10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 _____________________________________________ 

FORM 10-Q

 _____________________________________________ 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2015

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NO. 001-13393

 _____________________________________________ 

CHOICE HOTELS INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

_____________________________________________ 

DELAWARE	52-1209792
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

1 CHOICE HOTELS CIRCLE, SUITE 400

ROCKVILLE, MD 20850

(Address of principal executive offices)

(Zip Code)

(301) 592-5000

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

_____________________________________________  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.    Yes  x     No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	x	Accelerated filer	o
Non-accelerated filer	o	Smaller reporting company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o No  x

CLASS	SHARES OUTSTANDING AT SEPTEMBER 30, 2015
Common Stock, Par Value $0.01 per share	56,622,700

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

INDEX

	PAGE NO.
PART I. FINANCIAL INFORMATION:
Item 1—Financial Statements (Unaudited)	3
Consolidated Statements of Income - For the three and nine months ended September 30, 2015 and 2014	3
Consolidated Statements of Comprehensive Income - For the three and nine months ended September 30, 2015 and 2014	4
Consolidated Balance Sheets - As of September 30, 2015 and December 31, 2014	5
Consolidated Statements of Cash Flow - For the nine months ended September 30, 2015 and 2014	6
Notes to Consolidated Financial Statements	7
Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations	39
Item 3—Quantitative and Qualitative Disclosures About Market Risk	61
Item 4—Controls and Procedures	62
PART II. OTHER INFORMATION:
Item 1—Legal Proceedings	62
Item 1A—Risk Factors	62
Item 2—Unregistered Sales of Equity Securities and Use of Proceeds	63
Item 3—Defaults Upon Senior Securities	63
Item 4—Mine Safety Disclosures	63
Item 5—Other Information	63
Item 6—Exhibits	64
SIGNATURE	65

2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
REVENUES:
Royalty fees	$	89,929		$	86,091		$	233,543		$	222,301
Initial franchise and relicensing fees	6,170			4,299			17,703			12,761
Procurement services	6,271			5,495			19,667			18,293
Marketing and reservation	134,463			115,653			366,298			309,025
Other	4,693			3,630			11,716			10,188
Total revenues	241,526			215,168			648,927			572,568
OPERATING EXPENSES:
Selling, general and administrative	30,152			30,236			95,712			88,329
Depreciation and amortization	3,108			2,293			8,793			6,903
Marketing and reservation	134,463			115,653			366,298			309,025
Total operating expenses	167,723			148,182			470,803			404,257
Operating income	73,803			66,986			178,124			168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,821			10,495			32,057			31,376
Interest income	(359		)	(355		)	(982		)	(1,205		)
Other (gains) and losses	1,402			375			(239		)	(158		)
Equity in net (income) loss of affiliates	(329		)	513			1,107			578
Total other income and expenses, net	11,535			11,028			31,943			30,591
Income from continuing operations before income taxes	62,268			55,958			146,181			137,720
Income taxes	20,849			16,542			47,355			41,556
Income from continuing operations, net of income taxes	41,419			39,416			98,826			96,164
Income (loss) from discontinued operations, net of income taxes	—			(51		)	—			1,711
Net income	$	41,419		$	39,365		$	98,826		$	97,875
Basic earnings per share
Continuing operations	$	0.72		$	0.67		$	1.72		$	1.65
Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.72		$	1.68
Diluted earnings per share
Continuing operations	$	0.72		$	0.67		$	1.71		$	1.63
Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.71		$	1.66
Cash dividends declared per share	$	0.195		$	0.185		$	0.585		$	0.555

The accompanying notes are an integral part of these consolidated financial statements.

3

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED, IN THOUSANDS)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2015			2014			2015			2014
Net income	$	41,419		$	39,365		$	98,826		$	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			215			646			646
Foreign currency translation adjustment	(951		)	(1,387		)	(2,223		)	(357		)
Other comprehensive income (loss), net of tax	(736		)	(1,172		)	(1,577		)	289
Comprehensive income	$	40,683		$	38,193		$	97,249		$	98,164

The accompanying notes are an integral part of these consolidated financial statements.

4

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS, EXCEPT SHARE AMOUNTS)

	September 30, 2015			December 31, 2014
ASSETS
Current assets
Cash and cash equivalents	$	199,261		$	214,879
Receivables (net of allowance for doubtful accounts of $9,184 and $10,084, respectively)	114,623			91,681
Deferred income taxes	26,193			23,860
Income taxes receivable	267			1,458
Investments, employee benefit plans, at fair value	174			214
Other current assets	19,015			17,197
Total current assets	359,533			349,289
Property and equipment, at cost, net	86,786			77,309
Goodwill	79,495			65,813
Franchise rights and other identifiable intangibles, net	12,181			8,912
Notes receivable, net of allowances	73,756			40,441
Investments, employee benefit plans, at fair value	17,102			17,539
Deferred income taxes	19,899			20,546
Other assets	64,010			58,068
Total assets	$	712,762		$	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accounts payable	$	59,922		$	57,124
Accrued expenses and other current liabilities	50,683			63,530
Deferred revenue	68,439			66,382
Current portion of long-term debt	1,706			12,349
Deferred compensation and retirement plan obligations	174			628
Income taxes payable	10,194			85
Total current liabilities	191,118			200,098
Long-term debt	815,858			772,729
Deferred compensation and retirement plan obligations	22,145			23,987
Deferred income taxes	1,794			—
Other liabilities	82,490			69,904
Total liabilities	1,113,405			1,066,718
Commitments and Contingencies
Common stock, $0.01 par value, 160,000,000 shares authorized; 95,065,638 shares issued at September 30, 2015 and December 31, 2014 and 56,622,700 and 57,337,720 shares outstanding at September 30, 2015 and December 31, 2014, respectively	951			573
Additional paid-in-capital	146,973			127,661
Accumulated other comprehensive loss	(8,548		)	(6,971		)
Treasury stock (38,442,938 and 37,727,918 shares at September 30, 2015 and December 31, 2014, respectively), at cost	(1,037,256		)	(982,463		)
Retained earnings	497,237			432,399
Total shareholders’ deficit	(400,643		)	(428,801		)
Total liabilities and shareholders’ deficit	$	712,762		$	637,917

The accompanying notes are an integral part of these consolidated financial statements.

5

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW

(UNAUDITED, IN THOUSANDS)

	Nine Months Ended
	September 30,
	2015			2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	98,826		$	97,875
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	8,793			6,903
Gain on sale of assets	(1,519		)	(2,809		)
Provision for bad debts, net	1,540			1,676
Non-cash stock compensation and other charges	8,929			8,093
Non-cash interest and other (income) loss	3,168			1,836
Deferred income taxes	(1,799		)	(19,216		)
Equity (earnings) losses from unconsolidated joint ventures, net of distributions received	2,917			1,679
Changes in assets and liabilities; net of acquisition:
Receivables	(24,532		)	(30,497		)
Advances to/from marketing and reservation activities, net	18,341			60,187
Forgivable notes receivable, net	(21,029		)	(8,776		)
Accounts payable	5,111			21,845
Accrued expenses and other current liabilities	(14,083		)	(11,082		)
Income taxes payable/receivable	11,066			7,981
Deferred revenue	2,122			4,751
Other assets	(4,826		)	(1,125		)
Other liabilities	5,748			(943		)
Net cash provided by operating activities	98,773			138,378
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(21,810		)	(11,886		)
Proceeds from sales of assets	6,347			15,612
Acquisition, net of cash acquired	(13,269		)	—
Contributions to equity method investments	(3,811		)	(14,362		)
Distributions from equity method investments	270			—
Purchases of investments, employee benefit plans	(2,977		)	(1,520		)
Proceeds from sales of investments, employee benefit plans	2,920			966
Issuance of mezzanine and other notes receivable	(25,253		)	(3,340		)
Collections of mezzanine and other notes receivable	3,697			9,832
Other items, net	(9,212		)	(592		)
Net cash used by investing activities	(63,098		)	(5,290		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities	162,032			—
Proceeds from issuance of long term debt	176			226
Debt issuance costs	(2,169		)	—
Principal payments on long-term debt	(130,194		)	(7,110		)
Purchases of treasury stock	(56,450		)	(23,757		)
Dividends paid	(34,173		)	(32,767		)
Excess tax benefits from stock-based compensation	4,885			2,297
Proceeds from exercise of stock options	6,381			4,984
Net cash used by financing activities	(49,512		)	(56,127		)
Net change in cash and cash equivalents	(13,837		)	76,961
Effect of foreign exchange rate changes on cash and cash equivalents	(1,781		)	(364		)
Cash and cash equivalents at beginning of period	214,879			167,795
Cash and cash equivalents at end of period	$	199,261		$	244,392
Supplemental disclosure of cash flow information:
Cash payments during the period for:
Income taxes, net of refunds	$	32,474		$	51,600
Interest, net of capitalized interest	$	39,187		$	40,126
Non-cash investing and financing activities:
Dividends declared but not paid	$	11,041		$	10,764
Investment in property and equipment acquired in accounts payable	$	1,611		$	890
Equity method investments	$	—		$	2,797

The accompanying notes are an integral part of these consolidated financial statements.

6

CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Company Information and Significant Accounting Policies

The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the "Company") have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.

Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading.

The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2014 and notes thereto included in the Company’s Form 10-K, filed with the SEC on March 2, 2015 (the "10-K"). Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Discontinued Operations

In the first quarter of 2014, the Company's management approved a plan to dispose of the three Company owned Mainstay Suites hotels. As a result, the Company has reported the operations related to these three hotels as discontinued operations in this Quarterly Report on Form 10-Q. For additional information regarding discontinued operations, see Note 19, Discontinued Operations.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. As of September 30, 2015 and December 31, 2014, $3.9 million and $5.4 million, respectively, of book overdrafts representing outstanding checks in excess of funds on deposit are included in accounts payable in the accompanying consolidated balance sheets.

The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, as of September 30, 2015, the Company maintains cash balances of $180 million in international banks and money market funds which do not provide deposit insurance.

Recently Adopted Accounting Guidance

In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ("ASU No. 2014-08"). ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU No. 2014-08 is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company adopted this ASU on January 1, 2015 and it did not have a material impact on its financial statements.

In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs be presented as a direct deduction from the carrying amount of the related debt liability, consistent with the presentation of debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 does not change the recognition and measurement requirements for debt issuance costs. The Company early-adopted ASU 2015-03 as of September 30, 2015, and applied its provisions retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $9.9 million and $9.4 million

7

of unamortized debt issuance costs related to the Company's outstanding borrowings (see Note 7) from other current and non-current assets to long-term debt within its consolidated balance sheets as of September 30, 2015 and December 31, 2014, respectively. In August 2015, the FASB issued ASU No. 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" ("ASU 2015-15"). ASU 2015-15 allows an entity to defer and present debt issuance costs as an asset when there are no amounts outstanding under line-of-credit arrangements and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. Other than the aforementioned reclassification, the adoption of ASU 2015-03 did not have an impact on the Company's consolidated financial statements.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments " ("ASU 2015-16"). ASU 2015-16 requires that any adjustments to the provisional amounts of an acquisition and the effect on earnings in changes of depreciation, amortization, and other income effects from the adjustment should be recorded to the period in which the adjustment amount is determined. This standard is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in ASU 2015-16 should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued. The Company early adopted this newly issued guidance during the current period.

Future Adoption of Recently Announced Accounting Guidance

In May 2014, the FASB issued Accounting Standard Update ("ASU") No. 2014-09, Revenue From Contracts with Customers ("ASU 2014-09"), which impacts virtually all aspects of an entity's revenue recognition. ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, as well as most industry-specific guidance, and significantly enhances comparability of revenue recognition practices across entities and industries by providing a principles-based, comprehensive framework for addressing revenue recognition issues. In order for a provider of promised goods or services to recognize as revenue the consideration that it expects to receive in exchange for the promised goods or services, the provider should apply the following five steps: (1) identify the contract with a customer(s); (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU No. 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer and provides enhanced disclosure requirements. On July 9, 2015 the FASB voted to defer ASU No. 2014-09 for one year, and with that deferral, the standard will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, which will be our 2018 first quarter. However, early adoption is permitted to the original effective date of January 1, 2017. We are permitted to use either the retrospective or modified retrospective method when adopting ASU No. 2014-09. We are still assessing the potential impact that ASU No. 2014-09 will have on our financial statements and disclosures.

In January 2015, the FASB issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) ("ASU No. 2015-01"). ASU No. 2015-01 was issued changing the requirements for reporting extraordinary and unusual items in the income statement. The update eliminates the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) ("ASU No. 2015-02"). ASU No. 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and will be effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact, if any, the adoption of this newly issued guidance will have on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill - Internal Use Software (Subtopic 350-40) ("ASU No. 2015-05"). ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license or should be accounted for as a service contract. The standard is effective for annual reporting periods, including interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and an entity can elect to adopt the amendment either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.

8

2. Other Current Assets

Other current assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Notes receivable, net of allowances (See Note 3)	$	2,481	$	3,961
Prepaid expenses	15,219		12,280
Other current assets	1,315		956
Total	$	19,015	$	17,197

3. Notes Receivable and Allowance for Losses

The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.

The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received. For impaired loans, the Company recognizes interest income on a cash basis.

The following table shows the composition of our notes receivable balances:

	September 30, 2015						December 31, 2014
	(in thousands)						(in thousands)
Credit Quality Indicator	Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total		Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total
Senior	$	—	$	29,700	$	29,700	$	—	$	10,152	$	10,152
Subordinated	—		6,215		6,215		—		3,863		3,863
Unsecured	43,435		3,695		47,130		32,379		3,995		36,374
Total notes receivable	43,435		39,610		83,045		32,379		18,010		50,389
Allowance for losses on non-impaired loans	4,571		1,451		6,022		3,661		1,540		5,201
Allowance for losses on receivables specifically evaluated for impairment	—		786		786		—		786		786
Total loan reserves	4,571		2,237		6,808		3,661		2,326		5,987
Net carrying value	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402
Current portion, net	$	148	$	2,333	$	2,481	$	124	$	3,837	$	3,961
Long-term portion, net	38,716		35,040		73,756		28,594		11,847		40,441
Total	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402

The Company classifies notes receivable due within one year as other current assets in the Company’s consolidated balance sheets.

9

The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2015:

	Forgivable Notes Receivable			Mezzanine & Other  Notes Receivable
	(in thousands)
Beginning balance	$	3,661		$	2,326
Provisions	1,471			—
Recoveries	(498		)	(89		)
Write-offs	(511		)	—
Other(1)	448			—
Ending balance	$	4,571		$	2,237

(1) Consists of default rate assumption changes

Forgivable Notes Receivable

As of September 30, 2015 and December 31, 2014, the unamortized balance of the Company's forgivable notes receivable totaled $43.4 million and $32.4 million, respectively. The Company recorded an allowance for credit losses on these forgivable notes receivable of $4.6 million and $3.7 million at September 30, 2015 and December 31, 2014, respectively. Amortization expense included in the accompanying consolidated statements of income related to the notes for the three months ended September 30, 2015 and 2014 was $2.1 million and $1.2 million, respectively. Amortization expense for the nine months ended September 30, 2015 and 2014 was $6.0 million and $3.6 million, respectively.

Past due balances of forgivable notes receivable are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Forgivable Notes	$	—	$	1,191	$	1,191	$	42,244	$	43,435
	$	—	$	1,191	$	1,191	$	42,244	$	43,435
As of December 31, 2014
Forgivable Notes	$	—	$	1,227	$	1,227	$	31,152	$	32,379
	$	—	$	1,227	$	1,227	$	31,152	$	32,379

Mezzanine and Other Notes Receivable

The Company determined that approximately $0.8 million of its mezzanine and other notes receivable were impaired at both September 30, 2015 and December 31, 2014, respectively. The Company recorded allowance for credit losses on these impaired loans at both September 30, 2015 and December 31, 2014 totaling $0.8 million. For the nine months ended September 30,2015 and 2014, the average mezzanine and other notes receivable on non-accrual status was approximately $0.8 million and $12.2 million, respectively. The Company recognized approximately $0 and $33 thousand of interest income on impaired loans during the three and nine months ended September 30, 2015, respectively, on the cash basis. The Company recognized approximately $11 thousand and $87 thousand of interest income on impaired loans during the three and nine months ended September 30, 2014. The Company provided loan reserves on non-impaired loans totaling $1.5 million at both September 30, 2015 and December 31, 2014.

10

Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Senior	$	—	$	—	$	—	$	29,700	$	29,700
Subordinated	—		—		—		6,215		6,215
Unsecured	—		47		47		3,648		3,695
	$	—	$	47	$	47	$	39,563	$	39,610
As of December 31, 2014
Senior	$	—	$	—	$	—	$	10,152	$	10,152
Subordinated	—		—		—		3,863		3,863
Unsecured	—		47		47		3,948		3,995
	$	—	$	47	$	47	$	17,963	$	18,010

4. Marketing and Reservation Activities

The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The Company is obligated to use the marketing and reservation system revenues it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. In discharging its obligation to provide sufficient and appropriate marketing and reservation services, the Company has the right to expend funds in an amount reasonably necessary to ensure the provision of such services, whether or not such amount is currently available to the Company for reimbursement. The franchise agreements provide the Company the right to advance monies to the franchise system when the needs of the system surpass the balances currently available. As a result, expenditures by the Company in support of marketing and reservation services in excess of available revenues are deferred and recorded as an asset in the Company’s financial statements. Conversely, cumulative marketing and reservation system revenues not expended in the current period are deferred and recorded as a liability in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements or utilized to reimburse the Company for prior year advances.

Under the terms of these agreements, the Company has the contractually enforceable right to assess and collect from its current franchisees, fees sufficient to pay for the marketing and reservation services the Company has procured for the benefit of the franchise system, including fees to reimburse the Company for past services rendered. The Company has the contractual authority to require that the franchisees in the system at any given point repay any deficits related to marketing and reservation activities. The Company’s current franchisees are contractually obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence.

At September 30, 2015 and December 31, 2014, cumulative marketing and reservation system fees billed exceeded expenses by $44.1 million and $44.3 million, respectively, with the excess reflected as an other long-term liability in the accompanying consolidated balance sheets. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine and months ended September 30, 2015 were $5.8 million and $17.0 million, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2014 were $4.4 million and $12.4 million, respectively. Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2015 was $6 thousand and $22 thousand, respectively.  Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2014 was $0.5 million and $1.5 million, respectively.

11

5. Other Assets

Other assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Equity method investments	$	47,739	$	50,605
Land	11,478		4,011
Other assets	4,793		3,452
Total	$	64,010	$	58,068

Equity Method Investments - Variable Interest Entities

Equity method investments include investments in joint ventures totaling $45.0 million and $47.1 million at September 30, 2015 and December 31, 2014, respectively, that the Company determined to be variable interest entities ("VIEs"). These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria hotel & suites hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of its VIEs. The Company based its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. Although the Company is not the primary beneficiary of these VIEs, it does exercise significant influence through its equity ownership and as a result the Company's investment in these entities is accounted for under the equity method. For both the three and nine months ended September 30, 2015, the Company recognized losses totaling $0.2 million and $2.0 million, respectively, from these investments. For the three and nine months ended September 30, 2014, the Company recognized losses totaling $0.8 million and $0.9 million, respectively, from these investments.The Company's maximum exposure to losses related to its investments in VIEs is limited to its equity investments as well as certain guarantees described in Note 16 "Commitments and Contingencies" of these financial statements.

6. Deferred Revenue

Deferred revenue consists of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Loyalty programs	$	59,270	$	57,757
Initial, relicensing and franchise fees	5,937		6,439
Procurement service fees	2,446		1,936
Other	786		250
Total	$	68,439	$	66,382

12

7. Debt

Debt consists of the following at:

	September 30, 2015		December 31, 2014
	(in thousands)
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $5.5 million and $6.0 million at September 30, 2015 and December 31, 2014, respectively	$	394,450	$	393,961
$250 million senior unsecured notes with an effective interest rate of 6.19% less discount and deferred issuance costs of $1.5 million and $1.7 million at September 30, 2015 and December 31, 2014, respectively	248,492		248,262
$350 million senior secured credit facility with an effective interest rate of 2.17%, less deferred issuance costs of $1.9 million at December 31, 2014	—		127,435
$450 million senior unsecured credit facility with an effective interest rate of 1.72%, less deferred issuance costs of $3.1 million at September 30, 2015	158,863		—
Fixed rate collateralized mortgage plus a fair value adjustment of $1.0 million and $1.2 million at September 30, 2015 and December 31, 2014, respectively with an effective interest rate of 4.57%	10,200		10,667
Economic development loans with an effective interest rate of 3.0% at September 30, 2015 and December 31, 2014	3,712		3,536
Capital lease obligations due 2016 with an effective interest rate of 3.18% at September 30, 2015 and December 31, 2014	612		1,148
Other notes payable	1,235		69
Total debt	$	817,564	$	785,078
Less current portion	1,706		12,349
Total long-term debt	$	815,858	$	772,729

Senior Unsecured Notes Due 2022

On June 27, 2012, the Company issued unsecured senior notes in the principal amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 6.0%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1^st and July 1^st. The Company used the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together borrowings under the Company's senior credit facility, to pay a special cash dividend in 2012 totaling approximately $600.7 million. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries.

Senior Unsecured Notes Due 2020

On August 25, 2010, the Company issued unsecured senior notes in the principal amount of $250 million (the "2010 Senior Notes") at a discount of $0.6 million, bearing a coupon of 5.70% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest to be paid semi-annually on February 28^th and August 28^th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and for other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries.

Revolving Credit Facilities

On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche and a $150 million term loan tranche by entering into a new senior unsecured revolving credit agreement (“Credit Agreement”), with Deutsche Bank AG New York Branch, as administrative agent.

The Credit Agreement provides for a $450 million unsecured revolving credit facility (the “New Revolver”) with a final maturity date of July 21, 2020, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the New Revolver. The effectiveness of any such extensions is subject to the consent of the lenders under the Credit Agreement and certain customary conditions. Up to $35 million of borrowings under the New Revolver may be used for alternative currency loans and up to $15 million of borrowings under the New Revolver may be used for swing line loans.

13

The New Revolver is unconditionally guaranteed, jointly and severally, by certain of the Company’s domestic subsidiaries, which are considered restricted subsidiaries under the Credit Agreement. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 5.75% senior notes due 2020 and its 5.70% senior notes due 2020. If the Company achieves and maintains an Investment Grade Rating, as defined in the Credit Agreement, then the subsidiary guarantees will at the election of the Company be released and the New Revolver will not be guaranteed.

The Company may at any time prior to the final maturity date increase the amount of the New Revolver by up to an additional $150 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met.

The Company currently may elect to have borrowings under the New Revolver bear interest at a rate equal to (i) LIBOR plus a margin ranging from 135 to 175 basis points based on the Company’s total leverage ratio or (ii) a base rate plus a margin ranging from 35 to 75 basis points based on the Company’s total leverage ratio. If the Company achieves an Investment Grade Rating, then the Company may elect to use a different, ratings-based, pricing grid set forth in the Credit Agreement.

The Credit Agreement requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated on the basis of the average daily unused amount of the New Revolver multiplied by 0.20% per annum. If the Company achieves an Investment Grade Rating and it elects to use the ratings-based pricing grid set forth in the Credit Agreement, then the Company will be required to pay a fee on the total commitments under the New Revolver, calculated on the basis of the actual daily amount of the commitments under the New Revolver (regardless of usage) times a percentage per annum ranging from 0.10% to 0.25% (depending on the Company’s senior unsecured long-term debt rating).

The Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and effecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company’s total leverage ratio exceeds 4.0 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million in any calendar year.

The Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a total leverage ratio of not more than 4.5 to 1.0 and a consolidated fixed charge coverage ratio of at least 2.5 to 1.0. If the Company achieves and maintains an Investment Grade Rating, then the Company will not need to comply with the consolidated fixed charge coverage ratio covenant.

The Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Credit Agreement to be immediately due and payable. At September 30, 2015, the Company was in compliance with all financial covenants under the Credit Agreement.

The proceeds of the New Revolver are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Credit Agreement.

Fixed Rate Collateralized Mortgage

On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage which is collateralized by the office building requires monthly payments of principal and interest and matures in December 2020 with a a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment will be amortized over the remaining term of the mortgage utilizing the effective interest method.

Economic Development Loans

The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately $4.4 million to the Company to offset a portion of the corporate headquarters relocation and tenant

14

improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At September 30, 2015, the Company had been advanced approximately $3.7 million pursuant to these agreements and expects to receive the remaining $0.7 million over the next several years, subject to annual appropriations by the governmental entities. These advances bear interest at a rate of 3% per annum.

Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31^st and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30^th following the measurement date. Any outstanding advances at the expiration of the Company's 10 year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of September 30, 2015.

8. Accumulated Other Comprehensive Income (Loss)

The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2015:

	Loss on Cash Flow Hedge			Foreign Currency Items			Total
	(in thousands)
Beginning balance, December 31, 2014	$	(4,884	)	$	(2,087	)	$	(6,971	)
Other comprehensive income (loss) before reclassification	—			(2,223		)	(2,223		)
Amounts reclassified from accumulated other comprehensive income (loss)	646			—			646
Net current period other comprehensive income (loss)	646			(2,223		)	(1,577		)
Ending balance, September 30, 2015	$	(4,238	)	$	(4,310	)	$	(8,548	)

The amounts reclassified from accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2015 were reclassified to the following line items in the Company's Consolidated Statements of Income.

Component	Amount Reclassified from Accumulated Other Comprehensive Income(Loss)				Affected Line Item in the Consolidated Statement of Net Income
	Three Months Ended September 30, 2015		Nine Months Ended September 30, 2015
	(in thousands)
Loss on cash flow hedge
Interest rate contract	$	215	$	646	Interest expense
	—		—		Tax (expense) benefit
	$	215	$	646	Net of tax

9. Non-Qualified Retirement, Savings and Investment Plans

The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain

15

those of the Company; however, access to the trusts' assets is severely restricted. The trusts cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.

In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan ("EDCP") which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of $10.3 million and $10.2 million, as of September 30, 2015 and December 31, 2014, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A related to the EDCP for the three months ended September 30, 2015 and 2014 was $(0.2) million and $48 thousand, respectively. Compensation expense recorded in SG&A related to the EDCP for the nine months ended September 30, 2015 and 2014 was $0.1 million and $0.4 million, respectively.

The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled $5.3 million and $4.6 million as of September 30, 2015 and December 31, 2014, respectively, and are recorded at their fair value, based on quoted market prices. At September 30, 2015, the Company expects $0.2 million of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses related to the EDCP during the three months ended September 30, 2015 and 2014 of approximately $0.3 million and $0.1 million, respectively. The Company recorded investment gains and (losses) related to the EDCP during the nine months ended September 30, 2015 and 2014 of approximately $(0.3) million and $41 thousand, respectively. In the third quarter of 2015, all shares of the Company's common stock held in the EDCP Plan were sold and therefore, the EDCP Plan held no shares of the Company's common stock at September 30, 2015. At December 31, 2014, the EDCP Plan held shares of the Company's common stock with a market value of $0.2 million, which were recorded as a component of shareholders' deficit.

In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan ("Non-Qualified Plan"). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of September 30, 2015 and December 31, 2014, the Company had recorded a deferred compensation liability of $12.0 million and $14.4 million, respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net increase (decrease) in compensation expense recorded in SG&A related to the Non-Qualified Plan for the three months ended September 30, 2015 and 2014 was $(0.8) million and $(0.1) million, respectively. The net increase (decrease) in compensation expense recorded in SG&A related to the Non-Qualified Plan for the nine months ended September 30, 2015 and 2014 was $(1.1) million and $0.1 million, respectively.

The diversified investments held in the trusts were $12.0 million and $13.1 million at September 30, 2015 and December 31, 2014, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore, the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses related to the Non-Qualified Plan during the three months ended September 30, 2015 and 2014 of approximately $0.8 million and $0.3 million, respectively. The Company recorded investment gains (losses) related to the Non-Qualified Plan during the nine months ended September 30, 2015 and 2014 of approximately $(0.8) million and $0.1 million, respectively. In the third quarter of 2015, all shares of the Company's common stock held in the Non-Qualified Plan were sold and therefore, the Non-Qualified Plan held no shares of the Company's common stock at September 30, 2015. At December 31, 2014, the Non-Qualified Plan held shares of the Company's common stock with a market value of $1.3 million, which is recorded as a component of shareholders' deficit.

10. Fair Value Measurements

The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.

16

Level 1: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans.

Level 2: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans and those recorded in cash and cash equivalents.

Level 3: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument.

The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1, 2 and 3 assets during the three and nine months ended September 30, 2015.

As of September 30, 2015 and December 31, 2014, the Company had the following assets measured at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Total		Level 1		Level 2		Level 3
Assets	(in thousands)
As of September 30, 2015
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,006		16,006		—		—
Money market funds(1)	1,270		—		1,270		—
	$	67,277	$	16,006	$	51,271	$	—
As of December 31, 2014
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,405		16,405		—		—
Money market funds(1)	1,348		—		1,348		—
	$	67,754	$	16,405	$	51,349	$	—

________________________ 

(1) Included in Investments, employee benefit plans fair value on the consolidated balance sheets.

Other Financial Instruments

The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's Credit Facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.

The Company estimates the fair value of notes receivable which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, the notes receivable have been classified as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables, see Note 3.

The fair value of the Company's $250 million and $400 million senior notes are classified as Level 2 as the significant inputs are observable in an active market. At September 30, 2015 and December 31, 2014, the $250 million senior notes had an approximate fair value of $269.7 million and $268.9 million, respectively. At September 30, 2015 and December 31, 2014, the $400 million senior notes had an approximate fair value of $426.9 million and $437.7 million, respectively.

Fair values estimated are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment.  Settlement of such fair value amounts may not be possible and may not be a prudent management decision.

17

11. Income Taxes

The effective income tax rates from continuing operations were 33.5% and 29.6% for the three months ended September 30, 2015 and 2014, respectively. The effective income tax rates from continuing operations were 32.4% and 30.2% for the nine months ended September 30, 2015 and 2014, respectively.

The effective income tax rates from continuing operations for the three and nine months ended September 30, 2015 and 2014 were lower than the U.S. federal income tax rate of 35.0% due to the recurring impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the nine months ended September 30, 2015 and 2014 were further reduced by the settlement of unrecognized tax positions. The effective income tax rate for the three months ended September 30, 2014 was also reduced by the settlement of unrecognized tax positions.

12. Share-Based Compensation and Capital Stock

No stock options were granted during the three months ended September 30, 2015 and 2014. The Company granted 0.5 million and 0.7 million options to certain employees of the Company at a fair value of $6.2 million and $5.7 million for the nine months ended September 30, 2015 and 2014, respectively. The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

	2015 Grants			2014 Grants
Risk-free interest rate	1.45		%	1.56		%
Expected volatility	23.94		%	25.01		%
Expected life of stock option	4.6 years			4.5 years
Dividend yield	1.23		%	1.62		%
Requisite service period	4 years			4 years
Contractual life	7 years			7 years
Weighted average fair value of options granted (per option)	$	12.39		$	8.82

The expected life of the options and volatility are based on historical data which is believed to be indicative of future exercise patterns or actual volatility. Historical volatility is calculated based on a period that corresponds to the expected term of the stock option. The dividend yield and the risk-free rate of return are calculated on the grant date based on the then current dividend rate and the risk-free rate of return for the period corresponding to the expected life of the stock option. Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those awards that ultimately vest.

The aggregate intrinsic value of the stock options outstanding and exercisable at September 30, 2015 was $21.6 million and $18.7 million, respectively. The total intrinsic value of options exercised during the three months ended September 30, 2015 and 2014 was approximately $0.9 million and $3.1 million, respectively. The total intrinsic value of options exercised during the nine months ended September 30, 2015 and 2014 was approximately $9.5 million and $4.4 million, respectively.

The Company received approximately $6.4 million and $5.0 million in proceeds from the exercise of 263,600 and 190,557 employee stock options during the nine months ended September 30, 2015 and 2014, respectively. The Company received approximately $0.7 million and $3.4 million in proceeds from the exercise of 30,808 and 131,808 employee stock options during the three months ended September 30, 2015 and 2014, respectively.

18

Restricted Stock

The following table is a summary of activity related to restricted stock grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Restricted share grants	7,836		2,853		114,281		149,908
Weighted average grant date fair value per share	$	51.07	$	52.59	$	62.45	$	46.58
Aggregate grant date fair value ($000)	$	400	$	150	$	7,137	$	6,983
Restricted shares forfeited	9,522		13,922		17,964		18,218
Vesting service period of shares granted	24 - 48 months		36 months		12 - 48 months		12 - 48 months
Fair value of shares vested ($000)	$	553	$	2,076	$	12,292	$	10,280

Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those restricted stock grants that ultimately vest. The fair value of grants is measured by the market price of the Company’s stock on the date of grant. Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Awards granted to retirement eligible non-employee directors are recognized over the shorter of the requisite service period or the length of time until retirement since the terms of the grant provide that the awards will vest upon retirement.

Performance Vested Restricted Stock Units

The Company has granted performance vested restricted stock units ("PVRSU") to certain employees. The fair value is measured by the market price of the Company's common stock on the date of the grant. The vesting of these stock awards is contingent upon the Company achieving performance targets at the end of specified performance periods and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest. The range of possible stock-based award vesting is generally between 0% and 200% of the initial target. If minimum performance targets are not attained then no awards will vest under the terms of the various PVRSU agreements. Compensation expense related to these awards is recognized over the requisite service period based on the Company's estimate of the achievement of the various performance targets. The Company has currently estimated that between 0% and 180% of the various award targets will be achieved. Compensation expense is recognized ratably over the requisite service period only on those PVRSUs that ultimately vest.

The following table is a summary of activity related to PVRSU grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Performance vested restricted stock units granted at target	—		—		51,309		24,678
Weighted average grant date fair value per share	$	—	$	—	$	60.94	$	45.59
Aggregate grant date fair value ($000)	$	—	$	—	$	3,126	$	1,125
Stock units forfeited	6,079		3,900		6,079		3,900
Requisite service period	—		—		36 - 43 months		36 months

During the three months ended September 30, 2015 and 2014, no PVRSU grants vested. During the nine months ended September 30, 2015, a total of 42,326 PVRSU grants vested at a grant date fair value of $1.5 million. These PVRSU grants were initially granted at a target of 38,476 units. However, since the Company achieved 110% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 3,850 shares were earned and issued.

During the nine months ended September 30, 2014, a total of 28,886 PVRSU grants vested at a grant date fair value of $1.4 million. These PVRSU grants were initially granted at a target of 18,635 units. However, since the Company achieved 155% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 10,251 shares were earned and issued.

19

A summary of stock-based award activity as of September 30, 2015 and changes during the nine months ended are presented below:

	Stock Options					Restricted Stock				Performance Vested Restricted Stock Units
	Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Shares		Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2015	1,903,177		$	33.03		479,556		$	40.14	200,286		$	38.28
Granted	498,911		$	63.47		114,281		$	62.45	51,309		$	60.94
Performance based leveraging (1)	—		$	—		—		$	—	3,850		$	35.60
Exercised/Vested	(263,600	)	$	24.21		(200,360	)	$	38.93	(42,326	)	$	35.60
Expired	—		$	—		—		$	—	—		$	—
Forfeited	(21,437	)	$	54.91		(17,964	)	$	45.99	(6,079	)	$	32.90
Outstanding at September 30, 2015	2,117,051		$	41.08	4.2 years	375,513		$	47.30	207,040		$	44.55
Options exercisable at September 30, 2015	1,022,639		$	29.32	2.5 years

^{_________________________________} 

⁽¹⁾PVRSU units outstanding have been increased by 3,850units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2015.

The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three and nine months ended September 30, 2015 and 2014:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2015		2014		2015		2014
Stock options	$	0.8	$	0.6	$	2.4	$	1.7
Restricted stock	1.6		1.7		5.1		5.5
Performance vested restricted stock units	1.0		0.8		1.6		0.7
Total	$	3.4	$	3.1	$	9.1	$	7.9
Income tax benefits	$	1.3	$	1.1	$	3.4	$	2.9

During the three and nine months ended September 30, 2015, the Company revised its estimate of the projected achievement of various performance conditions that affect the number of PVRSUs that will ultimately vest. As a result, previously recognized share-based compensation costs related to these PVRSUs has been increased by $0.4 million and $0.2 million for the three and nine months ended September 30, 2015.

During the nine months ended September 30, 2014, the Company revised its estimate of the projected achievement of various performance conditions that affect the number of PVRSUs that will ultimately vest. As a result, previously recognized share-based compensation costs related to these PVRSUs was decreased by $0.9 million for the nine months ended September 30, 2014.

Dividends

The Company currently pays a quarterly dividend on its common stock of $0.195 per share, however the declaration of future dividends is subject to the discretion of the board of directors. During the three and nine months ended September 30, 2015, the Company's board of directors declared dividends totaling $0.195 and $0.585 per share or approximately $11.0 million and $33.5 million, respectively, in the aggregate. During the three and nine months ended September 30, 2014, the Company's board of directors declared dividends totaling $0.185 and $0.555 per share or approximately $10.8 million and $32.4 million, respectively, in the aggregate.

20

In addition, during the nine months ended September 30, 2015 and 2014, the Company recorded dividends totaling $0.5 million and $0.4 million, respectively, related to previously declared dividends that were contingent upon the vesting of performance vested restricted stock units. No dividends on performance vested restricted stock units were paid during the three months ended September 30, 2015 and 2014.

Share Repurchases and Redemptions

The Company purchased 1.0 million shares of common stock under the share repurchase program at a total cost of $50.0 million during the three and nine months ended September 30, 2015.

The Company purchased 0.4 million shares of common stock under the share repurchase program at a total cost of $18.4 million during the three and nine months ended September 30, 2014. These shares were repurchased from certain family members of the Company's largest shareholder at their fair market value.

During the three and nine months ended September 30, 2015, the Company redeemed 3,512 and 106,265 shares of common stock at a total cost of approximately $0.2 million and $6.4 million, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. During the three and nine ended September 30, 2014, the Company redeemed 15,834 and 110,579 shares of common stock at a total cost of approximately $0.8 million and $5.3 million, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.

21

13. Earnings Per Share

The computation of basic and diluted earnings per common share is as follows:    

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In thousands, except per share amounts)	2015			2014			2015			2014
Computation of Basic Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(278		)	(343		)	(695		)	(867		)
Net income available to common shareholders	$	41,141		$	39,022		$	98,131		$	97,008
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Basic earnings per share - Continuing operations	$	0.72		$	0.67		$	1.72		$	1.65
Basic earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.72		$	1.68
Computation of Diluted Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(277		)	(340		)	(691		)	(862		)
Net income available to common shareholders	$	41,142		$	39,025		$	98,135		$	97,013
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Diluted effect of stock options and PVRSUs	378			524			479			503
Weighted average common shares outstanding – diluted	57,221			58,456			57,498			58,381
Diluted earnings per share - Continuing operations	$	0.72		$	0.67		$	1.71		$	1.63
Diluted earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.71		$	1.66

The Company's unvested restricted shares contain rights to receive non-forfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share ("EPS"). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.

At September 30, 2015 and 2014, the Company had 2.1 million and 2.1 million outstanding stock options, respectively. Stock options are included in the diluted earnings per share calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the three and nine months ended September 30, 2015, the Company excluded 0.5 million of anti-dilutive stock options from the diluted earnings per share calculation. For the three and nine months ended September 30, 2014, the Company did not exclude any anti-dilutive stock options from the diluted EPS calculation.

22

PVRSUs are also included in the diluted earnings per share calculation when the performance conditions have been met at the reporting date. However, at September 30, 2015 and 2014, PVRSUs totaling 207,040 and 218,485, respectively, were excluded from the computation since the performance conditions had not been met.

14. Condensed Consolidating Financial Statements

The Company’s 2010 and 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by certain of the Company’s domestic subsidiaries. There are no legal or regulatory restrictions on the payment of dividends to Choice Hotels International, Inc. from subsidiaries that do not guarantee the Senior Notes. As a result of the guarantee arrangements, the following condensed consolidating financial statements are presented.⁽¹⁾ Investments in subsidiaries are accounted for under the equity method of accounting.

