratio exceeds 4.0 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million in any calendar year. The Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a total leverage ratio of not more than 4.5 to 1.0 and a consolidated fixed charge coverage ratio of at least 2.5 to 1.0. If the Company achieves and maintains an Investment Grade Rating, then the Company will not need to comply with the consolidated fixed charge coverage ratio covenant. The Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Credit Agreement to be immediately due and payable. At September 30, 2016, the Company was in compliance with all financial covenants under the Credit Agreement. The proceeds of the Revolver are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Credit Agreement. Fixed Rate Collateralized Mortgage On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage, which is collateralized by the office building, requires monthly payments of principal and interest and matures in December 2020 with a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment is being amortized over the remaining term of the mortgage utilizing the effective interest method. Economic Development Loans The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately $4.4 million to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At September 30, 2016, the Company had been advanced approximately $3.7 million pursuant to these agreements and expects to receive the remaining $0.7 million over the next several years, subject to annual appropriations by the governmental entities. These advances bear interest at a rate of 3% per annum. Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31st and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30th following the measurement date. Any outstanding advances at the expiration of the Company's ten-year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of September 30, 2016. |
Accumulated Other Comprehensive Loss |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2016:
The amounts reclassified from accumulated other comprehensive loss during the three and nine months ended September 30, 2016 were reclassified to the following line items in the Company's Consolidated Statements of Income.
|
Non-Qualified Retirement, Savings and Investment Plans |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Compensation Related Costs [Abstract] | |
Non-Qualified Retirement, Savings and Investment Plans | Non-Qualified Retirement, Savings and Investment Plans The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts’ assets is severely restricted. The trusts cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company’s general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts. In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan ("EDCP"), which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust and invest these amounts in a selection of available diversified investment options. In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan ("Non-Qualified Plan"). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. Under the EDCP and Non-Qualified Plan, (together, the "Deferred Compensation Plan"), the Company recorded current and long-term deferred compensation liabilities of $24.3 million and $23.0 million at September 30, 2016 and December 31, 2015, respectively, related to these deferrals and credited investment return under these two deferred compensation plans. Compensation expense is recorded in SG&A expense on the Company’s consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net increase (decrease) in compensation expense recorded in SG&A for the three months ended September 30, 2016 and 2015 was $0.9 million and $(1.0) million, respectively. The net increase (decrease) in compensation expense recorded in SG&A for the nine months ended September 30, 2016 and 2015 was $1.4 million and $(0.9) million respectively. Under the Deferred Compensation Plan, the Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that offset the earnings credited to the participants. The diversified investments held in the trusts totaled $18.9 million and $17.8 million as of September 30, 2016 and December 31, 2015, respectively, and are recorded at their fair value, based on quoted market prices. At September 30, 2016, the Company expects $2.5 million of the assets held in the trust to be distributed during the next twelve months to participants. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment gains (losses) during the three months ended September 30, 2016 and 2015 of approximately $0.8 million and $(1.1) million, respectively. The Company recorded investment gains (losses) during the nine months ended September 30, 2016 and 2015 of approximately $1.0 million and $(1.0) million, respectively. |
Fair Value Measurements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs. Level 1: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company's Deferred Compensation Plan. Level 2: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company's Deferred Compensation Plan and those recorded in cash and cash equivalents. Level 3: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument. The Company does not currently have any assets whose fair value was determined using Level 3 inputs. The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1, 2 and 3 assets during the three and nine months ended September 30, 2016. As of September 30, 2016 and December 31, 2015, the Company had the following assets measured at fair value on a recurring basis:
________________________
Other Financial Instruments The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's Credit Facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value. The Company estimates the fair value of notes receivable, which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, the notes receivable have been classified as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables, see Note 3. The fair values of the Company's $250 million and $400 million senior notes are classified as Level 2 as the significant inputs are observable in an active market. At September 30, 2016 and December 31, 2015, the $250 million senior notes had an approximate fair value of $272.9 million and $267.7 million, respectively. At September 30, 2016 and December 31, 2015, the $400 million senior notes had an approximate fair value of $439.4 million and $432.0 million, respectively. Fair values estimated are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment. Settlement of such fair value amounts may not be possible and may not be a prudent management decision. |
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The effective income tax rates were 32.2% and 33.5% for the three months ended September 30, 2016 and 2015, respectively. The effective income tax rates were 31.1% and 32.4% for the nine months ended September 30, 2016 and 2015, respectively. The effective income tax rates for the three and nine months ended September 30, 2016 and 2015 were lower than the U.S. federal income tax rate of 35.0% due to the impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the three and nine months ended September 30, 2016, was also impacted by the adoption of ASU 2016-09, which requires that excess tax benefits and deficiencies be recorded as tax expense or benefit in the income statement. The adoption resulted in a $0.7 million and $2.1 million tax benefit for the three and nine months ended September 30, 2016, respectively. The effective income tax rate for the nine months ended September 30, 2015 was further reduced by the settlement of unrecognized tax positions. |
Share-Based Compensation and Capital Stock |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation and Capital Stock | Share-Based Compensation and Capital Stock Stock Options No stock options were granted during the three months ended September 30, 2016 and 2015. The Company granted 0.7 million and 0.5 million options to certain employees of the Company at a fair value of $6.9 million and $6.2 million for the nine months ended September 30, 2016 and 2015, respectively. The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
The expected life of the options and volatility are based on historical data, which is believed to be indicative of future exercise patterns or actual volatility. Historical volatility is calculated based on a period that corresponds to the expected term of the stock option. The dividend yield and the risk-free rate of return are calculated on the grant date based on the then current dividend rate and the risk-free rate of return for the period corresponding to the expected life of the stock option. Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those awards that ultimately vest. The aggregate intrinsic value of the stock options outstanding and exercisable at September 30, 2016 was $10.4 million and $10.1 million, respectively. The total intrinsic value of options exercised during the three months ended September 30, 2016 and 2015 was approximately $2.4 million and $0.9 million, respectively. The total intrinsic value of options exercised during the nine months ended September 30, 2016 and 2015 was approximately $6.8 million and $9.5 million, respectively. The Company received approximately $2.6 million and $0.7 million in proceeds from the exercise of 104,442 and 30,808 employee stock options during the three months ended September 30, 2016 and 2015, respectively. The Company received approximately $6.8 million and $6.4 million in proceeds from the exercise of 297,398 and 263,600 employee stock options during the nine months ended September 30, 2016 and 2015, respectively. Restricted Stock The following table is a summary of activity related to restricted stock grants:
Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those restricted stock grants that ultimately vest. The fair value of grants is measured by the market price of the Company’s stock on the date of grant. Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Awards granted to retirement eligible non-employee directors are recognized over the shorter of the requisite service period or the length of time until retirement since the terms of the grant provide that the awards will vest upon retirement. Performance Vested Restricted Stock Units The Company has granted performance vested restricted stock units ("PVRSU") to certain employees. The fair value is measured by the market price of the Company's common stock on the date of the grant. The vesting of these stock awards is contingent upon the Company achieving performance targets at the end of specified performance periods and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest. The range of possible stock-based award vesting is generally between 0% and 200% of the initial target. If minimum performance targets are not attained, then no awards will vest under the terms of the various PVRSU agreements. Compensation expense related to these awards is recognized over the requisite service period based on the Company's estimate of the achievement of the various performance targets. The Company has currently estimated that between 0% and 175% of the various award targets will be achieved. Compensation expense is recognized ratably over the requisite service period only on those PVRSUs that ultimately vest. The following table is a summary of activity related to PVRSU grants:
No PVRSU grants vested during the three months ended September 30, 2016. During the nine months ended September 30, 2016, PVRSU grants totaling 22,062 vested at a grant date fair value of $0.8 million. These PVRSU grants were initially granted at a target of 44,118 units. However, since the Company achieved only 50% of the targeted performance conditions contained in the stock awards granted in prior periods, 22,056 shares were forfeited. In addition, during the nine months ended September 30, 2016, PVRSU grants totaling 6,126 vested at a grant date fair value of $0.2 million. These PVRSU grants were initially granted at a target of 4,083 units. However, since the Company achieved 150% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 2,043 shares were earned and issued. No PVRSU grants vested during the three months ended September 30, 2015. During the nine months ended September 30, 2015, a total of 42,326 PVRSU grants vested at a grant date fair value of $1.5 million. These PVRSU grants were initially granted at a target of 38,476 units. However, since the Company achieved 110% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 3,850 shares were earned and issued. A summary of stock-based award activity as of September 30, 2016 and changes during the nine months ended are presented below:
_________________________________ (1)PVRSU units outstanding have been increased by 2,043 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2016. The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three and nine months ended September 30, 2016 and 2015:
In conjunction with the termination of a Company officer, stock option, restricted stock and performance vested restricted stock compensation expense for the nine months ended September 30, 2016, included an additional $0.4 million, $0.4 million and $0.1 million, respectively, of accelerated recognition of share based payment awards. During the three and nine months ended September 30, 2015, the Company revised its estimate of the projected achievement of various performance conditions that affect the number of PVRSUs that will ultimately vest. As a result, previously recognized share-based compensation costs related to these PVRSUs increased by $0.4 million and $0.2 million for the three and nine months ended September 30, 2015. Dividends The Company currently pays a quarterly dividend on its common stock of $0.205 per share, however the declaration of future dividends is subject to the discretion of the board of directors. During the three and nine months ended September 30, 2016, the Company's board of directors declared dividends totaling $0.205 and $0.615 per share or approximately $11.5 million and $34.6 million, respectively, in the aggregate. In addition, during the nine months ended September 30, 2016, the Company recorded dividends totaling $0.1 million related to previously declared dividends that were contingent upon the vesting of performance vested restricted stock units. Share Repurchases and Redemptions The Company purchased 0.1 million and 0.6 million shares of common stock under the share repurchase program at a total cost of $5.6 million and $28.6 million during the three and nine months ended September 30, 2016, respectively. During the three and nine months ended September 30, 2016, the Company redeemed 1,284 and 118,063 shares of common stock at a total cost of approximately $61 thousand and $5.4 million, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. |
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share The computation of basic and diluted earnings per common share is as follows:
The Company's unvested restricted shares contain rights to receive non-forfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share ("EPS"). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator. At September 30, 2016 and 2015, the Company had 2.5 million and 2.1 million outstanding stock options, respectively. Stock options are included in the diluted earnings per share calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the three and nine months ended September 30, 2016, the Company excluded 1.2 million of anti-dilutive stock options from the diluted earnings per share calculation. For the three and nine months ended September 30, 2015, the Company excluded 0.5 million of anti-dilutive stock options from the diluted earnings per share calculation. PVRSUs are also included in the diluted earnings per share calculation when the performance conditions have been met at the reporting date. However, at September 30, 2016 and 2015, PVRSUs totaling 235,980 and 207,040, respectively, were excluded from the computation since the performance conditions had not been met. |
Condensed Consolidating Financial Statements |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements The Company’s 2010 and 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by certain of the Company’s domestic subsidiaries. There are no legal or regulatory restrictions on the payment of dividends to Choice Hotels International, Inc. from subsidiaries that do not guarantee the Senior Notes. As a result of the guarantee arrangements, the following condensed consolidating financial statements are presented. Investments in subsidiaries are accounted for under the equity method of accounting. Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Three Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Three Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Three Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Three Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Balance Sheet As of September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Balance Sheet As of December 31, 2015 (in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Cash Flows For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Cash Flows For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
|
