XML 37 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Receivable and Allowance for Losses (Tables)
9 Months Ended
Sep. 30, 2015
Notes Receivable and Allowance for Losses [Line Items]  
Schedule Of Notes Receivable
The following table shows the composition of our notes receivable balances:
 
September 30, 2015
 
December 31, 2014
 
(in thousands)
 
(in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
29,700

 
$
29,700

 
$

 
$
10,152

 
$
10,152

Subordinated

 
6,215

 
6,215

 

 
3,863

 
3,863

Unsecured
43,435

 
3,695

 
47,130

 
32,379

 
3,995

 
36,374

Total notes receivable
43,435

 
39,610

 
83,045

 
32,379

 
18,010

 
50,389

Allowance for losses on non-impaired loans
4,571

 
1,451

 
6,022

 
3,661

 
1,540

 
5,201

Allowance for losses on receivables specifically evaluated for impairment

 
786

 
786

 

 
786

 
786

Total loan reserves
4,571

 
2,237

 
6,808

 
3,661

 
2,326

 
5,987

Net carrying value
$
38,864

 
$
37,373

 
$
76,237

 
$
28,718

 
$
15,684

 
$
44,402

Current portion, net
$
148

 
$
2,333

 
$
2,481

 
$
124

 
$
3,837

 
$
3,961

Long-term portion, net
38,716

 
35,040

 
73,756

 
28,594

 
11,847

 
40,441

Total
$
38,864

 
$
37,373

 
$
76,237

 
$
28,718

 
$
15,684

 
$
44,402

 
 
 
 
 
 
 
 
 
 
 
 
Summary Of Activity Related To Allowance For Losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2015:
            
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(in thousands)
Beginning balance
$
3,661

 
$
2,326

Provisions
1,471

 

Recoveries
(498
)
 
(89
)
Write-offs
(511
)
 

Other(1)
448

 

Ending balance
$
4,571

 
$
2,237

 
(1) Consists of default rate assumption changes
Forgivable Notes Receivable [Member]  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of forgivable notes receivable are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2015
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,191

 
$
1,191

 
$
42,244

 
$
43,435

 
$

 
$
1,191

 
$
1,191

 
$
42,244

 
$
43,435

 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,227

 
$
1,227

 
$
31,152

 
$
32,379

 
$

 
$
1,227

 
$
1,227

 
$
31,152

 
$
32,379

Mezzanine & Other Notes Receivable [Member]  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of September 30, 2015
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
29,700

 
$
29,700

Subordinated

 

 

 
6,215

 
6,215

Unsecured

 
47

 
47

 
3,648

 
3,695

 
$

 
$
47

 
$
47

 
$
39,563

 
$
39,610

As of December 31, 2014
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
10,152

 
$
10,152

Subordinated

 

 

 
3,863

 
3,863

Unsecured

 
47

 
47

 
3,948

 
3,995

 
$

 
$
47

 
$
47

 
$
17,963

 
$
18,010