XML 73 R66.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Statement Of Cash Flows (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   $ 37,930,000 $ 65,832,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   (14,554,000) (7,314,000)
Proceeds from sales of assets   6,283,000 12,216,000
Contributions to equity method investments   (2,446,000) (6,946,000)
Distributions from equity method investments   270,000 0
Purchases of investments, employee benefit plans   (1,736,000) (1,220,000)
Proceeds from sales of investments, employee benefit plans   1,087,000 641,000
Issuance of mezzanine and other notes receivable   (1,500,000) (2,223,000)
Collections of mezzanine and other notes receivable   3,567,000 9,743,000
Other items, net   (261,000) (296,000)
Net cash provided (used) in investing activities   (9,290,000) 4,601,000
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   13,000,000 0
Proceeds from issuance of long term debt   0 26,000
Principal payments on long-term debt   (6,169,000) (4,112,000)
Purchases of treasury stock   (6,244,000) (4,544,000)
Dividends paid   (22,940,000) (21,957,000)
Excess tax benefits from stock-based compensation   4,613,000 1,319,000
Proceeds from exercise of stock options $ 100,000 5,696,000 1,547,000
Net cash provided (used) by financing activities   (12,044,000) (27,721,000)
Net change in cash and cash equivalents   16,596,000 42,712,000
Effect of foreign exchange rate changes on cash and cash equivalents   (825,000) 1,035,000
Cash and cash equivalents at beginning of period   214,879,000 167,795,000
Cash and cash equivalents at end of period 230,650,000 230,650,000 211,542,000
Parent [Member]      
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   25,842,000 53,132,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   (11,351,000) (1,797,000)
Proceeds from sales of assets   29,000 27,000
Contributions to equity method investments   0 0
Distributions from equity method investments   0  
Purchases of investments, employee benefit plans   0 0
Proceeds from sales of investments, employee benefit plans   0 0
Issuance of mezzanine and other notes receivable   (1,500,000) (2,223,000)
Collections of mezzanine and other notes receivable   3,567,000 9,743,000
Advances to and investments in affiliates   0 (1,000,000)
Proceeds from Sale of Other Assets, Investing Activities   0  
Other items, net   (261,000) (296,000)
Net cash provided (used) in investing activities   (9,516,000) 4,454,000
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   13,000,000  
Proceeds from issuance of long term debt     0
Principal payments on long-term debt   (5,625,000) (3,750,000)
Proceeds from contributions from affiliates   0 0
Purchases of treasury stock   (6,244,000) (4,544,000)
Dividends paid   (22,940,000) (21,957,000)
Excess tax benefits from stock-based compensation   110,000 295,000
Payments of Distributions to Affiliates   0  
Proceeds from exercise of stock options   5,696,000 1,547,000
Net cash provided (used) by financing activities   (16,003,000) (28,409,000)
Net change in cash and cash equivalents   323,000 29,177,000
Effect of foreign exchange rate changes on cash and cash equivalents   0 0
Cash and cash equivalents at beginning of period   25,290,000 9,785,000
Cash and cash equivalents at end of period 25,613,000 25,613,000 38,962,000
Guarantor Subsidiaries [Member]      
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   (5,396,000) (1,383,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   (3,187,000) (5,235,000)
Proceeds from sales of assets   4,661,000 12,189,000
Contributions to equity method investments   (1,659,000) (1,283,000)
Distributions from equity method investments   0  
Purchases of investments, employee benefit plans   (1,736,000) (1,220,000)
Proceeds from sales of investments, employee benefit plans   1,087,000 641,000
Issuance of mezzanine and other notes receivable   0 0
Collections of mezzanine and other notes receivable   0 0
Advances to and investments in affiliates   (35,000) (4,842,000)
Proceeds from Sale of Other Assets, Investing Activities   2,122,000  
Other items, net   0 0
Net cash provided (used) in investing activities   1,253,000 250,000
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   0  
Proceeds from issuance of long term debt     0
Principal payments on long-term debt   (356,000) (349,000)
Proceeds from contributions from affiliates   0 0
Purchases of treasury stock   0 0
Dividends paid   0 0
Excess tax benefits from stock-based compensation   4,503,000 1,024,000
Payments of Distributions to Affiliates   0  
Proceeds from exercise of stock options   0 0
Net cash provided (used) by financing activities   4,147,000 675,000
Net change in cash and cash equivalents   4,000 (458,000)
Effect of foreign exchange rate changes on cash and cash equivalents   0 0
Cash and cash equivalents at beginning of period   25,000 569,000
Cash and cash equivalents at end of period 29,000 29,000 111,000
Non-Guarantor Subsidiaries [Member]      