Reportable Segment Information |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reportable Segment Information | Reportable Segment Information Franchising: Franchising includes the Company's hotel franchising operations consisting of its eleven brands. The eleven brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other franchising related revenue. The Company is obligated under its franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate franchising operating income. SkyTouch Technology: SkyTouch Technology ("SkyTouch") is a division of the Company that develops and markets cloud-based technology products to hoteliers not under franchise agreements with the Company. The Company evaluates its segments based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses, which are included in the Corporate and Other column. Corporate and Other Revenues include rental income related to an office building owned by the Company, as well as revenues from a recently acquired company, which provides technological services for vacation rental management companies. Equity in earnings or losses from hotel franchising related joint ventures is allocated to the Company's franchising segment. As described in Note 4, certain interest expenses related to the Company's marketing and reservation activities are allocated to the franchising segment. The Company does not allocate the remaining interest expense, interest income, other gains and losses or income taxes to its segments. The following table presents the financial information for the Company's segments:
|
Commitments and Contingencies |
9 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows. Contingencies On October 9, 2012, the Company entered into a limited payment guaranty with regards to a VIE's $18.0 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company agreed to guarantee 25% of the outstanding principal balance for a maximum exposure of $4.5 million and accrued unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an environmental indemnity agreement, which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the property. On September 4, 2015, the Company entered into a limited payment guaranty with regards to a VIE's $13.3 million bank loan for the design, development, and construction of a new hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to guarantee a maximum of $1.8 million of the VIE’s obligations under the loan. The limited guaranty shall remain in effect until (i) the VIE’s bank loan is paid in full to the lender; (ii) the maximum amount guaranteed by the Company is paid in full; or (iii) the Company, through its affiliate, ceases to be a member of the VIE. On June 2, 2016, one of the Company’s VIEs obtained a $61.0 million term loan for purposes of refinancing a $46.2 million construction loan. In connection with the refinancing, the Company entered into three limited guarantees. Under the terms of the limited guarantees, the Company agreed to guarantee a maximum obligation of $3.3 million in the aggregate, in addition to a percentage of any operating expenses and capital expenditures not covered by operating revenues and unpaid expenses incurred. The limited guarantees will remain in effect until the loan is repaid in full or the VIE reaches a specified debt yield for two consecutive quarters under the loan covenants. The maturity date of the VIE's loan is June 2019. The Company believes the likelihood of having to perform under the aforementioned limited payment guarantees was remote at September 30, 2016 and December 31, 2015. Commitments The Company has the following commitments outstanding at September 30, 2016:
In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability. |
Transactions with Unconsolidated Joint Ventures |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Transactions with Unconsolidated Joint Ventures | Transactions with Unconsolidated Joint Ventures In March 2016, the Company entered into a promissory note with an individual who is a member of one of the Company's unconsolidated joint ventures. The Company advanced $4.0 million for the member to purchase the Company's interest in the unconsolidated joint venture for $2.4 million and fund the development of the property into a Cambria hotel & suites hotel. A deferred gain of $0.2 million will be recognized when the promissory note matures on March 1, 2019. The promissory note bears interest at a fixed rate and is payable monthly. The Company signed a management fee arrangement for marketing services with a joint venture partner. For the three and nine months ended September 30, 2016, fees earned and payroll costs reimbursed under this arrangement totaled $0.4 million and $0.6 million, respectively. |
Acquisitions |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions On August 11, 2015, the Company acquired 100% of the voting equity interest of Maxxton Holding B.V. (“MHB”) and its wholly owned subsidiaries, a Software as a Service ("SaaS") solution for vacation rental management companies. MHB provides central reservations systems, property management systems and integrated software applications including point-of-sale and is included in our Corporate and Other in our segment presentation found in Note 16. The total consideration was $23.6 million, which consisted of cash paid, net of cash acquired, of $13.3 million, deferred purchase price payable of $6.8 million, and liabilities assumed totaling $3.5 million. The deferred purchase price is payable over 5 years. In addition, the Company has a 5 year variable compensation arrangement with MHB's former owner, which is contingent on future minimum performance targets. As these amounts are contingent on achievement of certain targets and continued employment, no amounts were recorded for these future payments at the acquisition date. The transaction has been accounted for using the acquisition method of accounting and accordingly, assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The results of MHB have been consolidated with the Company since August 11, 2015. The Company allocated the purchase price based upon a preliminary assessment of the fair value of the assets and liabilities assumed as of August 11, 2015. The Company completed its assessment of the MHB acquisition in the third quarter of 2016, identifying no adjustments to the fair value determination. As a result, the purchase price allocation is final as of the third quarter of 2016, with no adjustments made from the preliminary allocation. Real Estate Acquisitions In the first quarter of 2016, the Company completed three acquisitions of real estate as part of its program to incent franchise development in strategic markets for certain brands. The aggregate purchase price for these acquisitions was $25.8 million consisting of $25.6 million cash with an additional $0.2 million of current liabilities assumed. In addition, the Company incurred $0.5 million in acquisition related costs, which were expensed in the period. These acquisitions included:
The Company completed its assessment of the fair value of the assets acquired in the first quarter of 2016 and as a result the allocation is final. The results of operations, assets and liabilities have been reflected within the Company's franchising segment. The fair value of the assets and liabilities and associated useful lives are as follows:
Real Estate Disposition On September 21, 2016, the Company completed the sale of the parcel of land and office building in Indianapolis, IN, as part of a combined transaction for $6.7 million. As a result of this sale, the Company recognized a pre-tax gain of $0.4 million included in Gain on sale of assets, net in the consolidated statements of income. The gain recognized is net of transaction costs. |
Company Information and Significant Accounting Policies (Policy) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting | The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the "Company") have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading. The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2015 and notes thereto included in the Company’s Form 10-K, filed with the SEC on February 29, 2016 (the "10-K"). Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, the Company also maintains cash balances in international banks and money market funds which do not provide deposit insurance. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Future Adoption of Recently Announced Accounting Guidance | Recently Adopted Accounting Guidance In January 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) ("ASU No. 2015-01"). ASU No. 2015-01 changes the requirements for reporting extraordinary and unusual items in the income statement by eliminating the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently is retained and expanded to include items that are both unusual in nature and infrequently occurring. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. The Company adopted this ASU on January 1, 2016 and it did not have an impact on our consolidated financial statements. In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) ("ASU No. 2015-02"). ASU No. 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The Company adopted this ASU on January 1, 2016 and it did not have an impact on our consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill - Internal Use Software (Subtopic 350-40) ("ASU No. 2015-05"). ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license or should be accounted for as a service contract. The standard is effective for annual reporting periods, including interim periods within those annual periods beginning after December 15, 2015. The Company adopted this ASU on January 1, 2016, and elected to apply the revised standard prospectively to all new or materially altered agreements signed by the Company. The adoption did not have a material impact on our consolidated financial statements as of the date of adoption. In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("ASU No. 2016-09"). ASU No. 2016-09 requires that excess tax benefits and tax deficiencies should be recognized as income tax expense or benefit to the income statement. The Company must also make an accounting policy election of whether to account for forfeitures based on an estimate of the number of awards that are expected to vest or to account for forfeitures when they occur. In addition, excess tax benefits are required to be classified along with other income tax cash flows as an operating activity on the statement of cash flows and cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity. ASU No. 2016-09 is effective for fiscal years, and interim periods for those years, beginning after December 15, 2016. Early adoption is permitted, but if elected, a Company must adopt all of the amendments in the same period. The Company adopted the new guidance in the second quarter of 2016 and, in accordance with the provisions of ASU 2016-09 applied the required adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The primary impact of adoption was the recognition of excess tax benefits in the Company's provision for income taxes rather than additional paid-in-capital during the nine months ended September 30, 2016. Additional amendments to the accounting for income taxes and minimum statutory withholding tax requirements had no impact to retained earnings as of January 1, 2016, where the cumulative effect of these changes are required to be recorded. The Company has elected to continue to estimate forfeitures based on an estimate of the number of awards that are expected to vest. The Company also elected to apply the presentation requirements for cash flows related to excess tax benefits retrospectively which resulted in an increase to net cash provided by operating activities and an increase in net cash used by financing activities of $4.9 million for the nine months ended September 30, 2015. Adoption of the new standard resulted in the recognition of tax benefits of $0.7 million and $2.1 million in our provision for income taxes rather than additional paid-in-capital for the three and nine months ended September 30, 2016, respectively. The impact of the adoption to our previously reported first quarter 2016 results was $1.6 million, reflected as follows:
Future Adoption of Recently Announced Accounting Guidance In May 2014, the FASB issued ASU 2014-09, Revenue From Contracts with Customers (Topic 606) ("ASU No. 2014-09"), which impacts virtually all aspects of an entity's revenue recognition. ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, as well as most industry-specific guidance, and significantly enhances comparability of revenue recognition practices across entities and industries by providing a principles-based, comprehensive framework for addressing revenue recognition issues. In order for a provider of promised goods or services to recognize as revenue the consideration that it expects to receive in exchange for the promised goods or services, the provider should apply the following five steps: (1) identify the contract with a customer(s); (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU No. 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer and provides enhanced disclosure requirements. ASU No. 2014-09 is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance permits the retrospective or modified retrospective method when adopting ASU No. 2014-09 but early application is not permitted. The Company has not yet selected a transition method and is still assessing the impact that ASU No. 2014-09 will have on its financial statements and disclosures, but believes it could impact the timing of revenue recognition for the Company's initial franchise fees and timing of the recognition for profits from the sales of real estate assets. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing (Topic 606) ("ASU No. 2016-10"). ASU No. 2016-10 does not change the core principles of the standard, ASU 2014-09, Revenue from Contracts with Customers, but clarifies the accounting for licenses of intellectual property, as well as the identification of distinct performance obligations in a contract. The standard should be adopted concurrently with adoption of ASU 2014-09, which is effective for annual and interim periods beginning after December 15, 2017. The Company has not yet selected a transition method and is still assessing the impact that ASU No. 2016-10 will have on its financial statements and disclosures. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU No. 2016-02"). ASU No. 2016-02 requires lessees to recognize most leases on their balance sheet by recording a liability for its lease obligation and an asset for its right to use the underlying asset as of the lease commencement date. The standard requires entities to determine whether an arrangement contains a lease or a service agreement as the accounting treatment is significantly different between the two arrangements. The standard also requires the lessee to evaluate whether a lease is a financing lease or an operating lease as the accounting and presentation guidance between the two are different. ASU No. 2016-02 also modifies the classification criteria and accounting for sales-type and direct financing leases for lessors. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-02 will have on the financial statements and disclosures. In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) ("ASU No. 2016-13"), which will require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The guidance is effective for annual reporting periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company is currently assessing the potential impact that ASU No. 2016-13 will have on its consolidated financial position or results of operations. In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments ("ASU No. 2016-15"). ASU No. 2016-15 provides additional guidance on eight specific cash flow issues, such as the classification of debt prepayments or extinguishment costs, contingent consideration payments made after a business combination, and distributions received from equity method investees. The guidance is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-15 will have on the financial statements and disclosures. In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory ("ASU No. 2016-16"). ASU No. 2016-16 provides guidance on recognition of current income tax consequences for intercompany asset transfers (other than inventory) at the time of transfer. This represents a change from current GAAP, where the consolidated tax consequences of intercompany asset transfers are deferred from the time of transfer to a future period. The guidance is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years. Early adoption at the beginning of an annual period is permitted. The Company is currently assessing the potential impact that ASU No. 2016-16 will have on the financial statements and disclosures. In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810) - Interests Held through Related Parties That Are under Common Control ("ASU No. 2016-17"). ASU No. 2016-17 alters the primary beneficiary assessment a reporting entity must perform as part of consolidation analysis to determine whether it should consolidate certain types of legal entities. Under current GAAP, indirect interests held through related parties under common control are to be considered in their entirety by the reporting entity in performing the primary beneficiary assessment. ASU No. 2016-17 will revise the guidance such that indirect interests held through related parties under common control will be considered on a proportionate basis in performing the primary beneficiary assessment. The guidance is effective for annual reporting periods beginning after December 15, 2016 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the potential impact that ASU No. 2016-17 will have on the financial statements and disclosures. |
Company Information and Significant Accounting Policies (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of new accounting pronouncements and changes in accounting principles | The impact of the adoption to our previously reported first quarter 2016 results was $1.6 million, reflected as follows:
|
Other Current Assets (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets, Current [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Other Current Assets | Other current assets consist of the following:
|
