XML 84 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Notes Receivable and Allowance for Losses (Tables)
3 Months Ended
Mar. 31, 2015
Notes Receivable and Allowance for Losses [Line Items]  
Schedule Of Notes Receivable
The following table shows the composition of our notes receivable balances:
 
March 31, 2015
 
December 31, 2014
 
(in thousands)
 
(in thousands)
Credit Quality Indicator
Forgivable
Notes
Receivable
 
Mezzanine
& Other
Notes
Receivable
 
Total
 
Forgivable
Notes
Receivable

Mezzanine
& Other
Notes
Receivable

Total
Senior
$

 
$
10,152

 
$
10,152

 
$

 
$
10,152

 
$
10,152

Subordinated

 
3,844

 
3,844

 

 
3,863

 
3,863

Unsecured
41,558

 
3,888

 
45,446

 
32,379

 
3,995

 
36,374

Total notes receivable
41,558

 
17,884

 
59,442

 
32,379

 
18,010

 
50,389

Allowance for losses on non-impaired loans
4,399

 
1,510

 
5,909

 
3,661

 
1,540

 
5,201

Allowance for losses on receivables specifically evaluated for impairment

 
786

 
786

 

 
786

 
786

Total loan reserves
4,399

 
2,296

 
6,695

 
3,661

 
2,326

 
5,987

Net carrying value
$
37,159

 
$
15,588

 
$
52,747

 
$
28,718

 
$
15,684

 
$
44,402

Current portion, net
$
162

 
$
3,804

 
$
3,966

 
$
124

 
$
3,837

 
$
3,961

Long-term portion, net
36,997

 
11,784

 
48,781

 
28,594

 
11,847

 
40,441

Total
$
37,159

 
$
15,588

 
$
52,747

 
$
28,718

 
$
15,684

 
$
44,402

 
 
 
 
 
 
 
 
 
 
 
 
Summary Of Activity Related To Allowance For Losses
The following table summarizes the activity related to the Company’s Forgivable Notes Receivable and Mezzanine and Other Notes Receivable allowance for losses for the three months ended March 31, 2015:
            
 
Forgivable
Notes
Receivable
 
Mezzanine
& Other  Notes
Receivable
 
(in thousands)
Beginning balance
$
3,661

 
$
2,326

Provisions
952

 

Recoveries
(194
)
 
(30
)
Write-offs
(149
)
 

Other(1)
129

 

Ending balance
$
4,399

 
$
2,296

 
(1) Consists of default rate assumption changes
Forgivable Notes Receivable [Member]  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of forgivable notes receivable are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of March 31, 2015
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,168

 
$
1,168

 
$
40,390

 
$
41,558

 
$

 
$
1,168

 
$
1,168

 
$
40,390

 
$
41,558

 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
 
       Forgivable Notes
$

 
$
1,227

 
$
1,227

 
$
31,152

 
$
32,379

 
$

 
$
1,227

 
$
1,227

 
$
31,152

 
$
32,379

Mezzanine & Other Notes Receivable [Member]  
Notes Receivable and Allowance for Losses [Line Items]  
Past Due Balances Of Notes Receivable
Past due balances of mezzanine and other notes receivable by credit quality indicators are as follows:
 
30-89 days
Past Due
 
> 90 days
Past Due
 
Total
Past Due
 
Current
 
Total
 Notes Receivable
 
(in thousands)
As of March 31, 2015
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
10,152

 
$
10,152

Subordinated
3,359

 

 
3,359

 
485

 
3,844

Unsecured

 
47

 
47

 
3,841

 
3,888

 
$
3,359

 
$
47

 
$
3,406

 
$
14,478

 
$
17,884

As of December 31, 2014
 
 
 
 
 
 
 
 
 
Senior
$

 
$

 
$

 
$
10,152

 
$
10,152

Subordinated

 

 

 
3,863

 
3,863

Unsecured

 
47

 
47

 
3,948

 
3,995

 
$

 
$
47

 
$
47

 
$
17,963

 
$
18,010