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	84,572		$	28,786	$	8,660		$	(32,089	)	$	89,929
Initial franchise and relicensing fees	6,040			—		130			—			6,170
Procurement services	6,012			—		259			—			6,271
Marketing and reservation	123,775			126,547		4,142			(120,001		)	134,463
Other	3,377			3		1,313			—			4,693
Total revenues	223,776			155,336		14,504			(152,090		)	241,526
OPERATING EXPENSES:
Selling, general and administrative	32,846			25,603		3,792			(32,089		)	30,152
Marketing and reservation	129,268			121,690		3,506			(120,001		)	134,463
Depreciation and amortization	602			2,044		462			—			3,108
Total operating expenses	162,716			149,337		7,760			(152,090		)	167,723
Operating income	61,060			5,999		6,744			—			73,803
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,682			1		138			—			10,821
Equity in earnings of consolidated subsidiaries	(9,350		)	84		—			9,266			—
Other items, net	(76		)	1,260		(470		)	—			714
Total other income and expenses, net	1,256			1,345		(332		)	9,266			11,535
Income from continuing operations before income taxes	59,804			4,654		7,076			(9,266		)	62,268
Income taxes	18,385			1,853		611			—			20,849
Income from continuing operations, net of income taxes	41,419			2,801		6,465			(9,266		)	41,419
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419

⁽¹⁾ On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility").  As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility. 

23

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	79,326		$	28,799	$	10,829		$	(32,863	)	$	86,091
Initial franchise and relicensing fees	4,125			—		174			—			4,299
Procurement services	5,215			—		280			—			5,495
Marketing and reservation	104,093			106,438		4,981			(99,859		)	115,653
Other	3,500			2		128			—			3,630
Total revenues	196,259			135,239		16,392			(132,722		)	215,168
OPERATING EXPENSES:
Selling, general and administrative	33,301			26,249		3,549			(32,863		)	30,236
Marketing and reservation	109,086			102,108		4,318			(99,859		)	115,653
Depreciation and amortization	765			1,383		145			—			2,293
Total operating expenses	143,152			129,740		8,012			(132,722		)	148,182
Operating income	53,107			5,499		8,380			—			66,986
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,485			1		9			—			10,495
Equity in earnings of consolidated subsidiaries	(10,760		)	607		—			10,153			—
Other items, net	(263		)	410		386			—			533
Total other income and expenses, net	(538		)	1,018		395			10,153			11,028
Income from continuing operations before income taxes	53,645			4,481		7,985			(10,153		)	55,958
Income taxes	14,280			2,562		(300		)	—			16,542
Income from continuing operations, net of income taxes	39,365			1,919		8,285			(10,153		)	39,416
Income from discontinued operations, net of income taxes	—			—		(51		)	—			(51		)
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365

24

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	217,723		$	99,306	$	30,364		$	(113,850	)	$	233,543
Initial franchise and relicensing fees	17,160			—		543			—			17,703
Procurement services	19,118			—		549			—			19,667
Marketing and reservation	334,638			341,274		11,714			(321,328		)	366,298
Other	9,452			3		2,261			—			11,716
Total revenues	598,091			440,583		45,431			(435,178		)	648,927
OPERATING EXPENSES:
Selling, general and administrative	108,250			88,962		12,350			(113,850		)	95,712
Marketing and reservation	349,040			328,118		10,468			(321,328		)	366,298
Depreciation and amortization	2,170			5,701		922			—			8,793
Total operating expenses	459,460			422,781		23,740			(435,178		)	470,803
Operating income	138,631			17,802		21,691			—			178,124
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,661			2		394			—			32,057
Equity in earnings of consolidated subsidiaries	(31,215		)	462		—			30,753			—
Other items, net	(622		)	732		(224		)	—			(114		)
Total other income and expenses, net	(176		)	1,196		170			30,753			31,943
Income from continuing operations before income taxes	138,807			16,606		21,521			(30,753		)	146,181
Income taxes	39,981			7,343		31			—			47,355
Income from continuing operations, net of income taxes	98,826			9,263		21,490			(30,753		)	98,826
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826

25

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
REVENUES:
Royalty fees	$	203,411		$	89,773		$	33,711	$	(104,594	)	$	222,301
Initial franchise and relicensing fees	12,144			—			617		—			12,761
Procurement services	17,688			—			605		—			18,293
Marketing and reservation	275,203			274,638			14,150		(254,966		)	309,025
Other	9,798			3			387		—			10,188
Total revenues	518,244			364,414			49,470		(359,560		)	572,568
OPERATING EXPENSES:
Selling, general and administrative	101,012			81,806			10,105		(104,594		)	88,329
Marketing and reservation	286,903			263,710			13,378		(254,966		)	309,025
Depreciation and amortization	2,272			4,117			514		—			6,903
Total operating expenses	390,187			349,633			23,997		(359,560		)	404,257
Operating income	128,057			14,781			25,473		—			168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,356			3			17		—			31,376
Equity in earnings of consolidated subsidiaries	(34,874		)	(1,068		)	—		35,942			—
Other items, net	(988		)	(107		)	310		—			(785		)
Total other income and expenses, net	(4,506		)	(1,172		)	327		35,942			30,591
Income from continuing operations before income taxes	132,563			15,953			25,146		(35,942		)	137,720
Income taxes	34,688			6,746			122		—			41,556
Income from continuing operations, net of income taxes	97,875			9,207			25,024		(35,942		)	96,164
Income from discontinued operations, net of income taxes	—			—			1,711		—			1,711
Net income	$	97,875		$	9,207		$	26,735	$	(35,942	)	$	97,875

26

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(951		)	—		(951		)	951			(951		)
Other comprehensive income (loss), net of tax	(736		)	—		(951		)	951			(736		)
Comprehensive income	$	40,683		$	2,801	$	5,514		$	(8,315	)	$	40,683

27

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(1,387		)	—		(1,387		)	1,387			(1,387		)
Other comprehensive income (loss), net of tax	(1,172		)	—		(1,387		)	1,387			(1,172		)
Comprehensive income	$	38,193		$	1,919	$	6,847		$	(8,766	)	$	38,193

28

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(2,223		)	—		(2,223		)	2,223			(2,223		)
Other comprehensive income (loss), net of tax	(1,577		)	—		(2,223		)	2,223			(1,577		)
Comprehensive income	$	97,249		$	9,263	$	19,267		$	(28,530	)	$	97,249

29

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months Ended September 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	97,875		$	9,207	$	26,735		$	(35,942	)	$	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(357		)	—		(357		)	357			(357		)
Other comprehensive income (loss), net of tax	289			—		(357		)	357			289
Comprehensive income	$	98,164		$	9,207	$	26,378		$	(35,585	)	$	98,164

30

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of September 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	19,177		$	27	$	180,057	$	—		$	199,261
Receivables, net	104,091			1,880		8,652		—			114,623
Other current assets	8,625			37,707		3,517		(4,200		)	45,649
Total current assets	131,893			39,614		192,226		(4,200		)	359,533
Property and equipment, at cost, net	34,886			34,550		17,350		—			86,786
Goodwill	60,620			5,193		13,682		—			79,495
Franchise rights and other identifiable intangibles, net	2,932			1,014		8,235		—			12,181
Notes receivable, net of allowances	17,040			38,078		18,638		—			73,756
Investments, employee benefit plans, at fair value	—			17,102		—		—			17,102
Investment in affiliates	458,664			45,605		—		(504,269		)	—
Advances to affiliates	27,870			219,053		11,738		(258,661		)	—
Deferred income taxes	13,279			7,731		—		(1,111		)	19,899
Other assets	—			23,969		40,041		—			64,010
Total assets	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	13,611		$	42,987	$	3,324	$	—		$	59,922
Accrued expenses	19,367			27,177		4,139		—			50,683
Deferred revenue	8,742			58,868		829		—			68,439
Current portion of long-term debt	—			611		1,095		—			1,706
Deferred compensation and retirement plan obligations	—			174		—		—			174
Other current liabilities	—			14,394		—		(4,200		)	10,194
Total current liabilities	41,720			144,211		9,387		(4,200		)	191,118
Long-term debt	801,804			3,712		10,342		—			815,858
Deferred compensation and retirement plan obligations	—			22,134		11		—			22,145
Advances from affiliates	247,162			6,783		4,716		(258,661		)	—
Deferred income taxes	—			—		2,905		(1,111		)	1,794
Other liabilities	57,141			17,139		8,210		—			82,490
Total liabilities	1,147,827			193,979		35,571		(263,972		)	1,113,405
Total shareholders’ (deficit) equity	(400,643		)	237,930		266,339		(504,269		)	(400,643		)
Total liabilities and shareholders’ deficit	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762

31

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	25,290		$	25	$	189,564	$	—		$	214,879
Receivables, net	82,195			1,194		8,292		—			91,681
Other current assets	23,027			33,585		1,373		(15,256		)	42,729
Total current assets	130,512			34,804		199,229		(15,256		)	349,289
Property and equipment, at cost, net	25,300			37,675		14,334		—			77,309
Goodwill	60,620			5,193		—		—			65,813
Franchise rights and other identifiable intangibles, net	4,380			1,479		3,053		—			8,912
Notes receivable, net of allowances	11,847			27,895		699		—			40,441
Investments, employee benefit plans, at fair value	—			17,539		—		—			17,539
Investment in affiliates	424,600			39,231		—		(463,831		)	—
Advances to affiliates	15,670			213,303		20,341		(249,314		)	—
Deferred income taxes	9,418			10,429		699		—			20,546
Other assets	—			23,891		34,177		—			58,068
Total assets	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	15,588		$	37,924	$	3,612	$	—		$	57,124
Accrued expenses	28,719			32,649		2,162		—			63,530
Deferred revenue	8,467			57,339		576		—			66,382
Current portion of long-term debt	11,250			718		381		—			12,349
Deferred compensation and retirement plan obligations	—			628		—		—			628
Other current liabilities	—			14,850		491		(15,256		)	85
Total current liabilities	64,024			144,108		7,222		(15,256		)	200,098
Long-term debt	758,407			3,966		10,356		—			772,729
Deferred compensation and retirement plan obligations	—			23,978		9		—			23,987
Advances from affiliates	237,973			344		10,997		(249,314		)	—
Other liabilities	50,744			16,116		3,044		—			69,904
Total liabilities	1,111,148			188,512		31,628		(264,570		)	1,066,718
Total shareholders’ (deficit) equity	(428,801		)	222,927		240,904		(463,831		)	(428,801		)
Total liabilities and shareholders' deficit	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917

32

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	67,585		$	5,935		$	25,910		$	(657	)	$	98,773
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(16,114		)	(5,342		)	(354		)	—			(21,810		)
Proceeds from sales of assets	93			4,661			1,593			—			6,347
Acquisition, net of cash acquired	—			—			(13,269		)	—			(13,269		)
Contributions to equity method investments	—			(2,771		)	(1,040		)	—			(3,811		)
Distributions from equity method investments	—			—			270			—			270
Purchases of investments, employee benefit plans	—			(2,977		)	—			—			(2,977		)
Proceeds from sales of investments, employee benefit plans	—			2,920			—			—			2,920
Issuance of mezzanine and other notes receivable	(7,253		)	—			(18,000		)	—			(25,253		)
Collections of mezzanine and other notes receivable	3,697			—			—			—			3,697
Advances to and investment in affiliates				(8,960		)	—			8,960			—
Divestment in affiliates				2,122			—			(2,122		)	—
Other items, net	(445		)	—			(8,767		)	—			(9,212		)
Net cash used by investing activities	(20,022		)	(10,347		)	(39,567		)	6,838			(63,098		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities	162,000			—			32			—			162,032
Proceeds from the issuance of long-term debt	—			176			—			—			176
Debt issuance costs	(2,169		)	—			—			—			(2,169		)
Principal payments on long-term debt	(129,375		)	(537		)	(282		)	—			(130,194		)
Purchases of treasury stock	(56,450		)	—			—			—			(56,450		)
Dividends paid	(34,173		)	—			(657		)	657			(34,173		)
Excess tax benefits from stock-based compensation	110			4,775			—			—			4,885
Proceeds from contributions from affiliates	—			—			8,960			(8,960		)	—
Distributions to affiliates	—			—			(2,122		)	2,122			—
Proceeds from exercise of stock options	6,381			—			—			—			6,381
Net cash provided (used) by financing activities	(53,676		)	4,414			5,931			(6,181		)	(49,512		)
Net change in cash and cash equivalents	(6,113		)	2			(7,726		)	—			(13,837		)
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(1,781		)	—			(1,781		)
Cash and cash equivalents at beginning of period	25,290			25			189,564			—			214,879
Cash and cash equivalents at end of period	$	19,177		$	27		$	180,057		$	—		$	199,261

33

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	111,851		$	14,815		$	12,369		$	(657	)	$	138,378
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(5,138		)	(6,324		)	(424		)	—			(11,886		)
Proceeds from sales of assets	27			516			15,069			—			15,612
Contributions to equity method investments	—			(8,800		)	(5,562		)	—			(14,362		)
Purchases of investments, employee benefit plans	—			(1,520		)	—			—			(1,520		)
Proceeds from sales of investments, employee benefit plans	—			966			—			—			966
Issuance of mezzanine and other notes receivable	(3,340		)	—			—			—			(3,340		)
Collections of mezzanine and other notes receivable	9,832			—			—			—			9,832
Advances to and investments in affiliates	(1,000		)	(4,740		)	—			5,740			—
Divestment in affiliates	—			3,426			—			(3,426		)	—
Other items, net	(446		)	—			(146		)	—			(592		)
Net cash provided (used) in investing activities	(65		)	(16,476		)	8,937			2,314			(5,290		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt	(6,563		)	(523		)	(24		)	—			(7,110		)
Proceeds from the issuance of long-term debt	—			176			50			—			226
Proceeds from contributions from affiliates	—			—			5,740			(5,740		)	—
Purchases of treasury stock	(23,757		)	—			—			—			(23,757		)
Dividends paid	(32,767		)	—			(657		)	657			(32,767		)
Excess tax benefits from stock-based compensation	289			2,008			—			—			2,297
Distributions to affiliates	—			—			(3,426		)	3,426			—
Proceeds from exercise of stock options	4,984			—			—			—			4,984
Net cash provided (used) by financing activities	(57,814		)	1,661			1,683			(1,657		)	(56,127		)
Net change in cash and cash equivalents	53,972			—			22,989			—			76,961
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(364		)	—			(364		)
Cash and cash equivalents at beginning of period	9,785			19			157,991			—			167,795
Cash and cash equivalents at end of period	$	63,757		$	19		$	180,616		$	—		$	244,392

34

15. Reportable Segment Information

Franchising: Franchising includes the Company's hotel franchising operations consisting of its eleven brands. The eleven brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other franchising related revenue. The Company is obligated under its franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate franchising operating income.

SkyTouch Technology: SkyTouch Technology ("SkyTouch") is a division of the Company that develops and markets cloud-based technology products to hoteliers not under franchise agreements with the Company.

The Company evaluates its segments based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses which are included in the Corporate and Other column. Equity in earnings or losses from franchising related joint ventures is allocated to the Company's franchising segment. As described in Note 4, certain interest expenses related to the Company's marketing and reservation activities are allocated to the franchising segment. The Company does not allocate the remaining interest expense, interest income, other gains and losses or income taxes to its segments.

The following table presents the financial information for the Company's segments:

	Three Months Ended September 30, 2015										Three Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	240,067	$	313		$	1,146		$	241,526	$	215,076	$	92		$	—		$	215,168
Operating income (loss)	$	87,011	$	(4,339	)	$	(8,869	)	$	73,803	$	82,525	$	(4,928	)	$	(10,611	)	$	66,986
Income (loss) from continuing operations before income taxes	$	87,340	$	(4,339	)	$	(20,733	)	$	62,268	$	81,946	$	(4,928	)	$	(21,060	)	$	55,958

	Nine Months Ended September 30, 2015										Nine Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	646,454	$	806		$	1,667		$	648,927	$	572,355	$	213		$	—		$	572,568
Operating income (loss)	$	221,041	$	(14,228	)	$	(28,689	)	$	178,124	$	211,946	$	(12,794	)	$	(30,841	)	$	168,311
Income (loss) from continuing operations before income taxes	$	219,934	$	(14,228	)	$	(59,525	)	$	146,181	$	211,368	$	(12,794	)	$	(60,854	)	$	137,720

16. Commitments and Contingencies

The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.

35

Contingencies

On October 9, 2012, the Company entered into a limited payment guaranty with regards to a VIE's $18.0 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance for a maximum exposure of $4.5 million and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the property.

On June 30, 2015, the VIE refinanced the construction loan into a mini-permanent loan with the same lender.  In connection with the refinancing, the Company entered into a limited payment guaranty on substantially the same terms as the original limited payment guaranty and reaffirmed its obligations under the environmental indemnity agreement.  In addition, the completion guaranty was terminated.

On November 15, 2013, the Company entered into a limited payment guaranty with regards to a VIE's $46.2 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to unconditionally guarantee and become surety for the full and timely payment of the guaranteed outstanding principal balance, as well as any unpaid expenses incurred by the lender. The guarantee is limited to 25% of the outstanding principal balance of the $46.2 million loan due at any time for a maximum exposure of $11.6 million. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is repaid in full. The maturity date of the VIE's loan is May 2017. In conjunction with this guaranty, the Company has entered into a reimbursement and guaranty agreement with certain individuals that requires them to reimburse the Company in an amount equal to 75% of any payments made by the Company under this limited payment guaranty.

On September 4, 2015, the Company entered into a limited payment guaranty with regards to a VIE's $13.3 million bank loan for the design, development, and construction of a new hotel franchised under one of the Company's brands in the United States.  Under the terms of the limited guaranty, the Company has agreed to guarantee a maximum of $1.8 million of the VIE’s obligations under the loan. The limited guaranty shall remain in effect until (i) the VIE’s bank loan is paid in full to the lender; (ii) the maximum amount guaranteed by the Company is paid in full; or (iii) the Company, through its affiliate, ceases to be a member of the VIE. 

The Company believes the likelihood of having to perform under the aforementioned limited payment guarantees was remote atSeptember 30, 2015 and December 31, 2014.

Commitments

The Company has the following commitments outstanding at September 30, 2015:

• The Company provides financing in the form of forgivable promissory notes or cash incentives to franchisees for property improvements, hotel development efforts and other purposes. At September 30, 2015, the Company had commitments to extend an additional $76.1 million for these purposes provided certain conditions are met by its franchisees, of which $11.5 million is expected to be advanced in the next twelve months.

• The Company committed to make additional capital contributions totaling $2.1 million to existing joint ventures related to the construction of various hotels to be operated under the Company's Cambria hotel & suites brand. These commitments are expected to be funded in the next twelve months.

In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could

36

be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.

17. Transactions with Unconsolidated Joint Ventures

In May 2015, the Company entered into a promissory note with an individual who is a member of one of the Company’s unconsolidated joint ventures. The Company initially advanced $1.5 million to develop and operate a Cambria hotel & suites and may provide up to $4.0 million provided certain conditions are met. The promissory note initially matures on December 31, 2015, but may be extended until April 30, 2018 provided certain conditions are met. The promissory note bears interest at fixed rates and is payable monthly.

In August 2015, the Company entered into a promissory note with a development company which is a member of one of the Company’s unconsolidated joint ventures. The Company advanced $23.8 million to purchase and provide required property improvements to a Cambria hotel & suites. Choice may provide up to an additional $0.6 million, if necessary, for additional property improvements. The promissory note matures on September 6, 2023, bears interest at variable rates, and is payable monthly.

18. Acquisition

On August 11, 2015, the Company acquired 100% of the voting equity interest of Maxxton Holding B.V. (“MHB”) and its wholly owned subsidiaries, a Software as a Service ("SaaS") solution for vacation rental management companies. MHB provides central reservations systems, property management systems and integrated software applications including point-of-sale and is included in our Corporate and Other in our segment presentation found in Note 15. The total consideration was $23.6 million, which consisted of cash paid, net of cash acquired, of $13.3 million, deferred purchase price payable of $6.8 million, and liabilities assumed totaling $3.5 million. The deferred purchase price is payable over 5 years. In addition, the Company has a 5 years variable compensation arrangement with MHB's former owner which is contingent on future minimum performance targets. Total expected compensation under this arrangement is estimated to be approximately $13.6 million over the 5-year term. As these amounts are contingent on achievement of certain targets and continued employment, no amounts were recorded for these future payments at the acquisition date. The transaction has been accounted for using the acquisition method of accounting and accordingly, assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The results of MHB have been consolidated with the Company since August 11, 2015.

The Company allocated the purchase price based upon a preliminary assessment of the fair value of the assets and liabilities assumed as of August 11, 2015. The Company continues to gather information concerning the valuation of assets acquired and liabilities assumed (including identified intangible assets and their associated lives) and is in the process of reviewing the preliminary assessment with its valuation specialists and as a result the allocation is not final. The preliminary fair value of the assets and liabilities is as follows:

	Estimated Fair Value (in thousands)
Tangible assets	$	2,674
Intangible assets	20,936
Total assets acquired	23,610
Deferred purchase price	(6,813		)
Liabilities assumed	(3,528		)
Cash paid, net of cash acquired	$	13,269

37

The purchase price was based on the projected business growth and cash flows over the next several years and indicated a value that was in excess of the current net book value of the business, resulting in the recognition of various identifiable intangible assets and goodwill as follows:

	Estimated Fair Value (in thousands)		Estimated Useful Lives
Customer contracts	$	5,165	5 to 12 years
Trademarks	440		8 years
Developed technology	1,649		6 years
Goodwill	13,682		Indefinite life
	$	20,936

The excess value recorded in goodwill is expected to be recovered through expansion into new markets and growth within the existing customer base. Goodwill is not deductible for tax purposes. The Company's pro forma results of operations for this acquisition have not been presented because the effect of this acquisition was not material to our consolidated financial statements.

19. Discontinued Operations

In the first quarter of 2014, the Company's management approved a plan to sell the three Company-owned hotels operated under the MainStay Suites brand and completed the disposal of these hotels during 2014. The Company determined that this disposal transaction met the definition of a discontinued operation since the operations and cash flows of this component has been eliminated from the on-going operations of the Company and the Company will not have significant continuing involvement in the operations of the hotels after the disposal transaction.

The operations related to these three Company-owned hotels were reported as a component of "Corporate and Other" for segment reporting purposes. The results of operations for the three and nine months ended September 30, 2015 and 2014 and the Company's financial position as of September 30, 2015 and December 31, 2014 presented in these Consolidated Financial Statements reflect these three Company-owned hotels as discontinued operations. Summarized financial information related to the discontinued operations is as follows:

	Three Months Ended September 30					Nine Months Ended September 30,
	2015		2014			2015		2014
	(in thousands)
Revenues
Hotel operations	$	—	$	—		$	—	$	801
Total revenues	—		—			—		801
Expenses
Hotel operations	—		52			—		884
Total operating expenses	—		52			—		884
Operating income (loss)	—		(52		)	—		(83		)
Gain (loss) on disposal of discontinued operations	—		(30		)	—		2,803
Income (loss) from discontinued operations before income taxes	—		(82		)	—		2,720
Income taxes	—		(31		)	—		1,009
Income (loss) from discontinued operations	$	—	$	(51	)	$	—	$	1,711

38

	As of September 30, 2015		As of December 31, 2014
	(in thousands)
Total assets	$	—	$	—
Accounts payable	$	—	$	45
Income taxes payable	—		994
Total liabilities	$	—	$	1,039
Net assets (liabilities) of discontinued operations	$	—	$	(1,039	)

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help the reader understand the consolidated financial condition and results of operations of Choice Hotels International, Inc. and its subsidiaries (together the "Company") contained in this report. MD&A is provided as a supplement to-and should be read in conjunction with-our consolidated financial statements and the accompanying notes.

Overview

We are primarily a hotel franchisor with franchise agreements representing 6,379 hotels open and 638 hotels under construction, awaiting conversion or approved for development as of September 30, 2015, with 504,357 rooms and 51,884 rooms, respectively, in 50 states, the District of Columbia and over 35 countries and territories outside the United States. Our brand names include Comfort Inn®, Comfort Suites®, Quality®, Clarion®, Ascend Hotel Collection®, Sleep Inn®, Econo Lodge®, Rodeway Inn®, MainStay Suites®, Suburban Extended Stay Hotel®, and Cambria hotel & suites® (collectively, the "Choice brands").

The Company's domestic franchising operations are conducted through direct franchising relationships while its international franchise operations are conducted through a combination of direct franchising and master franchising relationships. Master franchising relationships are governed by master franchising agreements which generally provide the master franchisee with the right to use our brands and sub-license the use of our brands in a specific geographic region, usually for a fee.

Our business strategy is to conduct direct franchising in those international markets where both franchising is an accepted business model and we believe our brands can achieve significant scale. We elect to enter into master franchise agreements in those markets where direct franchising is currently not a prevalent or viable business model. When entering into master franchising relationships, we strive to select partners that have professional hotel and asset management capabilities together with the financial capacity to invest in building the Choice brands in their respective markets. Master franchising relationships typically provide lower revenues to the Company as the master franchisees are responsible for managing certain necessary services (such as training, quality assurance, reservations and marketing) to support the franchised hotels in the master franchise area and therefore, retain a larger percentage of the hotel franchise fees to cover their expenses. In certain circumstances, the Company has and may continue to make equity investments in our master franchisees.

As a result of our use of master franchising relationships and international market conditions, total revenues from international franchising operations comprised 6% of our total revenues for the nine months ended September 30, 2015, while representing approximately 18% of hotels open at September 30, 2015. Therefore, our description of the franchise system is primarily focused on the domestic operations.

Our Company generates revenues, income and cash flows primarily from initial, relicensing and continuing royalty fees attributable to our franchise agreements. Revenues are also generated from qualified vendor arrangements and other sources. The hotel industry is seasonal in nature. For most hotels, demand is lower in November through February than during the remainder of the year. Our principal source of revenues is franchise fees based on the gross room revenues of our franchised properties. The Company's franchise fee revenues reflect the industry's seasonality and historically have been lower in the first and fourth quarters than in the second or third quarters.

With a focus on hotel franchising instead of ownership, we benefit from the economies of scale inherent in the franchising business. The fee and cost structure of our business provides opportunities to improve operating results by increasing the

39

number of franchised hotel rooms and effective royalty rates of our franchise contracts resulting in increased initial fee and relicensing revenue, ongoing royalty fees and procurement services revenues. In addition, our operating results can also be improved through our company-wide efforts related to improving property level performance. The Company currently estimates, based on its current domestic portfolio of hotels under franchise, a 1% change in revenue per available room ("RevPAR") or rooms under franchise would increase or decrease annual domestic royalty revenues by approximately $2.8 million and a 1 basis point change in the Company's effective royalty rate would increase or decrease annual domestic royalties by approximately $0.7 million. In addition to these revenues, we also collect marketing and reservation system fees to support centralized marketing and reservation activities for the franchise system. The Company's hotel franchising business currently has relatively low capital expenditure requirements.

The principal factors that affect the Company’s results are: the number and relative mix of franchised hotel rooms in the various hotel lodging price categories; growth in the number of hotel rooms under franchise; occupancy and room rates achieved by the hotels under franchise; the effective royalty rate achieved; the level of franchise sales and relicensing activity; and our ability to manage costs. The number of rooms at franchised properties and occupancy and room rates at those properties significantly affect the Company’s results because our fees are based upon room revenues or the number of rooms at franchised hotels. The key industry standard for measuring hotel-operating performance is RevPAR, which is calculated by multiplying the percentage of occupied rooms by the average daily room rate realized. Our variable overhead costs associated with franchise system growth of our established brands have historically been less than incremental royalty fees generated from new franchises. Accordingly, continued growth of our franchise business should enable us to realize benefits from the operating leverage in place and improve operating results.

We are required by our franchise agreements to use the marketing and reservation system fees we collect for system-wide marketing and reservation activities. These expenditures, which include advertising costs and costs to maintain our central reservations and property management systems, help to enhance awareness and increase consumer preference for our brands. Greater awareness and preference promotes long-term growth in business delivery to our franchisees and increases the desirability of our brands to hotel owners and developers, which ultimately increases franchise fees earned by the Company.

Our Company articulates its mission as a commitment to our franchisees’ profitability by providing our franchisees with hotel franchises that strive to generate the highest return on investment of any hotel franchise. We have developed an operating system dedicated to our franchisees’ success that focuses on delivering guests to our franchised hotels and reducing costs for our hotel owners.

We believe that executing our strategic priorities creates value for our shareholders. Our Company focuses on two key goals:

Profitable Growth. Our success is dependent on improving the performance of our hotels, increasing our system size by selling additional hotel franchises, effective royalty rate improvement and maintaining a disciplined cost structure. We attempt to improve our franchisees’ revenues and overall profitability by providing a variety of products and services designed to increase business delivery to and/or reduce operating and development costs for our franchisees. These products and services include national marketing campaigns, maintaining a guest loyalty program, a central reservation system, property and yield management systems, quality assurance standards and qualified vendor relationships. We believe that healthy brands, which deliver a compelling return on investment for franchisees, will enable us to sell additional hotel franchises and raise royalty rates over time. We have established multiple brands that meet the needs of many types of guests, and can be developed at various price points and applied to both new and existing hotels. This is intended to ensure that we have brands suitable for creating growth in a variety of market conditions. Improving the performance of the hotels under franchise, growing the system through additional franchise sales and improving franchise agreement pricing while maintaining a disciplined cost structure are the keys to profitable growth.

Maximizing Financial Returns and Creating Value for Shareholders. Our capital allocation decisions, including capital structure and uses of capital, are intended to maximize our return on invested capital and create value for our shareholders. We believe our strong and predictable cash flows create a strong financial position that provides us a competitive advantage. Currently, our business does not require significant capital to operate and grow. Therefore, we can maintain a capital structure that generates high financial returns and use our excess cash flow to increase returns to our shareholders primarily through share repurchases, dividends or investing in growth opportunities.

Historically, we have returned value to our shareholders through share repurchases and dividends. In 1998, our board of directors instituted a share repurchase program which has generated substantial value for our shareholders. Since the program's inception through September 30, 2015, we have repurchased 47.7 million shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of $1.2 billion. Considering the effect of the two-for-one stock split, the Company has repurchased 80.7 million shares at an average price of $14.99 per share. The Company purchased 1.0 million shares of common stock under the share repurchase program during the nine months ended

40

September 30, 2015. At September 30, 2015, we had approximately 2.0 million shares remaining under the current share repurchase authorization. We currently believe that our cash flows from operations will support our ability to complete the current repurchase authorization. Upon completion of the current authorization, our board of directors will evaluate the advisability of additional share repurchases.

The Company commenced paying quarterly dividends in 2004 and in 2012, the Company elected to pay a special cash dividend totaling approximately $600 million. The Company currently maintains the payment of a quarterly dividend on its common shares outstanding; however, the declaration of future dividends is subject to the discretion of the board of directors. During the fourth quarter of 2014, the Company's board of directors announced a 5% increase to the quarterly dividend rate to $0.195 per common share outstanding. During the nine months ended September 30, 2015, we paid cash dividends totaling approximately $34.2 million. We expect to continue to pay dividends in the future, subject to declaration by our board of directors as well as future business performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2015 would be approximately $45.2 million.

The Company also allocates capital to growth opportunities in business areas that are adjacent or complementary to our core hotel franchising business, which leverage our core competencies and are additive to our franchising business model. The timing and amount of these investments are subject to market and other conditions and include the following:

Our board of directors authorized a program which permits us to offer financing, investment and guaranty support to qualified franchisees as well as allows us to acquire and resell real estate to incent franchise development for certain brands in strategic markets. As a result over the next several years, we expect to deploy capital pursuant to this program opportunistically to promote growth of our emerging brands. The amount and timing of the investment in this program will be dependent on market and other conditions and we generally expect to recycle these investments within a five year period.

In March 2013, the Company announced the launch of a new division, SkyTouch Technology("SkyTouch"), which develops and markets cloud-based technology products for the hotel industry. In conjunction with continued launch of this new line of business, the Company expects to incur costs in excess of revenues earned as it further develops SkyTouch's product offerings and invests in sales and marketing during 2015.

In August 2015, the Company completed the acquisition of a company that provides software as a service solutions for vacation rental management companies. This business provides central reservations systems, property management systems and integrated software applications including point-of-sale and is included in Corporate and Other in our segment presentation found in Note 15. The transaction has been accounted for using the acquisition method of accounting and accordingly, assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The results of this business have been consolidated with the Company since August 2015.

Notwithstanding investments in SkyTouch and other alternative growth strategies, the Company expects to continue to return value to its shareholders over time through a combination of share repurchases and dividends, subject to the discretion of our board of directors, as well as business performance, economic conditions, changes in income tax regulations and other factors.

We believe these investments and strategic priorities, when properly implemented, will enhance our profitability, maximize our financial returns and continue to generate value for our shareholders. The ultimate measure of our success will be reflected in the items below.

Results of Operations: Royalty fees, operating income, net income and diluted earnings per share ("EPS") represent key measurements of these value drivers. These measurements are primarily driven by the operations of our franchise system and therefore, our analysis of the Company's operations is primarily focused on the size, performance and potential growth of the franchise system as well as our variable overhead costs. Since our hotel franchising activities represent more than 99% of total revenues, our discussion of our results from operations primarily relate to our franchising activities.

Refer to MD&A heading "Operations Review" for additional analysis of our results.

Liquidity and Capital Resources: Historically, the Company has generated significant cash flows from operations. Since our business does not currently require significant reinvestment of capital, we typically utilize cash in ways that management believes provide the greatest returns to our shareholders which include share repurchases and dividends. However, we may determine to utilize cash for acquisitions and other investments in the future. We believe the Company’s cash flow from operations and available financing capacity is sufficient to meet the expected future operating, investing and financing needs of the business.

Refer to MD&A heading "Liquidity and Capital Resources" for additional analysis.

41

Non-GAAP Financial Statement Measurements

The Company utilizes certain measures which do not conform to generally accepted accounting principles accepted in the United States ("GAAP") when analyzing and discussing its results with the investment community. This information should not be considered as an alternative to any measure of performance as promulgated under GAAP. The Company’s calculation of these measurements may be different from the calculations used by other companies and therefore, comparability may be limited. We have included a reconciliation of these measures to the comparable GAAP measurement below as well as our reasons for reporting these non-GAAP measures.

Franchising Revenues: The Company utilizes franchising revenues, which exclude revenues from marketing and reservation system activities, the SkyTouch Technology division, a recently acquired operation that provides software as a service solutions to vacation rental management companies and revenue generated from the ownership of an office building that is leased to a third-party, rather than total revenues when analyzing the performance of the business. Marketing and reservation activities are excluded from franchising revenues since the Company is contractually required by its franchise agreements to use the fees collected for marketing and reservation activities; as such, no income or loss to the Company is generated. Cumulative marketing and reservation system fees not expended are recorded as a liability in the Company’s financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures incurred in excess of fees collected for marketing and reservation activities are deferred and recorded as an asset in the Company’s financial statements and recovered in future periods. SkyTouch is a division of the Company that develops and markets cloud-based technology products, including inventory management, pricing and connectivity to third party channels, to hoteliers not under franchise agreements with the Company. SkyTouch and our vacation rental technology solutions provider operations are excluded from franchising revenues since those operations do not reflect the Company's core franchising business but represent adjacent, complimentary lines of business. This non-GAAP measure is a commonly used measure of performance in our industry and facilitates comparisons between the Company and its competitors.

Calculation of Franchising Revenues

	Three Months Ended September 30,						Nine Months Ended September 30,
	(in thousands)
	2015			2014			2015			2014
Total Revenues	$	241,526		$	215,168		$	648,927		$	572,568
Adjustments:
Marketing and reservation system revenues	(134,463		)	(115,653		)	(366,298		)	(309,025		)
Non-franchising activities	(1,458		)	(92		)	(2,473		)	(213		)
Franchising Revenues	$	105,605		$	99,423		$	280,156		$	263,330

Adjusted EBITDA: We also utilizeadjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") to analyze our results which reflects earnings from continuing operations excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity earnings of unconsolidated affiliates. We consider Adjusted EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use Adjusted EBITDA, as do analysts, lenders, investors and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. Adjusted EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. Additionally, Adjusted EBITDA is also utilized as a performance indicator as it excludes equity in earnings of unconsolidated affiliates and other (gains) and losses which primarily reflect the performance of investments held in the Company's non-qualified retirement, savings and investment plans as well as the sale of assets which can vary widely from period to period based on market conditions.

42

Calculation of Adjusted EBITDA

	Three Months Ended September 30,						Nine Months Ended September 30,
	(in thousands)
	2015			2014			2015			2014
Income from continuing operations, net of income taxes	$	41,419		$	39,416		$	98,826		$	96,164
Income taxes	20,849			16,542			47,355			41,556
Interest expense	10,821			10,495			32,057			31,376
Interest income	(359		)	(355		)	(982		)	(1,205		)
Other (gains) and losses	1,402			375			(239		)	(158		)
Equity in net (income) loss of affiliates	(329		)	513			1,107			578
Depreciation and amortization	3,108			2,293			8,793			6,903
Adjusted EBITDA	$	76,911		$	69,279		$	186,917		$	175,214

Operations Review

Comparison of Operating Results for the Three-Month Periods Ended September 30, 2015 and 2014

Summarized financial results for the three months ended September 30, 2015 and 2014 are as follows:

(in thousands)	2015			2014
REVENUES:
Royalty fees	$	89,929		$	86,091
Initial franchise and relicensing fees	6,170			4,299
Procurement services	6,271			5,495
Marketing and reservation	134,463			115,653
Other	4,693			3,630
Total revenues	241,526			215,168
OPERATING EXPENSES:
Selling, general and administrative	30,152			30,236
Depreciation and amortization	3,108			2,293
Marketing and reservation	134,463			115,653
Total operating expenses	167,723			148,182
Operating income	73,803			66,986
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,821			10,495
Interest income	(359		)	(355		)
Other (gains) and losses	1,402			375
Equity in net (income) loss of affiliates	(329		)	513
Total other income and expenses, net	11,535			11,028
Income from continuing operations before income taxes	62,268			55,958
Income taxes	20,849			16,542
Income from continuing operations, net of income taxes	41,419			39,416
Income (loss) from discontinued operations, net of income taxes	—			(51		)
Net income	$	41,419		$	39,365

43

Results of Operations

The Company recorded income from continuing operations before income taxes of $62.3 million for the three month period ended September 30, 2015, a $6.3 million, or 11% increase from the same period of the prior year. The increase in income from continuing operations is primarily due to a $6.8 million increase in operating income and a $0.8 million increase in the equity in net income of affiliates from third quarter 2014, partially offset by a $0.3 million increase in interest expense and a $1.0 million increase in other (gains) and losses. The increase in other (gains) and losses is primarily due to fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans which depreciated by an additional $0.7 million compared to the same period of the prior year and a $0.3 million loss related to the Company's refinancing of its revolving credit facility.

Operating income increased $6.8 million primarily due to a $6.2 million or 6% increase in the Company's franchise revenues. Adjusted EBITDA for the three months ended September 30, 2015 increased $7.6 million or 11% to $76.9 million. The key drivers of these fluctuations are described in more detail below.

Franchising Revenues

Franchising revenues were $105.6 million for the three months ended September 30, 2015 compared to $99.4 million for the three months ended September 30, 2014, an increase of 6%. The increase in franchising revenues is due to a $3.8 million or 4% increase in royalty revenues, a $1.9 million or 44% increase in initial and relicensing fees, a $0.8 million or 14% increase in procurement services revenues and a $1.1 million or 29% increase in other revenues.

Royalty Fees

Domestic royalty fees for the three months ended September 30, 2015 increased $5.2 million to $84.7 million, an increase of 6.5% compared to the three months ended September 30, 2014. The increase in royalties is attributable to a combination of factors including a 5.8% increase in RevPAR and a 3 basis point increase in the Company's effective royalty rate partially offset by a 0.9% decline in the number of domestic franchised hotel rooms open and operating. System-wide RevPAR increased due to a combination of a 4% increase in average daily rates and a 120 basis point increase in occupancy rates. The effective royalty rate increased from 4.24% for the three months ended September 30,2014 to 4.27% for the three months ended September 30,2015.