Notes Receivable and Allowance for Losses (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Receivable and Allowance for Losses [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Notes Receivable | The following table shows the composition of the Company's notes receivable balances:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Activity Related To Allowance For Losses | The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2016:
(1) Consists of changes in foreign currency exchange rates and default rate assumption changes |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forgivable Notes Receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Receivable and Allowance for Losses [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due Balances Of Notes Receivable | Past due balances of forgivable notes receivable are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mezzanine & Other Notes Receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Receivable and Allowance for Losses [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Past Due Balances Of Notes Receivable | Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
|
Other Assets (Table) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets, Noncurrent [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Other Assets | Other assets consist of the following:
|
Deferred Revenue (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Revenue and Credits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components Of Deferred Revenue | Deferred revenue consists of the following:
|
Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Components Of Debt | Debt consists of the following at:
|
Accumulated Other Comprehensive Loss (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Changes in Accumulated Other Comprehensive Loss | The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2016:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reclassifications From Accumulated Other Comprehensive Income (Loss) | The amounts reclassified from accumulated other comprehensive loss during the three and nine months ended September 30, 2016 were reclassified to the following line items in the Company's Consolidated Statements of Income.
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Fair Value Of Assets | As of September 30, 2016 and December 31, 2015, the Company had the following assets measured at fair value on a recurring basis:
________________________
|
Share-Based Compensation and Capital Stock (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted Average Assumptions Of Black-Scholes Option-Pricing Model | The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Activity Related To Restricted Stock Grants | The following table is a summary of activity related to restricted stock grants:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Activity Related To PVRSU Grants | The following table is a summary of activity related to PVRSU grants:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Change In Stock-Based Award Activity | A summary of stock-based award activity as of September 30, 2016 and changes during the nine months ended are presented below:
_________________________________ (1)PVRSU units outstanding have been increased by 2,043 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2016. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-Tax Stock-Based Compensation Expenses And Associated Income Tax Benefits | The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three and nine months ended September 30, 2016 and 2015:
|
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation Of Basic And Diluted Earnings Per Common Share | The computation of basic and diluted earnings per common share is as follows:
|
Condensed Consolidating Financial Statements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement Of Income | Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Three Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Three Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Income For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Comprehensive Income |
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Three Months Ended September 30, 2015 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Comprehensive Income For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | Choice Hotels International, Inc. Condensed Consolidating Balance Sheet As of September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Balance Sheet As of December 31, 2015 (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement Of Cash Flows | Choice Hotels International, Inc. Condensed Consolidating Statement of Cash Flows For the Nine Months Ended September 30, 2016 (Unaudited, in thousands)
Choice Hotels International, Inc. Condensed Consolidating Statement of Cash Flows For the Nine Months Ended September 30, 2015 (Unaudited, in thousands)
|
Reportable Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Financial Information For Company's Franchising Segment | The following table presents the financial information for the Company's segments:
|
Acquisitions (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The Company completed its assessment of the fair value of the assets acquired in the first quarter of 2016 and as a result the allocation is final. The results of operations, assets and liabilities have been reflected within the Company's franchising segment. The fair value of the assets and liabilities and associated useful lives are as follows:
|
Company Information and Significant Accounting Policies Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Significant Accounting Policies [Line Items] | ||||
Net cash used by financing activities | $ 62,627 | $ (10,152) | $ (54,397) | |
Net cash used by operating activities | (21,380) | 88,409 | 103,658 | |
Impact of adoption of new accounting pronouncement | $ 1,600 | |||
ASU 2016-09 | New Accounting Pronouncement, Early Adoption, Effect | ||||
Significant Accounting Policies [Line Items] | ||||
Net cash used by financing activities | (4,900) | |||
Net cash used by operating activities | $ 4,900 | |||
Income tax benefit | $ 700 | $ 2,100 |
Company Information and Significant Accounting Policies Financial Impact of Adoption of New Accounting Standards (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Significant Accounting Policies [Line Items] | ||||||
Income taxes | $ 22,635 | $ 9,215 | $ 20,849 | $ 48,638 | $ 47,355 | |
Net income | $ 47,565 | $ 21,163 | $ 41,419 | $ 107,550 | $ 98,826 | |
Basic earnings per share (in dollars per share) | $ 0.85 | $ 0.38 | $ 0.72 | $ 1.91 | $ 1.72 | |
Diluted earnings per share (in dollars per share) | $ 0.84 | $ 0.37 | $ 0.72 | $ 1.90 | $ 1.71 | |
Net cash used by operating activities | $ (21,380) | $ 88,409 | $ 103,658 | |||
Net cash provided by financing activities | 62,627 | (10,152) | $ (54,397) | |||
Additional paid-in-capital | $ 155,393 | 148,562 | 155,393 | $ 149,895 | ||
Retained earnings | $ 587,837 | 524,419 | $ 587,837 | $ 514,897 | ||
Scenario, Previously Reported | ||||||
Significant Accounting Policies [Line Items] | ||||||
Income taxes | 10,780 | |||||
Net income | $ 19,598 | |||||
Basic earnings per share (in dollars per share) | $ 0.35 | |||||
Diluted earnings per share (in dollars per share) | $ 0.35 | |||||
Net cash used by operating activities | $ (22,945) | |||||
Net cash provided by financing activities | 64,192 | |||||
Additional paid-in-capital | 150,127 | |||||
Retained earnings | $ 522,854 |
Other Current Assets Schedule of Other Current Assets (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Assets, Current [Abstract] | ||
Prepaid expenses | $ 24,336 | $ 14,144 |
Other current assets | 4,232 | 1,725 |
Assets held for sale | 0 | 1,698 |
Total | $ 28,568 | $ 17,567 |
Notes Receivable and Allowance for Losses Summary Of Activity Related To Allowance For Losses (Details) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Movement in Valuation Allowances and Reserves [Roll Forward] | |
Beginning balance | $ 6,765 |
Ending balance | 7,749 |
Forgivable Notes Receivable | |
Movement in Valuation Allowances and Reserves [Roll Forward] | |
Beginning balance | 4,615 |
Provisions | 1,188 |
Recoveries | (74) |
Write-offs | (301) |
Other | (376) |
Ending balance | 5,052 |
Mezzanine & Other Notes Receivable | |
Movement in Valuation Allowances and Reserves [Roll Forward] | |
Beginning balance | 2,150 |
Provisions | 861 |
Recoveries | (164) |
Write-offs | (150) |
Other | 0 |
Ending balance | $ 2,697 |
Marketing and Reservation Activities (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Advances, Marketing and Reservation Activities [Line Items] | |||||
Other assets | $ 50,663 | $ 50,663 | $ 16,907 | ||
Long-term liabilities, marketing and reservation activities | 37,367 | 37,367 | 68,583 | ||
Depreciation and amortization | 2,986 | $ 3,108 | 8,707 | $ 8,793 | |
Interest expense | 11,150 | 10,821 | 33,466 | 32,057 | |
Marketing And Reservation Fees | |||||