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   18,141,000 14,740,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   (16,000) (282,000)
Proceeds from sales of assets   1,593,000 0
Contributions to equity method investments   (787,000) (5,663,000)
Distributions from equity method investments   270,000  
Purchases of investments, employee benefit plans   0 0
Proceeds from sales of investments, employee benefit plans   0 0
Issuance of mezzanine and other notes receivable   0 0
Collections of mezzanine and other notes receivable   0 0
Advances to and investments in affiliates   0 0
Proceeds from Sale of Other Assets, Investing Activities   0  
Other items, net   0 0
Net cash provided (used) in investing activities   1,060,000 (5,945,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   0  
Proceeds from issuance of long term debt     26,000
Principal payments on long-term debt   (188,000) (13,000)
Proceeds from contributions from affiliates   35,000 5,842,000
Purchases of treasury stock   0 0
Dividends paid   (657,000) (657,000)
Excess tax benefits from stock-based compensation   0 0
Payments of Distributions to Affiliates   (2,122,000)  
Proceeds from exercise of stock options   0 0
Net cash provided (used) by financing activities   (2,932,000) 5,198,000
Net change in cash and cash equivalents   16,269,000 13,993,000
Effect of foreign exchange rate changes on cash and cash equivalents   (825,000) 1,035,000
Cash and cash equivalents at beginning of period   189,564,000 157,441,000
Cash and cash equivalents at end of period 205,008,000 205,008,000 172,469,000
Eliminations [Member]      
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   (657,000) (657,000)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   0 0
Proceeds from sales of assets   0 0
Contributions to equity method investments   0 0
Distributions from equity method investments   0  
Purchases of investments, employee benefit plans   0 0
Proceeds from sales of investments, employee benefit plans   0 0
Issuance of mezzanine and other notes receivable   0 0
Collections of mezzanine and other notes receivable   0 0
Advances to and investments in affiliates   35,000 5,842,000
Proceeds from Sale of Other Assets, Investing Activities   (2,122,000)  
Other items, net   0 0
Net cash provided (used) in investing activities   (2,087,000) 5,842,000
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   0  
Proceeds from issuance of long term debt     0
Principal payments on long-term debt   0 0
Proceeds from contributions from affiliates   (35,000) (5,842,000)
Purchases of treasury stock   0 0
Dividends paid   657,000 657,000
Excess tax benefits from stock-based compensation   0 0
Payments of Distributions to Affiliates   2,122,000  
Proceeds from exercise of stock options   0 0
Net cash provided (used) by financing activities   2,744,000 (5,185,000)
Net change in cash and cash equivalents   0 0
Effect of foreign exchange rate changes on cash and cash equivalents   0 0
Cash and cash equivalents at beginning of period   0 0
Cash and cash equivalents at end of period 0 0 0
Consolidated [Member]      
Condensed Consolidating Financial Statements [Line Items]      
Net cash provided (used) by operating activities   37,930,000 65,832,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Investment in property and equipment   (14,554,000) (7,314,000)
Proceeds from sales of assets   6,283,000 12,216,000
Contributions to equity method investments   (2,446,000) (6,946,000)
Distributions from equity method investments   270,000  
Purchases of investments, employee benefit plans   (1,736,000) (1,220,000)
Proceeds from sales of investments, employee benefit plans   1,087,000 641,000
Issuance of mezzanine and other notes receivable   (1,500,000) (2,223,000)
Collections of mezzanine and other notes receivable   3,567,000 9,743,000
Advances to and investments in affiliates   0 0
Proceeds from Sale of Other Assets, Investing Activities   0  
Other items, net   (261,000) (296,000)
Net cash provided (used) in investing activities   (9,290,000) 4,601,000
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net borrowings pursuant to revolving credit facility   13,000,000  
Proceeds from issuance of long term debt     26,000
Principal payments on long-term debt   (6,169,000) (4,112,000)
Proceeds from contributions from affiliates   0 0
Purchases of treasury stock   (6,244,000) (4,544,000)
Dividends paid   (22,940,000) (21,957,000)
Excess tax benefits from stock-based compensation   4,613,000 1,319,000
Payments of Distributions to Affiliates   0  
Proceeds from exercise of stock options   5,696,000 1,547,000
Net cash provided (used) by financing activities   (12,044,000) (27,721,000)
Net change in cash and cash equivalents   16,596,000 42,712,000
Effect of foreign exchange rate changes on cash and cash equivalents   (825,000) 1,035,000
Cash and cash equivalents at beginning of period   214,879,000 167,795,000
Cash and cash equivalents at end of period $ 230,650,000 $ 230,650,000 $ 211,542,000