A summary of the Company's domestic franchised hotels operating information is as follows:

	For the Three Months Ended September 30, 2015*						For the Three Months Ended September 30, 2014*						Change
	Average Daily Rate		Occupancy		RevPAR		Average Daily Rate		Occupancy		RevPAR		Average Daily Rate		Occupancy			RevPAR
Comfort Inn	$	96.35	73.2	%	$	70.54	$	92.33	72.0	%	$	66.44	4.4	%	120		bps	6.2	%
Comfort Suites	98.06		73.2	%	71.79		94.13		72.1	%	67.86		4.2	%	110		bps	5.8	%
Sleep	84.44		69.1	%	58.31		80.95		68.4	%	55.35		4.3	%	70		bps	5.3	%
Quality	80.80		65.3	%	52.79		77.05		63.3	%	48.78		4.9	%	200		bps	8.2	%
Clarion	85.46		63.9	%	54.61		83.40		61.8	%	51.49		2.5	%	210		bps	6.1	%
Econo Lodge	65.32		60.1	%	39.27		63.31		59.0	%	37.33		3.2	%	110		bps	5.2	%
Rodeway	66.00		63.7	%	42.02		62.71		62.8	%	39.35		5.2	%	90		bps	6.8	%
MainStay	81.26		71.8	%	58.36		78.58		77.3	%	60.70		3.4	%	(550	)	bps	(3.9	)%
Suburban	48.77		78.1	%	38.09		46.78		74.6	%	34.88		4.3	%	350		bps	9.2	%
Ascend Hotel Collection	134.88		60.1	%	81.07		127.43		61.0	%	77.68		5.8	%	(90	)	bps	4.4	%
Total	$	85.38	67.7	%	$	57.80	$	82.12	66.5	%	$	54.64	4.0	%	120		bps	5.8	%

___________________

*Operating statistics exclude Cambria hotel & suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.

The number of domestic rooms on-line decreased by 3,477 rooms or 0.9% to 396,932 as of September 30, 2015 from 400,409 as of September 30, 2014. The total number of domestic hotels on-line increased by 0.2% to 5,226 as of September 30, 2015

44

from 5,218 as of September 30, 2014. The decline in the number of rooms in the domestic system primarily reflects the Company's multi-year strategy to rejuvenate the Comfort family of brands by terminating under-performing hotels that no longer meet the Comfort brand standards. Hotels terminated from the Comfort brand family may be repositioned to a more suitable brand within the Company's family of brands or exit our franchise system. While the total number of domestic units on-line continues to grow, the unit growth has been driven primarily by brands with lower average room counts than the Comfort brand. A summary of domestic hotels and rooms on-line at September 30, 2015 and 2014 by brand is as follows:

	September 30, 2015		September 30, 2014		Variance
	Hotels	Rooms	Hotels	Rooms	Hotels		Rooms		%		%
Comfort Inn	1,188	92,029	1,266	98,119	(78	)	(6,090	)	(6.2	)%	(6.2	)%
Comfort Suites	574	44,311	593	45,873	(19	)	(1,562	)	(3.2	)%	(3.4	)%
Sleep	374	26,913	374	27,065	—		(152	)	—	%	(0.6	)%
Quality	1,325	105,950	1,262	103,358	63		2,592		5.0	%	2.5	%
Clarion	176	24,626	183	26,182	(7	)	(1,556	)	(3.8	)%	(5.9	)%
Econo Lodge	854	52,963	846	52,304	8		659		0.9	%	1.3	%
Rodeway	488	27,095	460	25,235	28		1,860		6.1	%	7.4	%
MainStay	48	3,656	42	3,304	6		352		14.3	%	10.7	%
Suburban	63	7,065	64	7,164	(1	)	(99	)	(1.6	)%	(1.4	)%
Ascend Hotel Collection	112	9,407	107	9,271	5		136		4.7	%	1.5	%
Cambria hotel & suites	24	2,917	21	2,534	3		383		14.3	%	15.1	%
Total Domestic Franchises	5,226	396,932	5,218	400,409	8		(3,477	)	0.2	%	(0.9	)%

Domestic hotels open and operating decreased by 4 hotels during the three months ended September 30, 2015, compared to a net increase of 6 domestic hotel open and operating during the three months ended September 30, 2014. Gross domestic franchise additions increased from 67 for the three months ended September 30, 2014 to 68 for the same period of 2015. New construction hotels represented 10 of the gross domestic additions during the three months ended September 30, 2015 as compared to 8 new construction hotel openings in the same period of the prior year. Gross domestic additions for conversion hotels during the three months ended September 30, 2015 decreased by 1 units to 58 from 59 for the three months ended September 30, 2014. The timing of conversion hotel openings are impacted by various factors including the complexity of the property improvement plans required to be completed prior to opening but typically open within three to four months after the execution of a franchise agreement.

Net domestic franchise terminations increased from 61 in the three months ended September 30, 2014 to 72 for the three months ended September 30, 2015, primarily due to the termination of hotels not conforming to the Company's brand standards or under-performing in their market.

International royalties declined $1.3 million from $6.6 million for the three months ended September 30, 2014 to $5.3 million for the three months ended September 30, 2015 despite a 0.5% increase in the number of rooms available primarily due to the negative impact of foreign currency fluctuations in the various countries that we operate. International rooms open and operating increased from 106,905 as of September 30, 2014 to 107,425 as of September 30, 2015, however, the total number of international hotels declined 1.3% from 1,168 as of September 30, 2014 to 1,153 as of September 30, 2015.

Initial Franchise and Relicensing Fees

Domestic initial franchise fee revenue, included in the initial franchise and relicensing fees caption on the Company's statements of income, generated from executed franchise agreements increased $1.0 million to $2.9 million for the three months ended September 30, 2015 from $1.9 million for the three months ended September 30, 2014. Domestic initial fee revenue increased approximately 51% as there has been a 14% increase in executed franchise agreements, an increase in the amount of deferred revenue recognized in the third quarter of 2015 related to franchise agreements executed in prior periods as well as a lower number of franchise agreements executed in the third quarter of 2015 containing developer incentives than the same period of the prior year. Executed franchise agreements increased from 113 franchise agreements, representing 8,681 rooms, executed in the third quarter of 2014 compared to 129 franchise agreements, representing 9,454 rooms executed in the third quarter of 2015. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.

45

During the third quarter of 2015, 38 of the executed agreements were for new construction hotel franchises representing 2,589 rooms compared to 31 contracts representing 2,384 rooms for the three months ended September 30, 2014. Conversion hotel executed franchise agreements totaled 91 representing 6,865 rooms for the three months ended September 30, 2015 compared to 82 agreements representing 6,297 rooms for the same period a year ago. The increase in conversion deals primarily reflect the Company's continued focus on growing its Comfort brands as well as increased developer interest in the Quality brand particularly from owners who are unwilling or unable to meet the Company's increasing brand and property standards required to operate their hotel within in the Comfort family of brands. The increase in new construction franchise agreements primarily reflects a gradual improvement of the lending environment, improving lodging fundamentals and low industry supply growth which are typically catalysts for increased construction of hotels.

A summary of executed domestic franchise agreements by brand for the three months ended September 30, 2015 and 2014 is as follows:

	Three Months Ended September 30, 2015			Three Months Ended September 30, 2014			% Change
	New Construction	Conversion	Total	New Construction	Conversion	Total	New Construction	Conversion	Total
Comfort Inn	4	8	12	6	3	9	(33)%	167%	33%
Comfort Suites	5	1	6	4	—	4	25%	NM	50%
Sleep	10	—	10	7	—	7	43%	NM	43%
Quality	—	39	39	—	34	34	NM	15%	15%
Clarion	—	1	1	1	4	5	(100)%	(75)%	(80)%
Econo Lodge	—	11	11	1	19	20	(100)%	(42)%	(45)%
Rodeway	—	22	22	2	17	19	(100)%	29%	16%
MainStay	10	—	10	5	—	5	100%	NM	100%
Suburban	—	1	1	1	—	1	(100)%	NM	—%
Ascend Hotel Collection	2	6	8	—	5	5	NM	20%	60%
Cambria hotel & suites	7	2	9	4	—	4	75%	NM	125%
Total Domestic System	38	91	129	31	82	113	23%	11%	14%

Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing and renewal revenues increased $0.9 million or 42% from $2.2 million for the three months ended September 30, 2014 to $3.1 million for the three months ended September 30, 2015. The increase in revenues is primarily due to a 40% increase in the execution of domestic relicensing and renewal contracts. Domestic relicensing and renewal contracts increased from 85 in the third quarter of 2014 to 119 for the three months ended September 30, 2015.

As of September 30, 2015, the Company had 540 franchised hotels with 41,776 rooms under construction, awaiting conversion or approved for development in its domestic system as compared to 422 hotels and 32,505 rooms at September 30, 2014. The number of new construction franchised hotels in the Company's domestic pipeline increased 29% to 337 at September 30, 2015 from 261 at September 30, 2014. The number of conversion franchised hotels in the Company's domestic pipeline increased by 42 hotels or 26% from 161 hotels at September 30, 2014 to 203 hotels at September 30, 2015. The Company had an additional 98 franchised hotels with 10,108 rooms under construction, awaiting conversion or approved for development in its international system as of September 30, 2015 compared to 94 hotels and 8,591 rooms at September 30, 2014. While the Company's hotel pipeline provides a strong platform for growth, a hotel in the pipeline does not always result in an open and operating hotel due to various factors.

46

A summary of the domestic franchised hotels pipeline, which includes hotels under construction, awaiting conversion and approved for development, at September 30, 2015 and 2014 by brand is as follows:

							Variance
	September 30, 2015			September 30, 2014			Conversion				New Construction				Total
	Conversion	New Construction	Total	Conversion	New Construction	Total	Units		%		Units		%		Units		%
Comfort Inn	39	63	102	33	51	84	6		18	%	12		24	%	18		21	%
Comfort Suites	1	75	76	—	47	47	1		NM		28		60	%	29		62	%
Sleep	—	72	72	2	62	64	(2	)	(100	)%	10		16	%	8		13	%
Quality	56	5	61	34	6	40	22		65	%	(1	)	(17	)%	21		53	%
Clarion	9	2	11	9	3	12	—		0	%	(1	)	(33	)%	(1	)	(8	)%
Econo Lodge	26	4	30	36	3	39	(10	)	(28	)%	1		33	%	(9	)	(23	)%
Rodeway	44	2	46	31	4	35	13		42	%	(2	)	(50	)%	11		31	%
MainStay	1	54	55	2	39	41	(1	)	(50	)%	15		38	%	14		34	%
Suburban	4	10	14	6	11	17	(2	)	(33	)%	(1	)	(9	)%	(3	)	(18	)%
Ascend Hotel Collection	21	18	39	8	15	23	13		163	%	3		20	%	16		70	%
Cambria hotel & suites	2	32	34	—	20	20	2		NM		12		60	%	14		70	%
	203	337	540	161	261	422	42		26	%	76		29	%	118		28	%

Procurement Services: Revenues increased $0.8 million or 14% from $5.5 million for the three months ended September 30, 2014 to $6.3 million for the three months ended September 30, 2015. The increase in revenues primarily reflects an increase in the volume of business transacted with qualified vendors and strategic alliance partners as well as the addition of new qualified vendors and the expansion of services provided to existing vendors.

Selling, General and Administrative Expenses: The cost to operate the business is reflected in SG&A on the consolidated statements of income. SG&A expenses were $30.2 million for the three months ended September 30, 2015, a decrease of $0.1 million from the three months ended September 30, 2014.

SG&A expenses for the three months ended September 30, 2015 and 2014 include approximately $4.2 million and $4.8 million, respectively, related to the Company's SkyTouch division and $1.4 million for the three months ended September 30, 2015 related to a recent acquisition of a company that provides software as a service solutions for vacation rental management companies. Excluding SG&A expenses for these divisions, SG&A for the three months ended September 30, 2015 decreased $0.9 million or 4% from the prior year. SG&A expenses were also impacted by a $0.9 million decrease in compensation expense related to the fluctuation in the fair value of investments held in the Company's non-qualified benefit plans.

Marketing and Reservations: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation and property management systems, loyalty programs, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no net income or loss to the Company is generated. Cumulative marketing and reservation fees not expended are deferred and recorded as a liability in the Company's financial statements and carried over to the next fiscal year and expended in accordance with the franchise agreements. Conversely, cumulative marketing and reservation expenditures incurred in excess of fees billed for marketing and reservation activities are deferred and recorded as an asset in the Company's financial statements and recovered in future periods.

Total marketing and reservation system revenues increased 16% from $115.7 million for the three months ended September 30, 2014 to $134.5 million for the three months ended September 30, 2015. The increase in revenues was primarily due to improved system fees resulting from RevPAR increases and increasing revenues from the Choice Privileges loyalty program resulting from the growth in program membership and increased in average daily rate. Marketing and reservation system revenues recognized during the three months ended September 30, 2015 were impacted by the deferral of approximately $8.4

47

million of revenues as the Company generated marketing and reservation system fees in excess of cumulative expenses compared to a $23.9 million deferral of revenue in the same period of the prior year.

At September 30, 2015 and December 31, 2014, cumulative marketing and reservation system fees billed exceeded expenses by $44.1 million and $44.3 million, respectively, with the excess reflected as an other long-term liability in the accompanying consolidated balance sheets.

Other (Gains) and Losses: Other (gains) and losses increased from a loss of $0.4 million for the three months ended September 30, 2014 to a loss of $1.4 million in the same period of the current year primarily due fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans which increased $0.7 million compared to the same period of the prior year and a $0.3 million loss related to the Company's refinancing of its revolving credit facility during the quarter.

Equity in Net (Income) Loss of Affiliates: The Company recorded $0.3 million of income from its unconsolidated joint ventures for the three months ended September 30, 2015, compared to a $0.5 million loss for the three months ended September 30, 2014. The $0.8 million increase in income is primarily attributable to the results of operations for several recently opened hotel projects owned by unconsolidated joint ventures. These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria hotels & suites in strategic markets.

Income Taxes: The Company’s effective income tax rates from continuing operations were 33.5% and 29.6% for the three months ended September 30, 2015 and September 30, 2014, respectively. The effective income tax rates for the three months ended September 30, 2015 and 2014 were lower than the U.S. federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the three months ended September 30, 2014 was also reduced by the settlement of unrecognized tax positions.

48

Operations Review

Comparison of Operating Results for the Nine-Month Periods Ended September 30, 2015 and 2014

Summarized financial results for the nine months ended September 30, 2015 and 2014 are as follows:

(in thousands)	2015			2014
REVENUES:
Royalty fees	$	233,543		$	222,301
Initial franchise and relicensing fees	17,703			12,761
Procurement services	19,667			18,293
Marketing and reservation	366,298			309,025
Other	11,716			10,188
Total revenues	648,927			572,568
OPERATING EXPENSES:
Selling, general and administrative	95,712			88,329
Depreciation and amortization	8,793			6,903
Marketing and reservation	366,298			309,025
Total operating expenses	470,803			404,257
Operating income	178,124			168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	32,057			31,376
Interest income	(982		)	(1,205		)
Other (gains) losses	(239		)	(158		)
Equity in net (income) loss of affiliates	1,107			578
Total other income and expenses, net	31,943			30,591
Income from continuing operations before income taxes	146,181			137,720
Income taxes	47,355			41,556
Income from continuing operations, net of income taxes	98,826			96,164
Income from discontinued operations, net of income taxes	—			1,711
Net income	$	98,826		$	97,875

Results of Operations

The Company recorded income from continuing operations before income taxes of $146.2 million for the nine month period ended September 30, 2015, an $8.5 million, or 6% increase from the same period of the prior year. The increase in income from continuing operations before income taxes primarily reflects a $9.8 million increase in operating income partially offset by a $0.7 million increase in interest expense and a $0.5 million increase in losses recognized from unconsolidated equity method investments.

Operating income increased $9.8 million as the Company's franchising revenues increased by $16.8 million or 6% partially offset by an increase in SG&A expenses of $7.4 million or 8%. Adjusted EBITDA for the nine months ended September 30, 2015 increased $11.7 million or 7% to $186.9 million. The key drivers of these fluctuations are described in more detail below.

Franchising Revenues: Franchising revenues were $280.2 million for the nine months ended September 30, 2015 compared to $263.3 million for the nine months ended September 30, 2014, an increase of 6%. The increase in franchising revenues is primarily due to a $11.2 million or 5% increase in royalty revenues, a $1.4 million or 8% increase in procurement services revenues, a $4.9 million or 39% increase in initial franchising and relicensing revenues and a $1.5 million increase in other revenues.

Royalty Fees

Domestic royalty fees for the nine months ended September 30, 2015 increased $14.4 million to $218.2 million, an increase of 7.1% compared to the nine months ended September 30, 2014. The increase in royalties is attributable to a combination of factors including a 7.2% increase in RevPAR partially offset by a 0.9% decrease in the number of domestic franchised hotel rooms open and operating. System-wide RevPAR increased due to a combination of a 3.8% increase in average daily rates and

49

a 200 basis point increase in occupancy rates. The effective royalty rate remained unchanged at 4.28% for the nine months ended September 30,2015.

A summary of the Company's domestic franchised hotels operating information is as follows:

	For the Nine Months Ended September 30, 2015*						For the Nine Months Ended September 30, 2014*						Change
	Average Daily Rate		Occupancy		RevPAR		Average Daily Rate		Occupancy		RevPAR		Average Daily Rate		Occupancy			RevPAR
Comfort Inn	$	90.65	66.8	%	$	60.52	$	86.92	64.9	%	$	56.43	4.3	%	190		bps	7.2	%
Comfort Suites	94.83		69.9	%	66.25		91.06		67.8	%	61.78		4.1	%	210		bps	7.2	%
Sleep	81.34		65.7	%	53.45		77.75		63.7	%	49.52		4.6	%	200		bps	7.9	%
Quality	76.02		60.2	%	45.75		72.87		57.7	%	42.05		4.3	%	250		bps	8.8	%
Clarion	80.93		58.9	%	47.68		78.05		55.9	%	43.59		3.7	%	300		bps	9.4	%
Econo Lodge	60.44		55.1	%	33.30		58.64		52.9	%	31.01		3.1	%	220		bps	7.4	%
Rodeway	60.56		58.5	%	35.44		57.46		56.5	%	32.48		5.4	%	200		bps	9.1	%
MainStay	78.03		69.7	%	54.35		75.52		72.9	%	55.03		3.3	%	(320	)	bps	(1.2	)%
Suburban	47.75		77.0	%	36.78		45.29		73.3	%	33.19		5.4	%	370		bps	10.8	%
Ascend Hotel Collection	127.38		59.9	%	76.34		120.64		59.8	%	72.10		5.6	%	10		bps	5.9	%
Total	$	80.77	62.9	%	$	50.79	$	77.80	60.9	%	$	47.36	3.8	%	200		bps	7.2	%

___________________

*Operating statistics exclude Cambria hotel & suites since the operating statistics are not representative of a stabilized brand which the Company defines as having at least 25 units open and operating for a twelve month period.

Domestic hotels open and operating increased by 5 hotels during the nine months ended September 30, 2015 compared to a net increase of 38 domestic hotels open and operating during the nine months ended September 30, 2014. Gross domestic franchise additions declined from 201 for the nine months ended September 30, 2014 to 198 for the same period of 2015. New construction hotels represented 43 of the gross domestic additions during the nine months ended September 30, 2015 as compared to 27 new construction hotel openings in the same period of the prior year. Gross domestic additions for conversion hotels during the nine months ended September 30, 2015 decreased by 19 units to 155 from 174 for the nine months ended September 30, 2014. The decline reflects the variability in timing of hotel openings from period to period. The timing of conversion hotel openings are impacted by various factors including the complexity of the property improvement plans required to be completed prior to opening but typically open within three to four months after the execution of the franchise agreement. The Company expects the number of new franchise units that will open during 2015 to increase from 302 hotels in 2014 to 327 hotels. The projected increase in gross openings primarily reflects an additional 24 new construction openings as well as a 1 unit increase in conversion openings. The increase in new construction openings reflects the improving hotel development environment which has resulted in an increase in new construction executed franchise agreements since 2012. New construction hotels typically average 18 to 36 months to open after the franchise agreement is executed.

Net domestic franchise terminations increased from 163 in the nine months ended September 30, 2014 to 193 for the nine months ended September 30, 2015. The increase in net terminations primarily reflects an increase in the number of hotels removed from our franchise system for non-compliance with Company's rules and regulations partially offset by a decline in the termination of hotels for non-payment of franchise fees. As industry supply growth continues to improve and return to historical average levels, the Company will continue to execute its strategy to replace or reposition franchised hotels that do not meet brand standards or are under-performing in their market.

International royalties declined by $3.1 million or 17% from the nine months ended September 30, 2014 to $15.3 million for the same period of 2015. International rooms open and operating increased 0.5% to 107,425 as of September 30, 2015 from 106,905 as of September 30, 2014. Despite the increase in international rooms available, royalties declined as a result of unfavorable foreign currency fluctuations in the countries in which we operate. The total number of international hotels declined 1.3% from 1,168 as of September 30, 2014 to 1,153 as of September 30, 2015.

50

Initial Franchise and Relicensing Fees

Domestic initial fee revenue, included in the initial franchise and relicensing fees caption on the Company's statements of income, generated from executed franchise agreements increased $3.2 million to $9.4 million for the nine months ended September 30, 2015 from $6.2 million for the nine months ended September 30, 2014. Domestic initial fee revenue increased approximately 52% primarily due to a 24% increase in the number of new domestic executed franchise agreements and a decline in the percentage of franchise agreements executed during the current period containing development incentives. Revenues associated with agreements including incentives are deferred and recognized when the incentive criteria are met or the agreement is terminated, whichever comes first.

New domestic franchise agreements executed in the nine months ended September 30, 2015 totaled 367 representing 27,585 rooms compared to 297 agreements representing 23,335 rooms executed in the same period of 2014. During the nine months ended September 30, 2015, 91 of the executed agreements were for new construction hotel franchises representing 6,771 rooms, compared to 79 contracts representing 5,877 rooms for the nine months ended September 30, 2014. The increase in new construction franchise agreements primarily reflects a gradual improvement of the lending environment for hotel construction and improving lodging fundamentals including an increasing RevPAR environment and low industry supply growth which are typically a catalyst for increased construction of new hotels.

Conversion hotel executed franchise agreements totaled 276 representing 20,814 rooms for the nine months ended September 30, 2015 compared to 218 agreements representing 17,458 rooms for the same period a year ago. The increase in conversion deals primarily reflect the Company's continued focus on growing its Ascend Hotel Collection and Comfort brands as well as increased developer interest in the Quality brand particularly from owners who are unwilling or unable to meet the Company's increasing brand and property standards required to operate their hotel within in the Comfort family of brands.

A summary of executed domestic franchise agreements by brand for the nine months ended September 30, 2015 and 2014 is as follows:

	Nine Months Ended September 30, 2015			Nine Months Ended September 30, 2014			% Change
	New Construction	Conversion	Total	New Construction	Conversion	Total	New Construction	Conversion	Total
Comfort Inn	17	28	45	16	11	27	6%	155%	67%
Comfort Suites	18	3	21	11	—	11	64%	NM	91%
Sleep	19	—	19	21	1	22	(10)%	(100)%	(14)%
Quality	3	114	117	3	82	85	—%	39%	38%
Clarion	—	7	7	1	15	16	(100)%	(53)%	(56)%
Econo Lodge	—	39	39	1	46	47	(100)%	(15)%	(17)%
Rodeway	—	57	57	3	48	51	(100)%	19%	12%
MainStay	16	—	16	10	1	11	60%	(100)%	45%
Suburban	1	4	5	2	3	5	(50)%	33%	—%
Ascend Hotel Collection	3	22	25	6	11	17	(50)%	100%	47%
Cambria hotel & suites	14	2	16	5	—	5	180%	NM	220%
Total Domestic System	91	276	367	79	218	297	15%	27%	24%

Relicensing fees include fees charged to the new owners of a franchised property whenever an ownership change occurs and the property remains in the franchise system as well as fees required to renew expiring franchise contracts. Domestic relicensing revenues increased $1.7 million or 29% from $6.0 million for the nine months ended September 30, 2014 to $7.7 million for the nine months ended September 30, 2015. The increase in revenues is due to a 25% increase in the execution of domestic relicensing and renewal contracts and an increase in the average fees per contract. Domestic relicensing and renewal contracts increased from 243 in the nine months ended September 30, 2014 to 304 for the nine months ended September 30, 2015.

51

Procurement Services: Revenues increased $1.4 million or 8% from $18.3 million for the nine months ended September 30, 2014 to $19.7 million for the nine months ended September 30, 2015. The increase in revenues primarily reflects the implementation of new programs as well as an increased volume of business transacted with qualified vendors and strategic alliance partners.

Other Income: Revenue increased $1.5 million from the nine months ended September 30, 2014 to $11.7 million for the nine months ended September 30, 2015. The increase in other income is primarily due to rental income earned from a commercial office building that was acquired on December 30, 2014, support and consulting fees earned by the Company's SkyTouch division and revenues related to the Company's recent acquisition of a technology solutions provider to vacation rental management companies, offset by a decline in fees charged to franchisees for non-compliance with the Company's rules and regulations and franchise terminations.

Selling, General and Administrative Expenses: The cost to operate the business is reflected in SG&A on the consolidated statements of income. SG&A expenses were $95.7 million for the nine months ended September 30, 2015, an increase of $7.4 million or 8% from the nine months ended September 30, 2014.

SG&A expenses for the nine months ended September 30, 2015 and 2014 include approximately $15.7 million and $12.3 million, respectively, related to the Company's SkyTouch division and the acquisition of a company that provides software as a service solutions to vacation rental management companies. Excluding the SG&A expenses for the SkyTouch division, SG&A for the nine months ended September 30, 2015 increased $4.0 million from the prior year. This increase in SG&A primarily reflects general inflationary cost increases as well as additional expenses related to an expansion of the Company's franchised hotel quality assurance program, increased variable franchise sales compensation due to a 24% increase in domestic executed franchise agreements, increased investment in franchise sales personnel and incremental advertising to support franchise sales and the launch of the Company's new brand identity. These cost increases were partially offset by a $1.5 million decrease in compensation related to the fluctuation in the fair value of investments held in the Company's non-qualified benefit plans.

Marketing and Reservations: The Company's franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The fees, which are primarily based on a percentage of the franchisees' gross room revenues, are used exclusively by the Company for expenses associated with providing franchise services such as central reservation and property management systems, loyalty programs, national marketing and media advertising. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no net income or loss to the Company is generated. Cumulative marketing and reservation fees not expended are deferred and recorded as a liability in the Company's financial statements and carried over to the next fiscal year and expended in accordance with the franchise agreements. Conversely, cumulative marketing and reservation expenditures incurred in excess of fees billed for marketing and reservation activities are deferred and recorded as an asset in the Company's financial statements and recovered in future periods.

Total marketing and reservation system revenues increased 19% from $309.0 million for the nine months ended September 30, 2014 to $366.3 million for the nine months ended September 30, 2015. The increase in revenues was primarily due to improved system fees resulting from RevPAR increases and increasing revenues from the Choice Privileges loyalty program resulting from the growth in program membership and increase in average daily rate and the recognition of $0.2 million of previously deferred revenues in 2015 compared to a $34.0 million deferral of revenues to future periods recorded in 2014.

At September 30, 2015 and December 31, 2014, cumulative marketing and reservation system fees billed exceeded expenses by $44.1 million and $44.3 million, respectively, with the excess reflected as an other long-term liability in the accompanying consolidated balance sheets.

Other (Gains) and Losses: Other (gains) and losses were a gain of $0.2 million for the nine months ended September 30, 2015 and 2014. In 2015, the Company recognized a gain of $1.5 million related to the sale of assets primarily due to a sale of an interest in an unconsolidated joint venture. The gains were partially offset by fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plans and one time charges related to the refinancing of the Company's credit facility, which occurred in the third quarter of 2015. In 2014, the Company recognized a gain of $0.2 million due to the fluctuations in the fair value of investments held in the Company's non-qualified employee benefit plan.

Equity in Net (Income) Loss of Affiliates: Losses recognized from unconsolidated joint ventures increased $0.5 million to $1.1 million for the nine months ended September 30, 2015. These losses are primarily attributable to the results of operations during the ramp up period of operations for several recently opened hotel projects owned by unconsolidated joint ventures. These investments primarily relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria hotel & suites in strategic markets.

52

Income Taxes: The Company’s effective income tax rates for income from continuing operations were 32.4% and 30.2% for the nine months ended September 30, 2015 and 2014, respectively. The effective income tax rates for the nine months ended September 30, 2015 and 2014 were lower than the U.S. federal income tax rate of 35% due to the recurring impact of foreign operations, partially offset by state income taxes. The effective income tax rates for the nine months ended September 30, 2015 and 2014 were further reduced due to the settlement of unrecognized tax positions.

Discontinued Operations: In the first quarter of 2014, the Company's management approved a plan to dispose of the three Company owned Mainstay Suites hotels. As a result, the Company has reported the operations related to these three hotels as discontinued operations beginning in the first quarter of 2014. Net income from discontinued operations was $1.7 million in the first nine months of 2014 and primarily reflected a $2.8 million pre-tax gain on the sale of the three hotels.

Liquidity and Capital Resources

Operating Activities

During the nine months ended September 30, 2015 and 2014, net cash provided by operating activities totaled $98.8 million and $138.4 million, respectively. Operating cash flows declined $39.6 million primarily due to a $41.8 million decrease in cash flows from marketing and reservation activities and a $12.3 million increase in net disbursements to franchisees for property improvements and other purposes utilizing forgivable notes receivable partially offset by the improvement in receivable collections and the timing of payable disbursements.

Net cash provided by marketing and reservation activities totaled $18.3 million during the nine months ended September 30, 2015 compared to $60.2 million during the nine months ended September 30, 2014. The decline in cash provided by marketing and reservation activities primarily reflects an increase in advertising and promotional costs to support various brand programs as well as an expansion of the Company's information technology workforce to support improvements to the Company's various property management and central reservation technologies that are designed to deliver guests to our franchised hotels.

In conjunction with brand and development programs, the Company provides financing to franchisees for property improvements and other purposes in the form of forgivable notes receivable. If the franchisee remains in the system in good standing over the term of the promissory note, the Company forgives the outstanding principal balance and related interest. Since these forgivable notes are predominantly forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the related issuance and collections of these notes as operating activities. During the nine months ended September 30, 2015 and 2014, the Company's net advances for these purposes totaled $21.0 million and $8.8 million, respectively. The timing and amount of these cash flows is dependent on various factors including the implementation of various development and brand incentive programs, the level of franchise sales and the timing of hotel openings. At September 30, 2015, the Company had commitments to extend an additional $76.1 million for these purposes provided certain conditions are met by its franchisees, of which $11.5 million is expected to be advanced in the next twelve months.

Investing Activities

Cash utilized for investing activities totaled $63.1 million and $5.3 million for the nine months ended September 30, 2015 and 2014, respectively. The increase in cash utilized for investing activities for the nine months ended September 30, 2015 primarily reflects the following items:

During the nine months ended September 30, 2015 and 2014, capital expenditures totaled $21.8 million and $11.9 million, respectively. The increase in capital expenditures from 2014 primarily reflect increased spending on upgrades of our central reservation and yield management systems as well as purchases of technology hardware.

During the nine months ended September 30, 2015, the Company realized proceeds from the sales of assets totaling $6.3 million related to the sale of a parcel of land and an interest in an unconsolidated joint venture that developed and operated a Cambria hotel & suites. During the nine months ended September 30, 2014, the Company realized proceeds from the sale of assets totaling $15.6 million related to the sale of three company-owned Mainstay hotels, a facility previously utilized as a call center, and the sale of a parcel of land related to the development of a new Cambria hotel & suites hotel.

During the nine months ended September 30, 2015, the Company completed the acquisition of a company that provides software as a service solutions for vacation rental management companies. The total consideration was $23.6 million, which consisted of cash paid, net of cash acquired, of $13.3 million, deferred purchase price payable of $6.8 million, and liabilities assumed totaling $3.5 million. The deferred purchase price is payable over 5 years. In addition, the Company has a 5 year variable compensation arrangement with the former owner which is contingent on future minimum performance targets. Total expected compensation under this arrangement is estimated to be approximately $13.6 million over the 5-year term. As these

53

amounts are contingent on achievement of certain targets and continued employment, no amounts were recorded for these future payments at the acquisition date.

During the nine months ended September 30, 2015 and 2014, the Company invested $3.8 million and $14.4 million, respectively, in joint ventures accounted for under the equity method of accounting. The Company's investment in these joint ventures primarily relate to ventures that either support the Company's efforts to increase business delivery to its franchisees or promote growth of our emerging brands.

The Company provides financing to franchisees for hotel development efforts and other purposes in the form of notes receivables. These loans bear interest and are expected to be repaid in accordance with the terms of the loan arrangements. During the nine months ended September 30, 2015 and 2014, the Company advanced $25.3 million and $3.3 million, for these purposes, respectively. In addition, the Company collected $3.7 million and $9.8 million of these advances during the nine months ended September 20, 2015 and 2014, respectively.

From time to time, our board of directors authorizes specific transactions and general programs which permit us to provide financing, investment and guarantees and similar credit support to qualified franchisees, as well as to acquire and resell real estate to incent franchise development. Since 2006, we have engaged in these financial support activities to encourage acceleration of the growth of our Cambria hotel & suites brand, primarily in strategic markets and locations. Over the next three to five years, depending on market and other conditions, we expect to continue to deploy capital in support of this brand and expect our investment to range between $250 million to $350 million over that time period. The annual pace of future financial support activities will depend upon market and other conditions including among others, our franchise sales results, the environment for new construction hotel development and the hotel lending environment. Our support of the Cambria brand’s growth is expected to be primarily in the form of joint venture investments, forgivable key money loans, senior mortgage loans, development loans, mezzanine lending, and through the operation of a land-banking program. With respect to our lending and joint venture investments, we generally expect to recycle these loans and investments within a five year period. At September 30, 2015, the Company had approximately $97.3 million outstanding pursuant to these financial support activities.

Financing Activities

Financing cash flows relate primarily to the Company's borrowings, open market treasury stock repurchases, acquisition of shares in connection with the exercise or vesting of equity awards, and dividends.

Debt

Senior Unsecured Notes due 2022

On June 27, 2012, the Company issued unsecured senior notes with a principal amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 6%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1^st and July 1^st. The Company utilized the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together with borrowings under the Company's senior credit facility, to pay a special cash dividend in 2012 totaling approximately $600.7 million. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company's domestic subsidiaries.

The Company may redeem the 2012 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 50 basis points.

Senior Unsecured Notes due 2020

On August 25, 2010, the Company issued unsecured senior notes with a principal amount of $250 million (the "2010 Senior Notes") at a discount of $0.6 million, bearing a coupon of 5.70% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest on the 2010 Senior Notes to be paid semi-annually on February 28^th and August 28^th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by certain of the Company’s domestic subsidiaries.

54

The Company may redeem the 2010 Senior Notes at its option at a redemption price equal to the greater of (a) 100% of the principal amount of the notes to be redeemed and (b) the sum of the present values of the remaining scheduled principal and interest payments from the redemption date to the date of maturity discounted to the redemption date on a semi-annual basis at the Treasury rate, plus 45 basis points.

Revolving Credit Facility

On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche and a $150 million term loan tranche by entering into a new senior unsecured revolving credit agreement (“Credit Agreement”), with Deutsche Bank AG New York Branch, as administrative agent.

The Credit Agreement provides for a $450 million unsecured revolving credit facility (the “New Revolver”) with a final maturity date of July 21, 2020, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the New Revolver. The effectiveness of any such extensions is subject to the consent of the lenders under the Credit Agreement and certain customary conditions. Up to $35 million of borrowings under the New Revolver may be used for alternative currency loans and up to $15 million of borrowings under the New Revolver may be used for swing line loans.

The New Revolver is unconditionally guaranteed, jointly and severally, by certain of the Company’s domestic subsidiaries, which are considered restricted subsidiaries under the Credit Agreement. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 5.75% senior notes due 2020 and its 5.70% senior notes due 2020. If the Company achieves and maintains an Investment Grade Rating, as defined in the Credit Agreement, then the subsidiary guarantees will at the election of the Company be released and the New Revolver will not be guaranteed.

The Company may at any time prior to the final maturity date increase the amount of the New Revolver by up to an additional $150 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met.

The Company currently may elect to have borrowings under the New Revolver bear interest at a rate equal to (i) LIBOR plus a margin ranging from 135 to 175 basis points based on the Company’s total leverage ratio or (ii) a base rate plus a margin ranging from 35 to 75 basis points based on the Company’s total leverage ratio. If the Company achieves an Investment Grade Rating, then the Company may elect to use a different, ratings-based, pricing grid set forth in the Credit Agreement.

The Credit Agreement requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated on the basis of the average daily unused amount of the New Revolver multiplied by 0.20% per annum. If the Company achieves an Investment Grade Rating and it elects to use the ratings-based pricing grid set forth in the Credit Agreement, then the Company will be required to pay a fee on the total commitments under the New Revolver, calculated on the basis of the actual daily amount of the commitments under the New Revolver (regardless of usage) times a percentage per annum ranging from 0.10% to 0.25% (depending on the Company’s senior unsecured long-term debt rating).

The Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and effecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company’s total leverage ratio exceeds 4.0 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million in any calendar year.

The Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a total leverage ratio of not more than 4.5 to 1.0 and a consolidated fixed charge coverage ratio of at least 2.5 to 1.0. If the Company achieves and maintains an Investment Grade Rating, then the Company will not need to comply with the consolidated fixed charge coverage ratio covenant.

The Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Credit Agreement to be immediately due and payable.

At September 30, 2015, the Company maintained a total leverage ratio of 3.10x and a consolidated fixed charge ratio of 6.55x and was in compliance with all financial covenants under the credit agreement.

55

The proceeds of the New Revolver are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Credit Agreement.

At September 30, 2015, the Company had $162.0 million outstanding under the New Revolver.

Fixed Rate Collateralized Mortgage

On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage which is collateralized by the office building requires monthly payments of principal and interest and matures in December 2020 with a a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment will be amortized over the remaining term of the mortgage utilizing the effective interest method.

Economic Development Loans

The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately $4.4 million to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At September 30, 2015, the Company had been advanced approximately $3.7 million pursuant to these agreements and expects to receive the remaining $0.7 million over the next several years, subject to annual appropriations by the governmental entities. These advances bear interest at a rate of 3% per annum.

Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31^st and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30^th following the measurement date. Any outstanding advances at the expiration of the Company's 10 year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of September 30, 2015.

Dividends

The Company currently maintains the payment of a quarterly dividend on its common stock outstanding of $0.195 per share, however, the declaration of future dividends is subject to the discretion of our board of directors. In December 2014, the Company's board of directors increased the quarterly dividend rate to $0.195 per share, beginning with the dividend payable in January 2015, representing a 5% increase from previous quarterly declarations. The Company's quarterly dividend rate declared during the nine months ended September 30, 2015 remained unchanged from the previous quarterly declaration.

During the nine months ended September 30, 2015, the Company paid cash dividends totaling $34.2 million. We expect to continue to pay dividends in the future, subject to the declaration of our board of directors as well as to future business performance, economic conditions, changes in income tax regulations and other factors. Based on the present dividend rate and outstanding share count, we expect that aggregate annual regular dividends for 2015 would be approximately $45.2 million.

Share Repurchases

The company purchased 1.0 million shares of common stock under the share repurchase program at a total cost of $50.0 million during the nine months ended September 30, 2015. Since the program's inception through September 30, 2015, we have repurchased 47.7 million shares (including 33.0 million prior to the two-for-one stock split effected in October 2005) of common stock at a total cost of $1.2 billion. Considering the effect of the two-for-one stock split, the Company has repurchased 80.7 million shares at an average price of $14.99 per share. As of September 30, 2015, the Company had approximately 2.0 million shares remaining under the current share repurchase authorization.

During the nine months ended September 30, 2015, the Company redeemed 106,265 shares of common stock at a total cost of approximately $6.4 million from employees to satisfy the option exercise price and statutory minimum tax-withholding

56

requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.

Other items

Approximately $180 million of the Company's cash and cash equivalents at September 30, 2015 pertains to undistributed earnings of the Company's consolidated foreign subsidiaries. Since the Company's intent is for such earnings to be reinvested by the foreign subsidiaries, the Company has not provided additional U.S. income taxes on these amounts. While the Company has no intention to utilize these cash and cash equivalents in its domestic operations, any change to this policy would result in the Company incurring additional U.S. income taxes on any amounts utilized domestically.

The Company believes that cash flows from operations and available financing capacity are adequate to meet the expected future operating, investing and financing needs of the business.