Advances, Marketing and Reservation Activities [Line Items] | |||||
Other assets | 15,300 | 15,300 | |||
Long-term liabilities, marketing and reservation activities | $ 30,700 | ||||
Depreciation and amortization | 6,300 | 5,800 | 18,700 | 17,000 | |
Interest expense | $ 1 | $ 6 | $ 6 | $ 22 |
Other Assets Components Of Other Assets (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Other Assets, Noncurrent [Abstract] | ||
Land and buildings | $ 28,987 | $ 10,206 |
Advances to marketing and reservation system activities | 15,284 | 0 |
Other assets | 6,392 | 6,701 |
Total | $ 50,663 | $ 16,907 |
Investments in Unconsolidated Entities (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
Investments in joint ventures included in unconsolidated entities | $ 81.1 | $ 81.1 | $ 64.3 | ||
Net income (loss) attributable to variable interest entities | $ (0.4) | $ 0.2 | $ 1.6 | $ 2.0 |
Deferred Revenue Components Of Deferred Revenue (Details) - USD ($) $ in Thousands |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Deferred Revenue [Line Items] | ||
Deferred revenue | $ 121,592 | $ 71,587 |
Loyalty programs | ||
Deferred Revenue [Line Items] | ||
Deferred revenue | 107,872 | 62,258 |
Initial, relicensing and franchise fees | ||
Deferred Revenue [Line Items] | ||
Deferred revenue | 7,072 | 6,530 |
Procurement service fees | ||
Deferred Revenue [Line Items] | ||
Deferred revenue | 5,887 | 2,353 |
Other | ||
Deferred Revenue [Line Items] | ||
Deferred revenue | $ 761 | $ 446 |
Accumulated Other Comprehensive Loss - Amounts Reclassified from Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Tax (expense) benefit | $ (22,635) | $ (9,215) | $ (20,849) | $ (48,638) | $ (47,355) |
Reclassification out of Accumulated Other Comprehensive Income | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Net of tax | 215 | 646 | |||
Interest rate contract | Loss on Cash Flow Hedge | Reclassification out of Accumulated Other Comprehensive Income | |||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||||
Interest expense | 215 | 646 | |||
Tax (expense) benefit | $ 0 | $ 0 |
Non-Qualified Retirement, Savings and Investment Plans (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016
USD ($)
plan
|
Sep. 30, 2015
USD ($)
|
Sep. 30, 2016
USD ($)
plan
|
Sep. 30, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
Compensation Related Costs [Abstract] | |||||
Number of non-qualified retirement savings and investment plans | plan | 2 | 2 | |||
Deferred compensation liability, current and long-term | $ 24,300 | $ 24,300 | $ 23,000 | ||
Increase (decrease) in compensation expense | 900 | $ (1,000) | 1,400 | $ (900) | |
Diversified investments held in trust | 18,900 | 18,900 | $ 17,800 | ||
Assets held in trust | 2,500 | 2,500 | |||
Investment gains (losses) | $ 800 | $ (1,100) | $ 1,000 | $ (1,034) |
Income Taxes Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Income Taxes [Line Items] | ||||
Effective income tax rate (percent) | 32.20% | 33.50% | 31.10% | 32.40% |
Federal income tax rate (percent) | 35.00% | 35.00% | 35.00% | 35.00% |
ASU 2016-09 | New Accounting Pronouncement, Early Adoption, Effect | ||||
Income Taxes [Line Items] | ||||
Income tax benefit | $ 0.7 | $ 2.1 |
Share-Based Compensation and Capital Stock Weighted Average Assumptions Of Black-Scholes Option-Pricing Model (Details) - Stock options - $ / shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Share-Based Compensation and Capital Stock [Line Items] | ||
Risk-free interest rate (percent) | 1.22% | 1.45% |
Expected volatility (percent) | 23.76% | 23.94% |
Expected life of stock option | 4 years 7 months 6 days | 4 years 7 months 6 days |
Dividend yield (percent) | 1.59% | 1.23% |
Requisite service period | 4 years | 4 years |
Contractual life | 7 years | 7 years |
Weighted average fair value of options granted (in dollars per share) | $ 9.30 | $ 12.39 |
Share-Based Compensation and Capital Stock Summary Of Activity Related To Restricted Stock Grants (Details) - Restricted stock - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Share-Based Compensation and Capital Stock [Line Items] | ||||
Restricted share grants (in shares) | 21,357 | 7,836 | 188,509 | 114,281 |
Weighted average grant date fair value per share (in dollars per share) | $ 48.03 | $ 51.07 | $ 51.21 | $ 62.45 |
Aggregate grant date fair value ($000) | $ 1,026 | $ 400 | $ 9,654 | $ 7,137 |
Restricted shares forfeited (in shares) | 14,072 | 9,522 | 23,686 | 17,964 |
Fair value of shares vested ($000) | $ 180 | $ 553 | $ 7,363 | $ 12,292 |
Minimum | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Vesting service period of shares granted | 36 months | 24 months | 12 months | 12 months |
Maximum | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Vesting service period of shares granted | 48 months | 48 months | 48 months | 48 months |
Share-Based Compensation and Capital Stock Summary Of Activity Related To PVRSU Grants (Details) - Performance Vested Restricted Stock Units - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Share-Based Compensation and Capital Stock [Line Items] | ||||
Performance vested restricted stock units granted at target | 10,387 | 0 | 89,944 | 51,309 |
Weighted average grant date fair value per share (in dollars per share) | $ 48.14 | $ 47.85 | $ 60.94 | |
Aggregate grant date fair value ($000) | $ 500 | $ 4,304 | $ 3,126 | |
Stock units forfeited (in shares) | 26,363 | 6,079 | 54,556 | 6,079 |
Minimum | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Requisite service period | 9 months | 9 months | 36 months | |
Maximum | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Requisite service period | 24 months | 43 months | 43 months |
Share-Based Compensation and Capital Stock Pre-Tax Stock-Based Compensation Expenses And Associated Income Tax Benefits (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Share-Based Compensation and Capital Stock [Line Items] | ||||
Share-based compensation expense | $ 3.1 | $ 3.4 | $ 11.0 | $ 9.1 |
Income tax benefits | 1.1 | 1.3 | 4.1 | 3.4 |
Stock options | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Share-based compensation expense | 1.0 | 0.8 | 3.6 | 2.4 |
Restricted stock | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Share-based compensation expense | 1.7 | 1.6 | 5.7 | 5.1 |
Performance Vested Restricted Stock Units | ||||
Share-Based Compensation and Capital Stock [Line Items] | ||||
Share-based compensation expense | $ 0.4 | $ 1.0 | $ 1.7 | $ 1.6 |
Earnings Per Share Computation Of Basic And Diluted Earnings Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Numerator: | |||||
Net income | $ 47,565 | $ 21,163 | $ 41,419 | $ 107,550 | $ 98,826 |
Income allocated to participating securities | (342) | (278) | (749) | (695) | |
Net income available to common shareholders | $ 47,223 | $ 41,141 | $ 106,801 | $ 98,131 | |
Denominator: | |||||
Weighted average common shares outstanding – basic (in shares) | 55,630 | 56,843 | 55,904 | 57,019 | |
Basic earnings per share (in dollars per share) | $ 0.85 | $ 0.38 | $ 0.72 | $ 1.91 | $ 1.72 |
Numerator: | |||||
Income allocated to participating securities | $ (341) | $ (277) | $ (746) | $ (691) | |
Net income available to common shareholders | $ 47,224 | $ 41,142 | $ 106,804 | $ 98,135 | |
Denominator: | |||||
Weighted average common shares outstanding – basic (in shares) | 55,630 | 56,843 | 55,904 | 57,019 | |
Diluted effect of stock options and PVRSUs (in shares) | 281 | 378 | 296 | 479 | |
Weighted average common shares outstanding – diluted (in shares) | 55,911 | 57,221 | 56,200 | 57,498 | |
Diluted earnings per share (in dollars per share) | $ 0.84 | $ 0.37 | $ 0.72 | $ 1.90 | $ 1.71 |
Earnings Per Share Narrative (Details) - shares |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Outstanding stock options (in shares) | 2,451,703 | 2,100,000 | 2,451,703 | 2,100,000 | 2,084,201 |
Antidilutive securities excluded from EPS computation (in shares) | 1,200,000 | 500,000 | 1,200,000 | 500,000 | |
Performance Vested Restricted Stock Units | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
PVRSUs excluded from EPS calculation due to performance conditions not met (in shares) | 235,980 | 207,040 |
Condensed Consolidating Statement Of Income (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
REVENUES: | |||||
Royalty fees | $ 96,114 | $ 89,929 | $ 247,168 | $ 233,543 | |
Initial franchise and relicensing fees | 6,284 | 6,170 | 17,146 | 17,703 | |
Procurement services | 7,615 | 6,271 | 23,719 | 19,667 | |
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 | |
Other | 5,546 | 4,693 | 16,220 | 11,716 | |
Total revenues | 267,577 | 241,526 | 716,446 | 648,927 | |
OPERATING EXPENSES: | |||||
Selling, general and administrative | 34,357 | 30,152 | 109,515 | 95,712 | |
Depreciation and amortization | 2,986 | 3,108 | 8,707 | 8,793 | |
Marketing and reservation system | 152,018 | 134,463 | 412,193 | 366,298 | |
Total operating expenses | 189,361 | 167,723 | 530,415 | 470,803 | |