Off Balance Sheet Arrangements

On October 9, 2012, the Company entered into a limited payment guaranty with regards to a VIE's $18.0 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance for a maximum exposure of $4.5 million and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the property.

On June 30, 2015, the VIE refinanced the construction loan into a mini-permanent loan with the same lender.  In connection with the refinancing, the Company entered into a limited payment guaranty on substantially the same terms as the original limited payment guaranty and reaffirmed its obligations under the environmental indemnity agreement.  In addition, the completion guaranty was terminated.

On November 15, 2013, the Company entered into a limited payment guaranty with regards to a VIE's $46.2 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to unconditionally guarantee and become surety for the full and timely payment of the guaranteed outstanding principal balance, as well as any unpaid expenses incurred by the lender. The guarantee is limited to 25% of the outstanding principal balance of the $46.2 million loan due at any time for a maximum exposure of $11.6 million. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is repaid in full. The maturity date of the VIE's loan is May 2017. In conjunction with this guaranty, the Company has entered into a reimbursement and guaranty agreement with certain individuals that requires them to reimburse the Company in an amount equal to 75% of any payments made by the Company under this limited payment guaranty.

On September 4, 2015, the Company entered into a limited payment guaranty with regards to a VIE's $13.3 million bank loan for the design, development, and construction of a new hotel franchised under one of the Company's brands in the United States.  Under the terms of the limited guaranty, the Company has agreed to guarantee a maximum of $1.8 million of the VIE’s obligations under the loan. The limited guaranty shall remain in effect until (i) the VIE’s bank loan is paid in full to the lender; (ii) the maximum amount guaranteed by the Company is paid in full; or (iii) the Company, through its affiliate, ceases to be a member of the VIE. 

The Company believes the likelihood of having to perform under the aforementioned limited payment guarantees was remote atSeptember 30, 2015 and December 31, 2014.

Critical Accounting Policies

Our accounting policies comply with principles generally accepted in the United States. We have described below those policies that we believe are critical and require the use of complex judgment or significant estimates in their application. Additional discussion of these policies is included in Note 1 to our consolidated financial statements as of and for the year ended December 31, 2014 included in our Annual Report on Form 10-K.

57

Revenue Recognition

We recognize continuing franchise fees, including royalty, marketing and reservations system fees, when earned and realizable from our franchisees. Franchise fees are typically based on a percentage of gross room revenues or the number of hotel rooms of each franchisee. Franchise fees based on a percentage of gross room revenues are recognized in the same period that the underlying gross room revenues are earned by our franchisees. Our estimate of the allowance for uncollectible royalty fees is charged to SG&A expense and our estimate of the allowance for uncollectible marketing and reservation system fees is charged to marketing and reservation expenses.

Initial franchise and relicensing fees are recognized, in most instances, in the period the related franchise agreement is executed because the initial franchise and relicensing fees are non-refundable and the Company is not required to provide initial services to the franchisee prior to hotel opening. We defer the initial franchise and relicensing fee revenue related to franchise agreements which include incentives until the incentive criteria are met or the agreement is terminated, whichever occurs first.

The Company recognizes procurement services revenues from qualified vendors when the services are performed or the product delivered, evidence of an arrangement exists, the fee is fixed or determinable and collectability is reasonably assured. We defer the recognition of procurement services revenues related to certain upfront fees and recognize them over a period corresponding to the Company’s estimate of the life of the arrangement.

Marketing and Reservation Revenues and Expenses

The Company's franchise agreements require the payment of certain marketing and reservation system fees, which are used exclusively by the Company for expenses associated with providing franchise services such as national marketing, media advertising, central reservation systems and technology services. The Company is contractually obligated to expend the marketing and reservation system fees it collects from franchisees in accordance with the franchise agreements; as such, no net income or loss to the Company is generated. In accordance with our contracts, we include in marketing and reservation expenses an allocation of costs for certain activities, such as human resources, facilities, legal and accounting, required to carry out marketing and reservation activities.

The Company records marketing and reservation system revenues and expenses on a gross basis since the Company is the primary obligor in the arrangement, maintains the credit risk, establishes the price and nature of the marketing or reservation services and retains discretion in supplier selection. In addition, net advances to and recoveries from the franchise system for marketing and reservation activities are presented as cash flows from operating activities.

Marketing and reservation system fees not expended in the current year are recorded as a liability in the Company's balance sheet and are carried over to the next fiscal year and expended in accordance with the franchise agreements or utilized to repay previous advances. Marketing and reservation expenses incurred in excess of revenues are recorded as an asset in the Company's balance sheet, with a corresponding reduction in costs, and are similarly recovered in subsequent years. Under the terms of the franchise agreements, the Company may advance capital and incur costs as necessary for marketing and reservation activities and recover such advances through future fees. The Company believes that any credit risk associated with cost advances for marketing and reservation system activities is mitigated due to our contractual right to recover these amounts from a large geographically dispersed group of franchisees. However, our ability to recover advances may be adversely impacted by certain factors, including, among others, declines in the ability of our franchisees to generate revenues at properties they franchise from us, lower than expected franchise system growth, an extended period of occupancy or room rate declines or a decline in the number of hotel rooms in our franchise system. If these factors exist it could result in the generation of insufficient funds to recover marketing and reservation advances as well as meet the ongoing marketing and reservation needs of the overall system.

The Company evaluates the recoverability of marketing and reservation costs incurred in excess of cumulative marketing and reservation system revenues earned on a periodic basis. The Company will record a reserve when, based on current information and events, it is probable that it will be unable to recover the cumulative amounts advanced for marketing and reservation activities according to the contractual terms of the franchise agreements. These advances are considered to be unrecoverable if the expected net, undiscounted cash flows from marketing and reservation activities are less than the carrying amount of the asset.

Choice Privileges is our frequent guest incentive marketing program. Choice Privileges enables members to earn points based on their spending levels with our franchisees and, to a lesser degree, through participation in affiliated partners' programs, such as those offered by credit card companies. The points, which we accumulate and track on the members' behalf, may be redeemed for free accommodations or other benefits.

58

We provide Choice Privileges as a marketing program to franchised hotels and collect a percentage of program members' room revenue from franchises to operate the program. Revenues are deferred in an amount equal to the estimated fair value of the future redemption obligation. The Company develops an estimate of the eventual redemption rates and point values using various actuarial methods. These judgmental factors determine the required liability attributable to outstanding points. Upon redemption of points, the Company recognizes the previously deferred revenue as well as the corresponding expense relating to the cost of the awards redeemed. Revenues in excess of the estimated future redemption obligation are recognized when earned to reimburse the Company for costs incurred to operate the program, including administrative costs, marketing, promotion and performing member services.

Valuation of Intangibles and Long-Lived Assets

The Company evaluates the potential impairment of property and equipment and other long-lived assets, including franchise rights and other definite-lived intangibles, whenever an event or other circumstances indicates that the Company may not be able to recover the carrying value of the asset. When indicators of impairment are present, recoverability is assessed based on net, undiscounted expected cash flows. If the net, undiscounted expected cash flows are less than the carrying amount of the assets, an impairment charge is recorded for the excess of the carrying value over the fair value of the asset. We estimate the fair value of intangibles and long lived assets primarily using undiscounted cash flow analysis. Significant management judgment is involved in evaluating indicators of impairment and developing any required projections to test for recoverability or estimate the fair value of an asset. Furthermore, if management uses different projections or if different conditions occur in future periods, future-operating results could be materially impacted.

The Company evaluates the impairment of goodwill and trademarks with indefinite lives on an annual basis, or during the year if an event or other circumstance indicates that the Company may not be able to recover the carrying amount of the asset. In evaluating these assets for impairment, the Company may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit or the indefinite lived intangible asset is less than its carrying amount. If the conclusion is that it is not more likely than not that the fair value of the asset is less than its carrying value, then no further testing is required. If the conclusion is that it is more likely than not that the fair value of the asset is less than its carrying value, then a two-step impairment test is performed for goodwill. The Company may elect to forego the qualitative assessment and move directly to the two-step impairment test for goodwill and the fair value determination for indefinite-lived intangibles. The Company determines the fair value of its reporting units and indefinite-lived intangibles using income and market methods.

Valuation of Investments in Ventures

The Company evaluates an investment in a venture for impairment when circumstances indicate that the carrying value may not be recoverable, for example due to loan defaults, significant under performance relative to historical or projected operating performance, and significant negative industry or economic trends. When there is indication that a loss in value has occurred, the Company evaluates the carrying value compared to the estimated fair value of the investment. Fair value is based upon internally developed discounted cash flow models, third-party appraisals, and if appropriate, current estimated net sales proceeds from pending offers. If the estimated fair value is less than carrying value, management uses its judgment to determine if the decline in value is other-than-temporary. In determining this, the Company considers factors including, but not limited to, the length of time and extent of the decline, loss of values as a percentage of the cost, financial condition and near-term financial projections, the Company's intent and ability to recover the lost value and current economic conditions. For declines in value that are deemed other-than-temporary, impairments are charged to earnings.

Loan Loss Reserves

The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.

Mezzanine and Other Notes Receivables

The Company has provided financing to franchisees in support of the development of properties in strategic markets. The Company expects the owners to repay the loans in accordance with the loan agreements, or earlier as the hotels mature and capital markets permit. The Company estimates the collectability and records an allowance for loss on its mezzanine and other notes receivable when recording the receivables in the Company’s financial statements. These estimates are updated quarterly based on available information.

59

The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement. The Company measures loan impairment based on the present value of expected future cash flows discounted at the loan’s original effective interest rate or the estimated fair value of the collateral. For impaired loans, the Company establishes a specific impairment reserve for the difference between the recorded investment in the loan and the present value of the expected future cash flows or the estimated fair value of the collateral. The Company applies its loan impairment policy individually to all mezzanine and other notes receivable in the portfolio and does not aggregate loans for the purpose of applying such policy. For impaired loans, the Company recognizes interest income on a cash basis. If it is likely that a loan will not be collected based on financial or other business indicators it is the Company’s policy to charge off these loans to SG&A expenses in the accompanying consolidated statements of income in the quarter when it is deemed uncollectible. Recoveries of impaired loans are recorded as a reduction of SG&A expenses in the quarter received.

The Company assesses the collectability of its senior notes receivable by comparing the market value of the underlying assets to the carrying value of the outstanding notes. In addition, the Company evaluates the property’s operating performance, the borrower’s compliance with the terms of the loan and franchise agreements, and all related personal guarantees that have been provided by the borrower. For subordinated or unsecured receivables, the Company assesses the property’s operating performance, the subordinated equity available to the Company, the borrower’s compliance with the terms of the loan and franchise agreements, and the related personal guarantees that have been provided by the borrower.

The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received.

Forgivable Notes Receivable

In conjunction with brand and development programs, the Company may provide financing to franchisees for property improvements and other purposes in the form of forgivable promissory notes which bear interest at market rates. Under these promissory notes, the franchisee promises to repay the principal balance together with interest upon maturity unless certain conditions are met throughout the term of the promissory note. The principal balance and related interest are forgiven ratably over the term of the promissory note if the franchisee remains in the system in good standing. If during the term of the promissory note, the franchisee exits our franchise system or is not operating their franchise in accordance with our quality or credit standards, the Company may declare a default under the promissory note and commence collection efforts with respect to the full amount of the then-current outstanding principal and interest.

In accordance with the terms of the promissory notes, the initial principal balance and related interest are ratably reduced over the term of the loan on each anniversary date until the outstanding amounts are reduced to zero as long as the franchisee remains within the franchise system and operates in accordance with our quality and brand standards. As a result, the amounts recorded as an asset on the Company's consolidated balance sheet are also ratably reduced since the amounts forgiven no longer represent probable future economic benefits to the Company. The Company records the reduction of its recorded assets through amortization and marketing and reservation expense on its consolidated statements of income. Since these forgivable promissory notes receivable are predominately forgiven ratably over the term of the promissory note rather than repaid, the Company classifies the issuance and collection of these notes receivable as operating activities in its consolidated statement of cash flows.

The Company fully reserves all defaulted notes in addition to recording a reserve on the estimated uncollectible portion of the remaining notes. For those notes not in default, the Company calculates an allowance for losses and determines the ultimate collectibility on these forgivable notes based on the historical default rates for those unsecured notes that are not forgiven but are required to be repaid. The Company records bad debt expense in SG&A and marketing and reservation system expenses in the accompanying consolidated statements of income in the quarter when the note is deemed uncollectible.

Stock Compensation

The Company’s policy is to recognize compensation cost related to share-based payment transactions in the financial statements based on the fair value of the equity or liability instruments issued. Compensation expense related to the fair value of share-based awards is recognized over the requisite service period based on an estimate of those awards that will ultimately vest. The Company estimates the share-based compensation expense for awards that will ultimately vest upon inception of the

60

grant and adjusts the estimate of share-based compensation for those awards with performance and/or service requirements that will not be satisfied so that compensation cost is recognized only for awards that ultimately vest.

Income Taxes

Income taxes are recorded using the asset and liability method of accounting for income taxes. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not such assets will be unrealized. Deferred U.S. income taxes have not been recorded for temporary differences related to investments in certain foreign subsidiaries and corporate affiliates. The temporary differences consist primarily of undistributed earnings that are considered permanently reinvested in operations outside the U.S. If management’s intentions change in the future, deferred taxes may need to be provided.

With respect to uncertain income tax positions, a tax liability is now recorded in full when management determines that the position does not meet the more likely than not threshold of being sustained on examination. A tax liability may also be recognized for a position that meets the more likely than not threshold, based upon management’s assessment of the position’s probable settlement value. The Company records interest and penalties on unrecognized tax benefits in the provision for income taxes.

New Accounting Standards

See Footnote No. 1 of the Notes to our Financial Statements for information related to our adoption of new accounting standards in 2015 and for information on our anticipated adoption of recently issued accounting standards.

FORWARD-LOOKING STATEMENTS

Certain matters discussed in this quarterly report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "should", "will," "forecast," "plan”," project," "assume" or similar words of futurity identify such forward-looking statements.  These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management.  Such statements may relate to projections of the Company's revenue, earnings and other financial and operational measures, Company debt levels, ability to repay outstanding indebtedness, payment of dividends, and future operations, among other matters.   We caution you not to place undue reliance on any such forward-looking statements.  Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

Several factors could cause actual results, performance or achievements of the Company to differ materially from those expressed in or contemplated by the forward-looking statements.  Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions;  changes in law and regulation applicable to the lodging and franchising industries foreign currency fluctuations; operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; our ability to grow our franchise system; exposures to risks relating to development activities; fluctuations in the supply and demand for hotels rooms; our ability to realize anticipated benefits of acquired businesses; the level of acceptance of alternative growth strategies we may implement; cyber security and data breach risks; operating risks associated with international operations; the outcome of litigation; and our ability to effectively manage our indebtedness.  These and other risk factors are discussed in detail in the Risk Factors section of the Company's Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission on March 2, 2015.  We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to market risk from changes in interest rates and the impact of fluctuations in foreign currencies on the Company's foreign investments and operations. The Company manages its exposure to these market risks through the monitoring of its available financing alternatives including in certain circumstances the use of derivative financial instruments. We are also subject to risk from changes in debt and equity prices from our non-qualified retirement savings plan investments in debt securities and common stock, which have a carrying value of $17.3 million and $17.8 million at September 30, 2015

61

and December 31, 2014, respectively which we account for as trading securities. The Company will continue to monitor the exposure in these areas and make the appropriate adjustments as market conditions dictate.

At September 30, 2015, the Company had $162.0 million of variable interest rate debt instruments outstanding at an effective rate of 1.7%. A hypothetical change of 10% in the Company’s effective interest rate from September 30, 2015 levels would increase or decrease annual interest expense by $0.3 million. The Company expects to refinance its fixed and variable long-term debt obligations prior to their scheduled maturities.

The Company does not presently have any derivative financial instruments.

ITEM 4. CONTROLS AND PROCEDURES

Management’s Evaluation of Disclosure Controls and Procedures

The Company has a disclosure review committee whose membership includes the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), among others. The disclosure review committee’s procedures are considered by the CEO and CFO in performing their evaluations of the Company’s disclosure controls and procedures and in assessing the accuracy and completeness of the Company’s disclosures.

Our management, with the participation of our CEO and CFO have evaluated the effectiveness of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”), as of the end of the period covered by this quarterly report as required by Rules 13a-15(b) or 15d-15(b) under the Exchange Act. Our management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met.

An evaluation was performed under the supervision and with the participation of the Company’s CEO and CFO, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2015.

Changes in internal control over financial reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2015, that materially affected, or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.

ITEM 1A. RISK FACTORS

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A to our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 filed on March 2, 2015. In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

62

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

The following table sets forth purchases and redemptions of Choice Hotels International, Inc. common stock made by the Company during the nine months ended September 30, 2015:

Month Ending	Total Number of Shares Purchased or Redeemed	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1),(2)	Maximum Number of Shares that may yet be Purchased Under  the Plans or Programs, End of Period
January 31, 2015	19,246	$	54.75	—	3,000,000
February 28, 2015	69,937	62.13		—	3,000,000
March 31, 2015	13,274	62.38		—	3,000,000
April 30, 2015	296	62.68		—	3,000,000
May 31, 2015	—	—		—	3,000,000
June 30, 2015	—	—		—	3,000,000
July 31, 2015	—	—		—	3,000,000
August 31, 2015	740,300	49.22		740,300	2,259,700
September 30, 2015	274,210	50.21		270,698	1,989,002
Total	1,117,263	$	50.53	1,010,998	1,989,002

 _______________________

(1) The Company’s share repurchase program was initially approved by the board of directors on June 25, 1998. The program has no fixed dollar amount or expiration date.

(2) During the nine months ended September 30, 2015, the Company redeemed 106,265 shares of common stock from employees to satisfy the option price and minimum tax-withholding requirements related to the exercising of options and vesting of restricted stock and performance vested restricted stock unit grants. These redemptions were not part of the board repurchase authorization.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

63

ITEM 6. EXHIBITS

Exhibit Number and Description

Exhibit Number	Description
3.01(a)	Restated Certificate of Incorporation of Choice Hotels Franchising, Inc. (renamed Choice Hotels International, Inc.)
3.02(b)	Amendment to the Restated Certificate of Incorporation of Choice Hotels International, Inc.
3.03(c)	Amended and Restated Bylaws of Choice Hotels International, Inc.
3.04(d)	Amendment to the Amended and Restated Bylaws of Choice Hotels International, Inc.
10.01(e)	Senior Unsecured Credit Agreement, dated July 21, 2015 among Choice Hotels International, Inc., Deutsche Bank AG New York Branch, as administrative agent, Wells Fargo Bank, National Association as syndication agent and swingline lender, and a syndication of lenders.
31.1*	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
31.2*	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
32*	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema Document
101.CAL*	XBRL Taxonomy Calculation Linkbase Document
101.DEF*	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*	XBRL Taxonomy Label Linkbase Document
101.PRE*	XBRL Taxonomy Presentation Linkbase Document

_______________________

* Filed herewith

(a) Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Registration Statement on Form S-4, filed August 31, 1998 (Reg. No. 333-62543).

(b) Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed May 1, 2013.

(c) Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed February 16, 2010.

(d) Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current Report on Form 8-K filed April 29, 2015.

(e) Incorporated by reference to the identical document filed as an exhibit to Choice Hotels International, Inc.'s Current REport on Form 8-K filed on July 21, 2015.

64

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CHOICE HOTELS INTERNATIONAL, INC.
November 6, 2015	By:	/S/ DAVID L. WHITE
		David L. White
		Senior Vice President, Chief Financial Officer & Treasurer

65

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Stephen P. Joyce, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

(d) Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

November 6, 2015	/S/ STEPHEN P. JOYCE
	Stephen P. Joyce
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

I, David L. White, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Choice Hotels International, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and

(d) Disclosed in this quarterly report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

November 6, 2015	/S/ DAVID L. WHITE
	David L. White
	Senior Vice President, Chief Financial Officer & Treasurer

EX-32

Exhibit 32

WRITTEN STATEMENT

OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

The undersigned hereby certify that the Quarterly Report on Form 10-Q for the quarter ended September 30, 2015 filed by Choice Hotels International, Inc. with the Securities and Exchange Commission fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the issuer.

November 6, 2015	/S/ STEPHEN P. JOYCE
	Stephen P. Joyce
	President and Chief Executive Officer
November 6, 2015	/S/ DAVID L. WHITE
	David L. White
	Senior Vice President, Chief Financial Officer & Treasurer

XML

Discontinued Operations (Tables)

9 Months Ended

Sep. 30, 2015

Discontinued Operations and Disposal Groups [Abstract]

Summarized Financial Information, Discontinued Operations

Summarized financial information related to the discontinued operations is as follows:

	Three Months Ended September 30					Nine Months Ended September 30,
	2015		2014			2015		2014
	(in thousands)
Revenues
Hotel operations	$	—	$	—		$	—	$	801
Total revenues	—		—			—		801
Expenses
Hotel operations	—		52			—		884
Total operating expenses	—		52			—		884
Operating income (loss)	—		(52		)	—		(83		)
Gain (loss) on disposal of discontinued operations	—		(30		)	—		2,803
Income (loss) from discontinued operations before income taxes	—		(82		)	—		2,720
Income taxes	—		(31		)	—		1,009
Income (loss) from discontinued operations	$	—	$	(51	)	$	—	$	1,711

	As of September 30, 2015		As of December 31, 2014
	(in thousands)
Total assets	$	—	$	—
Accounts payable	$	—	$	45
Income taxes payable	—		994
Total liabilities	$	—	$	1,039
Net assets (liabilities) of discontinued operations	$	—	$	(1,039	)

XML

Fair Value Measurements Schedule Of Fair Value Of Assets (Details) - Fair value, measurements, recurring [Member] - USD ($) $ in Thousands		Sep. 30, 2015	Dec. 31, 2014
Fair Value Measurements [Line Items]
Assets measured at fair value		$ 67,277	$ 67,754
Money market funds [Member] | Cash and cash equivalents [Member]
Fair Value Measurements [Line Items]
Money market funds, included in cash and cash equivalents, fair value		50,001	50,001
Money market funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value	[1]	1,270	1,348
Mutual funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value	[1]	16,006	16,405
Fair Value, Inputs, Level 1 [Member]
Fair Value Measurements [Line Items]
Assets measured at fair value		16,006	16,405
Fair Value, Inputs, Level 1 [Member] | Money market funds [Member] | Cash and cash equivalents [Member]
Fair Value Measurements [Line Items]
Money market funds, included in cash and cash equivalents, fair value		0	0
Fair Value, Inputs, Level 1 [Member] | Money market funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value		0	0
Fair Value, Inputs, Level 1 [Member] | Mutual funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value	[1]	16,006	16,405
Fair Value, Inputs, Level 2 [Member]
Fair Value Measurements [Line Items]
Assets measured at fair value		51,271	51,349
Fair Value, Inputs, Level 2 [Member] | Money market funds [Member] | Cash and cash equivalents [Member]
Fair Value Measurements [Line Items]
Money market funds, included in cash and cash equivalents, fair value		50,001	50,001
Fair Value, Inputs, Level 2 [Member] | Money market funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value	[1]	1,270	1,348
Fair Value, Inputs, Level 2 [Member] | Mutual funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value		0	0
Fair Value, Inputs, Level 3 [Member]
Fair Value Measurements [Line Items]
Assets measured at fair value		0	0
Fair Value, Inputs, Level 3 [Member] | Money market funds [Member] | Cash and cash equivalents [Member]
Fair Value Measurements [Line Items]
Money market funds, included in cash and cash equivalents, fair value		0	0
Fair Value, Inputs, Level 3 [Member] | Money market funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value		0	0
Fair Value, Inputs, Level 3 [Member] | Mutual funds [Member] | Investments, employee benefit plans, at fair value [Member]
Fair Value Measurements [Line Items]
Mutual funds and money market funds, fair value		$ 0	$ 0

[1] Included in Investments, employee benefit plans fair value on the consolidated balance sheets.

XML

Deferred Revenue Components Of Deferred Revenue (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Deferred Revenue [Line Items]
Deferred revenue	$ 68,439	$ 66,382
Loyalty programs [Member]
Deferred Revenue [Line Items]
Deferred revenue	59,270	57,757
Initial, relicensing and franchise fees [Member]
Deferred Revenue [Line Items]
Deferred revenue	5,937	6,439
Procurement service fees [Member]
Deferred Revenue [Line Items]
Deferred revenue	2,446	1,936
Other [Member]
Deferred Revenue [Line Items]
Deferred revenue	$ 786	$ 250

XML

Commitments and Contingencies (Details) - USD ($)	Sep. 30, 2015	Sep. 04, 2015	Nov. 15, 2013	Oct. 09, 2012
Commitments and Contingencies [Line Items]
Bank loan issued to business associate, partially guaranteed by parent		$ 13,300,000	$ 46,200,000	$ 18,000,000.0
Bank loan issued to business associate, percentage guaranteed by parent			25.00%	25.00%
Maximum exposure under guaranty		$ 1,800,000	$ 11,600,000.0	$ 4,500,000.0
Reimbursement and guaranty agreement, percentage to be reimbursed			75.00%
Forgivable notes receivable [Member]
Commitments and Contingencies [Line Items]
Other commitment	$ 76,100,000
Other commitment, due in next twelve months	11,500,000
Capital contributions to joint ventures [Member]
Commitments and Contingencies [Line Items]
Other commitment, due in next twelve months	$ 2,100,000

XML

Income Taxes Narrative (Details) - Continuing Operations [Member]	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Income Taxes [Line Items]
Effective income tax rate (percent)	33.50%	29.60%	32.40%	30.20%
Federal income tax rate (percent)	35.00%	35.00%	35.00%	35.00%

XML

Marketing and Reservation Activities (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Advances, Marketing and Reservation Activities [Line Items]
Depreciation and amortization	$ 3,108	$ 2,293	$ 8,793	$ 6,903
Interest expense	10,821	10,495	32,057	31,376
Marketing And Reservation Fees [Member]
Advances, Marketing and Reservation Activities [Line Items]
Depreciation and amortization	5,800	4,400	17,000	12,400
Interest expense	6	$ 500	22	$ 1,500
Other Long-term Liabilities [Member]
Advances, Marketing and Reservation Activities [Line Items]
Advances, marketing and reservation activities	$ 44,100		$ 44,100		$ 44,300

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2015

Fair Value Disclosures [Abstract]

Schedule Of Fair Value Of Assets

As of September 30, 2015 and December 31, 2014, the Company had the following assets measured at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Total		Level 1		Level 2		Level 3
Assets	(in thousands)
As of September 30, 2015
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,006		16,006		—		—
Money market funds(1)	1,270		—		1,270		—
	$	67,277	$	16,006	$	51,271	$	—
As of December 31, 2014
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,405		16,405		—		—
Money market funds(1)	1,348		—		1,348		—
	$	67,754	$	16,405	$	51,349	$	—

________________________ 

(1) Included in Investments, employee benefit plans fair value on the consolidated balance sheets.

XML

Acquisition - Preliminary Fair Value Allocation of Assets and Liabilities (Details) - USD ($) $ in Thousands		9 Months Ended
	Aug. 11, 2015	Sep. 30, 2015	Sep. 30, 2014
Business Acquisition [Line Items]
Cash paid, net of cash acquired		$ 13,269	$ 0
Maxxton Holding B.V. (“MHB”) [Member]
Business Acquisition [Line Items]
Tangible assets	$ 2,674
Intangible assets	20,936
Total assets acquired	23,610
Deferred purchase price	(6,813)
Liabilities assumed	(3,528)
Cash paid, net of cash acquired	$ 13,269

XML

Share-Based Compensation and Capital Stock Weighted Average Assumptions Of Black-Scholes Option-Pricing Model (Details) - $ / shares	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Share-Based Compensation and Capital Stock [Line Items]
Risk-free interest rate (percent)	1.45%	1.56%
Dividend yield (percent)	1.23%	1.62%
Weighted average fair value of options granted (in dollars per share)	$ 12.39	$ 8.82
Stock Options [Member]
Share-Based Compensation and Capital Stock [Line Items]
Expected volatility (percent)	23.94%	25.01%
Expected life of stock option	4 years 7 months 6 days	4 years 6 months
Requisite service period	4 years	4 years
Contractual life of stock option	7 years	7 years

XML

Discontinued Operations Summarized Financial Information Related to the Discontinued Operations (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Revenues
Hotel operations	$ 0	$ 0	$ 0	$ 801
Total revenues	0	0	0	801
Expenses
Hotel operations	0	52	0	884
Total operating expenses	0	52	0	884
Operating income (loss)	0	(52)	0	(83)
Gain (loss) on disposal of discontinued operations	0	(30)	0	2,803
Income (loss) from discontinued operations before income taxes	0	(82)	0	2,720
Income taxes	0	(31)	0	1,009
Income (loss) from discontinued operations	0	$ (51)	0	$ 1,711
Total assets	0		0		$ 0
Accounts payable	0		0		45
Income taxes payable	0		0		994
Total liabilities	0		0		1,039
Net assets (liabilities) of discontinued operations	$ 0		$ 0		$ (1,039)

XML

Transactions with Unconsolidated Joint Ventures (Details) - Member of unconsolidated joint venture [Member] - USD ($) $ in Millions	1 Months Ended
	Aug. 31, 2015	May. 31, 2015
Related Party Transaction [Line Items]
Promissory note extended to related party	$ 23.8	$ 1.5
Additional loan amount contingent upon certain conditions		$ 4.0
Additional loan amount	$ 0.6

XML

Discontinued Operations

9 Months Ended

Sep. 30, 2015

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

Discontinued Operations

In the first quarter of 2014, the Company's management approved a plan to sell the three Company-owned hotels operated under the MainStay Suites brand and completed the disposal of these hotels during 2014. The Company determined that this disposal transaction met the definition of a discontinued operation since the operations and cash flows of this component has been eliminated from the on-going operations of the Company and the Company will not have significant continuing involvement in the operations of the hotels after the disposal transaction.

The operations related to these three Company-owned hotels were reported as a component of "Corporate and Other" for segment reporting purposes. The results of operations for the three and nine months ended September 30, 2015 and 2014 and the Company's financial position as of September 30, 2015 and December 31, 2014 presented in these Consolidated Financial Statements reflect these three Company-owned hotels as discontinued operations. Summarized financial information related to the discontinued operations is as follows:

	Three Months Ended September 30					Nine Months Ended September 30,
	2015		2014			2015		2014
	(in thousands)
Revenues
Hotel operations	$	—	$	—		$	—	$	801
Total revenues	—		—			—		801
Expenses
Hotel operations	—		52			—		884
Total operating expenses	—		52			—		884
Operating income (loss)	—		(52		)	—		(83		)
Gain (loss) on disposal of discontinued operations	—		(30		)	—		2,803
Income (loss) from discontinued operations before income taxes	—		(82		)	—		2,720
Income taxes	—		(31		)	—		1,009
Income (loss) from discontinued operations	$	—	$	(51	)	$	—	$	1,711

	As of September 30, 2015		As of December 31, 2014
	(in thousands)
Total assets	$	—	$	—
Accounts payable	$	—	$	45
Income taxes payable	—		994
Total liabilities	$	—	$	1,039
Net assets (liabilities) of discontinued operations	$	—	$	(1,039	)

XML

Debt Narrative (Details)					12 Months Ended
	Jul. 21, 2015 USD ($)	Apr. 30, 2013 USD ($)	Jun. 27, 2012 USD ($)	Aug. 25, 2010 USD ($)	Dec. 31, 2012 USD ($)	Sep. 30, 2015 USD ($)	Dec. 31, 2014 USD ($)	Dec. 30, 2014 USD ($)	Jul. 25, 2012 USD ($)
2012 special cash dividend [Member] | 2012 special cash dividend [Member]
Debt [Line Items]
Payments of special dividends					$ 600,700,000
Collateralized mortgage [Member]
Debt [Line Items]
Debt instrument stated interest rate (percentage)								7.26%
Debt instrument effective interest rate (percentage)						4.57%	4.57%
Collateralized mortgage								$ 9,500,000
Collateralized mortgage, future balloon payment								6,900,000
Debt premium						$ 1,000,000	$ 1,200,000	$ 1,200,000
Economic Development Loans [Member]
Debt [Line Items]
Debt instrument stated interest rate (percentage)						3.00%
Debt instrument effective interest rate (percentage)						3.00%	3.00%
Economic development agreements - total advances agreed upon		$ 4,400,000
Economic development agreements - advances received						$ 3,700,000
Economic development agreements - advances not yet received						$ 700,000
Economic development agreements - measurement frequency		annually
Economic development agreements - term		10 years
$400 Million Senior Notes [Member] | Senior Notes [Member]
Debt [Line Items]
Debt instrument issuance date			Jun. 27, 2012
Debt instrument face amount			$ 400,000,000
Debt instrument stated interest rate (percentage)			5.75%
Debt instrument effective interest rate (percentage)			6.00%			6.00%	6.00%
Debt instrument maturity date			Jul. 01, 2022
Debt instrument payment frequency			semi-annually
$250 Million Senior Notes [Member] | Senior Notes [Member]
Debt [Line Items]
Debt instrument issuance date				Aug. 25, 2010
Debt instrument face amount				$ 250,000,000
Debt instrument stated interest rate (percentage)				5.70%
Debt instrument effective interest rate (percentage)				6.19%		6.19%	6.19%
Debt instrument maturity date				Aug. 28, 2020
Debt instrument payment frequency				semi-annually
Senior notes, discount				$ 600,000
$350 Million Senior Secured Credit Facility [Member] | Senior Secured Credit Facility [Member]
Debt [Line Items]
Debt instrument face amount									$ 350,000,000
Debt instrument effective interest rate (percentage)							2.17%
Debt instrument, refinance date	Jul. 21, 2015
$200 Million Revolver [Member] | Revolver [Member]
Debt [Line Items]
Revolver maximum borrowing capacity									200,000,000
$150 Million Term Loan [Member] | Term Loan [Member]
Debt [Line Items]
Debt instrument face amount									$ 150,000,000
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member]
Debt [Line Items]
Debt instrument face amount	$ 450,000,000
Debt instrument effective interest rate (percentage)						1.72%
Debt instrument maturity date	Jul. 21, 2020
Debt instrument, extension, term	1 year
Debt instrument additional borrowing capacity	$ 150,000,000
Credit facility, unused capacity, commitment fee percentage	0.20%
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Minimum [Member]
Debt [Line Items]
Credit Facility, Commitment Fee Percentage	0.10%
Total leverage ratio	4
Fixed charge coverage ratio	2.5
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Maximum [Member]
Debt [Line Items]
Credit Facility, Commitment Fee Percentage	0.25%
Total leverage ratio	4.5
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]
Debt [Line Items]
Debt instrument, description of variable rate basis	LIBOR
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]
Debt [Line Items]
Debt instrument, basis spread on variable rate (percentage)	1.35%
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]
Debt [Line Items]
Debt instrument, basis spread on variable rate (percentage)	1.75%
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Base rate [Member]
Debt [Line Items]
Debt instrument, description of variable rate basis	base rate
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Base rate [Member] | Minimum [Member]
Debt [Line Items]
Debt instrument, basis spread on variable rate (percentage)	0.35%
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Base rate [Member] | Maximum [Member]
Debt [Line Items]
Debt instrument, basis spread on variable rate (percentage)	0.75%
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Total Leverage Ratio exceeds 4.00 to 1.00 [Member]
Debt [Line Items]
Credit facility, dividend restriction	$ 50,000,000
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Alternative currency loans [Member]
Debt [Line Items]
Revolver maximum borrowing capacity	35,000,000
$450 Million Unsecured Revolving Credit Facility [Member] | Revolving Credit Facility [Member] | Swing line loans [Member]
Debt [Line Items]
Revolver maximum borrowing capacity	$ 15,000,000

XML

Notes Receivable and Allowance for Losses Narrative (Details)	3 Months Ended		9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) category	Sep. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
Notes Receivable and Allowance for Losses [Line Items]
Number of categories, credit losses for notes receivable | category			2
Notes receivable	$ 83,045,000		$ 83,045,000		$ 50,389,000
Allowance for losses on non-impaired loans	6,808,000		6,808,000		5,987,000
Amortization expense	3,108,000	$ 2,293,000	8,793,000	$ 6,903,000
Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	43,435,000		43,435,000		32,379,000
Allowance for losses on non-impaired loans	4,571,000		4,571,000		3,661,000
Amortization expense	2,100,000	1,200,000	6,000,000	3,600,000
Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	39,610,000		39,610,000		18,010,000
Allowance for losses on non-impaired loans	2,237,000		2,237,000		2,326,000
Mezzanine & Other Notes Receivable [Member] | Impaired Loans [Member]
Notes Receivable and Allowance for Losses [Line Items]
Impaired receivables, recorded investment	800,000		800,000		800,000
Impaired receivables, related allowance	800,000		800,000		800,000
Average notes receivable, nonaccrual status			800,000	12,200,000
Interest income, impaired loans	0	$ 11,000	33,000	$ 87,000
Mezzanine & Other Notes Receivable [Member] | Non-impaired Loans [Member]
Notes Receivable and Allowance for Losses [Line Items]
Allowance for losses on non-impaired loans	$ 1,500,000		$ 1,500,000		$ 1,500,000

XML

Discontinued Operations Narrative (Details) - MainStay Suites [Member]	3 Months Ended
	Mar. 31, 2014 hotel
Discontinued Operations [Line Items]
Company-owned hotels approved to be sold	3
Company-owned hotels	3

XML

Reportable Segment Information (Tables)

9 Months Ended

Sep. 30, 2015

Segment Reporting [Abstract]

Schedule Of Financial Information For Company's Franchising Segment

The following table presents the financial information for the Company's segments:

	Three Months Ended September 30, 2015										Three Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	240,067	$	313		$	1,146		$	241,526	$	215,076	$	92		$	—		$	215,168
Operating income (loss)	$	87,011	$	(4,339	)	$	(8,869	)	$	73,803	$	82,525	$	(4,928	)	$	(10,611	)	$	66,986
Income (loss) from continuing operations before income taxes	$	87,340	$	(4,339	)	$	(20,733	)	$	62,268	$	81,946	$	(4,928	)	$	(21,060	)	$	55,958

	Nine Months Ended September 30, 2015										Nine Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	646,454	$	806		$	1,667		$	648,927	$	572,355	$	213		$	—		$	572,568
Operating income (loss)	$	221,041	$	(14,228	)	$	(28,689	)	$	178,124	$	211,946	$	(12,794	)	$	(30,841	)	$	168,311
Income (loss) from continuing operations before income taxes	$	219,934	$	(14,228	)	$	(59,525	)	$	146,181	$	211,368	$	(12,794	)	$	(60,854	)	$	137,720

XML

Non-Qualified Retirement, Savings and Investment Plans (Details) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2015 USD ($) plan shares	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) plan shares	Sep. 30, 2014 USD ($)	Dec. 31, 2009	Dec. 31, 2014 USD ($)
Non-Qualified Retirement, Savings and Investment Plans [Line Items]
Number of non-qualified retirement savings and investment plans | plan	2		2
Assets held in trust, current	$ 174		$ 174			$ 214
Executive Deferred Compensation Plan [Member]
Non-Qualified Retirement, Savings and Investment Plans [Line Items]
Investment yield, basis spread on variable rate					3.00%
Deferred compensation liability, current and long-term	10,300		10,300			10,200
Compensation expense	(200)	$ 48	100	$ 400
Diversified investments held in trust	5,300		5,300			4,600
Assets held in trust, current	200		200
Investment gains (losses)	$ (300)	(100)	$ (300)	41
Shares of Common Stock held by plan | shares	0		0
Common stock held by plan						200
Non-Qualified Plan [Member]
Non-Qualified Retirement, Savings and Investment Plans [Line Items]
Deferred compensation liability, current and long-term	$ 12,000		$ 12,000			14,400
Diversified investments held in trust	12,000		12,000			13,100
Investment gains (losses)	(800)	(300)	(800)	100
Common stock held by plan						$ 1,300
Increase (decrease) in compensation expense	$ (800)	$ (100)	$ (1,100)	$ 100

XML

Condensed Consolidating Statement Of Cash Flows (Details) - USD ($)	3 Months Ended			9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014		Sep. 30, 2015	Sep. 30, 2014
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				$ 98,773,000	$ 138,378,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				(21,810,000)	(11,886,000)
Proceeds from sales of assets				6,347,000	15,612,000
Acquisition, net of cash acquired				(13,269,000)	0
Contributions to equity method investments				(3,811,000)	(14,362,000)
Distributions from equity method investments				270,000	0
Purchases of investments, employee benefit plans				(2,977,000)	(1,520,000)
Proceeds from sales of investments, employee benefit plans				2,920,000	966,000
Issuance of mezzanine and other notes receivable				(25,253,000)	(3,340,000)
Collections of mezzanine and other notes receivable				3,697,000	9,832,000
Other items, net				(9,212,000)	(592,000)
Net cash used by investing activities				(63,098,000)	(5,290,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				162,032,000	0
Proceeds from issuance of long term debt				176,000	226,000
Debt issuance costs				(2,169,000)	0
Principal payments on long-term debt				(130,194,000)	(7,110,000)
Purchases of treasury stock				(56,450,000)	(23,757,000)
Dividends paid				(34,173,000)	(32,767,000)
Excess tax benefits from stock-based compensation				4,885,000	2,297,000
Proceeds from exercise of stock options	$ 700,000	$ 3,400,000		6,381,000	4,984,000
Net cash provided (used) by financing activities				(49,512,000)	(56,127,000)
Net change in cash and cash equivalents				(13,837,000)	76,961,000
Effect of foreign exchange rate changes on cash and cash equivalents				(1,781,000)	(364,000)
Cash and cash equivalents at beginning of period				214,879,000	167,795,000
Cash and cash equivalents at end of period	199,261,000	244,392,000		199,261,000	244,392,000
Parent [Member]
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				67,585,000	111,851,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				(16,114,000)	(5,138,000)
Proceeds from sales of assets				93,000	27,000
Acquisition, net of cash acquired				0
Contributions to equity method investments				0	0
Distributions from equity method investments				0
Purchases of investments, employee benefit plans				0	0
Proceeds from sales of investments, employee benefit plans				0	0
Issuance of mezzanine and other notes receivable				(7,253,000)	(3,340,000)
Collections of mezzanine and other notes receivable				$ 3,697,000	9,832,000
Advances to and investment in affiliates					(1,000,000)
Divestment in affiliates					0
Other items, net				$ (445,000)	(446,000)
Net cash used by investing activities				(20,022,000)	(65,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				162,000,000
Proceeds from issuance of long term debt				0	0
Debt issuance costs				(2,169,000)
Principal payments on long-term debt				(129,375,000)	(6,563,000)
Purchases of treasury stock				(56,450,000)	(23,757,000)
Dividends paid				(34,173,000)	(32,767,000)
Excess tax benefits from stock-based compensation				110,000	289,000
Proceeds from contributions from affiliates				0	0
Distributions to affiliates				0	0
Proceeds from exercise of stock options				6,381,000	4,984,000
Net cash provided (used) by financing activities				(53,676,000)	(57,814,000)
Net change in cash and cash equivalents				(6,113,000)	53,972,000
Effect of foreign exchange rate changes on cash and cash equivalents				0	0
Cash and cash equivalents at beginning of period				25,290,000	9,785,000
Cash and cash equivalents at end of period	19,177,000	63,757,000		19,177,000	63,757,000
Guarantor Subsidiaries [Member]
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				5,935,000	14,815,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				(5,342,000)	(6,324,000)
Proceeds from sales of assets				4,661,000	516,000
Acquisition, net of cash acquired				0
Contributions to equity method investments				(2,771,000)	(8,800,000)
Distributions from equity method investments				0
Purchases of investments, employee benefit plans				(2,977,000)	(1,520,000)
Proceeds from sales of investments, employee benefit plans				2,920,000	966,000
Issuance of mezzanine and other notes receivable				0	0
Collections of mezzanine and other notes receivable				0	0
Advances to and investment in affiliates				(8,960,000)	(4,740,000)
Divestment in affiliates				2,122,000	3,426,000
Other items, net				0	0
Net cash used by investing activities				(10,347,000)	(16,476,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				0
Proceeds from issuance of long term debt				176,000	176,000
Debt issuance costs				0
Principal payments on long-term debt				(537,000)	(523,000)
Purchases of treasury stock				0	0
Dividends paid				0	0
Excess tax benefits from stock-based compensation				4,775,000	2,008,000
Proceeds from contributions from affiliates				0	0
Distributions to affiliates				0	0
Proceeds from exercise of stock options				0	0
Net cash provided (used) by financing activities				4,414,000	1,661,000
Net change in cash and cash equivalents				2,000	0	[1]
Effect of foreign exchange rate changes on cash and cash equivalents				0	0
Cash and cash equivalents at beginning of period				25,000	19,000	[1]
Cash and cash equivalents at end of period	27,000	19,000	[1]	27,000	19,000	[1]
Non-Guarantor Subsidiaries [Member]
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				25,910,000	12,369,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				(354,000)	(424,000)
Proceeds from sales of assets				1,593,000	15,069,000
Acquisition, net of cash acquired				(13,269,000)
Contributions to equity method investments				(1,040,000)	(5,562,000)
Distributions from equity method investments				270,000
Purchases of investments, employee benefit plans				0	0
Proceeds from sales of investments, employee benefit plans				0	0
Issuance of mezzanine and other notes receivable				(18,000,000)	0
Collections of mezzanine and other notes receivable				0	0
Advances to and investment in affiliates				0	0
Divestment in affiliates				0	0
Other items, net				(8,767,000)	(146,000)
Net cash used by investing activities				(39,567,000)	8,937,000
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				32,000
Proceeds from issuance of long term debt				0	50,000
Debt issuance costs				0
Principal payments on long-term debt				(282,000)	(24,000)
Purchases of treasury stock				0	0
Dividends paid				(657,000)	(657,000)
Excess tax benefits from stock-based compensation				0	0
Proceeds from contributions from affiliates				8,960,000	5,740,000
Distributions to affiliates				(2,122,000)	(3,426,000)
Proceeds from exercise of stock options				0	0
Net cash provided (used) by financing activities				5,931,000	1,683,000
Net change in cash and cash equivalents				(7,726,000)	22,989,000	[1]
Effect of foreign exchange rate changes on cash and cash equivalents				(1,781,000)	(364,000)
Cash and cash equivalents at beginning of period				189,564,000	157,991,000	[1]
Cash and cash equivalents at end of period	180,057,000	180,616,000	[1]	180,057,000	180,616,000	[1]
Eliminations [Member]
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				(657,000)	(657,000)
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				0	0
Proceeds from sales of assets				0	0
Acquisition, net of cash acquired				0
Contributions to equity method investments				0	0
Distributions from equity method investments				0
Purchases of investments, employee benefit plans				0	0
Proceeds from sales of investments, employee benefit plans				0	0
Issuance of mezzanine and other notes receivable				0	0
Collections of mezzanine and other notes receivable				0	0
Advances to and investment in affiliates				8,960,000	5,740,000
Divestment in affiliates				(2,122,000)	(3,426,000)
Other items, net				0	0
Net cash used by investing activities				6,838,000	2,314,000
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				0
Proceeds from issuance of long term debt				0	0
Debt issuance costs				0
Principal payments on long-term debt				0	0
Purchases of treasury stock				0	0
Dividends paid				657,000	657,000
Excess tax benefits from stock-based compensation				0	0
Proceeds from contributions from affiliates				(8,960,000)	(5,740,000)
Distributions to affiliates				2,122,000	3,426,000
Proceeds from exercise of stock options				0	0
Net cash provided (used) by financing activities				(6,181,000)	(1,657,000)
Net change in cash and cash equivalents				0	0
Effect of foreign exchange rate changes on cash and cash equivalents				0	0
Cash and cash equivalents at beginning of period				0	0
Cash and cash equivalents at end of period	0	0		0	0
Consolidated [Member]
Condensed Consolidating Financial Statements [Line Items]
Net cash provided by operating activities				98,773,000	138,378,000
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment				(21,810,000)	(11,886,000)
Proceeds from sales of assets				6,347,000	15,612,000
Acquisition, net of cash acquired				(13,269,000)
Contributions to equity method investments				(3,811,000)	(14,362,000)
Distributions from equity method investments				270,000
Purchases of investments, employee benefit plans				(2,977,000)	(1,520,000)
Proceeds from sales of investments, employee benefit plans				2,920,000	966,000
Issuance of mezzanine and other notes receivable				(25,253,000)	(3,340,000)
Collections of mezzanine and other notes receivable				3,697,000	9,832,000
Advances to and investment in affiliates				0	0
Divestment in affiliates				0	0
Other items, net				(9,212,000)	(592,000)
Net cash used by investing activities				(63,098,000)	(5,290,000)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities				162,032,000
Proceeds from issuance of long term debt				176,000	226,000
Debt issuance costs				(2,169,000)
Principal payments on long-term debt				(130,194,000)	(7,110,000)
Purchases of treasury stock				(56,450,000)	(23,757,000)
Dividends paid				(34,173,000)	(32,767,000)
Excess tax benefits from stock-based compensation				4,885,000	2,297,000
Proceeds from contributions from affiliates				0	0
Distributions to affiliates				0	0
Proceeds from exercise of stock options				6,381,000	4,984,000
Net cash provided (used) by financing activities				(49,512,000)	(56,127,000)
Net change in cash and cash equivalents				(13,837,000)	76,961,000
Effect of foreign exchange rate changes on cash and cash equivalents				(1,781,000)	(364,000)
Cash and cash equivalents at beginning of period				214,879,000	167,795,000
Cash and cash equivalents at end of period	$ 199,261,000	$ 244,392,000		$ 199,261,000	$ 244,392,000

[1] On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility"). As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility.

XML

Share-Based Compensation and Capital Stock Pre-Tax Stock-Based Compensation Expenses And Associated Income Tax Benefits (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Share-Based Compensation and Capital Stock [Line Items]
Pretax share-based compensation expense	$ 3.4	$ 3.1	$ 9.1	$ 7.9
Income tax benefits	1.3	1.1	3.4	2.9
Stock Options [Member]
Share-Based Compensation and Capital Stock [Line Items]
Pretax share-based compensation expense	0.8	0.6	2.4	1.7
Restricted Stock [Member]
Share-Based Compensation and Capital Stock [Line Items]
Pretax share-based compensation expense	1.6	1.7	5.1	5.5
Performance Vested Restricted Stock Units [Member]
Share-Based Compensation and Capital Stock [Line Items]
Pretax share-based compensation expense	$ 1.0	$ 0.8	$ 1.6	$ 0.7

XML

Other Assets Components Of Other Assets (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Other Assets, Noncurrent [Abstract]
Equity method investments	$ 47,739		$ 47,739		$ 50,605
Land	11,478		11,478		4,011
Other assets	4,793		4,793		3,452
Total	64,010		64,010		58,068
Equity method investments in variable interest entities	45,000		45,000		$ 47,100
Net income (loss) attributable to variable interest entities	$ 200	$ 800	$ 2,000	$ 900

XML

Notes Receivable and Allowance for Losses

9 Months Ended

Sep. 30, 2015

Accounts and Notes Receivable, Net [Abstract]

Notes Receivable and Allowance for Losses

Notes Receivable and Allowance for Losses

The Company segregates its notes receivable for the purposes of evaluating allowances for credit losses between two categories: Mezzanine and Other Notes Receivable and Forgivable Notes Receivable. The Company utilizes the level of security it has in the various notes receivable as its primary credit quality indicator (i.e. senior, subordinated or unsecured) when determining the appropriate allowances for uncollectible loans within these categories.

The Company considers loans to be past due and in default when payments are not made when due. Although the Company considers loans to be in default if payments are not received on the due date, the Company does not suspend the accrual of interest until those payments are more than 30 days past due. The Company applies payments received for loans on non-accrual status first to interest and then principal. The Company does not resume interest accrual until all delinquent payments are received. For impaired loans, the Company recognizes interest income on a cash basis.

The following table shows the composition of our notes receivable balances:

	September 30, 2015						December 31, 2014
	(in thousands)						(in thousands)
Credit Quality Indicator	Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total		Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total
Senior	$	—	$	29,700	$	29,700	$	—	$	10,152	$	10,152
Subordinated	—		6,215		6,215		—		3,863		3,863
Unsecured	43,435		3,695		47,130		32,379		3,995		36,374
Total notes receivable	43,435		39,610		83,045		32,379		18,010		50,389
Allowance for losses on non-impaired loans	4,571		1,451		6,022		3,661		1,540		5,201
Allowance for losses on receivables specifically evaluated for impairment	—		786		786		—		786		786
Total loan reserves	4,571		2,237		6,808		3,661		2,326		5,987
Net carrying value	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402
Current portion, net	$	148	$	2,333	$	2,481	$	124	$	3,837	$	3,961
Long-term portion, net	38,716		35,040		73,756		28,594		11,847		40,441
Total	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402

The Company classifies notes receivable due within one year as other current assets in the Company’s consolidated balance sheets.

The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2015:

	Forgivable Notes Receivable			Mezzanine & Other  Notes Receivable
	(in thousands)
Beginning balance	$	3,661		$	2,326
Provisions	1,471			—
Recoveries	(498		)	(89		)
Write-offs	(511		)	—
Other(1)	448			—
Ending balance	$	4,571		$	2,237

(1) Consists of default rate assumption changes

Forgivable Notes Receivable

As of September 30, 2015 and December 31, 2014, the unamortized balance of the Company's forgivable notes receivable totaled $43.4 million and $32.4 million, respectively. The Company recorded an allowance for credit losses on these forgivable notes receivable of $4.6 million and $3.7 million at September 30, 2015 and December 31, 2014, respectively. Amortization expense included in the accompanying consolidated statements of income related to the notes for the three months ended September 30, 2015 and 2014 was $2.1 million and $1.2 million, respectively. Amortization expense for the nine months ended September 30, 2015 and 2014 was $6.0 million and $3.6 million, respectively.

Past due balances of forgivable notes receivable are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Forgivable Notes	$	—	$	1,191	$	1,191	$	42,244	$	43,435
	$	—	$	1,191	$	1,191	$	42,244	$	43,435
As of December 31, 2014
Forgivable Notes	$	—	$	1,227	$	1,227	$	31,152	$	32,379
	$	—	$	1,227	$	1,227	$	31,152	$	32,379

Mezzanine and Other Notes Receivable

The Company determined that approximately $0.8 million of its mezzanine and other notes receivable were impaired at both September 30, 2015 and December 31, 2014, respectively. The Company recorded allowance for credit losses on these impaired loans at both September 30, 2015 and December 31, 2014 totaling $0.8 million. For the nine months ended September 30,2015 and 2014, the average mezzanine and other notes receivable on non-accrual status was approximately $0.8 million and $12.2 million, respectively. The Company recognized approximately $0 and $33 thousand of interest income on impaired loans during the three and nine months ended September 30, 2015, respectively, on the cash basis. The Company recognized approximately $11 thousand and $87 thousand of interest income on impaired loans during the three and nine months ended September 30, 2014. The Company provided loan reserves on non-impaired loans totaling $1.5 million at both September 30, 2015 and December 31, 2014.

Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Senior	$	—	$	—	$	—	$	29,700	$	29,700
Subordinated	—		—		—		6,215		6,215
Unsecured	—		47		47		3,648		3,695
	$	—	$	47	$	47	$	39,563	$	39,610
As of December 31, 2014
Senior	$	—	$	—	$	—	$	10,152	$	10,152
Subordinated	—		—		—		3,863		3,863
Unsecured	—		47		47		3,948		3,995
	$	—	$	47	$	47	$	17,963	$	18,010

XML

Earnings Per Share Computation Of Basic And Diluted Earnings Per Common Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Denominator:
Basic earnings per share - Continuing operations (in dollars per share)	$ 0.72	$ 0.67	$ 1.72	$ 1.65
Basic earnings per share - Discontinued operations (in dollars per share)	0.00	0.00	0.00	0.03
Basic earnings per share (in dollars per share)	$ 0.72	$ 0.67	$ 1.72	$ 1.68
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Denominator:
Diluted earnings per share - Continuing operations (in dollars per share)	$ 0.72	$ 0.67	$ 1.71	$ 1.63
Diluted earnings per share - Discontinued operations (in dollars per share)	0.00	0.00	0.00	0.03
Diluted earnings per share (in dollars per share)	$ 0.72	$ 0.67	$ 1.71	$ 1.66
Basic earnings per share [Member]
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	41,419	39,365	98,826	97,875
Income allocated to participating securities	(278)	(343)	(695)	(867)
Net income available to common shareholders	$ 41,141	$ 39,022	$ 98,131	$ 97,008
Denominator:
Weighted average common shares outstanding – basic	56,843	57,932	57,019	57,878
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Denominator:
Weighted average common shares outstanding – basic	56,843	57,932	57,019	57,878
Diluted earnings per share [Member]
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Denominator:
Weighted average common shares outstanding – basic	56,843	57,932	57,019	57,878
Numerator:
Net income from continuing operations	$ 41,419	$ 39,416	$ 98,826	$ 96,164
Net income from discontinued operations	0	(51)	0	1,711
Net income	41,419	39,365	98,826	97,875
Income allocated to participating securities	(277)	(340)	(691)	(862)
Net income available to common shareholders	$ 41,142	$ 39,025	$ 98,135	$ 97,013
Denominator:
Weighted average common shares outstanding – basic	56,843	57,932	57,019	57,878
Diluted effect of stock options and PVRSUs	378	524	479	503
Weighted average common shares outstanding – diluted	57,221	58,456	57,498	58,381

XML

Notes Receivable and Allowance for Losses Schedule Of Notes Receivable (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	$ 83,045	$ 50,389
Allowance for losses on non-impaired loans	6,022	5,201
Allowance for losses on receivables specifically evaluated for impairment	786	786
Total loan reserves	6,808	5,987
Net carrying value	76,237	44,402
Current portion, net	2,481	3,961
Long-term portion, net	73,756	40,441
Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	43,435	32,379
Allowance for losses on non-impaired loans	4,571	3,661
Allowance for losses on receivables specifically evaluated for impairment	0	0
Total loan reserves	4,571	3,661
Net carrying value	38,864	28,718
Current portion, net	148	124
Long-term portion, net	38,716	28,594
Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	39,610	18,010
Allowance for losses on non-impaired loans	1,451	1,540
Allowance for losses on receivables specifically evaluated for impairment	786	786
Total loan reserves	2,237	2,326
Net carrying value	37,373	15,684
Current portion, net	2,333	3,837
Long-term portion, net	35,040	11,847
Senior Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	29,700	10,152
Senior Notes [Member] | Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	0	0
Senior Notes [Member] | Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	29,700	10,152
Senior Subordinated Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	6,215	3,863
Senior Subordinated Notes [Member] | Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	0	0
Senior Subordinated Notes [Member] | Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	6,215	3,863
Unsecured Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	47,130	36,374
Unsecured Notes [Member] | Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	43,435	32,379
Unsecured Notes [Member] | Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Notes receivable	$ 3,695	$ 3,995

XML

Other Assets (Table)

9 Months Ended

Sep. 30, 2015

Other Assets, Noncurrent [Abstract]

Components Of Other Assets

Other assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Equity method investments	$	47,739	$	50,605
Land	11,478		4,011
Other assets	4,793		3,452
Total	$	64,010	$	58,068

XML

Notes Receivable and Allowance for Losses (Tables)

9 Months Ended

Sep. 30, 2015

Notes Receivable and Allowance for Losses [Line Items]

Schedule Of Notes Receivable

The following table shows the composition of our notes receivable balances:

	September 30, 2015						December 31, 2014
	(in thousands)						(in thousands)
Credit Quality Indicator	Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total		Forgivable Notes Receivable		Mezzanine & Other Notes Receivable		Total
Senior	$	—	$	29,700	$	29,700	$	—	$	10,152	$	10,152
Subordinated	—		6,215		6,215		—		3,863		3,863
Unsecured	43,435		3,695		47,130		32,379		3,995		36,374
Total notes receivable	43,435		39,610		83,045		32,379		18,010		50,389
Allowance for losses on non-impaired loans	4,571		1,451		6,022		3,661		1,540		5,201
Allowance for losses on receivables specifically evaluated for impairment	—		786		786		—		786		786
Total loan reserves	4,571		2,237		6,808		3,661		2,326		5,987
Net carrying value	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402
Current portion, net	$	148	$	2,333	$	2,481	$	124	$	3,837	$	3,961
Long-term portion, net	38,716		35,040		73,756		28,594		11,847		40,441
Total	$	38,864	$	37,373	$	76,237	$	28,718	$	15,684	$	44,402

Summary Of Activity Related To Allowance For Losses

The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the nine months ended September 30, 2015:

	Forgivable Notes Receivable			Mezzanine & Other  Notes Receivable
	(in thousands)
Beginning balance	$	3,661		$	2,326
Provisions	1,471			—
Recoveries	(498		)	(89		)
Write-offs	(511		)	—
Other(1)	448			—
Ending balance	$	4,571		$	2,237

(1) Consists of default rate assumption changes

Forgivable Notes Receivable [Member]

Notes Receivable and Allowance for Losses [Line Items]

Past Due Balances Of Notes Receivable

Past due balances of forgivable notes receivable are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Forgivable Notes	$	—	$	1,191	$	1,191	$	42,244	$	43,435
	$	—	$	1,191	$	1,191	$	42,244	$	43,435
As of December 31, 2014
Forgivable Notes	$	—	$	1,227	$	1,227	$	31,152	$	32,379
	$	—	$	1,227	$	1,227	$	31,152	$	32,379

Mezzanine & Other Notes Receivable [Member]

Notes Receivable and Allowance for Losses [Line Items]

Past Due Balances Of Notes Receivable

Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:

	30-89 days Past Due		> 90 days Past Due		Total Past Due		Current		Total  Notes Receivable
	(in thousands)
As of September 30, 2015
Senior	$	—	$	—	$	—	$	29,700	$	29,700
Subordinated	—		—		—		6,215		6,215
Unsecured	—		47		47		3,648		3,695
	$	—	$	47	$	47	$	39,563	$	39,610
As of December 31, 2014
Senior	$	—	$	—	$	—	$	10,152	$	10,152
Subordinated	—		—		—		3,863		3,863
Unsecured	—		47		47		3,948		3,995
	$	—	$	47	$	47	$	17,963	$	18,010

XML

Share-Based Compensation and Capital Stock Narrative (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015		Sep. 30, 2014
Share-Based Compensation and Capital Stock [Line Items]
Stock options granted, shares	0	0	498,911		700,000
Stock options granted, fair value			$ 6,200,000		$ 5,700,000
Aggregate intrinsic value of stock options, outstanding	$ 21,600,000		21,600,000
Aggregate intrinsic value of stock options, exercisable	18,700,000		18,700,000
Intrinsic value of stock options exercised	900,000	$ 3,100,000	9,500,000		4,400,000
Proceeds from exercise of stock options	$ 700,000	$ 3,400,000	$ 6,381,000		$ 4,984,000
Stock options exercised (in shares)	30,808	131,808	263,600		190,557
Share-based Compensation Expense	$ 3,400,000	$ 3,100,000	$ 9,100,000		$ 7,900,000
Periodic dividend (in dollars per share)			$ 0.195
Cash dividends declared per share (in dollars per share)	$ 0.195	$ 0.185	$ 0.585		$ 0.555
Dividends declared	$ 11,000,000	$ 10,800,000	$ 33,500,000		$ 32,400,000
Common stock purchased under stock repurchase program (in shares)	1,000,000	400,000	1,000,000		400,000
Stock Repurchased During Period, Value	$ 50,000,000	$ 18,400,000	$ 50,000,000		$ 18,400,000
Shares redeemed for tax withholding for share based compensation (in shares)	3,512	15,834	106,265		110,579
Payments related to tax withholding for share-based compensation	$ 200,000	$ 800,000	$ 6,400,000		$ 5,300,000
Performance Vested Restricted Stock Units [Member]
Share-Based Compensation and Capital Stock [Line Items]
Grants vested (in shares)	0	0	42,326		28,886
Grants vested, total fair value			$ 1,500,000		$ 1,400,000
Grants vested, initial target (in shares)			38,476		18,635
Grants vested, performance percentage achieved			110.00%		155.00%
Increase in shares due to performance percentage achieved (in shares)			3,850	[1]	10,251
Share-based Compensation Expense	$ 1,000,000	$ 800,000	$ 1,600,000		$ 700,000
Dividends declared	0	$ 0	500,000		400,000
Performance Vested Restricted Stock Units [Member] | Revised estimate of projected achievement of performance conditions [Member]
Share-Based Compensation and Capital Stock [Line Items]
Share-based Compensation Expense	$ 400,000		$ 200,000		$ (900,000)
Performance Vested Restricted Stock Units [Member] | Minimum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Vesting range (percentage)			0.00%
Award targets currently estimated to be achieved (percentage)			0.00%
Performance Vested Restricted Stock Units [Member] | Maximum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Vesting range (percentage)			200.00%
Award targets currently estimated to be achieved (percentage)			180.00%

[1] PVRSU units outstanding have been increased by 3,850 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2015.

XML

Notes Receivable and Allowance for Losses Summary Of Activity Related To Allowance For Losses (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2015 USD ($)
Movement in Valuation Allowances and Reserves [Roll Forward]
Beginning balance	$ 5,987
Ending balance	6,808
Forgivable Notes Receivable [Member]
Movement in Valuation Allowances and Reserves [Roll Forward]
Beginning balance	3,661
Provisions	1,471
Recoveries	(498)
Write-offs	(511)
Other	448	[1]
Ending balance	4,571
Mezzanine & Other Notes Receivable [Member]
Movement in Valuation Allowances and Reserves [Roll Forward]
Beginning balance	2,326
Provisions	0
Recoveries	(89)
Write-offs	0
Other	0
Ending balance	$ 2,237

[1] Consists of default rate assumption changes

XML

Deferred Revenue (Tables)

9 Months Ended

Sep. 30, 2015

Deferred Revenue and Credits [Abstract]

Components Of Deferred Revenue

Deferred revenue consists of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Loyalty programs	$	59,270	$	57,757
Initial, relicensing and franchise fees	5,937		6,439
Procurement service fees	2,446		1,936
Other	786		250
Total	$	68,439	$	66,382

XML

Debt (Tables)

9 Months Ended

Sep. 30, 2015

Debt Disclosure [Abstract]

Schedule Of Components Of Debt

Debt consists of the following at:

	September 30, 2015		December 31, 2014
	(in thousands)
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $5.5 million and $6.0 million at September 30, 2015 and December 31, 2014, respectively	$	394,450	$	393,961
$250 million senior unsecured notes with an effective interest rate of 6.19% less discount and deferred issuance costs of $1.5 million and $1.7 million at September 30, 2015 and December 31, 2014, respectively	248,492		248,262
$350 million senior secured credit facility with an effective interest rate of 2.17%, less deferred issuance costs of $1.9 million at December 31, 2014	—		127,435
$450 million senior unsecured credit facility with an effective interest rate of 1.72%, less deferred issuance costs of $3.1 million at September 30, 2015	158,863		—
Fixed rate collateralized mortgage plus a fair value adjustment of $1.0 million and $1.2 million at September 30, 2015 and December 31, 2014, respectively with an effective interest rate of 4.57%	10,200		10,667
Economic development loans with an effective interest rate of 3.0% at September 30, 2015 and December 31, 2014	3,712		3,536
Capital lease obligations due 2016 with an effective interest rate of 3.18% at September 30, 2015 and December 31, 2014	612		1,148
Other notes payable	1,235		69
Total debt	$	817,564	$	785,078
Less current portion	1,706		12,349
Total long-term debt	$	815,858	$	772,729

XML

Other Current Assets

9 Months Ended

Sep. 30, 2015

Assets, Current [Abstract]

Other Current Assets

Other Current Assets

Other current assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Notes receivable, net of allowances (See Note 3)	$	2,481	$	3,961
Prepaid expenses	15,219		12,280
Other current assets	1,315		956
Total	$	19,015	$	17,197

XML

Accumulated Other Comprehensive Income (Loss) (Tables)

9 Months Ended

Sep. 30, 2015

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of Changes in Accumulated Other Comprehensive Loss

The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2015:

	Loss on Cash Flow Hedge			Foreign Currency Items			Total
	(in thousands)
Beginning balance, December 31, 2014	$	(4,884	)	$	(2,087	)	$	(6,971	)
Other comprehensive income (loss) before reclassification	—			(2,223		)	(2,223		)
Amounts reclassified from accumulated other comprehensive income (loss)	646			—			646
Net current period other comprehensive income (loss)	646			(2,223		)	(1,577		)
Ending balance, September 30, 2015	$	(4,238	)	$	(4,310	)	$	(8,548	)

Reclassifications From Accumulated Other Comprehensive Income (Loss)

The amounts reclassified from accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2015 were reclassified to the following line items in the Company's Consolidated Statements of Income.

Component	Amount Reclassified from Accumulated Other Comprehensive Income(Loss)				Affected Line Item in the Consolidated Statement of Net Income
	Three Months Ended September 30, 2015		Nine Months Ended September 30, 2015
	(in thousands)
Loss on cash flow hedge
Interest rate contract	$	215	$	646	Interest expense
	—		—		Tax (expense) benefit
	$	215	$	646	Net of tax

XML

Company Information and Significant Accounting Policies Narrative (Details) $ in Millions	3 Months Ended
	Mar. 31, 2014 hotel	Sep. 30, 2015 USD ($)	Dec. 31, 2014 USD ($)
Significant Accounting Policies [Line Items]
Deferred financing fees, net		$ 9.9	$ 9.4
Accounts Payable [Member]
Significant Accounting Policies [Line Items]
Book overdrafts		3.9	$ 5.4
MainStay Suites [Member]
Significant Accounting Policies [Line Items]
Company-owned hotels approved to be sold | hotel	3
Company-owned hotels | hotel	3
International [Member] | Cash and Cash Equivalents [Member]
Significant Accounting Policies [Line Items]
International cash		$ 180.0

XML

Fair Value Measurements Narrative (Details) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2015	Dec. 31, 2014	Jun. 27, 2012	Aug. 25, 2010
Fair Value, Inputs, Level 1 [Member]
Fair Value Measurements [Line Items]
Defined benefit plan, transfers between measurement levels	$ 0	$ 0
Fair Value, Inputs, Level 2 [Member]
Fair Value Measurements [Line Items]
Defined benefit plan, transfers between measurement levels	0	0
Fair Value, Inputs, Level 3 [Member]
Fair Value Measurements [Line Items]
Defined benefit plan, transfers between measurement levels	0	0
Senior Notes [Member] | $400 Million Senior Notes [Member]
Fair Value Measurements [Line Items]
Debt instrument face amount				$ 400,000,000
Senior Notes [Member] | $400 Million Senior Notes [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value Measurements [Line Items]
Debt instrument fair value	426,900,000	426,900,000	$ 437,700,000
Senior Notes [Member] | $250 Million Senior Notes [Member]
Fair Value Measurements [Line Items]
Debt instrument face amount					$ 250,000,000
Senior Notes [Member] | $250 Million Senior Notes [Member] | Fair Value, Inputs, Level 2 [Member]
Fair Value Measurements [Line Items]
Debt instrument fair value	$ 269,700,000	$ 269,700,000	$ 268,900,000

XML

Acquisition - Narrative (Details) - USD ($) $ in Thousands		9 Months Ended
	Aug. 11, 2015	Sep. 30, 2015	Sep. 30, 2014
Business Acquisition [Line Items]
Cash paid, net of cash acquired		$ 13,269	$ 0
Maxxton Holding B.V. (“MHB”) [Member]
Business Acquisition [Line Items]
Voting equity interest acquired (percent)	100.00%
Total consideration for acquisition	$ 23,600
Cash paid, net of cash acquired	13,269
Deferred purchase price payable	(6,813)
Liabilities assumed	$ (3,528)
Deferred purchase price payment period	5 years
Variable compensation arrangement term	5 years
Total expected compensation under variable compensation arrangement	$ 13,600

XML

Consolidated Statements Of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
REVENUES:
Royalty fees	$ 89,929	$ 86,091	$ 233,543	$ 222,301
Initial franchise and relicensing fees	6,170	4,299	17,703	12,761
Procurement services	6,271	5,495	19,667	18,293
Marketing and reservation	134,463	115,653	366,298	309,025
Other	4,693	3,630	11,716	10,188
Total revenues	241,526	215,168	648,927	572,568
OPERATING EXPENSES:
Selling, general and administrative	30,152	30,236	95,712	88,329
Depreciation and amortization	3,108	2,293	8,793	6,903
Marketing and reservation	134,463	115,653	366,298	309,025
Total operating expenses	167,723	148,182	470,803	404,257
Operating income	73,803	66,986	178,124	168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,821	10,495	32,057	31,376
Interest income	(359)	(355)	(982)	(1,205)
Other (gains) and losses	1,402	375	(239)	(158)
Equity in net (income) loss of affiliates	(329)	513	1,107	578
Total other income and expenses, net	11,535	11,028	31,943	30,591
Income from continuing operations before income taxes	62,268	55,958	146,181	137,720
Income taxes	20,849	16,542	47,355	41,556
Income from continuing operations, net of income taxes	41,419	39,416	98,826	96,164
Income (loss) from discontinued operations, net of income taxes	0	(51)	0	1,711
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Basic earnings per share
Continuing operations (in dollars per share)	$ 0.72	$ 0.67	$ 1.72	$ 1.65
Discontinued operations (in dollars per share)	0.00	0.00	0.00	0.03
Basic earnings per share (in dollars per share)	0.72	0.67	1.72	1.68
Diluted earnings per share
Continuing operations (in dollars per share)	0.72	0.67	1.71	1.63
Discontinued operations (in dollars per share)	0.00	0.00	0.00	0.03
Diluted earnings per share (in dollars per share)	0.72	0.67	1.71	1.66
Cash dividends declared per share (in dollars per share)	$ 0.195	$ 0.185	$ 0.585	$ 0.555

XML

Notes Receivable and Allowance for Losses Past Due Balances Of Mezzanine And Other Notes Receivable (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	$ 1,191	$ 1,227
Current	42,244	31,152
Total Notes Receivable	43,435	32,379
Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	47	47
Current	39,563	17,963
Total Notes Receivable	39,610	18,010
Mezzanine & Other Notes Receivable [Member] | Senior Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Current	29,700	10,152
Total Notes Receivable	29,700	10,152
Mezzanine & Other Notes Receivable [Member] | Senior Subordinated Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Current	6,215	3,863
Total Notes Receivable	6,215	3,863
Mezzanine & Other Notes Receivable [Member] | Unsecured Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	47	47
Current	3,648	3,948
Total Notes Receivable	3,695	3,995
Financing Receivables, 30 to 89 Days Past Due [Member] | Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, 30 to 89 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, 30 to 89 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Senior Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, 30 to 89 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Senior Subordinated Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, 30 to 89 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Unsecured Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Forgivable Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	1,191	1,227
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	47	47
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Senior Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Senior Subordinated Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	0	0
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Mezzanine & Other Notes Receivable [Member] | Unsecured Notes [Member]
Notes Receivable and Allowance for Losses [Line Items]
Total Past Due	$ 47	$ 47

XML

Consolidated Statements Of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 98,826	$ 97,875
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	8,793	6,903
Gain on sale of assets	(1,519)	(2,809)
Provision for bad debts, net	1,540	1,676
Non-cash stock compensation and other charges	8,929	8,093
Non-cash interest and other (income) loss	3,168	1,836
Deferred income taxes	(1,799)	(19,216)
Equity (earnings) losses from unconsolidated joint ventures, net of distributions received	2,917	1,679
Changes in assets and liabilities; net of acquisition:
Receivables	(24,532)	(30,497)
Advances to/from marketing and reservation activities, net	18,341	60,187
Forgivable notes receivable, net	(21,029)	(8,776)
Accounts payable	5,111	21,845
Accrued expenses and other current liabilities	(14,083)	(11,082)
Income taxes payable/receivable	11,066	7,981
Deferred revenue	2,122	4,751
Other assets	(4,826)	(1,125)
Other liabilities	5,748	(943)
Net cash provided by operating activities	98,773	138,378
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(21,810)	(11,886)
Proceeds from sales of assets	6,347	15,612
Acquisition, net of cash acquired	(13,269)	0
Contributions to equity method investments	(3,811)	(14,362)
Distributions from equity method investments	270	0
Purchases of investments, employee benefit plans	(2,977)	(1,520)
Proceeds from sales of investments, employee benefit plans	2,920	966
Issuance of mezzanine and other notes receivable	(25,253)	(3,340)
Collections of mezzanine and other notes receivable	3,697	9,832
Other items, net	(9,212)	(592)
Net cash used by investing activities	(63,098)	(5,290)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities	162,032	0
Proceeds from issuance of long term debt	176	226
Debt issuance costs	(2,169)	0
Principal payments on long-term debt	(130,194)	(7,110)
Purchases of treasury stock	(56,450)	(23,757)
Dividends paid	(34,173)	(32,767)
Excess tax benefits from stock-based compensation	4,885	2,297
Proceeds from exercise of stock options	6,381	4,984
Net cash used by financing activities	(49,512)	(56,127)
Net change in cash and cash equivalents	(13,837)	76,961
Effect of foreign exchange rate changes on cash and cash equivalents	(1,781)	(364)
Cash and cash equivalents at beginning of period	214,879	167,795
Cash and cash equivalents at end of period	199,261	244,392
Cash payments during the period for:
Income taxes, net of refunds	32,474	51,600
Interest, net of capitalized interest	39,187	40,126
Non-cash investing and financing activities:
Dividends declared but not paid	11,041	10,764
Investment in property and equipment acquired in accounts payable	1,611	890
Equity method investments	$ 0	$ 2,797

XML

Share-Based Compensation and Capital Stock Summary Of Activity Related To PVRSU Grants (Details) - Performance Vested Restricted Stock Units [Member] - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Share-Based Compensation and Capital Stock [Line Items]
Performance vested restricted stock units granted at target	0	0	51,309	24,678
Weighted average grant date fair value per share (in dollars per share)			$ 60.94	$ 45.59
Aggregate grant date fair value			$ 3,126	$ 1,125
Stock units forfeited	6,079	3,900	6,079	3,900
Requisite service period				36 months
Minimum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Requisite service period			36 months
Maximum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Requisite service period			43 months

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2015

Earnings Per Share [Abstract]

Computation Of Basic And Diluted Earnings Per Common Share

The computation of basic and diluted earnings per common share is as follows:    

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In thousands, except per share amounts)	2015			2014			2015			2014
Computation of Basic Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(278		)	(343		)	(695		)	(867		)
Net income available to common shareholders	$	41,141		$	39,022		$	98,131		$	97,008
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Basic earnings per share - Continuing operations	$	0.72		$	0.67		$	1.72		$	1.65
Basic earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.72		$	1.68
Computation of Diluted Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(277		)	(340		)	(691		)	(862		)
Net income available to common shareholders	$	41,142		$	39,025		$	98,135		$	97,013
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Diluted effect of stock options and PVRSUs	378			524			479			503
Weighted average common shares outstanding – diluted	57,221			58,456			57,498			58,381
Diluted earnings per share - Continuing operations	$	0.72		$	0.67		$	1.71		$	1.63
Diluted earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.71		$	1.66

XML

Condensed Consolidating Statement Of Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended			9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014		Sep. 30, 2015	Sep. 30, 2014
Condensed Statement of Income Captions [Line Items]
Net income	$ 41,419	$ 39,365		$ 98,826	$ 97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215	215		646	646
Foreign currency translation adjustment	(951)	(1,387)		(2,223)	(357)
Other comprehensive income (loss), net of tax	(736)	(1,172)		(1,577)	289
Comprehensive income	40,683	38,193		97,249	98,164
Parent [Member]
Condensed Statement of Income Captions [Line Items]
Net income	41,419	39,365		98,826	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215	215		646	646
Foreign currency translation adjustment	(951)	(1,387)		(2,223)	(357)
Other comprehensive income (loss), net of tax	(736)	(1,172)		(1,577)	289
Comprehensive income	40,683	38,193		97,249	98,164
Guarantor Subsidiaries [Member]
Condensed Statement of Income Captions [Line Items]
Net income	2,801	1,919	[1]	9,263	9,207
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	0	0		0	0
Foreign currency translation adjustment	0	0		0	0
Other comprehensive income (loss), net of tax	0	0		0	0
Comprehensive income	2,801	1,919		9,263	9,207
Non-Guarantor Subsidiaries [Member]
Condensed Statement of Income Captions [Line Items]
Net income	6,465	8,234	[1]	21,490	26,735	[1]
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	0	0		0	0
Foreign currency translation adjustment	(951)	(1,387)		(2,223)	(357)
Other comprehensive income (loss), net of tax	(951)	(1,387)		(2,223)	(357)
Comprehensive income	5,514	6,847	[1]	19,267	26,378	[1]
Eliminations [Member]
Condensed Statement of Income Captions [Line Items]
Net income	(9,266)	(10,153)	[1]	(30,753)	(35,942)	[1]
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	0	0		0	0
Foreign currency translation adjustment	951	1,387		2,223	357
Other comprehensive income (loss), net of tax	951	1,387		2,223	357
Comprehensive income	(8,315)	(8,766)	[1]	(28,530)	(35,585)	[1]
Consolidated [Member]
Condensed Statement of Income Captions [Line Items]
Net income	41,419	39,365		98,826	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215	215		646	646
Foreign currency translation adjustment	(951)	(1,387)		(2,223)	(357)
Other comprehensive income (loss), net of tax	(736)	(1,172)		(1,577)	289
Comprehensive income	$ 40,683	$ 38,193		$ 97,249	$ 98,164

[1] On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility"). As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2015

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

The Company is not a party to any litigation other than litigation in the ordinary course of business. The Company's management and legal counsel do not expect that the ultimate outcome of any of its currently ongoing legal proceedings, individually or collectively, will have a material adverse effect on the Company's financial position, results of operations or cash flows.