Gain on sale of assets, net | 402 | 0 | 402 | 0 | |
Operating income | 78,618 | 73,803 | 186,433 | 178,124 | |
OTHER INCOME AND EXPENSES, NET: | |||||
Interest expense | 11,150 | 10,821 | 33,466 | 32,057 | |
Other items, net | (2,732) | 714 | (3,221) | (114) | |
Equity in earnings of consolidated subsidiaries | 0 | 0 | 0 | 0 | |
Total other income and expenses, net | 8,418 | 11,535 | 30,245 | 31,943 | |
Income before income taxes | 70,200 | 62,268 | 156,188 | 146,181 | |
Income taxes | 22,635 | $ 9,215 | 20,849 | 48,638 | 47,355 |
Net income | 47,565 | $ 21,163 | 41,419 | 107,550 | 98,826 |
Parent | |||||
REVENUES: | |||||
Royalty fees | 90,462 | 84,572 | 231,717 | 217,723 | |
Initial franchise and relicensing fees | 6,187 | 6,040 | 16,741 | 17,160 | |
Procurement services | 7,344 | 6,012 | 23,088 | 19,118 | |
Marketing and reservation system | 140,792 | 123,775 | 380,153 | 334,638 | |
Other | 3,443 | 3,377 | 10,039 | 9,452 | |
Total revenues | 248,228 | 223,776 | 661,738 | 598,091 | |
OPERATING EXPENSES: | |||||
Selling, general and administrative | 38,876 | 32,846 | 120,804 | 108,250 | |
Depreciation and amortization | 467 | 602 | 1,314 | 2,170 | |
Marketing and reservation system | 143,920 | 129,268 | 394,059 | 349,040 | |
Total operating expenses | 183,263 | 162,716 | 516,177 | 459,460 | |
Gain on sale of assets, net | 0 | 0 | |||
Operating income | 64,965 | 61,060 | 145,561 | 138,631 | |
OTHER INCOME AND EXPENSES, NET: | |||||
Interest expense | 11,006 | 10,682 | 33,036 | 31,661 | |
Other items, net | (234) | (76) | (1,082) | (622) | |
Equity in earnings of consolidated subsidiaries | (13,548) | (9,350) | (36,053) | (31,215) | |
Total other income and expenses, net | (2,776) | 1,256 | (4,099) | (176) | |
Income before income taxes | 67,741 | 59,804 | 149,660 | 138,807 | |
Income taxes | 20,176 | 18,385 | 42,110 | 39,981 | |
Net income | 47,565 | 41,419 | 107,550 | 98,826 | |
Guarantor Subsidiaries | |||||
REVENUES: | |||||
Royalty fees | 32,059 | 28,786 | 109,172 | 99,306 | |
Initial franchise and relicensing fees | 0 | 0 | 0 | 0 | |
Procurement services | 0 | 0 | 0 | 0 | |
Marketing and reservation system | 99,595 | 126,547 | 344,161 | 341,274 | |
Other | 75 | 3 | 212 | 3 | |
Total revenues | 131,729 | 155,336 | 453,545 | 440,583 | |
OPERATING EXPENSES: | |||||
Selling, general and administrative | 28,591 | 25,603 | 98,125 | 88,962 | |
Depreciation and amortization | 1,910 | 2,044 | 5,596 | 5,701 | |
Marketing and reservation system | 97,018 | 121,690 | 330,959 | 328,118 | |
Total operating expenses | 127,519 | 149,337 | 434,680 | 422,781 | |
Gain on sale of assets, net | 0 | 0 | |||
Operating income | 4,210 | 5,999 | 18,865 | 17,802 | |
OTHER INCOME AND EXPENSES, NET: | |||||
Interest expense | 1 | 1 | 1 | 2 | |
Other items, net | (1,150) | 1,260 | (319) | 732 | |
Equity in earnings of consolidated subsidiaries | (166) | 84 | 409 | 462 | |
Total other income and expenses, net | (1,315) | 1,345 | 91 | 1,196 | |
Income before income taxes | 5,525 | 4,654 | 18,774 | 16,606 | |
Income taxes | 2,169 | 1,853 | 6,366 | 7,343 | |
Net income | 3,356 | 2,801 | 12,408 | 9,263 | |
Non-Guarantor Subsidiaries | |||||
REVENUES: | |||||
Royalty fees | 12,090 | 8,660 | 31,110 | 30,364 | |
Initial franchise and relicensing fees | 97 | 130 | 405 | 543 | |
Procurement services | 271 | 259 | 631 | 549 | |
Marketing and reservation system | 4,771 | 4,142 | 12,322 | 11,714 | |
Other | 2,305 | 1,313 | 6,707 | 2,261 | |
Total revenues | 19,534 | 14,504 | 51,175 | 45,431 | |
OPERATING EXPENSES: | |||||
Selling, general and administrative | 5,664 | 3,792 | 16,155 | 12,350 | |
Depreciation and amortization | 609 | 462 | 1,797 | 922 | |
Marketing and reservation system | 4,220 | 3,506 | 11,618 | 10,468 | |
Total operating expenses | 10,493 | 7,760 | 29,570 | 23,740 | |
Gain on sale of assets, net | 402 | 402 | |||
Operating income | 9,443 | 6,744 | 22,007 | 21,691 | |
OTHER INCOME AND EXPENSES, NET: | |||||
Interest expense | 143 | 138 | 429 | 394 | |
Other items, net | (1,348) | (470) | (1,820) | (224) | |
Equity in earnings of consolidated subsidiaries | 0 | 0 | 0 | 0 | |
Total other income and expenses, net | (1,205) | (332) | (1,391) | 170 | |
Income before income taxes | 10,648 | 7,076 | 23,398 | 21,521 | |
Income taxes | 290 | 611 | 162 | 31 | |
Net income | 10,358 | 6,465 | 23,236 | 21,490 | |
Eliminations | |||||
REVENUES: | |||||
Royalty fees | (38,497) | (32,089) | (124,831) | (113,850) | |
Initial franchise and relicensing fees | 0 | 0 | 0 | 0 | |
Procurement services | 0 | 0 | 0 | 0 | |
Marketing and reservation system | (93,140) | (120,001) | (324,443) | (321,328) | |
Other | (277) | 0 | (738) | 0 | |
Total revenues | (131,914) | (152,090) | (450,012) | (435,178) | |
OPERATING EXPENSES: | |||||
Selling, general and administrative | (38,774) | (32,089) | (125,569) | (113,850) | |
Depreciation and amortization | 0 | 0 | 0 | 0 | |
Marketing and reservation system | (93,140) | (120,001) | (324,443) | (321,328) | |
Total operating expenses | (131,914) | (152,090) | (450,012) | (435,178) | |
Gain on sale of assets, net | 0 | 0 | |||
Operating income | 0 | 0 | 0 | 0 | |
OTHER INCOME AND EXPENSES, NET: | |||||
Interest expense | 0 | 0 | 0 | 0 | |
Other items, net | 0 | 0 | 0 | 0 | |
Equity in earnings of consolidated subsidiaries | 13,714 | 9,266 | 35,644 | 30,753 | |
Total other income and expenses, net | 13,714 | 9,266 | 35,644 | 30,753 | |
Income before income taxes | (13,714) | (9,266) | (35,644) | (30,753) | |
Income taxes | 0 | 0 | 0 | 0 | |
Net income | $ (13,714) | $ (9,266) | $ (35,644) | $ (30,753) |
Reportable Segment Information Narrative (Details) |
Sep. 30, 2016
brand
|
---|---|
Segment Reporting [Abstract] | |
Number of brands | 11 |
Reportable Segment Information Schedule Of Financial Information For Company's Franchising Segment (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Reportable Segment Information [Line Items] | ||||
Revenues | $ 267,577 | $ 241,526 | $ 716,446 | $ 648,927 |
Operating income (loss) | 78,618 | 73,803 | 186,433 | 178,124 |
Income (loss) before income taxes | 70,200 | 62,268 | 156,188 | 146,181 |
Corporate & Other | ||||
Reportable Segment Information [Line Items] | ||||
Revenues | 1,899 | 1,146 | 5,127 | 1,667 |
Operating income (loss) | (13,548) | (8,869) | (38,824) | (28,689) |
Income (loss) before income taxes | (23,688) | (20,733) | (69,355) | (59,525) |
Franchising | Operating Segments | ||||
Reportable Segment Information [Line Items] | ||||
Revenues | 265,152 | 240,067 | 709,924 | 646,454 |
Operating income (loss) | 95,760 | 87,011 | 237,926 | 221,041 |
Income (loss) before income taxes | 97,482 | 87,340 | 238,212 | 219,934 |
SkyTouch Technology | Operating Segments | ||||
Reportable Segment Information [Line Items] | ||||
Revenues | 526 | 313 | 1,395 | 806 |
Operating income (loss) | (3,594) | (4,339) | (12,669) | (14,228) |
Income (loss) before income taxes | $ (3,594) | $ (4,339) | $ (12,669) | $ (14,228) |
Transactions with Unconsolidated Joint Ventures (Details) - USD ($) $ in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | |
---|---|---|---|---|
Mar. 31, 2016 |
Sep. 30, 2016 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Related Party Transaction [Line Items] | ||||
Non-cash sale of investment in unconsolidated joint venture | $ 2,350 | $ 0 | ||
Member of Unconsolidated Joint Venture | ||||
Related Party Transaction [Line Items] | ||||
Promissory note extended to related party | $ 4,000 | |||
Non-cash sale of investment in unconsolidated joint venture | $ 2,400 | |||
Deferred Gain (Loss) on Promissory Note | 200 | |||
Joint Venture Partner | ||||
Related Party Transaction [Line Items] | ||||
Fees earned and payroll costs reimbursed from marketing services arrangement | $ 400 | $ 600 |
Acquisitions - Fair Value of Assets Acquired (Details) - Series of Individually Immaterial Business Acquisitions $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
| |
Fair Value of Assets and Liabilities and Useful Lives | |
Land | $ 14,548 |
Land Improvements | 100 |
Building | 10,499 |
Other Assets | 303 |
Total Assets Acquired | 25,804 |
Other Liabilities | (240) |
Cash paid, net of cash acquired | $ 25,564 |
Land Improvements | |
Fair Value of Assets and Liabilities and Useful Lives | |
Useful Life | 5 years |
Building | |
Fair Value of Assets and Liabilities and Useful Lives | |
Useful Life | 30 years |
Leasehold Value | |
Fair Value of Assets and Liabilities and Useful Lives | |
Intangibles | $ (24) |
Lease in Place | |
Fair Value of Assets and Liabilities and Useful Lives | |
Intangibles | 327 |
Leasing Commission | |
Fair Value of Assets and Liabilities and Useful Lives | |
Intangibles | $ 51 |
-D-I(N3$!0[3.:*J$V6
M13J';'@40YBNG=R+@U@Q%417*'8L;CI*6>44V#F+=LZS'HDKJSR++D,,!"+6
M*JX#\@B*)8N?+F>6Y'C@ (MS7*(\YQVBMU"NTW@"X&OA,]9-)X*19M?A!-5:7 F)AWM*,(-
MYGON#Z(FWINE82MV'Q!5>:[R75ZR P "9P"6 =@W@,@ \AF0.P,2&9#XSD!E /T2$(EBS:7>
ME4.Y7G;\%G2B/R[EU(:PH./-W =C??MPNC3?P8E8+]_6*,?+Z&U*I#$;P2#!