Contingencies

On October 9, 2012, the Company entered into a limited payment guaranty with regards to a VIE's $18.0 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to guarantee 25% of the outstanding principal balance for a maximum exposure of $4.5 million and accrued and unpaid interest, as well as any unpaid expenses incurred by the lender. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is paid in full. In addition to the limited guaranty, the Company entered into an agreement in which the Company guarantees the completion of the construction of the hotel and an environmental indemnity agreement which indemnifies the lending institution from and against any damages relating to or arising out of possible environmental contamination issues with regards to the property.

On June 30, 2015, the VIE refinanced the construction loan into a mini-permanent loan with the same lender.  In connection with the refinancing, the Company entered into a limited payment guaranty on substantially the same terms as the original limited payment guaranty and reaffirmed its obligations under the environmental indemnity agreement.  In addition, the completion guaranty was terminated.

On November 15, 2013, the Company entered into a limited payment guaranty with regards to a VIE's $46.2 million bank loan for the construction of a hotel franchised under one of the Company's brands in the United States. Under the terms of the limited guaranty, the Company has agreed to unconditionally guarantee and become surety for the full and timely payment of the guaranteed outstanding principal balance, as well as any unpaid expenses incurred by the lender. The guarantee is limited to 25% of the outstanding principal balance of the $46.2 million loan due at any time for a maximum exposure of $11.6 million. The limited guaranty shall remain in effect until the maximum amount guaranteed by the Company is repaid in full. The maturity date of the VIE's loan is May 2017. In conjunction with this guaranty, the Company has entered into a reimbursement and guaranty agreement with certain individuals that requires them to reimburse the Company in an amount equal to 75% of any payments made by the Company under this limited payment guaranty.

On September 4, 2015, the Company entered into a limited payment guaranty with regards to a VIE's $13.3 million bank loan for the design, development, and construction of a new hotel franchised under one of the Company's brands in the United States.  Under the terms of the limited guaranty, the Company has agreed to guarantee a maximum of $1.8 million of the VIE’s obligations under the loan. The limited guaranty shall remain in effect until (i) the VIE’s bank loan is paid in full to the lender; (ii) the maximum amount guaranteed by the Company is paid in full; or (iii) the Company, through its affiliate, ceases to be a member of the VIE. 

The Company believes the likelihood of having to perform under the aforementioned limited payment guarantees was remote atSeptember 30, 2015 and December 31, 2014.

Commitments

The Company has the following commitments outstanding at September 30, 2015:

• The Company provides financing in the form of forgivable promissory notes or cash incentives to franchisees for property improvements, hotel development efforts and other purposes. At September 30, 2015, the Company had commitments to extend an additional $76.1 million for these purposes provided certain conditions are met by its franchisees, of which $11.5 million is expected to be advanced in the next twelve months.

• The Company committed to make additional capital contributions totaling $2.1 million to existing joint ventures related to the construction of various hotels to be operated under the Company's Cambria hotel & suites brand. These commitments are expected to be funded in the next twelve months.

In the ordinary course of business, the Company enters into numerous agreements that contain standard indemnities whereby the Company indemnifies another party for breaches of representations and warranties. Such indemnifications are granted under various agreements, including those governing (i) purchases or sales of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) access to credit facilities, (v) issuances of debt or equity securities, and (vi) certain operating agreements. The indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in licensing agreements, (iv) financial institutions in credit facility arrangements, (v) underwriters in debt or equity security issuances and (vi) parties under certain operating agreements. In addition, these parties are also generally indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these indemnities extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these indemnities, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these indemnifications as the triggering events are not subject to predictability. With respect to certain of the aforementioned indemnities, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates potential liability.

XML

Condensed Consolidating Financial Statements (Tables)

9 Months Ended

Sep. 30, 2015

Condensed Consolidating Financial Statements [Abstract]

Condensed Consolidating Statement Of Income

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	84,572		$	28,786	$	8,660		$	(32,089	)	$	89,929
Initial franchise and relicensing fees	6,040			—		130			—			6,170
Procurement services	6,012			—		259			—			6,271
Marketing and reservation	123,775			126,547		4,142			(120,001		)	134,463
Other	3,377			3		1,313			—			4,693
Total revenues	223,776			155,336		14,504			(152,090		)	241,526
OPERATING EXPENSES:
Selling, general and administrative	32,846			25,603		3,792			(32,089		)	30,152
Marketing and reservation	129,268			121,690		3,506			(120,001		)	134,463
Depreciation and amortization	602			2,044		462			—			3,108
Total operating expenses	162,716			149,337		7,760			(152,090		)	167,723
Operating income	61,060			5,999		6,744			—			73,803
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,682			1		138			—			10,821
Equity in earnings of consolidated subsidiaries	(9,350		)	84		—			9,266			—
Other items, net	(76		)	1,260		(470		)	—			714
Total other income and expenses, net	1,256			1,345		(332		)	9,266			11,535
Income from continuing operations before income taxes	59,804			4,654		7,076			(9,266		)	62,268
Income taxes	18,385			1,853		611			—			20,849
Income from continuing operations, net of income taxes	41,419			2,801		6,465			(9,266		)	41,419
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419

⁽¹⁾ On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility").  As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility. 

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	79,326		$	28,799	$	10,829		$	(32,863	)	$	86,091
Initial franchise and relicensing fees	4,125			—		174			—			4,299
Procurement services	5,215			—		280			—			5,495
Marketing and reservation	104,093			106,438		4,981			(99,859		)	115,653
Other	3,500			2		128			—			3,630
Total revenues	196,259			135,239		16,392			(132,722		)	215,168
OPERATING EXPENSES:
Selling, general and administrative	33,301			26,249		3,549			(32,863		)	30,236
Marketing and reservation	109,086			102,108		4,318			(99,859		)	115,653
Depreciation and amortization	765			1,383		145			—			2,293
Total operating expenses	143,152			129,740		8,012			(132,722		)	148,182
Operating income	53,107			5,499		8,380			—			66,986
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,485			1		9			—			10,495
Equity in earnings of consolidated subsidiaries	(10,760		)	607		—			10,153			—
Other items, net	(263		)	410		386			—			533
Total other income and expenses, net	(538		)	1,018		395			10,153			11,028
Income from continuing operations before income taxes	53,645			4,481		7,985			(10,153		)	55,958
Income taxes	14,280			2,562		(300		)	—			16,542
Income from continuing operations, net of income taxes	39,365			1,919		8,285			(10,153		)	39,416
Income from discontinued operations, net of income taxes	—			—		(51		)	—			(51		)
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	217,723		$	99,306	$	30,364		$	(113,850	)	$	233,543
Initial franchise and relicensing fees	17,160			—		543			—			17,703
Procurement services	19,118			—		549			—			19,667
Marketing and reservation	334,638			341,274		11,714			(321,328		)	366,298
Other	9,452			3		2,261			—			11,716
Total revenues	598,091			440,583		45,431			(435,178		)	648,927
OPERATING EXPENSES:
Selling, general and administrative	108,250			88,962		12,350			(113,850		)	95,712
Marketing and reservation	349,040			328,118		10,468			(321,328		)	366,298
Depreciation and amortization	2,170			5,701		922			—			8,793
Total operating expenses	459,460			422,781		23,740			(435,178		)	470,803
Operating income	138,631			17,802		21,691			—			178,124
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,661			2		394			—			32,057
Equity in earnings of consolidated subsidiaries	(31,215		)	462		—			30,753			—
Other items, net	(622		)	732		(224		)	—			(114		)
Total other income and expenses, net	(176		)	1,196		170			30,753			31,943
Income from continuing operations before income taxes	138,807			16,606		21,521			(30,753		)	146,181
Income taxes	39,981			7,343		31			—			47,355
Income from continuing operations, net of income taxes	98,826			9,263		21,490			(30,753		)	98,826
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
REVENUES:
Royalty fees	$	203,411		$	89,773		$	33,711	$	(104,594	)	$	222,301
Initial franchise and relicensing fees	12,144			—			617		—			12,761
Procurement services	17,688			—			605		—			18,293
Marketing and reservation	275,203			274,638			14,150		(254,966		)	309,025
Other	9,798			3			387		—			10,188
Total revenues	518,244			364,414			49,470		(359,560		)	572,568
OPERATING EXPENSES:
Selling, general and administrative	101,012			81,806			10,105		(104,594		)	88,329
Marketing and reservation	286,903			263,710			13,378		(254,966		)	309,025
Depreciation and amortization	2,272			4,117			514		—			6,903
Total operating expenses	390,187			349,633			23,997		(359,560		)	404,257
Operating income	128,057			14,781			25,473		—			168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,356			3			17		—			31,376
Equity in earnings of consolidated subsidiaries	(34,874		)	(1,068		)	—		35,942			—
Other items, net	(988		)	(107		)	310		—			(785		)
Total other income and expenses, net	(4,506		)	(1,172		)	327		35,942			30,591
Income from continuing operations before income taxes	132,563			15,953			25,146		(35,942		)	137,720
Income taxes	34,688			6,746			122		—			41,556
Income from continuing operations, net of income taxes	97,875			9,207			25,024		(35,942		)	96,164
Income from discontinued operations, net of income taxes	—			—			1,711		—			1,711
Net income	$	97,875		$	9,207		$	26,735	$	(35,942	)	$	97,875

Condensed Consolidating Statement of Comprehensive Income

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(951		)	—		(951		)	951			(951		)
Other comprehensive income (loss), net of tax	(736		)	—		(951		)	951			(736		)
Comprehensive income	$	40,683		$	2,801	$	5,514		$	(8,315	)	$	40,683

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(1,387		)	—		(1,387		)	1,387			(1,387		)
Other comprehensive income (loss), net of tax	(1,172		)	—		(1,387		)	1,387			(1,172		)
Comprehensive income	$	38,193		$	1,919	$	6,847		$	(8,766	)	$	38,193

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(2,223		)	—		(2,223		)	2,223			(2,223		)
Other comprehensive income (loss), net of tax	(1,577		)	—		(2,223		)	2,223			(1,577		)
Comprehensive income	$	97,249		$	9,263	$	19,267		$	(28,530	)	$	97,249

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months Ended September 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	97,875		$	9,207	$	26,735		$	(35,942	)	$	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(357		)	—		(357		)	357			(357		)
Other comprehensive income (loss), net of tax	289			—		(357		)	357			289
Comprehensive income	$	98,164		$	9,207	$	26,378		$	(35,585	)	$	98,164

Condensed Consolidating Balance Sheet

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of September 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	19,177		$	27	$	180,057	$	—		$	199,261
Receivables, net	104,091			1,880		8,652		—			114,623
Other current assets	8,625			37,707		3,517		(4,200		)	45,649
Total current assets	131,893			39,614		192,226		(4,200		)	359,533
Property and equipment, at cost, net	34,886			34,550		17,350		—			86,786
Goodwill	60,620			5,193		13,682		—			79,495
Franchise rights and other identifiable intangibles, net	2,932			1,014		8,235		—			12,181
Notes receivable, net of allowances	17,040			38,078		18,638		—			73,756
Investments, employee benefit plans, at fair value	—			17,102		—		—			17,102
Investment in affiliates	458,664			45,605		—		(504,269		)	—
Advances to affiliates	27,870			219,053		11,738		(258,661		)	—
Deferred income taxes	13,279			7,731		—		(1,111		)	19,899
Other assets	—			23,969		40,041		—			64,010
Total assets	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	13,611		$	42,987	$	3,324	$	—		$	59,922
Accrued expenses	19,367			27,177		4,139		—			50,683
Deferred revenue	8,742			58,868		829		—			68,439
Current portion of long-term debt	—			611		1,095		—			1,706
Deferred compensation and retirement plan obligations	—			174		—		—			174
Other current liabilities	—			14,394		—		(4,200		)	10,194
Total current liabilities	41,720			144,211		9,387		(4,200		)	191,118
Long-term debt	801,804			3,712		10,342		—			815,858
Deferred compensation and retirement plan obligations	—			22,134		11		—			22,145
Advances from affiliates	247,162			6,783		4,716		(258,661		)	—
Deferred income taxes	—			—		2,905		(1,111		)	1,794
Other liabilities	57,141			17,139		8,210		—			82,490
Total liabilities	1,147,827			193,979		35,571		(263,972		)	1,113,405
Total shareholders’ (deficit) equity	(400,643		)	237,930		266,339		(504,269		)	(400,643		)
Total liabilities and shareholders’ deficit	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	25,290		$	25	$	189,564	$	—		$	214,879
Receivables, net	82,195			1,194		8,292		—			91,681
Other current assets	23,027			33,585		1,373		(15,256		)	42,729
Total current assets	130,512			34,804		199,229		(15,256		)	349,289
Property and equipment, at cost, net	25,300			37,675		14,334		—			77,309
Goodwill	60,620			5,193		—		—			65,813
Franchise rights and other identifiable intangibles, net	4,380			1,479		3,053		—			8,912
Notes receivable, net of allowances	11,847			27,895		699		—			40,441
Investments, employee benefit plans, at fair value	—			17,539		—		—			17,539
Investment in affiliates	424,600			39,231		—		(463,831		)	—
Advances to affiliates	15,670			213,303		20,341		(249,314		)	—
Deferred income taxes	9,418			10,429		699		—			20,546
Other assets	—			23,891		34,177		—			58,068
Total assets	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	15,588		$	37,924	$	3,612	$	—		$	57,124
Accrued expenses	28,719			32,649		2,162		—			63,530
Deferred revenue	8,467			57,339		576		—			66,382
Current portion of long-term debt	11,250			718		381		—			12,349
Deferred compensation and retirement plan obligations	—			628		—		—			628
Other current liabilities	—			14,850		491		(15,256		)	85
Total current liabilities	64,024			144,108		7,222		(15,256		)	200,098
Long-term debt	758,407			3,966		10,356		—			772,729
Deferred compensation and retirement plan obligations	—			23,978		9		—			23,987
Advances from affiliates	237,973			344		10,997		(249,314		)	—
Other liabilities	50,744			16,116		3,044		—			69,904
Total liabilities	1,111,148			188,512		31,628		(264,570		)	1,066,718
Total shareholders’ (deficit) equity	(428,801		)	222,927		240,904		(463,831		)	(428,801		)
Total liabilities and shareholders' deficit	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917

Condensed Consolidating Statement Of Cash Flows

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	67,585		$	5,935		$	25,910		$	(657	)	$	98,773
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(16,114		)	(5,342		)	(354		)	—			(21,810		)
Proceeds from sales of assets	93			4,661			1,593			—			6,347
Acquisition, net of cash acquired	—			—			(13,269		)	—			(13,269		)
Contributions to equity method investments	—			(2,771		)	(1,040		)	—			(3,811		)
Distributions from equity method investments	—			—			270			—			270
Purchases of investments, employee benefit plans	—			(2,977		)	—			—			(2,977		)
Proceeds from sales of investments, employee benefit plans	—			2,920			—			—			2,920
Issuance of mezzanine and other notes receivable	(7,253		)	—			(18,000		)	—			(25,253		)
Collections of mezzanine and other notes receivable	3,697			—			—			—			3,697
Advances to and investment in affiliates				(8,960		)	—			8,960			—
Divestment in affiliates				2,122			—			(2,122		)	—
Other items, net	(445		)	—			(8,767		)	—			(9,212		)
Net cash used by investing activities	(20,022		)	(10,347		)	(39,567		)	6,838			(63,098		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities	162,000			—			32			—			162,032
Proceeds from the issuance of long-term debt	—			176			—			—			176
Debt issuance costs	(2,169		)	—			—			—			(2,169		)
Principal payments on long-term debt	(129,375		)	(537		)	(282		)	—			(130,194		)
Purchases of treasury stock	(56,450		)	—			—			—			(56,450		)
Dividends paid	(34,173		)	—			(657		)	657			(34,173		)
Excess tax benefits from stock-based compensation	110			4,775			—			—			4,885
Proceeds from contributions from affiliates	—			—			8,960			(8,960		)	—
Distributions to affiliates	—			—			(2,122		)	2,122			—
Proceeds from exercise of stock options	6,381			—			—			—			6,381
Net cash provided (used) by financing activities	(53,676		)	4,414			5,931			(6,181		)	(49,512		)
Net change in cash and cash equivalents	(6,113		)	2			(7,726		)	—			(13,837		)
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(1,781		)	—			(1,781		)
Cash and cash equivalents at beginning of period	25,290			25			189,564			—			214,879
Cash and cash equivalents at end of period	$	19,177		$	27		$	180,057		$	—		$	199,261

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	111,851		$	14,815		$	12,369		$	(657	)	$	138,378
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(5,138		)	(6,324		)	(424		)	—			(11,886		)
Proceeds from sales of assets	27			516			15,069			—			15,612
Contributions to equity method investments	—			(8,800		)	(5,562		)	—			(14,362		)
Purchases of investments, employee benefit plans	—			(1,520		)	—			—			(1,520		)
Proceeds from sales of investments, employee benefit plans	—			966			—			—			966
Issuance of mezzanine and other notes receivable	(3,340		)	—			—			—			(3,340		)
Collections of mezzanine and other notes receivable	9,832			—			—			—			9,832
Advances to and investments in affiliates	(1,000		)	(4,740		)	—			5,740			—
Divestment in affiliates	—			3,426			—			(3,426		)	—
Other items, net	(446		)	—			(146		)	—			(592		)
Net cash provided (used) in investing activities	(65		)	(16,476		)	8,937			2,314			(5,290		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt	(6,563		)	(523		)	(24		)	—			(7,110		)
Proceeds from the issuance of long-term debt	—			176			50			—			226
Proceeds from contributions from affiliates	—			—			5,740			(5,740		)	—
Purchases of treasury stock	(23,757		)	—			—			—			(23,757		)
Dividends paid	(32,767		)	—			(657		)	657			(32,767		)
Excess tax benefits from stock-based compensation	289			2,008			—			—			2,297
Distributions to affiliates	—			—			(3,426		)	3,426			—
Proceeds from exercise of stock options	4,984			—			—			—			4,984
Net cash provided (used) by financing activities	(57,814		)	1,661			1,683			(1,657		)	(56,127		)
Net change in cash and cash equivalents	53,972			—			22,989			—			76,961
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(364		)	—			(364		)
Cash and cash equivalents at beginning of period	9,785			19			157,991			—			167,795
Cash and cash equivalents at end of period	$	63,757		$	19		$	180,616		$	—		$	244,392

XML

Acquisition

9 Months Ended

Sep. 30, 2015

Business Combinations [Abstract]

Acquisition

Acquisition

On August 11, 2015, the Company acquired 100% of the voting equity interest of Maxxton Holding B.V. (“MHB”) and its wholly owned subsidiaries, a Software as a Service ("SaaS") solution for vacation rental management companies. MHB provides central reservations systems, property management systems and integrated software applications including point-of-sale and is included in our Corporate and Other in our segment presentation found in Note 15. The total consideration was $23.6 million, which consisted of cash paid, net of cash acquired, of $13.3 million, deferred purchase price payable of $6.8 million, and liabilities assumed totaling $3.5 million. The deferred purchase price is payable over 5 years. In addition, the Company has a 5 years variable compensation arrangement with MHB's former owner which is contingent on future minimum performance targets. Total expected compensation under this arrangement is estimated to be approximately $13.6 million over the 5-year term. As these amounts are contingent on achievement of certain targets and continued employment, no amounts were recorded for these future payments at the acquisition date. The transaction has been accounted for using the acquisition method of accounting and accordingly, assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The results of MHB have been consolidated with the Company since August 11, 2015.

The Company allocated the purchase price based upon a preliminary assessment of the fair value of the assets and liabilities assumed as of August 11, 2015. The Company continues to gather information concerning the valuation of assets acquired and liabilities assumed (including identified intangible assets and their associated lives) and is in the process of reviewing the preliminary assessment with its valuation specialists and as a result the allocation is not final. The preliminary fair value of the assets and liabilities is as follows:

	Estimated Fair Value (in thousands)
Tangible assets	$	2,674
Intangible assets	20,936
Total assets acquired	23,610
Deferred purchase price	(6,813		)
Liabilities assumed	(3,528		)
Cash paid, net of cash acquired	$	13,269

The purchase price was based on the projected business growth and cash flows over the next several years and indicated a value that was in excess of the current net book value of the business, resulting in the recognition of various identifiable intangible assets and goodwill as follows:

	Estimated Fair Value (in thousands)		Estimated Useful Lives
Customer contracts	$	5,165	5 to 12 years
Trademarks	440		8 years
Developed technology	1,649		6 years
Goodwill	13,682		Indefinite life
	$	20,936

The excess value recorded in goodwill is expected to be recovered through expansion into new markets and growth within the existing customer base. Goodwill is not deductible for tax purposes. The Company's pro forma results of operations for this acquisition have not been presented because the effect of this acquisition was not material to our consolidated financial statements.

XML

Reportable Segment Information Narrative (Details)	Sep. 30, 2015 brand
Segment Reporting [Abstract]
Number of brands	11

XML

Company Information and Significant Accounting Policies

9 Months Ended

Sep. 30, 2015

Accounting Policies [Abstract]

Company Information and Significant Accounting Policies

Company Information and Significant Accounting Policies

The accompanying unaudited consolidated financial statements of Choice Hotels International, Inc. and subsidiaries (together the "Company") have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). These unaudited consolidated financial statements include all adjustments that are necessary, in the opinion of management, to fairly present our financial position and results of operations. Except as otherwise disclosed, all adjustments are of a normal recurring nature.

Certain information and footnote disclosures normally included in financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted. The Company believes the disclosures made are adequate to make the information presented not misleading.

The consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended December 31, 2014 and notes thereto included in the Company’s Form 10-K, filed with the SEC on March 2, 2015 (the "10-K"). Interim results are not necessarily indicative of the entire year results. All inter-company transactions and balances between Choice Hotels International, Inc. and its subsidiaries have been eliminated in consolidation.

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Discontinued Operations

In the first quarter of 2014, the Company's management approved a plan to dispose of the three Company owned Mainstay Suites hotels. As a result, the Company has reported the operations related to these three hotels as discontinued operations in this Quarterly Report on Form 10-Q. For additional information regarding discontinued operations, see Note 19, Discontinued Operations.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. As of September 30, 2015 and December 31, 2014, $3.9 million and $5.4 million, respectively, of book overdrafts representing outstanding checks in excess of funds on deposit are included in accounts payable in the accompanying consolidated balance sheets.

The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, as of September 30, 2015, the Company maintains cash balances of $180 million in international banks and money market funds which do not provide deposit insurance.

Recently Adopted Accounting Guidance

In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ("ASU No. 2014-08"). ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU No. 2014-08 is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company adopted this ASU on January 1, 2015 and it did not have a material impact on its financial statements.

In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs be presented as a direct deduction from the carrying amount of the related debt liability, consistent with the presentation of debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 does not change the recognition and measurement requirements for debt issuance costs. The Company early-adopted ASU 2015-03 as of September 30, 2015, and applied its provisions retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $9.9 million and $9.4 million of unamortized debt issuance costs related to the Company's outstanding borrowings (see Note 7) from other current and non-current assets to long-term debt within its consolidated balance sheets as of September 30, 2015 and December 31, 2014, respectively. In August 2015, the FASB issued ASU No. 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" ("ASU 2015-15"). ASU 2015-15 allows an entity to defer and present debt issuance costs as an asset when there are no amounts outstanding under line-of-credit arrangements and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. Other than the aforementioned reclassification, the adoption of ASU 2015-03 did not have an impact on the Company's consolidated financial statements.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments " ("ASU 2015-16"). ASU 2015-16 requires that any adjustments to the provisional amounts of an acquisition and the effect on earnings in changes of depreciation, amortization, and other income effects from the adjustment should be recorded to the period in which the adjustment amount is determined. This standard is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in ASU 2015-16 should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued. The Company early adopted this newly issued guidance during the current period.

Future Adoption of Recently Announced Accounting Guidance

In May 2014, the FASB issued Accounting Standard Update ("ASU") No. 2014-09, Revenue From Contracts with Customers ("ASU 2014-09"), which impacts virtually all aspects of an entity's revenue recognition. ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, as well as most industry-specific guidance, and significantly enhances comparability of revenue recognition practices across entities and industries by providing a principles-based, comprehensive framework for addressing revenue recognition issues. In order for a provider of promised goods or services to recognize as revenue the consideration that it expects to receive in exchange for the promised goods or services, the provider should apply the following five steps: (1) identify the contract with a customer(s); (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU No. 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer and provides enhanced disclosure requirements. On July 9, 2015 the FASB voted to defer ASU No. 2014-09 for one year, and with that deferral, the standard will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, which will be our 2018 first quarter. However, early adoption is permitted to the original effective date of January 1, 2017. We are permitted to use either the retrospective or modified retrospective method when adopting ASU No. 2014-09. We are still assessing the potential impact that ASU No. 2014-09 will have on our financial statements and disclosures.

In January 2015, the FASB issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) ("ASU No. 2015-01"). ASU No. 2015-01 was issued changing the requirements for reporting extraordinary and unusual items in the income statement. The update eliminates the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) ("ASU No. 2015-02"). ASU No. 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and will be effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact, if any, the adoption of this newly issued guidance will have on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill - Internal Use Software (Subtopic 350-40) ("ASU No. 2015-05"). ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license or should be accounted for as a service contract. The standard is effective for annual reporting periods, including interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and an entity can elect to adopt the amendment either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Net income	$ 41,419	$ 39,365	$ 98,826	$ 97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215	215	646	646
Foreign currency translation adjustment	(951)	(1,387)	(2,223)	(357)
Other comprehensive income (loss), net of tax	(736)	(1,172)	(1,577)	289
Comprehensive income	$ 40,683	$ 38,193	$ 97,249	$ 98,164

XML

Income Taxes

9 Months Ended

Sep. 30, 2015

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The effective income tax rates from continuing operations were 33.5% and 29.6% for the three months ended September 30, 2015 and 2014, respectively. The effective income tax rates from continuing operations were 32.4% and 30.2% for the nine months ended September 30, 2015 and 2014, respectively.

The effective income tax rates from continuing operations for the three and nine months ended September 30, 2015 and 2014 were lower than the U.S. federal income tax rate of 35.0% due to the recurring impact of foreign operations, partially offset by state income taxes. The effective income tax rate for the nine months ended September 30, 2015 and 2014 were further reduced by the settlement of unrecognized tax positions. The effective income tax rate for the three months ended September 30, 2014 was also reduced by the settlement of unrecognized tax positions.

XML

Document And Entity Information	9 Months Ended
	Sep. 30, 2015 shares
Document Information [Line Items]
Entity Registrant Name	CHOICE HOTELS INTERNATIONAL INC /DE
Trading Symbol	chh
Entity Central Index Key	0001046311
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3
Amendment Flag	false
Entity Common Stock, Shares Outstanding	56,622,700

XML

Share-Based Compensation and Capital Stock

9 Months Ended

Sep. 30, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Share-Based Compensation and Capital Stock

Share-Based Compensation and Capital Stock

No stock options were granted during the three months ended September 30, 2015 and 2014. The Company granted 0.5 million and 0.7 million options to certain employees of the Company at a fair value of $6.2 million and $5.7 million for the nine months ended September 30, 2015 and 2014, respectively. The stock options granted by the Company had an exercise price equal to the market price of the Company's common stock on the date of grant. The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

	2015 Grants			2014 Grants
Risk-free interest rate	1.45		%	1.56		%
Expected volatility	23.94		%	25.01		%
Expected life of stock option	4.6 years			4.5 years
Dividend yield	1.23		%	1.62		%
Requisite service period	4 years			4 years
Contractual life	7 years			7 years
Weighted average fair value of options granted (per option)	$	12.39		$	8.82

The expected life of the options and volatility are based on historical data which is believed to be indicative of future exercise patterns or actual volatility. Historical volatility is calculated based on a period that corresponds to the expected term of the stock option. The dividend yield and the risk-free rate of return are calculated on the grant date based on the then current dividend rate and the risk-free rate of return for the period corresponding to the expected life of the stock option. Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those awards that ultimately vest.

The aggregate intrinsic value of the stock options outstanding and exercisable at September 30, 2015 was $21.6 million and $18.7 million, respectively. The total intrinsic value of options exercised during the three months ended September 30, 2015 and 2014 was approximately $0.9 million and $3.1 million, respectively. The total intrinsic value of options exercised during the nine months ended September 30, 2015 and 2014 was approximately $9.5 million and $4.4 million, respectively.

The Company received approximately $6.4 million and $5.0 million in proceeds from the exercise of 263,600 and 190,557 employee stock options during the nine months ended September 30, 2015 and 2014, respectively. The Company received approximately $0.7 million and $3.4 million in proceeds from the exercise of 30,808 and 131,808 employee stock options during the three months ended September 30, 2015 and 2014, respectively.

Restricted Stock

The following table is a summary of activity related to restricted stock grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Restricted share grants	7,836		2,853		114,281		149,908
Weighted average grant date fair value per share	$	51.07	$	52.59	$	62.45	$	46.58
Aggregate grant date fair value ($000)	$	400	$	150	$	7,137	$	6,983
Restricted shares forfeited	9,522		13,922		17,964		18,218
Vesting service period of shares granted	24 - 48 months		36 months		12 - 48 months		12 - 48 months
Fair value of shares vested ($000)	$	553	$	2,076	$	12,292	$	10,280

Compensation expense related to the fair value of these awards is recognized straight-line over the requisite service period based on those restricted stock grants that ultimately vest. The fair value of grants is measured by the market price of the Company’s stock on the date of grant. Restricted stock awards generally vest ratably over the service period beginning with the first anniversary of the grant date. Awards granted to retirement eligible non-employee directors are recognized over the shorter of the requisite service period or the length of time until retirement since the terms of the grant provide that the awards will vest upon retirement.

Performance Vested Restricted Stock Units

The Company has granted performance vested restricted stock units ("PVRSU") to certain employees. The fair value is measured by the market price of the Company's common stock on the date of the grant. The vesting of these stock awards is contingent upon the Company achieving performance targets at the end of specified performance periods and the employees' continued employment. The performance conditions affect the number of shares that will ultimately vest. The range of possible stock-based award vesting is generally between 0% and 200% of the initial target. If minimum performance targets are not attained then no awards will vest under the terms of the various PVRSU agreements. Compensation expense related to these awards is recognized over the requisite service period based on the Company's estimate of the achievement of the various performance targets. The Company has currently estimated that between 0% and 180% of the various award targets will be achieved. Compensation expense is recognized ratably over the requisite service period only on those PVRSUs that ultimately vest.

The following table is a summary of activity related to PVRSU grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Performance vested restricted stock units granted at target	—		—		51,309		24,678
Weighted average grant date fair value per share	$	—	$	—	$	60.94	$	45.59
Aggregate grant date fair value ($000)	$	—	$	—	$	3,126	$	1,125
Stock units forfeited	6,079		3,900		6,079		3,900
Requisite service period	—		—		36 - 43 months		36 months

During the three months ended September 30, 2015 and 2014, no PVRSU grants vested. During the nine months ended September 30, 2015, a total of 42,326 PVRSU grants vested at a grant date fair value of $1.5 million. These PVRSU grants were initially granted at a target of 38,476 units. However, since the Company achieved 110% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 3,850 shares were earned and issued.

During the nine months ended September 30, 2014, a total of 28,886 PVRSU grants vested at a grant date fair value of $1.4 million. These PVRSU grants were initially granted at a target of 18,635 units. However, since the Company achieved 155% of the targeted performance conditions contained in the stock awards granted in prior periods, an additional 10,251 shares were earned and issued.

A summary of stock-based award activity as of September 30, 2015 and changes during the nine months ended are presented below:

	Stock Options					Restricted Stock				Performance Vested Restricted Stock Units
	Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Shares		Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2015	1,903,177		$	33.03		479,556		$	40.14	200,286		$	38.28
Granted	498,911		$	63.47		114,281		$	62.45	51,309		$	60.94
Performance based leveraging (1)	—		$	—		—		$	—	3,850		$	35.60
Exercised/Vested	(263,600	)	$	24.21		(200,360	)	$	38.93	(42,326	)	$	35.60
Expired	—		$	—		—		$	—	—		$	—
Forfeited	(21,437	)	$	54.91		(17,964	)	$	45.99	(6,079	)	$	32.90
Outstanding at September 30, 2015	2,117,051		$	41.08	4.2 years	375,513		$	47.30	207,040		$	44.55
Options exercisable at September 30, 2015	1,022,639		$	29.32	2.5 years

^{_________________________________} 

⁽¹⁾PVRSU units outstanding have been increased by 3,850units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2015.

The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three and nine months ended September 30, 2015 and 2014:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2015		2014		2015		2014
Stock options	$	0.8	$	0.6	$	2.4	$	1.7
Restricted stock	1.6		1.7		5.1		5.5
Performance vested restricted stock units	1.0		0.8		1.6		0.7
Total	$	3.4	$	3.1	$	9.1	$	7.9
Income tax benefits	$	1.3	$	1.1	$	3.4	$	2.9

During the three and nine months ended September 30, 2015, the Company revised its estimate of the projected achievement of various performance conditions that affect the number of PVRSUs that will ultimately vest. As a result, previously recognized share-based compensation costs related to these PVRSUs has been increased by $0.4 million and $0.2 million for the three and nine months ended September 30, 2015.

During the nine months ended September 30, 2014, the Company revised its estimate of the projected achievement of various performance conditions that affect the number of PVRSUs that will ultimately vest. As a result, previously recognized share-based compensation costs related to these PVRSUs was decreased by $0.9 million for the nine months ended September 30, 2014.

Dividends

The Company currently pays a quarterly dividend on its common stock of $0.195 per share, however the declaration of future dividends is subject to the discretion of the board of directors. During the three and nine months ended September 30, 2015, the Company's board of directors declared dividends totaling $0.195 and $0.585 per share or approximately $11.0 million and $33.5 million, respectively, in the aggregate. During the three and nine months ended September 30, 2014, the Company's board of directors declared dividends totaling $0.185 and $0.555 per share or approximately $10.8 million and $32.4 million, respectively, in the aggregate.

In addition, during the nine months ended September 30, 2015 and 2014, the Company recorded dividends totaling $0.5 million and $0.4 million, respectively, related to previously declared dividends that were contingent upon the vesting of performance vested restricted stock units. No dividends on performance vested restricted stock units were paid during the three months ended September 30, 2015 and 2014.

Share Repurchases and Redemptions

The Company purchased 1.0 million shares of common stock under the share repurchase program at a total cost of $50.0 million during the three and nine months ended September 30, 2015.

The Company purchased 0.4 million shares of common stock under the share repurchase program at a total cost of $18.4 million during the three and nine months ended September 30, 2014. These shares were repurchased from certain family members of the Company's largest shareholder at their fair market value.

During the three and nine months ended September 30, 2015, the Company redeemed 3,512 and 106,265 shares of common stock at a total cost of approximately $0.2 million and $6.4 million, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. During the three and nine ended September 30, 2014, the Company redeemed 15,834 and 110,579 shares of common stock at a total cost of approximately $0.8 million and $5.3 million, respectively, from employees to satisfy the option exercise price and statutory minimum tax-withholding requirements related to the exercising of stock options and vesting of performance vested restricted stock units and restricted stock grants. These redemptions were outside the share repurchase program.

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Current assets
Cash and cash equivalents	$ 199,261	$ 214,879
Receivables (net of allowance for doubtful accounts of $9,184 and $10,084, respectively)	114,623	91,681
Deferred income taxes	26,193	23,860
Income taxes receivable	267	1,458
Investments, employee benefit plans, at fair value	174	214
Other current assets	19,015	17,197
Total current assets	359,533	349,289
Property and equipment, at cost, net	86,786	77,309
Goodwill	79,495	65,813
Franchise rights and other identifiable intangibles, net	12,181	8,912
Notes receivable, net of allowances	73,756	40,441
Investments, employee benefit plans, at fair value	17,102	17,539
Deferred income taxes	19,899	20,546
Other assets	64,010	58,068
Total assets	712,762	637,917
Current liabilities
Accounts payable	59,922	57,124
Accrued expenses and other current liabilities	50,683	63,530
Deferred revenue	68,439	66,382
Current portion of long-term debt	1,706	12,349
Deferred compensation and retirement plan obligations	174	628
Income taxes payable	10,194	85
Total current liabilities	191,118	200,098
Long-term debt	815,858	772,729
Deferred compensation and retirement plan obligations	22,145	23,987
Deferred income taxes	1,794	0
Other liabilities	82,490	69,904
Total liabilities	$ 1,113,405	$ 1,066,718
Commitments and Contingencies
SHAREHOLDERS' DEFICIT
Common stock, $0.01 par value, 160,000,000 shares authorized; 95,065,638 shares issued at September 30, 2015 and December 31, 2014 and 56,622,700 and 57,337,720 shares outstanding at September 30, 2015 and December 31, 2014, respectively	$ 951	$ 573
Additional paid-in-capital	146,973	127,661
Accumulated other comprehensive loss	(8,548)	(6,971)
Treasury stock (38,442,938 and 37,727,918 shares at September 30, 2015 and December 31, 2014, respectively), at cost	(1,037,256)	(982,463)
Retained earnings	497,237	432,399
Total shareholders’ deficit	(400,643)	(428,801)
Total liabilities and shareholders’ deficit	$ 712,762	$ 637,917

XML

Deferred Revenue

9 Months Ended

Sep. 30, 2015

Deferred Revenue and Credits [Abstract]

Deferred Revenue

Deferred Revenue

Deferred revenue consists of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Loyalty programs	$	59,270	$	57,757
Initial, relicensing and franchise fees	5,937		6,439
Procurement service fees	2,446		1,936
Other	786		250
Total	$	68,439	$	66,382

XML

Other Assets

9 Months Ended

Sep. 30, 2015

Other Assets, Noncurrent [Abstract]

Other Assets

Other Assets

Other assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Equity method investments	$	47,739	$	50,605
Land	11,478		4,011
Other assets	4,793		3,452
Total	$	64,010	$	58,068

Equity Method Investments - Variable Interest Entities

Equity method investments include investments in joint ventures totaling $45.0 million and $47.1 million at September 30, 2015 and December 31, 2014, respectively, that the Company determined to be variable interest entities ("VIEs"). These investments relate to the Company's program to offer equity support to qualified franchisees to develop and operate Cambria hotel & suites hotels in strategic markets. Based on an analysis of who has the power to direct the activities that most significantly impact these entities performance and who has an obligation to absorb losses of these entities or a right to receive benefits from these entities that could potentially be significant to the entity, the Company determined that it is not the primary beneficiary of any of its VIEs. The Company based its qualitative analysis on its review of the design of the entity, its organizational structure including decision-making ability and the relevant development, operating management and financial agreements. Although the Company is not the primary beneficiary of these VIEs, it does exercise significant influence through its equity ownership and as a result the Company's investment in these entities is accounted for under the equity method. For both the three and nine months ended September 30, 2015, the Company recognized losses totaling $0.2 million and $2.0 million, respectively, from these investments. For the three and nine months ended September 30, 2014, the Company recognized losses totaling $0.8 million and $0.9 million, respectively, from these investments.The Company's maximum exposure to losses related to its investments in VIEs is limited to its equity investments as well as certain guarantees described in Note 16 "Commitments and Contingencies" of these financial statements.

XML

Transactions with Unconsolidated Joint Ventures

9 Months Ended

Sep. 30, 2015

Equity Method Investments and Joint Ventures [Abstract]

Transactions with Unconsolidated Joint Ventures

Transactions with Unconsolidated Joint Ventures

In May 2015, the Company entered into a promissory note with an individual who is a member of one of the Company’s unconsolidated joint ventures. The Company initially advanced $1.5 million to develop and operate a Cambria hotel & suites and may provide up to $4.0 million provided certain conditions are met. The promissory note initially matures on December 31, 2015, but may be extended until April 30, 2018 provided certain conditions are met. The promissory note bears interest at fixed rates and is payable monthly.

In August 2015, the Company entered into a promissory note with a development company which is a member of one of the Company’s unconsolidated joint ventures. The Company advanced $23.8 million to purchase and provide required property improvements to a Cambria hotel & suites. Choice may provide up to an additional $0.6 million, if necessary, for additional property improvements. The promissory note matures on September 6, 2023, bears interest at variable rates, and is payable monthly.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2015

Earnings Per Share [Abstract]

Earnings Per Share

Earnings Per Share

The computation of basic and diluted earnings per common share is as follows:    

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
(In thousands, except per share amounts)	2015			2014			2015			2014
Computation of Basic Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(278		)	(343		)	(695		)	(867		)
Net income available to common shareholders	$	41,141		$	39,022		$	98,131		$	97,008
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Basic earnings per share - Continuing operations	$	0.72		$	0.67		$	1.72		$	1.65
Basic earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.72		$	1.68
Computation of Diluted Earnings Per Share:
Numerator:
Net income from continuing operations	$	41,419		$	39,416		$	98,826		$	96,164
Net income from discontinued operations	—			(51		)	—			1,711
Net income	41,419			39,365			98,826			97,875
Income allocated to participating securities	(277		)	(340		)	(691		)	(862		)
Net income available to common shareholders	$	41,142		$	39,025		$	98,135		$	97,013
Denominator:
Weighted average common shares outstanding – basic	56,843			57,932			57,019			57,878
Diluted effect of stock options and PVRSUs	378			524			479			503
Weighted average common shares outstanding – diluted	57,221			58,456			57,498			58,381
Diluted earnings per share - Continuing operations	$	0.72		$	0.67		$	1.71		$	1.63
Diluted earnings per share - Discontinued operations	—			—			—			0.03
	$	0.72		$	0.67		$	1.71		$	1.66

The Company's unvested restricted shares contain rights to receive non-forfeitable dividends, and thus are participating securities requiring the two-class method of computing earnings per share ("EPS"). The calculation of EPS for common stock shown above excludes the income attributable to the unvested restricted share awards from the numerator and excludes the dilutive impact of those awards from the denominator.

At September 30, 2015 and 2014, the Company had 2.1 million and 2.1 million outstanding stock options, respectively. Stock options are included in the diluted earnings per share calculation using the treasury stock method and average market prices during the period, unless the stock options would be anti-dilutive. For the three and nine months ended September 30, 2015, the Company excluded 0.5 million of anti-dilutive stock options from the diluted earnings per share calculation. For the three and nine months ended September 30, 2014, the Company did not exclude any anti-dilutive stock options from the diluted EPS calculation.

PVRSUs are also included in the diluted earnings per share calculation when the performance conditions have been met at the reporting date. However, at September 30, 2015 and 2014, PVRSUs totaling 207,040 and 218,485, respectively, were excluded from the computation since the performance conditions had not been met.

XML

Non-Qualified Retirement, Savings and Investment Plans

9 Months Ended

Sep. 30, 2015

Compensation Related Costs [Abstract]

Non-Qualified Retirement, Savings and Investment Plans

Non-Qualified Retirement, Savings and Investment Plans

The Company sponsors two non-qualified retirement savings and investment plans for certain employees and senior executives. Employee and Company contributions are maintained in separate irrevocable trusts. Legally, the assets of the trusts remain those of the Company; however, access to the trusts' assets is severely restricted. The trusts cannot be revoked by the Company or an acquirer, but the assets are subject to the claims of the Company's general creditors. The participants do not have the right to assign or transfer contractual rights in the trusts.

In 2002, the Company adopted the Choice Hotels International, Inc. Executive Deferred Compensation Plan ("EDCP") which became effective January 1, 2003. Under the EDCP, certain executive officers may defer a portion of their salary into an irrevocable trust. Prior to January 1, 2010, participants could elect an investment return of either the annual yield of the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points, or a return based on a selection of available diversified investment options. Effective January 1, 2010, the Moody's Average Corporate Bond Rate Yield Index plus 300 basis points is no longer an investment option for salary deferrals made on compensation earned after December 31, 2009. The Company recorded current and long-term deferred compensation liabilities of $10.3 million and $10.2 million, as of September 30, 2015 and December 31, 2014, respectively, related to these deferrals and credited investment returns. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. Compensation expense recorded in SG&A related to the EDCP for the three months ended September 30, 2015 and 2014 was $(0.2) million and $48 thousand, respectively. Compensation expense recorded in SG&A related to the EDCP for the nine months ended September 30, 2015 and 2014 was $0.1 million and $0.4 million, respectively.

The Company has invested the employee salary deferrals in diversified long-term investments which are intended to provide investment returns that partially offset the earnings credited to the participants. The diversified investments held in the trusts totaled $5.3 million and $4.6 million as of September 30, 2015 and December 31, 2014, respectively, and are recorded at their fair value, based on quoted market prices. At September 30, 2015, the Company expects $0.2 million of the assets held in the trusts to be distributed to participants during the next twelve months. These investments are considered trading securities and therefore the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses related to the EDCP during the three months ended September 30, 2015 and 2014 of approximately $0.3 million and $0.1 million, respectively. The Company recorded investment gains and (losses) related to the EDCP during the nine months ended September 30, 2015 and 2014 of approximately $(0.3) million and $41 thousand, respectively. In the third quarter of 2015, all shares of the Company's common stock held in the EDCP Plan were sold and therefore, the EDCP Plan held no shares of the Company's common stock at September 30, 2015. At December 31, 2014, the EDCP Plan held shares of the Company's common stock with a market value of $0.2 million, which were recorded as a component of shareholders' deficit.

In 1997, the Company adopted the Choice Hotels International, Inc. Non-Qualified Retirement Savings and Investment Plan ("Non-Qualified Plan"). The Non-Qualified Plan allows certain employees who do not participate in the EDCP to defer a portion of their salary and invest these amounts in a selection of available diversified investment options. As of September 30, 2015 and December 31, 2014, the Company had recorded a deferred compensation liability of $12.0 million and $14.4 million, respectively, related to these deferrals. Compensation expense is recorded in SG&A expense on the Company's consolidated statements of income based on the change in the deferred compensation obligation related to earnings credited to participants as well as changes in the fair value of diversified investments. The net increase (decrease) in compensation expense recorded in SG&A related to the Non-Qualified Plan for the three months ended September 30, 2015 and 2014 was $(0.8) million and $(0.1) million, respectively. The net increase (decrease) in compensation expense recorded in SG&A related to the Non-Qualified Plan for the nine months ended September 30, 2015 and 2014 was $(1.1) million and $0.1 million, respectively.

The diversified investments held in the trusts were $12.0 million and $13.1 million at September 30, 2015 and December 31, 2014, respectively, and are recorded at their fair value, based on quoted market prices. These investments are considered trading securities and therefore, the changes in the fair value of the diversified assets is included in other gains and losses in the accompanying consolidated statements of income. The Company recorded investment losses related to the Non-Qualified Plan during the three months ended September 30, 2015 and 2014 of approximately $0.8 million and $0.3 million, respectively. The Company recorded investment gains (losses) related to the Non-Qualified Plan during the nine months ended September 30, 2015 and 2014 of approximately $(0.8) million and $0.1 million, respectively. In the third quarter of 2015, all shares of the Company's common stock held in the Non-Qualified Plan were sold and therefore, the Non-Qualified Plan held no shares of the Company's common stock at September 30, 2015. At December 31, 2014, the Non-Qualified Plan held shares of the Company's common stock with a market value of $1.3 million, which is recorded as a component of shareholders' deficit.

XML

Share-Based Compensation and Capital Stock Summary of Change in Stock-Based Award Activity (Details) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015		Sep. 30, 2014
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding, beginning balance - Shares			1,903,177
Granted - Shares	0	0	498,911		700,000
Exercised - Shares	(30,808)	(131,808)	(263,600)		(190,557)
Expired - Shares			0
Forfeited - Shares			(21,437)
Outstanding, ending balance - Shares	2,117,051	2,100,000	2,117,051		2,100,000
Options exercisable, ending balance - Shares	1,022,639		1,022,639
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]
Outstanding, beginning balance - Weighted average exercise price (in dollars per share)			$ 33.03
Granted - Weighted average exercise price (in dollars per share)			63.47
Exercised - Weighted average exercise price (in dollars per share)			24.21
Expired - Weighted average exercise price (in dollars per share)			0.00
Forfeited - Weighted average exercise price (in dollars per share)			54.91
Outstanding, ending balance - Weighted average exercise price (in dollars per share)	$ 41.08		41.08
Options Exercisable, ending balance - Weighted average exercise price (in dollars per share)	$ 29.32		$ 29.32
Share-based Compensation Arrangement by Share-based Payment Award, Options, Weighted Average Remaining Contractual Term [Roll Forward]
Weighted Average Remaining Contractual Term - Outstanding, ending balance			4 years 2 months 12 days
Weighted Average Remaining Contractual Term - Options Exercisable, ending balance			2 years 5 months 16 days
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]
Outstanding, beginning balance - Shares			479,556
Granted - shares	7,836	2,853	114,281		149,908
Vested - Shares			(200,360)
Forfeited - Shares	(9,522)	(13,922)	(17,964)		(18,218)
Outstanding, ending balance - Shares	375,513		375,513
Outstanding, beginning balance - Weighted average grant date fair value (in dollars per share)			$ 40.14
Granted - Weighted average grant date fair value (in dollars per share)	$ 51.07	$ 52.59	62.45		$ 46.58
Vested - Weighted average grant date fair value (in dollars per share)			38.93
Forfeited - Weighted average grant date fair value (in dollars per share)			45.99
Outstanding, ending balance - Weighted average grant date fair value (in dollars per share)	$ 47.30		$ 47.30
Performance Vested Restricted Stock Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested [Roll Forward]
Outstanding, beginning balance - Shares			200,286
Granted - shares	0	0	51,309		24,678
Performance-based leveraging - Shares			3,850	[1]	10,251
Vested - Shares	0	0	(42,326)		(28,886)
Forfeited - Shares	(6,079)	(3,900)	(6,079)		(3,900)
Outstanding, ending balance - Shares	207,040		207,040
Outstanding, beginning balance - Weighted average grant date fair value (in dollars per share)			$ 38.28
Granted - Weighted average grant date fair value (in dollars per share)			60.94		$ 45.59
Performance-Based Leveraging - Weighted average grant date fair value (in dollars per share)			35.60
Vested - Weighted average grant date fair value (in dollars per share)			35.60
Forfeited - Weighted average grant date fair value (in dollars per share)			32.90
Outstanding, ending balance - Weighted average grant date fair value (in dollars per share)	$ 44.55		$ 44.55

[1] PVRSU units outstanding have been increased by 3,850 units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2015.

XML

Debt

9 Months Ended

Sep. 30, 2015

Debt Disclosure [Abstract]

Debt

Debt

Debt consists of the following at:

	September 30, 2015		December 31, 2014
	(in thousands)
$400 million senior unsecured notes with an effective interest rate of 6.0% less deferred issuance costs of $5.5 million and $6.0 million at September 30, 2015 and December 31, 2014, respectively	$	394,450	$	393,961
$250 million senior unsecured notes with an effective interest rate of 6.19% less discount and deferred issuance costs of $1.5 million and $1.7 million at September 30, 2015 and December 31, 2014, respectively	248,492		248,262
$350 million senior secured credit facility with an effective interest rate of 2.17%, less deferred issuance costs of $1.9 million at December 31, 2014	—		127,435
$450 million senior unsecured credit facility with an effective interest rate of 1.72%, less deferred issuance costs of $3.1 million at September 30, 2015	158,863		—
Fixed rate collateralized mortgage plus a fair value adjustment of $1.0 million and $1.2 million at September 30, 2015 and December 31, 2014, respectively with an effective interest rate of 4.57%	10,200		10,667
Economic development loans with an effective interest rate of 3.0% at September 30, 2015 and December 31, 2014	3,712		3,536
Capital lease obligations due 2016 with an effective interest rate of 3.18% at September 30, 2015 and December 31, 2014	612		1,148
Other notes payable	1,235		69
Total debt	$	817,564	$	785,078
Less current portion	1,706		12,349
Total long-term debt	$	815,858	$	772,729

Senior Unsecured Notes Due 2022

On June 27, 2012, the Company issued unsecured senior notes in the principal amount of $400 million (the "2012 Senior Notes") at par, bearing a coupon of 5.75% with an effective rate of 6.0%. The 2012 Senior Notes will mature on July 1, 2022, with interest to be paid semi-annually on January 1^st and July 1^st. The Company used the net proceeds of this offering, after deducting underwriting discounts and commissions and other offering expenses, together borrowings under the Company's senior credit facility, to pay a special cash dividend in 2012 totaling approximately $600.7 million. The Company's 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries.

Senior Unsecured Notes Due 2020

On August 25, 2010, the Company issued unsecured senior notes in the principal amount of $250 million (the "2010 Senior Notes") at a discount of $0.6 million, bearing a coupon of 5.70% with an effective rate of 6.19%. The 2010 Senior Notes will mature on August 28, 2020, with interest to be paid semi-annually on February 28^th and August 28^th. The Company used the net proceeds from the offering, after deducting underwriting discounts and other offering expenses, to repay outstanding borrowings and for other general corporate purposes. The Company's 2010 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations by certain of the Company’s domestic subsidiaries.

Revolving Credit Facilities

On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility, comprised of a $200 million revolving credit tranche and a $150 million term loan tranche by entering into a new senior unsecured revolving credit agreement (“Credit Agreement”), with Deutsche Bank AG New York Branch, as administrative agent.

The Credit Agreement provides for a $450 million unsecured revolving credit facility (the “New Revolver”) with a final maturity date of July 21, 2020, subject to optional one-year extensions that can be requested by the Company prior to each of the first, second and third anniversaries of the closing date of the New Revolver. The effectiveness of any such extensions is subject to the consent of the lenders under the Credit Agreement and certain customary conditions. Up to $35 million of borrowings under the New Revolver may be used for alternative currency loans and up to $15 million of borrowings under the New Revolver may be used for swing line loans.

The New Revolver is unconditionally guaranteed, jointly and severally, by certain of the Company’s domestic subsidiaries, which are considered restricted subsidiaries under the Credit Agreement. The subsidiary guarantors currently include all subsidiaries that guarantee the obligations under the Company's Indenture governing the terms of its 5.75% senior notes due 2020 and its 5.70% senior notes due 2020. If the Company achieves and maintains an Investment Grade Rating, as defined in the Credit Agreement, then the subsidiary guarantees will at the election of the Company be released and the New Revolver will not be guaranteed.

The Company may at any time prior to the final maturity date increase the amount of the New Revolver by up to an additional $150 million to the extent that any one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met.

The Company currently may elect to have borrowings under the New Revolver bear interest at a rate equal to (i) LIBOR plus a margin ranging from 135 to 175 basis points based on the Company’s total leverage ratio or (ii) a base rate plus a margin ranging from 35 to 75 basis points based on the Company’s total leverage ratio. If the Company achieves an Investment Grade Rating, then the Company may elect to use a different, ratings-based, pricing grid set forth in the Credit Agreement.

The Credit Agreement requires the Company to pay a fee on the undrawn portion of the New Revolver, calculated on the basis of the average daily unused amount of the New Revolver multiplied by 0.20% per annum. If the Company achieves an Investment Grade Rating and it elects to use the ratings-based pricing grid set forth in the Credit Agreement, then the Company will be required to pay a fee on the total commitments under the New Revolver, calculated on the basis of the actual daily amount of the commitments under the New Revolver (regardless of usage) times a percentage per annum ranging from 0.10% to 0.25% (depending on the Company’s senior unsecured long-term debt rating).

The Credit Agreement requires that the Company and its restricted subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments and effecting mergers and/or asset sales. With respect to dividends, the Company may not declare or make any payment if there is an existing event of default or if the payment would create an event of default. In addition, if the Company’s total leverage ratio exceeds 4.0 to 1.0, the Company is generally restricted from paying aggregate dividends in excess of $50 million in any calendar year.

The Credit Agreement imposes financial maintenance covenants requiring the Company to maintain a total leverage ratio of not more than 4.5 to 1.0 and a consolidated fixed charge coverage ratio of at least 2.5 to 1.0. If the Company achieves and maintains an Investment Grade Rating, then the Company will not need to comply with the consolidated fixed charge coverage ratio covenant.

The Credit Agreement includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Company under the Credit Agreement to be immediately due and payable. At September 30, 2015, the Company was in compliance with all financial covenants under the Credit Agreement.

The proceeds of the New Revolver are expected to be used for general corporate purposes, including working capital, debt repayment, stock repurchases, dividends, investments and other permitted uses set forth in the Credit Agreement.

Fixed Rate Collateralized Mortgage

On December 30, 2014, a court awarded the Company title to an office building as settlement for a portion of an outstanding loan receivable for which the building was pledged as collateral. In conjunction with the court award, the Company also assumed the $9.5 million mortgage on the property with a fixed interest rate of 7.26%. The mortgage which is collateralized by the office building requires monthly payments of principal and interest and matures in December 2020 with a a balloon payment due of $6.9 million. At the time of acquisition, the Company determined that the fixed interest rate of 7.26% exceeded market interest rates and therefore the Company increased the carrying value of the debt by $1.2 million to record the debt at fair value. The fair value adjustment will be amortized over the remaining term of the mortgage utilizing the effective interest method.

Economic Development Loans

The Company entered into economic development agreements with various governmental entities in conjunction with the relocation of its corporate headquarters in April 2013. In accordance with these agreements, the governmental entities agreed to advance approximately $4.4 million to the Company to offset a portion of the corporate headquarters relocation and tenant improvement costs in consideration of the employment of permanent, full-time employees within the jurisdictions. At September 30, 2015, the Company had been advanced approximately $3.7 million pursuant to these agreements and expects to receive the remaining $0.7 million over the next several years, subject to annual appropriations by the governmental entities. These advances bear interest at a rate of 3% per annum.

Repayment of the advances is contingent upon the Company achieving certain performance conditions. Performance conditions are measured annually on December 31^st and primarily relate to maintaining certain levels of employment within the various jurisdictions. If the Company fails to meet an annual performance condition, the Company may be required to repay a portion or all of the advances including accrued interest by April 30^th following the measurement date. Any outstanding advances at the expiration of the Company's 10 year corporate headquarters lease in 2023 will be forgiven in full. The advances will be included in long-term debt in the Company's consolidated balance sheets until the Company determines that the future performance conditions will be met over the entire term of the agreement and the Company will not be required to repay the advances. The Company accrues interest on the portion of the advances that it expects to repay. The Company was in compliance with all current performance conditions as of September 30, 2015.

XML

Accumulated Other Comprehensive Income (Loss)

9 Months Ended

Sep. 30, 2015

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Accumulated Other Comprehensive Income (Loss)

Accumulated Other Comprehensive Income (Loss)

The following represents the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2015:

	Loss on Cash Flow Hedge			Foreign Currency Items			Total
	(in thousands)
Beginning balance, December 31, 2014	$	(4,884	)	$	(2,087	)	$	(6,971	)
Other comprehensive income (loss) before reclassification	—			(2,223		)	(2,223		)
Amounts reclassified from accumulated other comprehensive income (loss)	646			—			646
Net current period other comprehensive income (loss)	646			(2,223		)	(1,577		)
Ending balance, September 30, 2015	$	(4,238	)	$	(4,310	)	$	(8,548	)

The amounts reclassified from accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2015 were reclassified to the following line items in the Company's Consolidated Statements of Income.

Component	Amount Reclassified from Accumulated Other Comprehensive Income(Loss)				Affected Line Item in the Consolidated Statement of Net Income
	Three Months Ended September 30, 2015		Nine Months Ended September 30, 2015
	(in thousands)
Loss on cash flow hedge
Interest rate contract	$	215	$	646	Interest expense
	—		—		Tax (expense) benefit
	$	215	$	646	Net of tax

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2015

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

The Company estimates the fair value of its financial instruments utilizing a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The following summarizes the three levels of inputs, as well as the assets that the Company values using those levels of inputs.

Level 1: Quoted prices in active markets for identical assets and liabilities. The Company’s Level 1 assets consist of marketable securities (primarily mutual funds) held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans.

Level 2: Observable inputs, other than quoted prices in active markets for identical assets and liabilities, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable. The Company’s Level 2 assets consist of money market funds held in the Company’s EDCP and Non-Qualified Plan deferred compensation plans and those recorded in cash and cash equivalents.

Level 3: Unobservable inputs, supported by little or no market data available, where the reporting entity is required to develop its own assumptions to determine the fair value of the instrument.

The Company's policy is to recognize transfers in and transfers out of the three levels of the fair value hierarchy as of the end of each quarterly reporting period. There were no transfers between Level 1, 2 and 3 assets during the three and nine months ended September 30, 2015.

As of September 30, 2015 and December 31, 2014, the Company had the following assets measured at fair value on a recurring basis:

	Fair Value Measurements at Reporting Date Using
	Total		Level 1		Level 2		Level 3
Assets	(in thousands)
As of September 30, 2015
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,006		16,006		—		—
Money market funds(1)	1,270		—		1,270		—
	$	67,277	$	16,006	$	51,271	$	—
As of December 31, 2014
Money market funds, included in cash and cash equivalents	$	50,001	$	—	$	50,001	$	—
Mutual funds(1)	16,405		16,405		—		—
Money market funds(1)	1,348		—		1,348		—
	$	67,754	$	16,405	$	51,349	$	—

________________________ 

(1) Included in Investments, employee benefit plans fair value on the consolidated balance sheets.

Other Financial Instruments

The Company believes that the fair value of its current assets and current liabilities approximate their reported carrying amounts due to the short-term nature of these items. In addition, the interest rates of the Company's Credit Facility adjust frequently based on current market rates; accordingly its carrying amount approximates fair value.

The Company estimates the fair value of notes receivable which approximate their carrying value, utilizing an analysis of future cash flows and credit worthiness for similar types of arrangements. Based upon the availability of market data, the notes receivable have been classified as Level 3 inputs. The primary sensitivity in these calculations is based on the selection of appropriate interest and discount rates. For further information on the notes receivables, see Note 3.

The fair value of the Company's $250 million and $400 million senior notes are classified as Level 2 as the significant inputs are observable in an active market. At September 30, 2015 and December 31, 2014, the $250 million senior notes had an approximate fair value of $269.7 million and $268.9 million, respectively. At September 30, 2015 and December 31, 2014, the $400 million senior notes had an approximate fair value of $426.9 million and $437.7 million, respectively.

Fair values estimated are made at a specific point in time, are subjective in nature and involve uncertainties and matters of significant judgment.  Settlement of such fair value amounts may not be possible and may not be a prudent management decision.

XML

Condensed Consolidating Statement Of Income (Details) - USD ($)	3 Months Ended			9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014		Sep. 30, 2015	Sep. 30, 2014		Jul. 25, 2012
REVENUES:
Royalty fees	$ 89,929,000	$ 86,091,000		$ 233,543,000	$ 222,301,000
Initial franchise and relicensing fees	6,170,000	4,299,000		17,703,000	12,761,000
Procurement services	6,271,000	5,495,000		19,667,000	18,293,000
Marketing and reservation	134,463,000	115,653,000		366,298,000	309,025,000
Other	4,693,000	3,630,000		11,716,000	10,188,000
Total revenues	241,526,000	215,168,000		648,927,000	572,568,000
OPERATING EXPENSES:
Selling, general and administrative	30,152,000	30,236,000		95,712,000	88,329,000
Marketing and reservation	134,463,000	115,653,000		366,298,000	309,025,000
Depreciation and amortization	3,108,000	2,293,000		8,793,000	6,903,000
Total operating expenses	167,723,000	148,182,000		470,803,000	404,257,000
Operating income	73,803,000	66,986,000		178,124,000	168,311,000
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,821,000	10,495,000		32,057,000	31,376,000
Total other income and expenses, net	11,535,000	11,028,000		31,943,000	30,591,000
Income from continuing operations before income taxes	62,268,000	55,958,000		146,181,000	137,720,000
Income taxes	20,849,000	16,542,000		47,355,000	41,556,000
Income from continuing operations, net of income taxes	41,419,000	39,416,000		98,826,000	96,164,000
Income (loss) from discontinued operations, net of income taxes	0	(51,000)		0	1,711,000
Net income	41,419,000	39,365,000		98,826,000	97,875,000
Parent [Member]
REVENUES:
Royalty fees	84,572,000	79,326,000		217,723,000	203,411,000
Initial franchise and relicensing fees	6,040,000	4,125,000		17,160,000	12,144,000
Procurement services	6,012,000	5,215,000		19,118,000	17,688,000
Marketing and reservation	123,775,000	104,093,000		334,638,000	275,203,000
Other	3,377,000	3,500,000		9,452,000	9,798,000
Total revenues	223,776,000	196,259,000		598,091,000	518,244,000
OPERATING EXPENSES:
Selling, general and administrative	32,846,000	33,301,000		108,250,000	101,012,000
Marketing and reservation	129,268,000	109,086,000		349,040,000	286,903,000
Depreciation and amortization	602,000	765,000		2,170,000	2,272,000
Total operating expenses	162,716,000	143,152,000		459,460,000	390,187,000
Operating income	61,060,000	53,107,000		138,631,000	128,057,000
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,682,000	10,485,000		31,661,000	31,356,000
Equity in earnings of consolidated subsidiaries	(9,350,000)	(10,760,000)		(31,215,000)	(34,874,000)
Other items, net	(76,000)	(263,000)		(622,000)	(988,000)
Total other income and expenses, net	1,256,000	(538,000)		(176,000)	(4,506,000)
Income from continuing operations before income taxes	59,804,000	53,645,000		138,807,000	132,563,000
Income taxes	18,385,000	14,280,000		39,981,000	34,688,000
Income from continuing operations, net of income taxes	41,419,000	39,365,000		98,826,000	97,875,000
Income (loss) from discontinued operations, net of income taxes	0	0		0	0
Net income	41,419,000	39,365,000		98,826,000	97,875,000
Guarantor Subsidiaries [Member]
REVENUES:
Royalty fees	28,786,000	28,799,000		99,306,000	89,773,000
Initial franchise and relicensing fees	0	0		0	0
Procurement services	0	0		0	0
Marketing and reservation	126,547,000	106,438,000		341,274,000	274,638,000
Other	3,000	2,000		3,000	3,000
Total revenues	155,336,000	135,239,000		440,583,000	364,414,000
OPERATING EXPENSES:
Selling, general and administrative	25,603,000	26,249,000	[1]	88,962,000	81,806,000	[1]
Marketing and reservation	121,690,000	102,108,000		328,118,000	263,710,000
Depreciation and amortization	2,044,000	1,383,000		5,701,000	4,117,000
Total operating expenses	149,337,000	129,740,000	[1]	422,781,000	349,633,000	[1]
Operating income	5,999,000	5,499,000	[1]	17,802,000	14,781,000	[1]
OTHER INCOME AND EXPENSES, NET:
Interest expense	1,000	1,000		2,000	3,000
Equity in earnings of consolidated subsidiaries	84,000	607,000	[1]	462,000	(1,068,000)	[1]
Other items, net	1,260,000	410,000		732,000	(107,000)
Total other income and expenses, net	1,345,000	1,018,000	[1]	1,196,000	(1,172,000)	[1]
Income from continuing operations before income taxes	4,654,000	4,481,000	[1]	16,606,000	15,953,000	[1]
Income taxes	1,853,000	2,562,000		7,343,000	6,746,000
Income from continuing operations, net of income taxes	2,801,000	1,919,000	[1]	9,263,000	9,207,000	[1]
Income (loss) from discontinued operations, net of income taxes	0	0	[1]	0	0	[1]
Net income	2,801,000	1,919,000	[1]	9,263,000	9,207,000
Non-Guarantor Subsidiaries [Member]
REVENUES:
Royalty fees	8,660,000	10,829,000		30,364,000	33,711,000
Initial franchise and relicensing fees	130,000	174,000		543,000	617,000
Procurement services	259,000	280,000		549,000	605,000
Marketing and reservation	4,142,000	4,981,000		11,714,000	14,150,000
Other	1,313,000	128,000		2,261,000	387,000
Total revenues	14,504,000	16,392,000		45,431,000	49,470,000
OPERATING EXPENSES:
Selling, general and administrative	3,792,000	3,549,000	[1]	12,350,000	10,105,000	[1]
Marketing and reservation	3,506,000	4,318,000		10,468,000	13,378,000
Depreciation and amortization	462,000	145,000		922,000	514,000
Total operating expenses	7,760,000	8,012,000	[1]	23,740,000	23,997,000	[1]
Operating income	6,744,000	8,380,000	[1]	21,691,000	25,473,000	[1]
OTHER INCOME AND EXPENSES, NET:
Interest expense	138,000	9,000		394,000	17,000
Equity in earnings of consolidated subsidiaries	0	0	[1]	0	0
Other items, net	(470,000)	386,000		(224,000)	310,000
Total other income and expenses, net	(332,000)	395,000	[1]	170,000	327,000
Income from continuing operations before income taxes	7,076,000	7,985,000	[1]	21,521,000	25,146,000	[1]
Income taxes	611,000	(300,000)		31,000	122,000
Income from continuing operations, net of income taxes	6,465,000	8,285,000	[1]	21,490,000	25,024,000	[1]
Income (loss) from discontinued operations, net of income taxes	0	(51,000)	[1]	0	1,711,000	[1]
Net income	6,465,000	8,234,000	[1]	21,490,000	26,735,000	[1]
Eliminations [Member]
REVENUES:
Royalty fees	(32,089,000)	(32,863,000)		(113,850,000)	(104,594,000)
Initial franchise and relicensing fees	0	0		0	0
Procurement services	0	0		0	0
Marketing and reservation	(120,001,000)	(99,859,000)		(321,328,000)	(254,966,000)
Other	0	0		0	0
Total revenues	(152,090,000)	(132,722,000)		(435,178,000)	(359,560,000)
OPERATING EXPENSES:
Selling, general and administrative	(32,089,000)	(32,863,000)		(113,850,000)	(104,594,000)
Marketing and reservation	(120,001,000)	(99,859,000)		(321,328,000)	(254,966,000)
Depreciation and amortization	0	0		0	0
Total operating expenses	(152,090,000)	(132,722,000)		(435,178,000)	(359,560,000)
Operating income	0	0		0	0
OTHER INCOME AND EXPENSES, NET:
Interest expense	0	0		0	0
Equity in earnings of consolidated subsidiaries	9,266,000	10,153,000	[1]	30,753,000	35,942,000	[1]
Other items, net	0	0		0	0
Total other income and expenses, net	9,266,000	10,153,000	[1]	30,753,000	35,942,000	[1]
Income from continuing operations before income taxes	(9,266,000)	(10,153,000)	[1]	(30,753,000)	(35,942,000)	[1]
Income taxes	0	0		0	0
Income from continuing operations, net of income taxes	(9,266,000)	(10,153,000)	[1]	(30,753,000)	(35,942,000)	[1]
Income (loss) from discontinued operations, net of income taxes	0	0		0	0
Net income	(9,266,000)	(10,153,000)	[1]	(30,753,000)	(35,942,000)	[1]
Consolidated [Member]
REVENUES:
Royalty fees	89,929,000	86,091,000		233,543,000	222,301,000
Initial franchise and relicensing fees	6,170,000	4,299,000		17,703,000	12,761,000
Procurement services	6,271,000	5,495,000		19,667,000	18,293,000
Marketing and reservation	134,463,000	115,653,000		366,298,000	309,025,000
Other	4,693,000	3,630,000		11,716,000	10,188,000
Total revenues	241,526,000	215,168,000		648,927,000	572,568,000
OPERATING EXPENSES:
Selling, general and administrative	30,152,000	30,236,000		95,712,000	88,329,000
Marketing and reservation	134,463,000	115,653,000		366,298,000	309,025,000
Depreciation and amortization	3,108,000	2,293,000		8,793,000	6,903,000
Total operating expenses	167,723,000	148,182,000		470,803,000	404,257,000
Operating income	73,803,000	66,986,000		178,124,000	168,311,000
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,821,000	10,495,000		32,057,000	31,376,000
Equity in earnings of consolidated subsidiaries	0	0		0	0
Other items, net	714,000	533,000		(114,000)	(785,000)
Total other income and expenses, net	11,535,000	11,028,000		31,943,000	30,591,000
Income from continuing operations before income taxes	62,268,000	55,958,000		146,181,000	137,720,000
Income taxes	20,849,000	16,542,000		47,355,000	41,556,000
Income from continuing operations, net of income taxes	41,419,000	39,416,000		98,826,000	96,164,000
Income (loss) from discontinued operations, net of income taxes	0	(51,000)		0	1,711,000
Net income	$ 41,419,000	$ 39,365,000		$ 98,826,000	$ 97,875,000
Senior Secured Credit Facility [Member] | $350 Million Senior Secured Credit Facility [Member]
Condensed Consolidating Financial Statements [Line Items]
Debt instrument face amount							$ 350,000,000

[1] On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility"). As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility.

XML

Condensed Consolidating Balance Sheet (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014		Sep. 30, 2014		Dec. 31, 2013
ASSETS
Cash and cash equivalents	$ 199,261	$ 214,879		$ 244,392		$ 167,795
Receivables, net	114,623	91,681
Total current assets	359,533	349,289
Property and equipment, at cost, net	86,786	77,309
Goodwill	79,495	65,813
Franchise rights and other identifiable intangibles, net	12,181	8,912
Notes receivable, net of allowances	73,756	40,441
Investments, employee benefit plans, at fair value	17,102	17,539
Deferred income taxes	19,899	20,546
Other assets	64,010	58,068
Total assets	712,762	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	59,922	57,124
Accrued expenses and other current liabilities	50,683	63,530
Deferred revenue	68,439	66,382
Current portion of long-term debt	1,706	12,349
Deferred compensation and retirement plan obligations	174	628
Total current liabilities	191,118	200,098
Long-term debt	815,858	772,729
Deferred compensation and retirement plan obligations	22,145	23,987
Deferred income taxes	1,794	0
Other liabilities	82,490	69,904
Total liabilities	1,113,405	1,066,718
Total shareholders’ (deficit) equity	(400,643)	(428,801)
Total liabilities and shareholders’ deficit	712,762	637,917
Parent [Member]
ASSETS
Cash and cash equivalents	19,177	25,290		63,757		9,785
Receivables, net	104,091	82,195
Other current assets	8,625	23,027
Total current assets	131,893	130,512
Property and equipment, at cost, net	34,886	25,300
Goodwill	60,620	60,620
Franchise rights and other identifiable intangibles, net	2,932	4,380
Notes receivable, net of allowances	17,040	11,847
Investments, employee benefit plans, at fair value	0	0
Investment in affiliates	458,664	424,600
Advances to affiliates	27,870	15,670
Deferred income taxes	13,279	9,418
Other assets	0	0
Total assets	747,184	682,347
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	13,611	15,588
Accrued expenses and other current liabilities	19,367	28,719
Deferred revenue	8,742	8,467
Current portion of long-term debt	0	11,250
Deferred compensation and retirement plan obligations	0	0
Other current liabilities	0	0
Total current liabilities	41,720	64,024
Long-term debt	801,804	758,407
Deferred compensation and retirement plan obligations	0	0
Advances from affiliates	247,162	237,973
Deferred income taxes	0
Other liabilities	57,141	50,744
Total liabilities	1,147,827	1,111,148
Total shareholders’ (deficit) equity	(400,643)	(428,801)
Total liabilities and shareholders’ deficit	747,184	682,347
Guarantor Subsidiaries [Member]
ASSETS
Cash and cash equivalents	27	25		19	[1]	19	[1]
Receivables, net	1,880	1,194
Other current assets	37,707	33,585
Total current assets	39,614	34,804
Property and equipment, at cost, net	34,550	37,675
Goodwill	5,193	5,193
Franchise rights and other identifiable intangibles, net	1,014	1,479
Notes receivable, net of allowances	38,078	27,895
Investments, employee benefit plans, at fair value	17,102	17,539
Investment in affiliates	45,605	39,231	[1]
Advances to affiliates	219,053	213,303	[1]
Deferred income taxes	7,731	10,429
Other assets	23,969	23,891
Total assets	431,909	411,439	[1]
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	42,987	37,924	[1]
Accrued expenses and other current liabilities	27,177	32,649
Deferred revenue	58,868	57,339
Current portion of long-term debt	611	718
Deferred compensation and retirement plan obligations	174	628
Other current liabilities	14,394	14,850	[1]
Total current liabilities	144,211	144,108	[1]
Long-term debt	3,712	3,966
Deferred compensation and retirement plan obligations	22,134	23,978
Advances from affiliates	6,783	344	[1]
Deferred income taxes	0
Other liabilities	17,139	16,116
Total liabilities	193,979	188,512	[1]
Total shareholders’ (deficit) equity	237,930	222,927	[1]
Total liabilities and shareholders’ deficit	431,909	411,439	[1]
Non-Guarantor Subsidiaries [Member]
ASSETS
Cash and cash equivalents	180,057	189,564		180,616	[1]	157,991	[1]
Receivables, net	8,652	8,292
Other current assets	3,517	1,373	[1]
Total current assets	192,226	199,229	[1]
Property and equipment, at cost, net	17,350	14,334
Goodwill	13,682	0
Franchise rights and other identifiable intangibles, net	8,235	3,053
Notes receivable, net of allowances	18,638	699
Investments, employee benefit plans, at fair value	0	0
Investment in affiliates	0	0
Advances to affiliates	11,738	20,341	[1]
Deferred income taxes	0	699
Other assets	40,041	34,177
Total assets	301,910	272,532	[1]
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	3,324	3,612	[1]
Accrued expenses and other current liabilities	4,139	2,162
Deferred revenue	829	576
Current portion of long-term debt	1,095	381
Deferred compensation and retirement plan obligations	0	0
Other current liabilities	0	491	[1]
Total current liabilities	9,387	7,222	[1]
Long-term debt	10,342	10,356
Deferred compensation and retirement plan obligations	11	9
Advances from affiliates	4,716	10,997	[1]
Deferred income taxes	2,905
Other liabilities	8,210	3,044
Total liabilities	35,571	31,628	[1]
Total shareholders’ (deficit) equity	266,339	240,904	[1]
Total liabilities and shareholders’ deficit	301,910	272,532	[1]
Eliminations [Member]
ASSETS
Cash and cash equivalents	0	0		0		0
Receivables, net	0	0
Other current assets	(4,200)	(15,256)	[1]
Total current assets	(4,200)	(15,256)	[1]
Property and equipment, at cost, net	0	0
Goodwill	0	0
Franchise rights and other identifiable intangibles, net	0	0
Notes receivable, net of allowances	0	0
Investments, employee benefit plans, at fair value	0	0
Investment in affiliates	(504,269)	(463,831)	[1]
Advances to affiliates	(258,661)	(249,314)	[1]
Deferred income taxes	(1,111)	0
Other assets	0	0
Total assets	(768,241)	(728,401)	[1]
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	0	0
Accrued expenses and other current liabilities	0	0
Deferred revenue	0	0
Current portion of long-term debt	0	0
Deferred compensation and retirement plan obligations	0	0
Other current liabilities	(4,200)	(15,256)	[1]
Total current liabilities	(4,200)	(15,256)	[1]
Long-term debt	0	0
Deferred compensation and retirement plan obligations	0	0
Advances from affiliates	(258,661)	(249,314)	[1]
Deferred income taxes	(1,111)
Other liabilities	0	0
Total liabilities	(263,972)	(264,570)	[1]
Total shareholders’ (deficit) equity	(504,269)	(463,831)	[1]
Total liabilities and shareholders’ deficit	(768,241)	(728,401)	[1]
Consolidated [Member]
ASSETS
Cash and cash equivalents	199,261	214,879		$ 244,392		$ 167,795
Receivables, net	114,623	91,681
Other current assets	45,649	42,729
Total current assets	359,533	349,289
Property and equipment, at cost, net	86,786	77,309
Goodwill	79,495	65,813
Franchise rights and other identifiable intangibles, net	12,181	8,912
Notes receivable, net of allowances	73,756	40,441
Investments, employee benefit plans, at fair value	17,102	17,539
Investment in affiliates	0	0
Advances to affiliates	0	0
Deferred income taxes	19,899	20,546
Other assets	64,010	58,068
Total assets	712,762	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	59,922	57,124
Accrued expenses and other current liabilities	50,683	63,530
Deferred revenue	68,439	66,382
Current portion of long-term debt	1,706	12,349
Deferred compensation and retirement plan obligations	174	628
Other current liabilities	10,194	85
Total current liabilities	191,118	200,098
Long-term debt	815,858	772,729
Deferred compensation and retirement plan obligations	22,145	23,987
Advances from affiliates	0	0
Deferred income taxes	1,794
Other liabilities	82,490	69,904
Total liabilities	1,113,405	1,066,718
Total shareholders’ (deficit) equity	(400,643)	(428,801)
Total liabilities and shareholders’ deficit	$ 712,762	$ 637,917

[1] On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility"). As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility.