M$!.R4Q&X$]$HX*X"V55LD#I#;IQBJS.)48;.4!/SZ)>)G4O"#L*"N>$V"1
M0*F9EH X$I Y 9$*,EUE*U8K&"H8\Q2)8XI$FR(W3;$13"KN*^ \SN(X-HKQ
M)@N5S,GXIX*:>NI03Q7UV#S3ABH%2E.2V[1[ ?C9.0*8Y8"A&D-MF!7$,!OF&\1P&V8-,<*&
MV9@8:O>SA9C8AGF%L:0-LX.8+S]AN[>/#:;(!M/> =<.$KL#ACA@O0,V.) .
M!QQQP,$*4ICF92C-@(E[C(RB..K^[*$$$DJ8H1)F=R 1!](GV1AQ$!LKX$8*
M9MTAAMB#)$B0Q$PSMC;@!F 2>Y.Z,& A*;*0U+'?1FE?4Z.TJ4 *VUT:W#H1
M@4VCUE :)(&PO=V]R
M:W-H965T
?7^+(JT?I(74;9OCK(JTJ9]K$Y>?:E$>NB-
MBMPCOA]Z19J5[FK9CWVO5DMY;?*L%-\KI[X615K]6XM
AF8!T=RG
MNY4_QU5@;7A@AJ\=J-^*2Z.W8Y11ZZBC8K-6/D9-_ ^!I8ON0#!,#4P9;.MO
M8%:# [8.!^:T.*"U'=_ VE;[WK@L!QN=
M1245@]X>[^6=W <#8FUJ@,F8)K;.-+8E^4&K"Z3,Q&X>Z>>1@2!HCJ;\KE7^
M("N_:S6X!#)3@1I'JQQ&] [C R<_ Q+ \X?=L0&H 0AN+JY:'TC
MC WBXA!^ @*APUG1@96D1'V1%E&X$P35*+E6";-
M*SE!L!V:3">0:3GH2 XL)I,D89%7SI1ZH&PI<@P\():+(0X@::*=VH(Q*X4D
M3143Y)OR1$N02,I=,XOT\\@ ".L/31)3*XFL])%:;7I#=], -D8Q9'C"S3S;
M:=Q2[?X6-$W=/]TFEZSTD1*8)N_LZ8"2-X_WP 1#S *(25C2!#I!5BD+=,I@
ME6<[PR=;J.64&2A9Z@>\DZTDUTF:-B?8UR5K
GAN+UMZ\OZ'[G#B]T[G[_7M[&%WL<70/\:_O;FV^K+^E^K[9>'Y]W%Q\U^OWEZ>W@1].?-9K\>20^_C3?B
MZWKUZ?6'Q_7G_>&?AP#(]O0.[M,/^\VWM^=WBK^^V/SV?U!+ P04 " !@
M@FA)6NF*&8@! X P &0 'AL+W=OQAAE#=
ME^!SX@7C..4?,V]/)I#]X'3?:G6T'YQ;)RR@%X].O%$4^?,D]4[I]]"/85^G
M7F^H4R]"G7B3Q _G$?X2^9-HVKZ>HT[=C51]Z0W'#.,)IX$?PD3P6S+STTGD
M=0)PX;L4-C9+$_HM\9-P[KW9D9G*1F)C_-QL $H6P^;/GS*RU23]F@E^0UK)
M!S;&>V_0BOY*5%%6'+U76B<6W6023%HZ=D(JAK)#,\;5WGU1H;V>]#=,3T#$
M9"OT1FPV?ZR5&\ F.XY@B$-[]0Z@ !"6SD[[[@$'Z-#9:FIV=P'\[B/R/J0
MT[* J%!JX!+V63V>X3+1:Z[%,Q8\:^-,APWEFSLV;I-'JF(WR:/EUG#6ML73
MQ 12@, *T[24;4E$6IH9_[Q^%,@E:+4\H1Q;Z;<"RV\J$$$>RNH7M@PLET"F
MR!K5MPBZ=K;%(&NO^!V%*<2)X?+Z-WR&5MO@OWZ%C9L.
MW.YH%,U? )IDU<";WW;G5Q-SJ+.TA>-%?>OI5">!+_U0J3
VK/LI,[^]RM
M,&N^.ZXRF3V6F]ZN;-X-#,4$G01.N*2("TS%\3C]PW/MPWVFEH-3A^-0IH[&
MR1^>:>9]XLS/+ =NK,JX\A771$7M%\?Z-+X:>S?YDERHK1DIIC+%XC\6,Y;B
MJ.6-[H6JV^\ (22K(8<[LF$7U#BNM6S&5K:"P9T^=Z,^M['#4'U>I7$\DQ=1
M^,#YU2=Z_BR8*Z;JIL])UA0N1U=EE2)MU,<#JR2R<]NT4,&'M3^GTE*;Z-*R
M06V$5%&$LBBN\LE28.9&UDHA2E,^V%K5\\_I"6#W%-!FQX5BG146?S%74#L4
M:K>Q2G'B7*J+>K? Y-4=$,TSEC@<"P1%3DCEL2M,C.G4.C1D!Z8
K#<8"G >N()PE1VY"CEHG:QDANXJ.I+=)F%CA3
MI3=-*<:SE]J"LHP9$?PX U^(T' ,I4#TAMN.@4]& #=A2/H#4 J P(@C7(&0
MSI5*#QHA"'6QAVP[5 H=BE$M.IL"^0L @I,D\--9#/06$!G@.@%@"