XML

Earnings Per Share Narrative (Details) - shares	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Outstanding stock options	2,117,051	2,100,000	2,117,051	2,100,000	1,903,177
Antidilutive securities excluded from EPS computation	500,000	0	500,000	0
Performance Vested Restricted Stock Units [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
PVRSUs excluded from EPS calculation due to performance conditions not met			207,040	218,485

XML

Share-Based Compensation and Capital Stock (Tables)

9 Months Ended

Sep. 30, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Weighted Average Assumptions Of Black-Scholes Option-Pricing Model

The fair value of the options granted was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

	2015 Grants			2014 Grants
Risk-free interest rate	1.45		%	1.56		%
Expected volatility	23.94		%	25.01		%
Expected life of stock option	4.6 years			4.5 years
Dividend yield	1.23		%	1.62		%
Requisite service period	4 years			4 years
Contractual life	7 years			7 years
Weighted average fair value of options granted (per option)	$	12.39		$	8.82

Summary Of Activity Related To Restricted Stock Grants

The following table is a summary of activity related to restricted stock grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Restricted share grants	7,836		2,853		114,281		149,908
Weighted average grant date fair value per share	$	51.07	$	52.59	$	62.45	$	46.58
Aggregate grant date fair value ($000)	$	400	$	150	$	7,137	$	6,983
Restricted shares forfeited	9,522		13,922		17,964		18,218
Vesting service period of shares granted	24 - 48 months		36 months		12 - 48 months		12 - 48 months
Fair value of shares vested ($000)	$	553	$	2,076	$	12,292	$	10,280

Summary Of Activity Related To PVRSU Grants

The following table is a summary of activity related to PVRSU grants:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2015		2014		2015		2014
Performance vested restricted stock units granted at target	—		—		51,309		24,678
Weighted average grant date fair value per share	$	—	$	—	$	60.94	$	45.59
Aggregate grant date fair value ($000)	$	—	$	—	$	3,126	$	1,125
Stock units forfeited	6,079		3,900		6,079		3,900
Requisite service period	—		—		36 - 43 months		36 months

Summary Of Change In Stock-Based Award Activity

A summary of stock-based award activity as of September 30, 2015 and changes during the nine months ended are presented below:

	Stock Options					Restricted Stock				Performance Vested Restricted Stock Units
	Options		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term	Shares		Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Outstanding at January 1, 2015	1,903,177		$	33.03		479,556		$	40.14	200,286		$	38.28
Granted	498,911		$	63.47		114,281		$	62.45	51,309		$	60.94
Performance based leveraging (1)	—		$	—		—		$	—	3,850		$	35.60
Exercised/Vested	(263,600	)	$	24.21		(200,360	)	$	38.93	(42,326	)	$	35.60
Expired	—		$	—		—		$	—	—		$	—
Forfeited	(21,437	)	$	54.91		(17,964	)	$	45.99	(6,079	)	$	32.90
Outstanding at September 30, 2015	2,117,051		$	41.08	4.2 years	375,513		$	47.30	207,040		$	44.55
Options exercisable at September 30, 2015	1,022,639		$	29.32	2.5 years

^{_________________________________} 

⁽¹⁾PVRSU units outstanding have been increased by 3,850units due to the Company exceeding the targeted performance conditions contained in PVRSUs granted in prior periods during the nine months ended September 30, 2015.

Pre-Tax Stock-Based Compensation Expenses And Associated Income Tax Benefits

The components of the Company’s pretax share-based compensation expense and associated income tax benefits are as follows for the three and nine months ended September 30, 2015 and 2014:

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in millions)	2015		2014		2015		2014
Stock options	$	0.8	$	0.6	$	2.4	$	1.7
Restricted stock	1.6		1.7		5.1		5.5
Performance vested restricted stock units	1.0		0.8		1.6		0.7
Total	$	3.4	$	3.1	$	9.1	$	7.9
Income tax benefits	$	1.3	$	1.1	$	3.4	$	2.9

XML

Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2014			$ (6,971)
Other comprehensive income (loss) before reclassification	$ (951)	$ (1,387)	(2,223)	$ (357)
Amounts reclassified from accumulated other comprehensive income (loss)	215	215	646	646
Net current period other comprehensive income (loss)	(736)	$ (1,172)	(1,577)	$ 289
Ending balance, September 30, 2015	(8,548)		(8,548)
Loss on Cash Flow Hedge [Member]
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2014			(4,884)
Other comprehensive income (loss) before reclassification			0
Amounts reclassified from accumulated other comprehensive income (loss)			646
Net current period other comprehensive income (loss)			646
Ending balance, September 30, 2015	(4,238)		(4,238)
Foreign Currency Items [Member]
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance, December 31, 2014			(2,087)
Other comprehensive income (loss) before reclassification			(2,223)
Amounts reclassified from accumulated other comprehensive income (loss)			0
Net current period other comprehensive income (loss)			(2,223)
Ending balance, September 30, 2015	(4,310)		(4,310)
Interest Expense [Member]
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Interest rate contract	215		646
Income tax benefit (expense) [Member]
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Tax (expense) benefit	$ 0		$ 0

XML

Reportable Segment Information

9 Months Ended

Sep. 30, 2015

Segment Reporting [Abstract]

Reportable Segment Information

Reportable Segment Information

Franchising: Franchising includes the Company's hotel franchising operations consisting of its eleven brands. The eleven brands are aggregated within this segment considering their similar economic characteristics, types of customers, distribution channels and regulatory business environments. Revenues from the franchising business include royalty fees, initial franchise and relicensing fees, marketing and reservation system fees, procurement services revenue and other franchising related revenue. The Company is obligated under its franchise agreements to provide marketing and reservation services appropriate for the operation of its systems. These services do not represent separate reportable segments as their operations are directly related to the Company's franchising business. The revenues received from franchisees that are used to pay for part of the Company's ongoing operations are included in franchising revenues and are offset by the related expenses paid for marketing and reservation activities to calculate franchising operating income.

SkyTouch Technology: SkyTouch Technology ("SkyTouch") is a division of the Company that develops and markets cloud-based technology products to hoteliers not under franchise agreements with the Company.

The Company evaluates its segments based primarily on the results of the segment without allocating corporate expenses, income taxes or indirect general and administrative expenses which are included in the Corporate and Other column. Equity in earnings or losses from franchising related joint ventures is allocated to the Company's franchising segment. As described in Note 4, certain interest expenses related to the Company's marketing and reservation activities are allocated to the franchising segment. The Company does not allocate the remaining interest expense, interest income, other gains and losses or income taxes to its segments.

The following table presents the financial information for the Company's segments:

	Three Months Ended September 30, 2015										Three Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	240,067	$	313		$	1,146		$	241,526	$	215,076	$	92		$	—		$	215,168
Operating income (loss)	$	87,011	$	(4,339	)	$	(8,869	)	$	73,803	$	82,525	$	(4,928	)	$	(10,611	)	$	66,986
Income (loss) from continuing operations before income taxes	$	87,340	$	(4,339	)	$	(20,733	)	$	62,268	$	81,946	$	(4,928	)	$	(21,060	)	$	55,958

	Nine Months Ended September 30, 2015										Nine Months Ended September 30, 2014
(In thousands)	Franchising		SkyTouch Technology			Corporate & Other			Consolidated		Franchising		SkyTouch Technology			Corporate & Other			Consolidated
Revenues	$	646,454	$	806		$	1,667		$	648,927	$	572,355	$	213		$	—		$	572,568
Operating income (loss)	$	221,041	$	(14,228	)	$	(28,689	)	$	178,124	$	211,946	$	(12,794	)	$	(30,841	)	$	168,311
Income (loss) from continuing operations before income taxes	$	219,934	$	(14,228	)	$	(59,525	)	$	146,181	$	211,368	$	(12,794	)	$	(60,854	)	$	137,720

XML

Company Information and Significant Accounting Policies (Policy)

9 Months Ended

Sep. 30, 2015

Accounting Policies [Abstract]

Discontinued Operations

Discontinued Operations

In the first quarter of 2014, the Company's management approved a plan to dispose of the three Company owned Mainstay Suites hotels. As a result, the Company has reported the operations related to these three hotels as discontinued operations in this Quarterly Report on Form 10-Q. For additional information regarding discontinued operations, see Note 19, Discontinued Operations.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with a maturity of three months or less at the date of purchase to be cash equivalents. As of September 30, 2015 and December 31, 2014, $3.9 million and $5.4 million, respectively, of book overdrafts representing outstanding checks in excess of funds on deposit are included in accounts payable in the accompanying consolidated balance sheets.

The Company maintains cash balances in domestic banks, which at times, may exceed the limits of amounts insured by the Federal Deposit Insurance Corporation. In addition, as of September 30, 2015, the Company maintains cash balances of $180 million in international banks and money market funds which do not provide deposit insurance.

New Accounting Guidance

Recently Adopted Accounting Guidance

In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ("ASU No. 2014-08"). ASU No. 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU No. 2014-08 is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. The Company adopted this ASU on January 1, 2015 and it did not have a material impact on its financial statements.

In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs be presented as a direct deduction from the carrying amount of the related debt liability, consistent with the presentation of debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 does not change the recognition and measurement requirements for debt issuance costs. The Company early-adopted ASU 2015-03 as of September 30, 2015, and applied its provisions retrospectively. The adoption of ASU 2015-03 resulted in the reclassification of $9.9 million and $9.4 million of unamortized debt issuance costs related to the Company's outstanding borrowings (see Note 7) from other current and non-current assets to long-term debt within its consolidated balance sheets as of September 30, 2015 and December 31, 2014, respectively. In August 2015, the FASB issued ASU No. 2015-15, "Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" ("ASU 2015-15"). ASU 2015-15 allows an entity to defer and present debt issuance costs as an asset when there are no amounts outstanding under line-of-credit arrangements and subsequently amortize the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. Other than the aforementioned reclassification, the adoption of ASU 2015-03 did not have an impact on the Company's consolidated financial statements.

In September 2015, the FASB issued ASU No. 2015-16, "Simplifying the Accounting for Measurement-Period Adjustments " ("ASU 2015-16"). ASU 2015-16 requires that any adjustments to the provisional amounts of an acquisition and the effect on earnings in changes of depreciation, amortization, and other income effects from the adjustment should be recorded to the period in which the adjustment amount is determined. This standard is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in ASU 2015-16 should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update with earlier application permitted for financial statements that have not been issued. The Company early adopted this newly issued guidance during the current period.

Future Adoption of Recently Announced Accounting Guidance

In May 2014, the FASB issued Accounting Standard Update ("ASU") No. 2014-09, Revenue From Contracts with Customers ("ASU 2014-09"), which impacts virtually all aspects of an entity's revenue recognition. ASU No. 2014-09 supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, as well as most industry-specific guidance, and significantly enhances comparability of revenue recognition practices across entities and industries by providing a principles-based, comprehensive framework for addressing revenue recognition issues. In order for a provider of promised goods or services to recognize as revenue the consideration that it expects to receive in exchange for the promised goods or services, the provider should apply the following five steps: (1) identify the contract with a customer(s); (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. ASU No. 2014-09 also specifies the accounting for some costs to obtain or fulfill a contract with a customer and provides enhanced disclosure requirements. On July 9, 2015 the FASB voted to defer ASU No. 2014-09 for one year, and with that deferral, the standard will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, which will be our 2018 first quarter. However, early adoption is permitted to the original effective date of January 1, 2017. We are permitted to use either the retrospective or modified retrospective method when adopting ASU No. 2014-09. We are still assessing the potential impact that ASU No. 2014-09 will have on our financial statements and disclosures.

In January 2015, the FASB issued ASU No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20) ("ASU No. 2015-01"). ASU No. 2015-01 was issued changing the requirements for reporting extraordinary and unusual items in the income statement. The update eliminates the concept of extraordinary items. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. ASU No. 2015-01 is effective for annual reporting periods beginning after December 15, 2015, including interim periods within that reporting period. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The adoption of this newly issued guidance is not expected to have an impact to our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) ("ASU No. 2015-02"). ASU No. 2015-02 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This guidance must be applied using one of two retrospective application methods and will be effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. The Company is currently evaluating the impact, if any, the adoption of this newly issued guidance will have on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, Intangibles-Goodwill - Internal Use Software (Subtopic 350-40) ("ASU No. 2015-05"). ASU No. 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license or should be accounted for as a service contract. The standard is effective for annual reporting periods, including interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted and an entity can elect to adopt the amendment either (1) prospectively to all arrangements entered into or materially modified after the effective date or (2) retrospectively. The adoption of this newly issued guidance is not expected to have a material impact to our consolidated financial statements.

XML

Debt Schedule Of Components Of Debt (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014	Jul. 21, 2015	Dec. 30, 2014	Jul. 25, 2012	Jun. 27, 2012	Aug. 25, 2010
Debt [Line Items]
Total debt	$ 817,564,000	$ 785,078,000
Less current portion	1,706,000	12,349,000
Total long-term debt	815,858,000	772,729,000
Deferred financing fees, net	9,900,000	9,400,000
Senior Notes [Member] | $400 Million Senior Notes [Member]
Debt [Line Items]
Total debt	$ 394,450,000	$ 393,961,000
Debt instrument face amount						$ 400,000,000
Debt instrument effective interest rate (percentage)	6.00%	6.00%				6.00%
Deferred financing fees, net	$ 5,500,000	$ 6,000,000
Senior Notes [Member] | $250 Million Senior Notes [Member]
Debt [Line Items]
Total debt	$ 248,492,000	$ 248,262,000
Debt instrument face amount							$ 250,000,000
Debt instrument effective interest rate (percentage)	6.19%	6.19%					6.19%
Debt Instrument, Unamortized Discount and Deferred Finance Costs, Noncurrent, Net	$ 1,500,000	$ 1,700,000
Senior notes, discount							$ 600,000
Senior Secured Credit Facility [Member] | $350 Million Senior Secured Credit Facility [Member]
Debt [Line Items]
Total debt	0	$ 127,435,000
Debt instrument face amount					$ 350,000,000
Debt instrument effective interest rate (percentage)		2.17%
Deferred financing fees, net		$ 1,900,000
Revolving Credit Facility [Member] | $450 Million Unsecured Revolving Credit Facility [Member]
Debt [Line Items]
Total debt	$ 158,863,000	0
Debt instrument face amount			$ 450,000,000
Debt instrument effective interest rate (percentage)	1.72%
Deferred financing fees, net	$ 3,100,000
Collateralized mortgage [Member]
Debt [Line Items]
Total debt	$ 10,200,000	$ 10,667,000
Debt instrument effective interest rate (percentage)	4.57%	4.57%
Fair value adjustment	$ 1,000,000	$ 1,200,000		$ 1,200,000
Economic Development Loans [Member]
Debt [Line Items]
Total debt	$ 3,712,000	$ 3,536,000
Debt instrument effective interest rate (percentage)	3.00%	3.00%
Capital Lease Obligations [Member]
Debt [Line Items]
Total debt	$ 612,000	$ 1,148,000
Debt instrument effective interest rate (percentage)	3.18%	3.18%
Capital lease maturity year	2016	2016
Other Notes Payable [Member]
Debt [Line Items]
Total debt	$ 1,235,000	$ 69,000

XML

Other Current Assets Schedule of Other Current Assets (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Assets, Current [Abstract]
Notes receivable, net of allowances	$ 2,481	$ 3,961
Prepaid expenses	15,219	12,280
Other current assets	1,315	956
Total	$ 19,015	$ 17,197

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Consolidated Balance Sheets
Receivables, allowance for doubtful accounts	$ 9,184	$ 10,084
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	160,000,000	160,000,000
Common stock, shares issued	95,065,638	95,065,638
Common stock, shares outstanding	56,622,700	57,337,720
Treasury stock, shares	38,442,938	37,727,918

XML

Marketing and Reservation Activities

9 Months Ended

Sep. 30, 2015

Advances, Marketing and Reservation Activities [Abstract]

Marketing and Reservation Activities

Marketing and Reservation Activities

The Company’s franchise agreements require the payment of franchise fees, which include marketing and reservation system fees. The Company is obligated to use the marketing and reservation system revenues it collects from the current franchisees comprising its various hotel brands to provide marketing and reservation services appropriate to support the operation of the overall system. In discharging its obligation to provide sufficient and appropriate marketing and reservation services, the Company has the right to expend funds in an amount reasonably necessary to ensure the provision of such services, whether or not such amount is currently available to the Company for reimbursement. The franchise agreements provide the Company the right to advance monies to the franchise system when the needs of the system surpass the balances currently available. As a result, expenditures by the Company in support of marketing and reservation services in excess of available revenues are deferred and recorded as an asset in the Company’s financial statements. Conversely, cumulative marketing and reservation system revenues not expended in the current period are deferred and recorded as a liability in the financial statements and are carried over to the next fiscal year and expended in accordance with the franchise agreements or utilized to reimburse the Company for prior year advances.

Under the terms of these agreements, the Company has the contractually enforceable right to assess and collect from its current franchisees, fees sufficient to pay for the marketing and reservation services the Company has procured for the benefit of the franchise system, including fees to reimburse the Company for past services rendered. The Company has the contractual authority to require that the franchisees in the system at any given point repay any deficits related to marketing and reservation activities. The Company’s current franchisees are contractually obligated to pay any assessment the Company imposes on its franchisees to obtain reimbursement of such deficit regardless of whether those constituents continue to generate gross room revenue and whether or not they joined the system following the deficit's occurrence.

At September 30, 2015 and December 31, 2014, cumulative marketing and reservation system fees billed exceeded expenses by $44.1 million and $44.3 million, respectively, with the excess reflected as an other long-term liability in the accompanying consolidated balance sheets. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine and months ended September 30, 2015 were $5.8 million and $17.0 million, respectively. Depreciation and amortization expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2014 were $4.4 million and $12.4 million, respectively. Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2015 was $6 thousand and $22 thousand, respectively.  Interest expense attributable to marketing and reservation activities for the three and nine months ended September 30, 2014 was $0.5 million and $1.5 million, respectively.

XML

Share-Based Compensation and Capital Stock Summary Of Activity Related To Restricted Stock Grants (Details) - Restricted Stock [Member] - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Share-Based Compensation and Capital Stock [Line Items]
Granted - shares	7,836	2,853	114,281	149,908
Weighted average grant date fair value per share (in dollars per share)	$ 51.07	$ 52.59	$ 62.45	$ 46.58
Aggregate grant date fair value	$ 400	$ 150	$ 7,137	$ 6,983
Restricted shares forfeited	9,522	13,922	17,964	18,218
Vesting service period of shares granted		36 months
Fair value of shares vested	$ 553	$ 2,076	$ 12,292	$ 10,280
Minimum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Vesting service period of shares granted	24 months		12 months	12 months
Maximum [Member]
Share-Based Compensation and Capital Stock [Line Items]
Vesting service period of shares granted	48 months		48 months	48 months

XML

Reportable Segment Information Schedule Of Financial Information For Company's Franchising Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Reportable Segment Information [Line Items]
Revenues	$ 241,526	$ 215,168	$ 648,927	$ 572,568
Operating income (loss)	73,803	66,986	178,124	168,311
Income (loss) from continuing operations before income taxes	62,268	55,958	146,181	137,720
Franchising [Member]
Reportable Segment Information [Line Items]
Revenues	240,067	215,076	646,454	572,355
Operating income (loss)	87,011	82,525	221,041	211,946
Income (loss) from continuing operations before income taxes	87,340	81,946	219,934	211,368
SkyTouch Technology [Member]
Reportable Segment Information [Line Items]
Revenues	313	92	806	213
Operating income (loss)	(4,339)	(4,928)	(14,228)	(12,794)
Income (loss) from continuing operations before income taxes	(4,339)	(4,928)	(14,228)	(12,794)
Corporate & Other [Member]
Reportable Segment Information [Line Items]
Revenues	1,146	0	1,667	0
Operating income (loss)	(8,869)	(10,611)	(28,689)	(30,841)
Income (loss) from continuing operations before income taxes	$ (20,733)	$ (21,060)	$ (59,525)	$ (60,854)

XML

Other Current Assets (Tables)

9 Months Ended

Sep. 30, 2015

Assets, Current [Abstract]

Schedule Of Other Current Assets

Other current assets consist of the following:

	September 30, 2015		December 31, 2014
	(in thousands)
Notes receivable, net of allowances (See Note 3)	$	2,481	$	3,961
Prepaid expenses	15,219		12,280
Other current assets	1,315		956
Total	$	19,015	$	17,197

XML

Acquisition - Fair Value of Acquired Intangible Assets (Details) - Maxxton Holding B.V. (“MHB”) [Member] $ in Thousands	Aug. 11, 2015 USD ($)
Business Acquisition [Line Items]
Estimated fair value of intangible assets	$ 20,936
Customer contracts
Business Acquisition [Line Items]
Estimated fair value of intangible assets	5,165
Trademarks
Business Acquisition [Line Items]
Estimated fair value of intangible assets	$ 440
Estimated useful lives of acquired intangible assets	8 years
Developed technology
Business Acquisition [Line Items]
Estimated fair value of intangible assets	$ 1,649
Estimated useful lives of acquired intangible assets	6 years
Goodwill
Business Acquisition [Line Items]
Estimated fair value of intangible assets	$ 13,682
Minimum [Member] | Customer contracts
Business Acquisition [Line Items]
Estimated useful lives of acquired intangible assets	5 years
Maximum [Member] | Customer contracts
Business Acquisition [Line Items]
Estimated useful lives of acquired intangible assets	12 years

XML

Acquisition (Tables)

9 Months Ended

Sep. 30, 2015

Business Combinations [Abstract]

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The preliminary fair value of the assets and liabilities is as follows:

	Estimated Fair Value (in thousands)
Tangible assets	$	2,674
Intangible assets	20,936
Total assets acquired	23,610
Deferred purchase price	(6,813		)
Liabilities assumed	(3,528		)
Cash paid, net of cash acquired	$	13,269

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination

The purchase price was based on the projected business growth and cash flows over the next several years and indicated a value that was in excess of the current net book value of the business, resulting in the recognition of various identifiable intangible assets and goodwill as follows:

	Estimated Fair Value (in thousands)		Estimated Useful Lives
Customer contracts	$	5,165	5 to 12 years
Trademarks	440		8 years
Developed technology	1,649		6 years
Goodwill	13,682		Indefinite life
	$	20,936

XML

Condensed Consolidating Financial Statements

9 Months Ended

Sep. 30, 2015

Condensed Consolidating Financial Statements [Abstract]

Condensed Consolidating Financial Statements

Condensed Consolidating Financial Statements

The Company’s 2010 and 2012 Senior Notes are guaranteed jointly, severally, fully and unconditionally, subject to certain customary limitations, by certain of the Company’s domestic subsidiaries. There are no legal or regulatory restrictions on the payment of dividends to Choice Hotels International, Inc. from subsidiaries that do not guarantee the Senior Notes. As a result of the guarantee arrangements, the following condensed consolidating financial statements are presented.⁽¹⁾ Investments in subsidiaries are accounted for under the equity method of accounting.

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	84,572		$	28,786	$	8,660		$	(32,089	)	$	89,929
Initial franchise and relicensing fees	6,040			—		130			—			6,170
Procurement services	6,012			—		259			—			6,271
Marketing and reservation	123,775			126,547		4,142			(120,001		)	134,463
Other	3,377			3		1,313			—			4,693
Total revenues	223,776			155,336		14,504			(152,090		)	241,526
OPERATING EXPENSES:
Selling, general and administrative	32,846			25,603		3,792			(32,089		)	30,152
Marketing and reservation	129,268			121,690		3,506			(120,001		)	134,463
Depreciation and amortization	602			2,044		462			—			3,108
Total operating expenses	162,716			149,337		7,760			(152,090		)	167,723
Operating income	61,060			5,999		6,744			—			73,803
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,682			1		138			—			10,821
Equity in earnings of consolidated subsidiaries	(9,350		)	84		—			9,266			—
Other items, net	(76		)	1,260		(470		)	—			714
Total other income and expenses, net	1,256			1,345		(332		)	9,266			11,535
Income from continuing operations before income taxes	59,804			4,654		7,076			(9,266		)	62,268
Income taxes	18,385			1,853		611			—			20,849
Income from continuing operations, net of income taxes	41,419			2,801		6,465			(9,266		)	41,419
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419

⁽¹⁾ On July 21, 2015, the Company refinanced its existing $350 million senior secured credit facility ("Old Credit Facility") by entering into a new senior unsecured revolving credit agreement ("New Credit Facility").  As a result of this refinancing, certain guarantor subsidiaries under the Old Credit Facility have been released as a guarantor under the New Credit Facility. As a result, the following condensed consolidating financial statements for the prior year periods have been reclassified to reflect the current guarantors under the New Credit Facility. 

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	79,326		$	28,799	$	10,829		$	(32,863	)	$	86,091
Initial franchise and relicensing fees	4,125			—		174			—			4,299
Procurement services	5,215			—		280			—			5,495
Marketing and reservation	104,093			106,438		4,981			(99,859		)	115,653
Other	3,500			2		128			—			3,630
Total revenues	196,259			135,239		16,392			(132,722		)	215,168
OPERATING EXPENSES:
Selling, general and administrative	33,301			26,249		3,549			(32,863		)	30,236
Marketing and reservation	109,086			102,108		4,318			(99,859		)	115,653
Depreciation and amortization	765			1,383		145			—			2,293
Total operating expenses	143,152			129,740		8,012			(132,722		)	148,182
Operating income	53,107			5,499		8,380			—			66,986
OTHER INCOME AND EXPENSES, NET:
Interest expense	10,485			1		9			—			10,495
Equity in earnings of consolidated subsidiaries	(10,760		)	607		—			10,153			—
Other items, net	(263		)	410		386			—			533
Total other income and expenses, net	(538		)	1,018		395			10,153			11,028
Income from continuing operations before income taxes	53,645			4,481		7,985			(10,153		)	55,958
Income taxes	14,280			2,562		(300		)	—			16,542
Income from continuing operations, net of income taxes	39,365			1,919		8,285			(10,153		)	39,416
Income from discontinued operations, net of income taxes	—			—		(51		)	—			(51		)
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
REVENUES:
Royalty fees	$	217,723		$	99,306	$	30,364		$	(113,850	)	$	233,543
Initial franchise and relicensing fees	17,160			—		543			—			17,703
Procurement services	19,118			—		549			—			19,667
Marketing and reservation	334,638			341,274		11,714			(321,328		)	366,298
Other	9,452			3		2,261			—			11,716
Total revenues	598,091			440,583		45,431			(435,178		)	648,927
OPERATING EXPENSES:
Selling, general and administrative	108,250			88,962		12,350			(113,850		)	95,712
Marketing and reservation	349,040			328,118		10,468			(321,328		)	366,298
Depreciation and amortization	2,170			5,701		922			—			8,793
Total operating expenses	459,460			422,781		23,740			(435,178		)	470,803
Operating income	138,631			17,802		21,691			—			178,124
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,661			2		394			—			32,057
Equity in earnings of consolidated subsidiaries	(31,215		)	462		—			30,753			—
Other items, net	(622		)	732		(224		)	—			(114		)
Total other income and expenses, net	(176		)	1,196		170			30,753			31,943
Income from continuing operations before income taxes	138,807			16,606		21,521			(30,753		)	146,181
Income taxes	39,981			7,343		31			—			47,355
Income from continuing operations, net of income taxes	98,826			9,263		21,490			(30,753		)	98,826
Income from discontinued operations, net of income taxes	—			—		—			—			—
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826

Choice Hotels International, Inc.

Condensed Consolidating Statement of Income

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries		Eliminations			Consolidated
REVENUES:
Royalty fees	$	203,411		$	89,773		$	33,711	$	(104,594	)	$	222,301
Initial franchise and relicensing fees	12,144			—			617		—			12,761
Procurement services	17,688			—			605		—			18,293
Marketing and reservation	275,203			274,638			14,150		(254,966		)	309,025
Other	9,798			3			387		—			10,188
Total revenues	518,244			364,414			49,470		(359,560		)	572,568
OPERATING EXPENSES:
Selling, general and administrative	101,012			81,806			10,105		(104,594		)	88,329
Marketing and reservation	286,903			263,710			13,378		(254,966		)	309,025
Depreciation and amortization	2,272			4,117			514		—			6,903
Total operating expenses	390,187			349,633			23,997		(359,560		)	404,257
Operating income	128,057			14,781			25,473		—			168,311
OTHER INCOME AND EXPENSES, NET:
Interest expense	31,356			3			17		—			31,376
Equity in earnings of consolidated subsidiaries	(34,874		)	(1,068		)	—		35,942			—
Other items, net	(988		)	(107		)	310		—			(785		)
Total other income and expenses, net	(4,506		)	(1,172		)	327		35,942			30,591
Income from continuing operations before income taxes	132,563			15,953			25,146		(35,942		)	137,720
Income taxes	34,688			6,746			122		—			41,556
Income from continuing operations, net of income taxes	97,875			9,207			25,024		(35,942		)	96,164
Income from discontinued operations, net of income taxes	—			—			1,711		—			1,711
Net income	$	97,875		$	9,207		$	26,735	$	(35,942	)	$	97,875

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	41,419		$	2,801	$	6,465		$	(9,266	)	$	41,419
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(951		)	—		(951		)	951			(951		)
Other comprehensive income (loss), net of tax	(736		)	—		(951		)	951			(736		)
Comprehensive income	$	40,683		$	2,801	$	5,514		$	(8,315	)	$	40,683

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Three Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	39,365		$	1,919	$	8,234		$	(10,153	)	$	39,365
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	215			—		—			—			215
Foreign currency translation adjustment	(1,387		)	—		(1,387		)	1,387			(1,387		)
Other comprehensive income (loss), net of tax	(1,172		)	—		(1,387		)	1,387			(1,172		)
Comprehensive income	$	38,193		$	1,919	$	6,847		$	(8,766	)	$	38,193

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	98,826		$	9,263	$	21,490		$	(30,753	)	$	98,826
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(2,223		)	—		(2,223		)	2,223			(2,223		)
Other comprehensive income (loss), net of tax	(1,577		)	—		(2,223		)	2,223			(1,577		)
Comprehensive income	$	97,249		$	9,263	$	19,267		$	(28,530	)	$	97,249

Choice Hotels International, Inc.

Condensed Consolidating Statement of Comprehensive Income

For the Nine Months Ended September 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net income	$	97,875		$	9,207	$	26,735		$	(35,942	)	$	97,875
Other comprehensive income (loss), net of tax:
Amortization of loss on cash flow hedge	646			—		—			—			646
Foreign currency translation adjustment	(357		)	—		(357		)	357			(357		)
Other comprehensive income (loss), net of tax	289			—		(357		)	357			289
Comprehensive income	$	98,164		$	9,207	$	26,378		$	(35,585	)	$	98,164

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of September 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	19,177		$	27	$	180,057	$	—		$	199,261
Receivables, net	104,091			1,880		8,652		—			114,623
Other current assets	8,625			37,707		3,517		(4,200		)	45,649
Total current assets	131,893			39,614		192,226		(4,200		)	359,533
Property and equipment, at cost, net	34,886			34,550		17,350		—			86,786
Goodwill	60,620			5,193		13,682		—			79,495
Franchise rights and other identifiable intangibles, net	2,932			1,014		8,235		—			12,181
Notes receivable, net of allowances	17,040			38,078		18,638		—			73,756
Investments, employee benefit plans, at fair value	—			17,102		—		—			17,102
Investment in affiliates	458,664			45,605		—		(504,269		)	—
Advances to affiliates	27,870			219,053		11,738		(258,661		)	—
Deferred income taxes	13,279			7,731		—		(1,111		)	19,899
Other assets	—			23,969		40,041		—			64,010
Total assets	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	13,611		$	42,987	$	3,324	$	—		$	59,922
Accrued expenses	19,367			27,177		4,139		—			50,683
Deferred revenue	8,742			58,868		829		—			68,439
Current portion of long-term debt	—			611		1,095		—			1,706
Deferred compensation and retirement plan obligations	—			174		—		—			174
Other current liabilities	—			14,394		—		(4,200		)	10,194
Total current liabilities	41,720			144,211		9,387		(4,200		)	191,118
Long-term debt	801,804			3,712		10,342		—			815,858
Deferred compensation and retirement plan obligations	—			22,134		11		—			22,145
Advances from affiliates	247,162			6,783		4,716		(258,661		)	—
Deferred income taxes	—			—		2,905		(1,111		)	1,794
Other liabilities	57,141			17,139		8,210		—			82,490
Total liabilities	1,147,827			193,979		35,571		(263,972		)	1,113,405
Total shareholders’ (deficit) equity	(400,643		)	237,930		266,339		(504,269		)	(400,643		)
Total liabilities and shareholders’ deficit	$	747,184		$	431,909	$	301,910	$	(768,241	)	$	712,762

Choice Hotels International, Inc.

Condensed Consolidating Balance Sheet

As of December 31, 2014

(in thousands)

	Parent			Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Eliminations			Consolidated
ASSETS
Cash and cash equivalents	$	25,290		$	25	$	189,564	$	—		$	214,879
Receivables, net	82,195			1,194		8,292		—			91,681
Other current assets	23,027			33,585		1,373		(15,256		)	42,729
Total current assets	130,512			34,804		199,229		(15,256		)	349,289
Property and equipment, at cost, net	25,300			37,675		14,334		—			77,309
Goodwill	60,620			5,193		—		—			65,813
Franchise rights and other identifiable intangibles, net	4,380			1,479		3,053		—			8,912
Notes receivable, net of allowances	11,847			27,895		699		—			40,441
Investments, employee benefit plans, at fair value	—			17,539		—		—			17,539
Investment in affiliates	424,600			39,231		—		(463,831		)	—
Advances to affiliates	15,670			213,303		20,341		(249,314		)	—
Deferred income taxes	9,418			10,429		699		—			20,546
Other assets	—			23,891		34,177		—			58,068
Total assets	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Accounts payable	$	15,588		$	37,924	$	3,612	$	—		$	57,124
Accrued expenses	28,719			32,649		2,162		—			63,530
Deferred revenue	8,467			57,339		576		—			66,382
Current portion of long-term debt	11,250			718		381		—			12,349
Deferred compensation and retirement plan obligations	—			628		—		—			628
Other current liabilities	—			14,850		491		(15,256		)	85
Total current liabilities	64,024			144,108		7,222		(15,256		)	200,098
Long-term debt	758,407			3,966		10,356		—			772,729
Deferred compensation and retirement plan obligations	—			23,978		9		—			23,987
Advances from affiliates	237,973			344		10,997		(249,314		)	—
Other liabilities	50,744			16,116		3,044		—			69,904
Total liabilities	1,111,148			188,512		31,628		(264,570		)	1,066,718
Total shareholders’ (deficit) equity	(428,801		)	222,927		240,904		(463,831		)	(428,801		)
Total liabilities and shareholders' deficit	$	682,347		$	411,439	$	272,532	$	(728,401	)	$	637,917

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2015

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	67,585		$	5,935		$	25,910		$	(657	)	$	98,773
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(16,114		)	(5,342		)	(354		)	—			(21,810		)
Proceeds from sales of assets	93			4,661			1,593			—			6,347
Acquisition, net of cash acquired	—			—			(13,269		)	—			(13,269		)
Contributions to equity method investments	—			(2,771		)	(1,040		)	—			(3,811		)
Distributions from equity method investments	—			—			270			—			270
Purchases of investments, employee benefit plans	—			(2,977		)	—			—			(2,977		)
Proceeds from sales of investments, employee benefit plans	—			2,920			—			—			2,920
Issuance of mezzanine and other notes receivable	(7,253		)	—			(18,000		)	—			(25,253		)
Collections of mezzanine and other notes receivable	3,697			—			—			—			3,697
Advances to and investment in affiliates				(8,960		)	—			8,960			—
Divestment in affiliates				2,122			—			(2,122		)	—
Other items, net	(445		)	—			(8,767		)	—			(9,212		)
Net cash used by investing activities	(20,022		)	(10,347		)	(39,567		)	6,838			(63,098		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings pursuant to revolving credit facilities	162,000			—			32			—			162,032
Proceeds from the issuance of long-term debt	—			176			—			—			176
Debt issuance costs	(2,169		)	—			—			—			(2,169		)
Principal payments on long-term debt	(129,375		)	(537		)	(282		)	—			(130,194		)
Purchases of treasury stock	(56,450		)	—			—			—			(56,450		)
Dividends paid	(34,173		)	—			(657		)	657			(34,173		)
Excess tax benefits from stock-based compensation	110			4,775			—			—			4,885
Proceeds from contributions from affiliates	—			—			8,960			(8,960		)	—
Distributions to affiliates	—			—			(2,122		)	2,122			—
Proceeds from exercise of stock options	6,381			—			—			—			6,381
Net cash provided (used) by financing activities	(53,676		)	4,414			5,931			(6,181		)	(49,512		)
Net change in cash and cash equivalents	(6,113		)	2			(7,726		)	—			(13,837		)
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(1,781		)	—			(1,781		)
Cash and cash equivalents at beginning of period	25,290			25			189,564			—			214,879
Cash and cash equivalents at end of period	$	19,177		$	27		$	180,057		$	—		$	199,261

Choice Hotels International, Inc.

Condensed Consolidating Statement of Cash Flows

For the Nine Months EndedSeptember 30, 2014

(Unaudited, in thousands)

	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Consolidated
Net cash provided by operating activities	$	111,851		$	14,815		$	12,369		$	(657	)	$	138,378
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in property and equipment	(5,138		)	(6,324		)	(424		)	—			(11,886		)
Proceeds from sales of assets	27			516			15,069			—			15,612
Contributions to equity method investments	—			(8,800		)	(5,562		)	—			(14,362		)
Purchases of investments, employee benefit plans	—			(1,520		)	—			—			(1,520		)
Proceeds from sales of investments, employee benefit plans	—			966			—			—			966
Issuance of mezzanine and other notes receivable	(3,340		)	—			—			—			(3,340		)
Collections of mezzanine and other notes receivable	9,832			—			—			—			9,832
Advances to and investments in affiliates	(1,000		)	(4,740		)	—			5,740			—
Divestment in affiliates	—			3,426			—			(3,426		)	—
Other items, net	(446		)	—			(146		)	—			(592		)
Net cash provided (used) in investing activities	(65		)	(16,476		)	8,937			2,314			(5,290		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term debt	(6,563		)	(523		)	(24		)	—			(7,110		)
Proceeds from the issuance of long-term debt	—			176			50			—			226
Proceeds from contributions from affiliates	—			—			5,740			(5,740		)	—
Purchases of treasury stock	(23,757		)	—			—			—			(23,757		)
Dividends paid	(32,767		)	—			(657		)	657			(32,767		)
Excess tax benefits from stock-based compensation	289			2,008			—			—			2,297
Distributions to affiliates	—			—			(3,426		)	3,426			—
Proceeds from exercise of stock options	4,984			—			—			—			4,984
Net cash provided (used) by financing activities	(57,814		)	1,661			1,683			(1,657		)	(56,127		)
Net change in cash and cash equivalents	53,972			—			22,989			—			76,961
Effect of foreign exchange rate changes on cash and cash equivalents	—			—			(364		)	—			(364		)
Cash and cash equivalents at beginning of period	9,785			19			157,991			—			167,795
Cash and cash equivalents at end of period	$	63,757		$	19		$	180,616		$	—		$	244,392